XML 72 R216.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statement of Operations (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Interest Expense Abstract        
Provision for loan losses     $ 215,378 $ 545,927
Adjustments To Indemnity Reserves On Loans Sold     (27,281) (30,162)
Noninterest Expense Abstract        
Taxes Other     31,800  
Amortization of intangibles     7,351 7,403
Equity in undistributed earnings (losses) of subsidiaries     0 0
Net Income 62,573 229,135 (362,332) 436,296
Comprehensive Income Net Of Tax 42,797 198,168 (323,654) 282,158
Restructuring Charges Member
       
Noninterest Expense Abstract        
Labor And Related Expense 6,194   9,824  
Occupancy Net 152   423  
Equipment Expense 141   331  
Professional fees 1,431   1,879  
Other operating expenses 372   407  
Segment, Continuing Operations [Member]
       
Interest And Dividend Income Operating Abstract        
Dividend income from subsidiaries 0 0 0 0
Loans 362,592 366,267 1,121,180 1,097,081
Money market investments 1,007 848 3,111 2,632
Investment securities 33,154 33,561 102,270 107,490
Trading account securities 4,446 5,242 15,047 16,212
Total interest income 401,199 405,918 1,241,608 1,223,415
Interest Expense Abstract        
Deposits 26,533 29,115 79,614 96,176
Short-term borrowings 28,955 9,563 46,887 29,111
Interest Expense Long Term Debt 19,290 36,228 496,896 108,061
Total interest expense 74,778 74,906 623,397 233,348
Net interest income 326,421 331,012 618,211 990,067
Net interest income after provision for loan losses 245,792 264,864 396,068 442,795
Fees And Commissions Depositor Accounts 40,585 40,517 119,181 123,056
Other service fees 54,839 57,041 164,125 169,264
Mortgage banking activities 14,402 18,892 21,868 57,270
Sale and valuation adjustments of investment securities (1,763) 0 (1,763) 5,856
Trading account profit 740 (6,607) 3,772 (11,936)
Net gain on sale of loans, including valuation adjustments on loans held-for-sale 15,593 2,374 29,645 (56,054)
Adjustments To Indemnity Reserves On Loans Sold (9,480) (2,387) (27,281) (30,162)
F D I C Loss Share Income (4,864) (14,866) (84,331) (44,887)
Fair value change in equity appreciation instrument 0 0 0 0
Noninterest Income Other Operating Income 14,278 191,745 57,935 393,330
Total non-interest income 124,330 286,709 283,151 605,737
Noninterest Expense Abstract        
Labor And Related Expense 104,542 108,352 307,943 322,292
Occupancy Net 21,203 21,386 62,830 62,937
Equipment Expense 12,370 11,387 35,826 34,492
Taxes Other 15,369 17,680 42,575 44,433
Professional fees 67,649 69,237 201,672 203,989
Communication 6,455 6,290 19,565 19,236
Marketing And Advertising Expense 13,062 14,809 40,486 42,751
FDIC deposit insurance 9,511 15,143 30,969 42,056
Loss on early extinguishment of debt 0 3,388 0 3,388
Other Real Estate Owned Expense Net Of Gain Loss On Sale Or Disposition 19,745 16,632 29,595 70,156
Other operating expenses 30,418 21,998 73,276 65,682
Amortization of intangibles 2,026 1,990 6,077 5,969
Total operating expenses 310,640 308,292 863,678 917,381
Income (loss) from continuing operations before income tax 59,482 243,281 (184,459) 131,151
Income tax expense 26,667 17,768 45,807 (276,489)
Income Loss Before Equity In Undistributed Earnings Of Subsidiaries 32,815 225,513 (230,266) 407,640
Equity in undistributed earnings (losses) of subsidiaries 0 0 0 0
Income (loss) from continuing operations 32,815 225,513 (230,266) 407,640
Segment, Continuing Operations [Member] | Restructuring Charges Member
       
Noninterest Expense Abstract        
Restructuring Charges 8,290 0 12,864 0
Segment, Continuing Operations [Member] | Non Covered Under Loss Sharing Agreements With F D I C [Member]
       
Interest Expense Abstract        
Provision for loan losses 68,166 48,715 172,362 486,783
Segment, Continuing Operations [Member] | Covered Under Loss Sharing Agreements With F D I C [Member]
       
Interest Expense Abstract        
Provision for loan losses 12,463 17,433 49,781 60,489
Segment, Discontinued Operations [Member]
       
Interest Expense Abstract        
Net interest income 16,022 23,195 56,911 66,172
Provision for loan losses 0 6,515 (6,764) (1,345)
Noninterest Income Other Operating Income 6,567,000 5,250,000 26,488,000 13,642,000
Total non-interest income 32,342,000 5,250,000 52,263,000 13,642,000
Noninterest Expense Abstract        
Labor And Related Expense 11,941 8,487 32,910 25,215
Occupancy Net (1,305) 3,325 5,871 9,355
Professional fees 4,916 2,802 13,612 8,511
Other operating expenses 3,054 3,694 9,100 9,422
Total operating expenses 18,606,000 18,308,000 248,004,000 52,503,000
Income Loss From Discontinued Operations Net Of Tax 29,758 3,622 (132,066) 28,656
Popular, Inc. Holding Co.
       
Interest Expense Abstract        
Provision for loan losses     (195) 32
Adjustments To Indemnity Reserves On Loans Sold     0 0
Noninterest Expense Abstract        
Amortization of intangibles     0 0
Equity in undistributed earnings (losses) of subsidiaries     113,176 144,498
Net Income 62,573 229,135 (362,332) 436,296
Comprehensive Income Net Of Tax 42,797 198,168 (323,654) 282,158
Popular, Inc. Holding Co. | Segment, Continuing Operations [Member]
       
Interest And Dividend Income Operating Abstract        
Dividend income from subsidiaries 0 0 0 0
Loans 103 416 1,163 3,342
Money market investments 5 27 17 113
Investment securities 144 3,091 475 10,634
Trading account securities 0 0 0 0
Total interest income 252 3,534 1,655 14,089
Interest Expense Abstract        
Deposits 0 0 0 0
Short-term borrowings 0 0 0 0
Interest Expense Long Term Debt 13,337 25,455 479,524 75,312
Total interest expense 13,337 25,455 479,524 75,312
Net interest income (13,085) (21,921) (477,869) (61,223)
Net interest income after provision for loan losses (13,066) (21,973) (477,674) (61,255)
Fees And Commissions Depositor Accounts 0 0 0 0
Other service fees 0 0 0 0
Mortgage banking activities 0 0 0 0
Sale and valuation adjustments of investment securities 0 0 0 5,856
Trading account profit (33) 64 40 134
Net gain on sale of loans, including valuation adjustments on loans held-for-sale 0 0 0 0
Adjustments To Indemnity Reserves On Loans Sold 0 0 0 0
F D I C Loss Share Income 0 0 0 0
Fair value change in equity appreciation instrument 0 0 0 0
Noninterest Income Other Operating Income 2,792 178,946 9,301 345,818
Total non-interest income 2,759 179,010 9,341 351,808
Noninterest Expense Abstract        
Labor And Related Expense 9,151 8,012 25,661 23,152
Occupancy Net 1,029 903 2,974 2,649
Equipment Expense 980 1,049 3,000 3,113
Taxes Other 840 113 1,200 280
Professional fees 3,169 4,120 8,481 9,814
Communication 138 120 387 323
Marketing And Advertising Expense 378 385 1,228 1,254
FDIC deposit insurance 0 0 0 0
Loss on early extinguishment of debt 0 0 0 0
Other Real Estate Owned Expense Net Of Gain Loss On Sale Or Disposition 0 0 0 0
Other operating expenses (14,976) (15,305) (43,995) (40,654)
Amortization of intangibles 0 0 0 0
Restructuring Charges 0   0  
Total operating expenses 709 (603) (1,064) (69)
Income (loss) from continuing operations before income tax (11,016) 157,640 (467,269) 290,622
Income tax expense 89 (4,797) 8,239 (1,176)
Income Loss Before Equity In Undistributed Earnings Of Subsidiaries (11,105) 162,437 (475,508) 291,798
Equity in undistributed earnings (losses) of subsidiaries 43,920 63,076 245,242 115,842
Income (loss) from continuing operations 32,815 225,513 (230,266) 407,640
Popular, Inc. Holding Co. | Segment, Continuing Operations [Member] | Non Covered Under Loss Sharing Agreements With F D I C [Member]
       
Interest Expense Abstract        
Provision for loan losses (19) 52 (195) 32
Popular, Inc. Holding Co. | Segment, Continuing Operations [Member] | Covered Under Loss Sharing Agreements With F D I C [Member]
       
Interest Expense Abstract        
Provision for loan losses 0 0 0 0
Popular, Inc. Holding Co. | Segment, Discontinued Operations [Member]
       
Noninterest Expense Abstract        
Equity in undistributed earnings (losses) of subsidiaries 29,758 3,622 (132,066) 28,656
Income Loss From Discontinued Operations Net Of Tax 0 0 0 0
PNA Holding Co.
       
Interest Expense Abstract        
Provision for loan losses     0 0
Adjustments To Indemnity Reserves On Loans Sold     0 0
Noninterest Expense Abstract        
Amortization of intangibles     0 0
Equity in undistributed earnings (losses) of subsidiaries     (81,156) 59,718
Net Income 13,356 8,348 (90,397) 37,984
Comprehensive Income Net Of Tax 4,510 3,393 (75,501) (18,572)
PNA Holding Co. | Segment, Continuing Operations [Member]
       
Interest And Dividend Income Operating Abstract        
Dividend income from subsidiaries 0 0 0 0
Loans 0 0 0 0
Money market investments 1 1 6 3
Investment securities 81 81 242 242
Trading account securities 0 0 0 0
Total interest income 82 82 248 245
Interest Expense Abstract        
Deposits 0 0 0 0
Short-term borrowings 33 81 339 81
Interest Expense Long Term Debt 2,707 7,028 8,120 21,542
Total interest expense 2,740 7,109 8,459 21,623
Net interest income (2,658) (7,027) (8,211) (21,378)
Net interest income after provision for loan losses (2,658) (7,027) (8,211) (21,378)
Fees And Commissions Depositor Accounts 0 0 0 0
Other service fees 0 0 0 0
Mortgage banking activities 0 0 0 0
Sale and valuation adjustments of investment securities 0 0 0 0
Trading account profit 0 0 0 0
Net gain on sale of loans, including valuation adjustments on loans held-for-sale 0 0 0 0
Adjustments To Indemnity Reserves On Loans Sold 0 0 0 0
F D I C Loss Share Income 0 0 0 0
Fair value change in equity appreciation instrument 0 0 0 0
Noninterest Income Other Operating Income 1,058 578 371 3,427
Total non-interest income 1,058 578 371 3,427
Noninterest Expense Abstract        
Labor And Related Expense 0 0 0 0
Occupancy Net 0 0 0 2
Equipment Expense 0 0 0 0
Taxes Other 0 0 0 0
Professional fees 312 23 1,075 68
Communication 0 0 0 0
Marketing And Advertising Expense 0 0 0 0
FDIC deposit insurance 0 0 0 0
Loss on early extinguishment of debt 0 3,388 0 3,388
Other Real Estate Owned Expense Net Of Gain Loss On Sale Or Disposition 0 0 0 0
Other operating expenses 109 108 326 325
Amortization of intangibles 0 0 0 0
Restructuring Charges 0   0  
Total operating expenses 421 3,519 1,401 3,783
Income (loss) from continuing operations before income tax (2,021) (9,968) (9,241) (21,734)
Income tax expense 0 0 0 0
Income Loss Before Equity In Undistributed Earnings Of Subsidiaries (2,021) (9,968) (9,241) (21,734)
Equity in undistributed earnings (losses) of subsidiaries (14,381) 14,694 50,910 31,062
Income (loss) from continuing operations (16,402) 4,726 41,669 9,328
PNA Holding Co. | Segment, Continuing Operations [Member] | Non Covered Under Loss Sharing Agreements With F D I C [Member]
       
Interest Expense Abstract        
Provision for loan losses 0 0 0 0
PNA Holding Co. | Segment, Continuing Operations [Member] | Covered Under Loss Sharing Agreements With F D I C [Member]
       
Interest Expense Abstract        
Provision for loan losses 0 0 0 0
PNA Holding Co. | Segment, Discontinued Operations [Member]
       
Noninterest Expense Abstract        
Equity in undistributed earnings (losses) of subsidiaries 29,758 3,622 (132,066) 28,656
Income Loss From Discontinued Operations Net Of Tax 0 0 0 0
Other Subsidiaries
       
Interest Expense Abstract        
Provision for loan losses     215,573 545,895
Adjustments To Indemnity Reserves On Loans Sold     (27,281) (30,162)
Noninterest Expense Abstract        
Amortization of intangibles     7,351 7,403
Equity in undistributed earnings (losses) of subsidiaries     0 0
Net Income 75,318 76,242 121,992 165,732
Comprehensive Income Net Of Tax 55,418 45,299 161,632 13,013
Other Subsidiaries | Segment, Continuing Operations [Member]
       
Interest And Dividend Income Operating Abstract        
Dividend income from subsidiaries 0 0 0 0
Loans 362,569 366,248 1,121,116 1,094,523
Money market investments 1,005 847 3,108 2,630
Investment securities 32,929 33,301 101,553 105,350
Trading account securities 4,446 5,242 15,047 16,212
Total interest income 400,949 405,638 1,240,824 1,218,715
Interest Expense Abstract        
Deposits 26,534 29,116 79,620 96,179
Short-term borrowings 29,005 9,905 47,661 29,925
Interest Expense Long Term Debt 3,246 6,657 9,252 19,943
Total interest expense 58,785 45,678 136,533 146,047
Net interest income 342,164 359,960 1,104,291 1,072,668
Net interest income after provision for loan losses 261,516 293,864 881,953 525,428
Fees And Commissions Depositor Accounts 40,585 40,517 119,181 123,056
Other service fees 54,894 57,093 165,498 170,715
Mortgage banking activities 14,402 18,892 21,868 57,270
Sale and valuation adjustments of investment securities (1,763) 0 (1,763) 0
Trading account profit 773 (6,671) 3,732 (12,070)
Net gain on sale of loans, including valuation adjustments on loans held-for-sale 15,593 2,374 29,645 (56,054)
Adjustments To Indemnity Reserves On Loans Sold (9,480) (2,387) (27,281) (30,162)
F D I C Loss Share Income (4,864) (14,866) (84,331) (44,887)
Fair value change in equity appreciation instrument 0 0 0 0
Noninterest Income Other Operating Income 10,430 12,221 48,265 44,085
Total non-interest income 120,570 107,173 274,814 251,953
Noninterest Expense Abstract        
Labor And Related Expense 95,391 100,340 282,282 299,140
Occupancy Net 20,174 20,483 59,856 60,286
Equipment Expense 11,390 10,338 32,826 31,379
Taxes Other 14,529 17,567 41,375 44,153
Professional fees 64,224 65,146 192,293 194,274
Communication 6,317 6,170 19,178 18,913
Marketing And Advertising Expense 12,684 14,424 39,258 41,497
FDIC deposit insurance 9,511 15,143 30,969 42,056
Loss on early extinguishment of debt 0 0 0 0
Other Real Estate Owned Expense Net Of Gain Loss On Sale Or Disposition 19,745 16,632 29,595 70,156
Other operating expenses 45,909 37,842 118,840 107,911
Amortization of intangibles 2,026 1,990 6,077 5,969
Restructuring Charges 8,290   12,864  
Total operating expenses 310,190 306,075 865,413 915,734
Income (loss) from continuing operations before income tax 71,896 94,962 291,354 (138,353)
Income tax expense 26,336 22,342 37,296 (275,429)
Income Loss Before Equity In Undistributed Earnings Of Subsidiaries 45,560 72,620 254,058 137,076
Equity in undistributed earnings (losses) of subsidiaries 0 0 0 0
Income (loss) from continuing operations 45,560 72,620 254,058 137,076
Other Subsidiaries | Segment, Continuing Operations [Member] | Non Covered Under Loss Sharing Agreements With F D I C [Member]
       
Interest Expense Abstract        
Provision for loan losses 68,185 48,663 172,557 486,751
Other Subsidiaries | Segment, Continuing Operations [Member] | Covered Under Loss Sharing Agreements With F D I C [Member]
       
Interest Expense Abstract        
Provision for loan losses 12,463 17,433 49,781 60,489
Other Subsidiaries | Segment, Discontinued Operations [Member]
       
Noninterest Expense Abstract        
Equity in undistributed earnings (losses) of subsidiaries 0 0 0 0
Income Loss From Discontinued Operations Net Of Tax 29,758 3,622 (132,066) 28,656
Elimination
       
Interest Expense Abstract        
Provision for loan losses     0 0
Adjustments To Indemnity Reserves On Loans Sold     0 0
Noninterest Expense Abstract        
Amortization of intangibles     0 0
Equity in undistributed earnings (losses) of subsidiaries     (32,020) (204,216)
Net Income (88,674) (84,590) (31,595) (203,716)
Comprehensive Income Net Of Tax (59,928) (48,692) (86,131) 5,559
Elimination | Segment, Continuing Operations [Member]
       
Interest And Dividend Income Operating Abstract        
Dividend income from subsidiaries 0 0 0 0
Loans (80) (397) (1,099) (784)
Money market investments (4) (27) (20) (114)
Investment securities 0 (2,912) 0 (8,736)
Trading account securities 0 0 0 0
Total interest income (84) (3,336) (1,119) (9,634)
Interest Expense Abstract        
Deposits (1) (1) (6) (3)
Short-term borrowings (83) (423) (1,113) (895)
Interest Expense Long Term Debt 0 (2,912) 0 (8,736)
Total interest expense (84) (3,336) (1,119) (9,634)
Net interest income 0 0 0 0
Net interest income after provision for loan losses 0 0 0 0
Fees And Commissions Depositor Accounts 0 0 0 0
Other service fees (55) (52) (1,373) (1,451)
Mortgage banking activities 0 0 0 0
Sale and valuation adjustments of investment securities 0 0 0 0
Trading account profit 0 0 0 0
Net gain on sale of loans, including valuation adjustments on loans held-for-sale 0 0 0 0
Adjustments To Indemnity Reserves On Loans Sold 0 0 0 0
F D I C Loss Share Income 0 0 0 0
Fair value change in equity appreciation instrument 0 0 0 0
Noninterest Income Other Operating Income (2) 0 (2) 0
Total non-interest income (57) (52) (1,375) (1,451)
Noninterest Expense Abstract        
Labor And Related Expense 0 0 0 0
Occupancy Net 0 0 0 0
Equipment Expense 0 0 0 0
Taxes Other 0 0 0 0
Professional fees (56) (52) (177) (167)
Communication 0 0 0 0
Marketing And Advertising Expense 0 0 0 0
FDIC deposit insurance 0 0 0 0
Loss on early extinguishment of debt 0 0 0 0
Other Real Estate Owned Expense Net Of Gain Loss On Sale Or Disposition 0 0 0 0
Other operating expenses (624) (647) (1,895) (1,900)
Amortization of intangibles 0 0 0 0
Restructuring Charges 0   0  
Total operating expenses (680) (699) (2,072) (2,067)
Income (loss) from continuing operations before income tax 623 647 697 616
Income tax expense 242 223 272 116
Income Loss Before Equity In Undistributed Earnings Of Subsidiaries 381 424 425 500
Equity in undistributed earnings (losses) of subsidiaries (29,539) (77,770) (296,152) (146,904)
Income (loss) from continuing operations (29,158) (77,346) (295,727) (146,404)
Elimination | Segment, Continuing Operations [Member] | Non Covered Under Loss Sharing Agreements With F D I C [Member]
       
Interest Expense Abstract        
Provision for loan losses 0 0 0 0
Elimination | Segment, Continuing Operations [Member] | Covered Under Loss Sharing Agreements With F D I C [Member]
       
Interest Expense Abstract        
Provision for loan losses 0 0 0 0
Elimination | Segment, Discontinued Operations [Member]
       
Noninterest Expense Abstract        
Equity in undistributed earnings (losses) of subsidiaries (59,516) (7,244) 264,132 (57,312)
Income Loss From Discontinued Operations Net Of Tax $ 0 $ 0 $ 0 $ 0