XML 125 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and other intangible assets
3 Months Ended
Mar. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill And Intangible Assets Disclosure [Text Block]

Note 14 – Goodwill and other intangible assets

 

Goodwill

 

The changes in the carrying amount of goodwill for the three months ended March 31, 2014 and 2013, allocated by reportable segments, were as follows (refer to Note 34 for the definition of the Corporation's reportable segments):

 

2014
     Purchase    
 Balance at Goodwill on accounting  Balance at
(In thousands)January 1, 2014 acquisition adjustments OtherMarch 31,2014
Banco Popular de Puerto Rico$245,679$ -$ -$ -$ 245,679
Banco Popular North America 402,078  -  -  -  402,078
Total Popular, Inc. $647,757$ -$ -$ -$ 647,757

2013
     Purchase    
 Balance at Goodwill on accounting  Balance at
(In thousands)January 1, 2013 acquisition adjustments OtherMarch 31, 2013
Banco Popular de Puerto Rico$245,679$ -$ -$ -$ 245,679
Banco Popular North America 402,078  -  -  -  402,078
Total Popular, Inc. $647,757$ -$ -$ -$ 647,757

Purchase accounting adjustments consists of adjustments to the value of the assets acquired and liabilities assumed resulting from the completion of appraisals or other valuations, adjustments to initial estimates recorded for transaction costs, if any, and contingent consideration paid during a contractual contingency period.

The following table presents the gross amount of goodwill and accumulated impairment losses by reportable segments.

March 31, 2014
             
 Balance at  Balance atBalance at  Balance at
  January 1, Accumulated January 1, March 31,AccumulatedMarch 31,
 2014impairment 20142014impairment 2014
(In thousands) (gross amounts)losses (net amounts) (gross amounts)losses (net amounts)
Banco Popular de Puerto Rico$245,679$ -$ 245,679$245,679$ -$ 245,679
Banco Popular North America 566,489  164,411  402,078 566,489  164,411  402,078
Total Popular, Inc. $812,168$ 164,411$ 647,757$812,168$ 164,411$ 647,757

December 31, 2013
             
  Balance at    Balance at Balance at    Balance at
 January 1,AccumulatedJanuary 1,December 31,AccumulatedDecember 31,
 2013impairment 20132013impairment 2013
(In thousands) (gross amounts)losses (net amounts) (gross amounts)losses (net amounts)
Banco Popular de Puerto Rico$ 245,679$ -$ 245,679$ 245,679$ -$ 245,679
Banco Popular North America  566,489  164,411  402,078  566,489  164,411  402,078
Total Popular, Inc. $ 812,168$ 164,411$ 647,757$ 812,168$ 164,411$ 647,757

BPNA Goodwill Impairment Test

 

As discussed in Note 35, Subsequent events, on April 22, 2014, the Corporation entered into definitive agreements to sell its regional operations in California, Illinois and Central Florida to three different buyers and intends to centralize certain back office operations in Puerto Rico and New York. The possibility of executing this transaction represented a triggering event to perform a goodwill impairment analysis as of March 31, 2014, considering the price indications received from the buyers of these regions. Accordingly, management performed a goodwill impairment test as of March 31, 2014 for the BPNA segment. The methodology followed to perform this impairment test was consistent with the Corporation's annual goodwill impairment test, described in the Corporation's annual report for the year ended December 31, 2013, except that in determining the fair value of the reporting unit's net assets for step 2, management considered the price indications received from the buyers and applied these to the net assets of those specific regions. This analysis resulted in no impairment as of March 31, 2014.

During the second quarter of 2014, the net assets for these regions will be reclassified as held-for-sale in accordance with ASC 360-10-45. As a result of the reclassification of these discontinued operations to held-for-sale, and in accordance with ASC 350-20-40, BPNA will be allocating a proportionate share of the goodwill balance to each regional operation based on a relative fair value basis. This allocation of goodwill and related impairment analysis is expected to result in an estimated charge within a range of $160 million to $220 million. The amount of the goodwill charge is based on a preliminary estimate and may be materially different depending on the final fair value distribution analysis. However, this non-cash charge will have no impact on the Corporation's tangible capital or regulatory capital ratios.

Other Intangible Assets

At March 31, 2014 and December 31, 2013, the Corporation had $ 6 million of identifiable intangible assets, with indefinite useful lives, mostly associated with E-LOAN's trademark.

The following table reflects the components of other intangible assets subject to amortization:

  Gross Net
   CarryingAccumulated Carrying
(In thousands)AmountAmortizationValue
March 31, 2014      
 Core deposits$77,885$53,766$24,119
 Other customer relationships 17,552 5,179 12,373
 Other intangibles 135 115 20
Total other intangible assets$95,572$59,060$36,512
December 31, 2013      
 Core deposits$77,885$51,737$26,148
 Other customer relationships 17,555 4,712 12,843
 Other intangibles 135 107 28
Total other intangible assets$95,575$56,556$39,019

There were no core deposits or any customer relationships intangibles that became fully amortized during the quarter ended March 31, 2014.

During the quarter ended March 31, 2014, the Corporation recognized $ 2.5 million in amortization expense related to other intangible assets with definite useful lives (March 31, 2013 - $ 2.5 million).

The following table presents the estimated amortization of the intangible assets with definite useful lives for each of the following periods:

(In thousands)  
Remaining 2014$ 6,867
Year 2015  7,227
Year 2016  6,942
Year 2017  4,194
Year 2018  4,101
Year 2019  3,969