XML 53 R203.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statement of Cash Flow (Detail) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Net Cash Provided By Used In Operating Activities Abstract    
Net Income $ 86,409,000 $ (120,307,000)
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Equity in undistributed earnings of subsidiaries 0 0
Provision for loan losses 73,072,000 223,856,000
Amortization of intangibles 2,504,000 2,468,000
Depreciation, Nonproduction 11,965,000 12,254,000
Net (accretion of discounts) amortization of premiums and deferred fees (39,571,000) (14,257,000)
Mortgage Servicing Rights MSR Impairment Recovery (8,096,000) (5,615,000)
FDIC loss share (income) expense 24,206,000 26,266,000
Adjustments (expense) to indemnity reserves on loans sold 10,347,000 16,143,000
Losses (earnings) from investments under equity method (16,930,000) (9,594,000)
Stock Option Plan Expense 0 0
Deferred income tax expense (benefit) 13,898,000 (60,528,000)
Loss Gain [Abstract]    
Disposition of premises and equipment (1,671,000) (1,468,000)
Gain Loss On Sales Of Loans Net Including Mortgage Banking Activities (18,953,000) 48,959,000
Gains Losses On Sales Of Other Real Estate (1,199,000) 38,363,000
Acquisitions of loans held-for-sale (76,125,000) (15,335,000)
Proceeds from sale of loans held-for-sale 45,115,000 51,000,000
Net disbursements on loans held-for-sale (179,057,000) (382,810,000)
Increase (Decrease) in Operating Assets [Abstract]    
Trading securities 218,997,000 423,236,000
Accrued income receivable 5,641,000 (9,815,000)
Other assets (1,463,000) 28,181,000
Increase (Decrease) in Accounts Payable and Accrued Liabilities [Abstract]    
Interest payable (2,680,000) (255,000)
Pension and other postretirement benefit obligations (1,562,000) 1,470,000
Other liabilities (1,193,000) (28,586,000)
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities 73,437,000 355,163,000
Net Cash Provided By Used In Operating Activities 159,846,000 234,856,000
Net Cash Provided By Used In Investing Activities Abstract    
Change In Money Market Investments (763,980,000) (258,664,000)
Payments To Acquire Investments Abstract    
Available-for-sale (436,233,000) (736,069,000)
Held-to-maturity 0 (250,000)
Other (34,768,000) (49,018,000)
Proceeds From Sale Maturity And Collections Of Investments Abstract    
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 194,949,000 497,175,000
Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities 1,888,000 2,078,000
Other 49,964,000 35,884,000
Net repayments on loans 205,660,000 468,309,000
Proceeds From Sale Of Loans Receivable 42,238,000 43,044,000
Acquisition of loan portfolios (201,385,000) (1,026,485,000)
Payments received from FDIC under loss sharing agreements 81,327,000 (107,000)
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital 0 438,000
Capital Contribution Subsidiaries   0
Mortgage servicing rights purchased 0 (45,000)
Acquisition of premises and equipment (11,017,000) (11,983,000)
Proceeds from sale of: [Abstract]    
Premises and equipment 6,385,000 4,205,000
Foreclosed assets 38,830,000 71,930,000
Net Cash Provided By Used In Investing Activities (826,142,000) (959,558,000)
Net Increase Decrease In [Abstract]    
Deposits 559,972,000 (3,795,000)
Federal funds purchased and assets sold under agreements to repurchase 548,921,000 248,923,000
Other short-term borrowings (400,000,000) 315,000,000
Payments of notes payable (110,514,000) (48,281,000)
Proceeds From Notes Payable 31,905,000 14,882,000
Proceeds from issuance of common stock 1,666,000 1,545,000
Dividends paid (931,000) (620,000)
Net Payments For Repurchase Of Common Stock (17,000) (25,000)
Proceeds From Contributions From Parent   0
Net Cash Provided By Used In Financing Activities 631,002,000 527,629,000
Cash And Cash Equivalents Period Increase Decrease (35,294,000) (197,073,000)
Cash and due from banks at beginning of period 423,211,000 439,363,000
Cash and due from banks at end of period 387,917,000 242,290,000
Popular, Inc. Holding Co.
   
Net Cash Provided By Used In Operating Activities Abstract    
Net Income 86,409,000 (120,307,000)
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Equity in undistributed earnings of subsidiaries (107,446,000) 101,624,000
Provision for loan losses (208,000) (40,000)
Amortization of intangibles 0 0
Depreciation, Nonproduction 157,000 162,000
Net (accretion of discounts) amortization of premiums and deferred fees 265,000 8,034,000
Mortgage Servicing Rights MSR Impairment Recovery 0 0
Fair value change in equity appreciation instrument 0 0
FDIC loss share (income) expense 0 0
Amortization Of Prepaid F D I C Assesment   0
Adjustments (expense) to indemnity reserves on loans sold 0 0
Losses (earnings) from investments under equity method (3,401,000) (870,000)
Deferred income tax expense (benefit) (1,577,000) 136,000
Loss Gain [Abstract]    
Disposition of premises and equipment 0 0
Net Gain Loss On Sale And Valuation Adjustments On Investment Securities   0
Gain Loss On Sales Of Loans Net Including Mortgage Banking Activities 0 0
Sale of stock in equity method investee 0  
Gains (Losses) on Sales of Other Assets   0
Gains Losses On Sales Of Other Real Estate 0 0
Acquisitions of loans held-for-sale 0 0
Proceeds from sale of loans held-for-sale 0 0
Net disbursements on loans held-for-sale 0 0
Increase (Decrease) in Operating Assets [Abstract]    
Trading securities (107,000) (164,000)
Accrued income receivable (58,000) (730,000)
Other assets 1,488,000 (264,000)
Increase (Decrease) in Accounts Payable and Accrued Liabilities [Abstract]    
Interest payable 2,080,000 0
Pension and other postretirement benefit obligations 0 0
Other liabilities (3,245,000) (2,427,000)
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities (112,052,000) 105,461,000
Net Cash Provided By Used In Operating Activities (25,643,000) (14,846,000)
Net Cash Provided By Used In Investing Activities Abstract    
Change In Money Market Investments (11,192,000) (54,000)
Payments To Acquire Investments Abstract    
Available-for-sale 0 0
Held-to-maturity 0 0
Other 0 0
Proceeds From Sale Maturity And Collections Of Investments Abstract    
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 0 0
Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities 0 0
Other 0 0
Proceeds from sale of investment securities available for sale 0 0
Net repayments on loans 27,886,000 26,255,000
Proceeds From Sale Of Loans Receivable 0 0
Acquisition of loan portfolios 0 0
Payments received from FDIC under loss sharing agreements 0 0
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital 0 0
Capital Contribution Subsidiaries 0 (8,300,000)
Proceeds From Sale Of Stock In Equity Method Investee 0  
Mortgage servicing rights purchased 0 0
Acquisition of premises and equipment (72,000) (145,000)
Proceeds from sale of: [Abstract]    
Premises and equipment 13,000 26,000
Proceeds from Sale of Other Productive Assets   0
Foreclosed assets 0 0
Net Cash Provided By Used In Investing Activities 16,635,000 17,782,000
Net Increase Decrease In [Abstract]    
Deposits 0 0
Federal funds purchased and assets sold under agreements to repurchase 0 0
Other short-term borrowings 0 0
Payments of notes payable 0 0
Proceeds From Notes Payable 0 0
Proceeds from issuance of common stock 1,666,000 1,545,000
Cash Dividends Paid To Parent Company 0 0
Dividends paid (931,000) (620,000)
Net Payments For Repurchase Of Common Stock (17,000) (25,000)
Proceeds From Contributions From Parent 0 0
Net Cash Provided By Used In Financing Activities 718,000 900,000
Cash And Cash Equivalents Period Increase Decrease (8,290,000) 3,836,000
Cash and due from banks at beginning of period 10,595,000 1,103,000
Cash and due from banks at end of period 2,305,000 4,939,000
PNA Holding Co.
   
Net Cash Provided By Used In Operating Activities Abstract    
Net Income 34,304,000 9,183,000
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Equity in undistributed earnings of subsidiaries (37,597,000) (13,946,000)
Provision for loan losses 0 0
Amortization of intangibles 0 0
Depreciation, Nonproduction 0 1,000
Net (accretion of discounts) amortization of premiums and deferred fees 0 19,000
Mortgage Servicing Rights MSR Impairment Recovery 0 0
Fair value change in equity appreciation instrument 0 0
FDIC loss share (income) expense 0 0
Amortization Of Prepaid F D I C Assesment   0
Adjustments (expense) to indemnity reserves on loans sold 0 0
Losses (earnings) from investments under equity method (661,000) (2,563,000)
Deferred income tax expense (benefit) 0 0
Loss Gain [Abstract]    
Disposition of premises and equipment 0 0
Net Gain Loss On Sale And Valuation Adjustments On Investment Securities   0
Gain Loss On Sales Of Loans Net Including Mortgage Banking Activities 0 0
Sale of stock in equity method investee 0  
Gains (Losses) on Sales of Other Assets   0
Gains Losses On Sales Of Other Real Estate 0 0
Acquisitions of loans held-for-sale 0 0
Proceeds from sale of loans held-for-sale 0 0
Net disbursements on loans held-for-sale 0 0
Increase (Decrease) in Operating Assets [Abstract]    
Trading securities 0 0
Accrued income receivable 83,000 81,000
Other assets (7,096,000) 47,000
Increase (Decrease) in Accounts Payable and Accrued Liabilities [Abstract]    
Interest payable (2,632,000) 1,809,000
Pension and other postretirement benefit obligations 0 0
Other liabilities (31,708,000) (3,000)
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities (79,611,000) (14,555,000)
Net Cash Provided By Used In Operating Activities (45,307,000) (5,372,000)
Net Cash Provided By Used In Investing Activities Abstract    
Change In Money Market Investments 3,986,000 (368,000)
Payments To Acquire Investments Abstract    
Available-for-sale 0 0
Held-to-maturity 0 0
Other 0 0
Proceeds From Sale Maturity And Collections Of Investments Abstract    
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 0 0
Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities 0 0
Other 0 0
Proceeds from sale of investment securities available for sale 0 0
Net repayments on loans 0 0
Proceeds From Sale Of Loans Receivable 0 0
Acquisition of loan portfolios 0 0
Payments received from FDIC under loss sharing agreements 0 0
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital 0 438,000
Capital Contribution Subsidiaries 0 0
Proceeds From Sale Of Stock In Equity Method Investee 0  
Mortgage servicing rights purchased 0 0
Acquisition of premises and equipment 0 0
Proceeds from sale of: [Abstract]    
Premises and equipment 0 0
Proceeds from Sale of Other Productive Assets   0
Foreclosed assets 0 0
Net Cash Provided By Used In Investing Activities 3,986,000 70,000
Net Increase Decrease In [Abstract]    
Deposits 0 0
Federal funds purchased and assets sold under agreements to repurchase 0 0
Other short-term borrowings 41,319,000 0
Payments of notes payable 0 (3,000,000)
Proceeds From Notes Payable 0 0
Proceeds from issuance of common stock 0 0
Cash Dividends Paid To Parent Company 0 0
Dividends paid 0 0
Net Payments For Repurchase Of Common Stock 0 0
Proceeds From Contributions From Parent 0 8,300,000
Net Cash Provided By Used In Financing Activities 41,319,000 5,300,000
Cash And Cash Equivalents Period Increase Decrease (2,000) (2,000)
Cash and due from banks at beginning of period 616,000 624,000
Cash and due from banks at end of period 614,000 622,000
Other Subsidiaries
   
Net Cash Provided By Used In Operating Activities Abstract    
Net Income 110,347,000 (97,294,000)
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Equity in undistributed earnings of subsidiaries 0 0
Provision for loan losses 73,280,000 223,896,000
Amortization of intangibles 2,504,000 2,468,000
Depreciation, Nonproduction 11,808,000 12,091,000
Net (accretion of discounts) amortization of premiums and deferred fees (39,836,000) (22,310,000)
Mortgage Servicing Rights MSR Impairment Recovery (8,096,000) (5,615,000)
Fair value change in equity appreciation instrument 0 0
FDIC loss share (income) expense 24,206,000 26,266,000
Amortization Of Prepaid F D I C Assesment   0
Adjustments (expense) to indemnity reserves on loans sold 10,347,000 16,143,000
Losses (earnings) from investments under equity method (12,868,000) (6,161,000)
Deferred income tax expense (benefit) 15,224,000 (60,849,000)
Loss Gain [Abstract]    
Disposition of premises and equipment (1,671,000) (1,468,000)
Net Gain Loss On Sale And Valuation Adjustments On Investment Securities   0
Gain Loss On Sales Of Loans Net Including Mortgage Banking Activities (18,953,000) 48,959,000
Sale of stock in equity method investee 0  
Gains (Losses) on Sales of Other Assets   0
Gains Losses On Sales Of Other Real Estate (1,199,000) 38,363,000
Acquisitions of loans held-for-sale (76,125,000) (15,335,000)
Proceeds from sale of loans held-for-sale 45,115,000 51,000,000
Net disbursements on loans held-for-sale (179,057,000) (382,810,000)
Increase (Decrease) in Operating Assets [Abstract]    
Trading securities 219,104,000 423,400,000
Accrued income receivable 5,564,000 (9,065,000)
Other assets 30,505,000 24,806,000
Increase (Decrease) in Accounts Payable and Accrued Liabilities [Abstract]    
Interest payable (2,076,000) (2,040,000)
Pension and other postretirement benefit obligations (1,562,000) 1,470,000
Other liabilities 8,043,000 (26,619,000)
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities 120,449,000 347,820,000
Net Cash Provided By Used In Operating Activities 230,796,000 250,526,000
Net Cash Provided By Used In Investing Activities Abstract    
Change In Money Market Investments (763,988,000) (258,610,000)
Payments To Acquire Investments Abstract    
Available-for-sale (436,233,000) (736,069,000)
Held-to-maturity 0 (250,000)
Other (34,768,000) (49,018,000)
Proceeds From Sale Maturity And Collections Of Investments Abstract    
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 194,949,000 497,175,000
Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities 1,888,000 2,078,000
Other 49,964,000 35,884,000
Proceeds from sale of investment securities available for sale 0 0
Net repayments on loans 205,955,000 468,008,000
Proceeds From Sale Of Loans Receivable 42,238,000 43,044,000
Acquisition of loan portfolios (201,385,000) (1,026,485,000)
Payments received from FDIC under loss sharing agreements 81,327,000 (107,000)
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital 0 0
Capital Contribution Subsidiaries 0 0
Proceeds From Sale Of Stock In Equity Method Investee 0  
Mortgage servicing rights purchased 0 (45,000)
Acquisition of premises and equipment (10,945,000) (11,838,000)
Proceeds from sale of: [Abstract]    
Premises and equipment 6,372,000 4,179,000
Proceeds from Sale of Other Productive Assets   0
Foreclosed assets 38,830,000 71,930,000
Net Cash Provided By Used In Investing Activities (825,796,000) (960,124,000)
Net Increase Decrease In [Abstract]    
Deposits 547,943,000 4,866,000
Federal funds purchased and assets sold under agreements to repurchase 560,121,000 248,923,000
Other short-term borrowings (469,500,000) 289,000,000
Payments of notes payable (110,514,000) (45,281,000)
Proceeds From Notes Payable 31,905,000 14,882,000
Proceeds from issuance of common stock 0 0
Cash Dividends Paid To Parent Company 0 0
Dividends paid 0 0
Net Payments For Repurchase Of Common Stock 0 0
Proceeds From Contributions From Parent 0 0
Net Cash Provided By Used In Financing Activities 559,955,000 512,390,000
Cash And Cash Equivalents Period Increase Decrease (35,045,000) (197,208,000)
Cash and due from banks at beginning of period 422,967,000 439,552,000
Cash and due from banks at end of period 387,922,000 242,344,000
Elimination
   
Net Cash Provided By Used In Operating Activities Abstract    
Net Income (144,651,000) 88,111,000
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Equity in undistributed earnings of subsidiaries 145,043,000 (87,678,000)
Provision for loan losses 0 0
Amortization of intangibles 0 0
Depreciation, Nonproduction 0 0
Net (accretion of discounts) amortization of premiums and deferred fees 0 0
Mortgage Servicing Rights MSR Impairment Recovery 0 0
Fair value change in equity appreciation instrument 0 0
FDIC loss share (income) expense 0 0
Amortization Of Prepaid F D I C Assesment   0
Adjustments (expense) to indemnity reserves on loans sold 0 0
Losses (earnings) from investments under equity method 0 0
Deferred income tax expense (benefit) 251,000 185,000
Loss Gain [Abstract]    
Disposition of premises and equipment 0 0
Net Gain Loss On Sale And Valuation Adjustments On Investment Securities   0
Gain Loss On Sales Of Loans Net Including Mortgage Banking Activities 0 0
Sale of stock in equity method investee 0  
Gains (Losses) on Sales of Other Assets   0
Gains Losses On Sales Of Other Real Estate 0 0
Acquisitions of loans held-for-sale 0 0
Proceeds from sale of loans held-for-sale 0 0
Net disbursements on loans held-for-sale 0 0
Increase (Decrease) in Operating Assets [Abstract]    
Trading securities 0 0
Accrued income receivable 52,000 (101,000)
Other assets (26,360,000) 3,592,000
Increase (Decrease) in Accounts Payable and Accrued Liabilities [Abstract]    
Interest payable (52,000) (24,000)
Pension and other postretirement benefit obligations 0 0
Other liabilities 25,717,000 463,000
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities 144,651,000 (83,563,000)
Net Cash Provided By Used In Operating Activities 0 4,548,000
Net Cash Provided By Used In Investing Activities Abstract    
Change In Money Market Investments 7,214,000 368,000
Payments To Acquire Investments Abstract    
Available-for-sale 0 0
Held-to-maturity 0 0
Other 0 0
Proceeds From Sale Maturity And Collections Of Investments Abstract    
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 0 0
Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities 0 0
Other 0 0
Proceeds from sale of investment securities available for sale 0 0
Net repayments on loans (28,181,000) (25,954,000)
Proceeds From Sale Of Loans Receivable 0 0
Acquisition of loan portfolios 0 0
Payments received from FDIC under loss sharing agreements 0 0
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital 0 0
Capital Contribution Subsidiaries 0 8,300,000
Proceeds From Sale Of Stock In Equity Method Investee 0  
Mortgage servicing rights purchased 0 0
Acquisition of premises and equipment 0 0
Proceeds from sale of: [Abstract]    
Premises and equipment 0 0
Proceeds from Sale of Other Productive Assets   0
Foreclosed assets 0 0
Net Cash Provided By Used In Investing Activities (20,967,000) (17,286,000)
Net Increase Decrease In [Abstract]    
Deposits 12,029,000 (8,661,000)
Federal funds purchased and assets sold under agreements to repurchase (11,200,000) 0
Other short-term borrowings 28,181,000 26,000,000
Payments of notes payable 0 0
Proceeds From Notes Payable 0 0
Proceeds from issuance of common stock 0 0
Cash Dividends Paid To Parent Company 0 0
Dividends paid 0 0
Net Payments For Repurchase Of Common Stock 0 0
Proceeds From Contributions From Parent 0 (8,300,000)
Net Cash Provided By Used In Financing Activities 29,010,000 9,039,000
Cash And Cash Equivalents Period Increase Decrease 8,043,000 (3,699,000)
Cash and due from banks at beginning of period (10,967,000) (1,916,000)
Cash and due from banks at end of period $ (2,924,000) $ (5,615,000)