XML 173 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for loan losses
3 Months Ended
Mar. 31, 2014
Loans and Leases Receivable, Allowance [Abstract]  
Allowance for loan losses

Note 8 – Allowance for loan losses

The Corporation's assessment of the allowance for loan losses is determined in accordance with accounting guidance, specifically loss contingencies guidance in ASC Subtopic 450-20 (general reserve) and loan impairment guidance in ASC Section 310-10-35 (specific reserve).

The accounting guidance provides for the recognition of a loss allowance for groups of homogeneous loans. The determination for general reserves of the allowance for loan losses includes the following principal factors:

  • Base net loss rates, which are based on the moving average of annualized net loss rates computed over a 3-year historical loss period for the commercial and construction loan portfolios, and an 18-month period for the consumer and mortgage loan portfolios. The base net loss rates are applied by loan type and by legal entity.

     

  • Recent loss trend adjustment, which replaces the base loss rate with a 12-month average loss rate for the commercial, construction and legacy loan portfolios and 6-month average loss rate for the consumer and mortgage loan portfolios, when these trends are higher than the respective base loss rates, up to a determined cap in the case of consumer and mortgage loan portfolios. The objective of this adjustment is to allow for a more recent loss trend to be captured and reflected in the ALLL estimation process, while limiting excessive pro-cyclicality on changing economic periods using caps for the consumer and mortgage portfolios given the shorter six month look back window. These caps are calibrated annually at the end of each year and consistently applied until the next annual review. As part of the periodic review of the adequacy of the ALLL models and related assumptions, management monitors and reviews the loan segments for which the caps are being triggered in order to assess the reasonability of the cap in light of the risk profile of the portfolio and current credit and loss trends. Upon the completion of these qualitative reviews, management may make reserve adjustments that may partially or fully override the effect of the caps, if warranted. The caps are determined by measuring historic periods in which the recent loss trend adjustment rates were higher than the base loss rates and setting the cap at a percentile of the historic trend loss rates.

     

    For the period ended March 31, 2014, the recent loss trend adjustment caps for the consumer and mortgage portfolios were triggered in only one portfolio segment within the Puerto Rico consumer portfolio. Management assessed the impact of the applicable cap through a review of qualitative factors that specifically considered the drivers of recent loss trends and changes to the portfolio composition. The related effect of the aforementioned cap was immaterial for the overall level of the Allowance for Loan and Lease Losses for the Puerto Rico consumer portfolio.

     

    For the period ended March 31, 2013, the recent loss trend adjustment caps for the consumer and mortgage portfolios were triggered in one consumer portfolio segment and one mortgage portfolio segment in the Puerto Rico region. Management assessed the adequacy of the applicable caps through a review of qualitative factors and recorded a $1.9 million qualitative offsetting adjustment that reversed the effect of the cap on the overall level of the Allowance for Loan and Lease Losses for the Puerto Rico consumer and mortgage portfolios. This offsetting adjustment considered the aforementioned review of qualitative factors, specifically, recent loss trends and changes to the portfolio composition.

     

    At March 31, 2013, the impact of the use of recent loss trend adjustment caps on the overall level of Allowance for Loan and Lease Losses for the commercial portfolio was immaterial. The use of recent loss trend adjustment caps in the commercial portfolio was eliminated in the second quarter of 2013.

     

    For the period ended March 31, 2014, 34% (March 31, 2013 - 51%) of the ALLL for BPPR non-covered loan portfolios utilized the recent loss trend adjustment instead of the base loss. The effect of replacing the base loss with the recent loss trend adjustment was mainly concentrated in the commercial multi-family, mortgage, personal and auto loan portfolios for 2014, and in the commercial multi-family, commercial real estate non-owner occupied, commercial real estate owner occupied, mortgage, leasing and auto loan portfolios for 2013.

     

    For the period ended March 31, 2014, 23% (March 31, 2013 - 13 %) of the ALLL for BPNA loan portfolios utilized the recent loss trend adjustment instead of the base loss. The effect of replacing the base loss with the recent loss trend adjustment was mainly concentrated in the commercial multi-family, commercial and industrial, construction and legacy loan portfolios for 2014 and in the commercial multi-family and consumer loan portfolios for 2013.

     

  • Environmental factors, which include credit and macroeconomic indicators such as unemployment rate, economic activity index and delinquency rates, were adopted to account for current market conditions that are likely to cause estimated credit losses to differ from historical losses. The Corporation reflects the effect of these environmental factors on each loan group as an adjustment that, as appropriate, increases or decreases the historical loss rate applied to each group. Environmental factors provide updated perspective on credit and economic conditions. Regression analysis was used to select these indicators and quantify the effect on the general reserve of the allowance for loan losses.

 

The following tables present the changes in the allowance for loan losses for the quarters ended March 31, 2014 and 2013.

For the quarter ended March 31, 2014
Puerto Rico - Non-covered loans
                   
                   
(In thousands)Commercial Construction Mortgage Leasing Consumer Total
Allowance for credit losses:                 
Beginning balance$ 128,150 $ 5,095 $ 130,330 $ 10,622 $ 152,578 $ 426,775
 Provision (reversal of provision)  11,157   (1,394)   15,982   517   27,653   53,915
 Charge-offs  (22,117)   (416)   (8,726)   (967)   (29,196)   (61,422)
 Recoveries  6,944   1,794   210   311   6,213   15,472
Ending balance$ 124,134 $ 5,079 $ 137,796 $ 10,483 $ 157,248 $ 434,740

For the quarter ended March 31, 2014
Puerto Rico - Covered loans
                   
                   
(In thousands)Commercial Construction Mortgage Leasing Consumer Total
Allowance for credit losses:                 
Beginning balance$ 42,198 $ 19,491 $ 36,006 $ - $ 4,397 $ 102,092
 Provision (reversal of provision)  4,039   17,567   4,498   -   (390)   25,714
 Charge-offs  (7,968)   (22,981)   (1,656)   -   295   (32,310)
 Recoveries  320   1,889   -   -   68   2,277
Ending balance$ 38,589 $ 15,966 $ 38,848 $ - $ 4,370 $ 97,773

For the quarter ended March 31, 2014
U.S. Mainland
                    
                    
(In thousands)Commercial Construction Mortgage Legacy Consumer Total
Allowance for credit losses:                 
Beginning balance$ 46,832 $ 247 $ 26,599 $ 13,704 $ 24,306 $ 111,688
 Provision (reversal of provision)  (2,643)   (200)   (562)   (5,314)   2,162   (6,557)
 Charge-offs  (8,082)   -   (1,538)   (3,445)   (5,976)   (19,041)
 Recoveries  11,773   176   668   8,327   801   21,745
Ending balance$ 47,880 $ 223 $ 25,167 $ 13,272 $ 21,293 $ 107,835

For the quarter ended March 31, 2014
Popular, Inc.
                      
                      
(In thousands)Commercial Construction Mortgage LegacyLeasing Consumer Total
Allowance for credit losses:                   
Beginning balance$ 217,180 $ 24,833 $ 192,935 $ 13,704$ 10,622 $ 181,281 $ 640,555
 Provision (reversal of provision)  12,553   15,973   19,918   (5,314)  517   29,425   73,072
 Charge-offs  (38,167)   (23,397)   (11,920)   (3,445)  (967)   (34,877)   (112,773)
 Recoveries  19,037   3,859   878   8,327  311   7,082   39,494
Ending balance$ 210,603 $ 21,268 $ 201,811 $ 13,272$ 10,483 $ 182,911 $ 640,348

For the quarter ended March 31, 2013
Puerto Rico - Non-covered loans
                   
                   
(In thousands)Commercial Construction Mortgage Leasing Consumer Total
Allowance for credit losses:                 
Beginning balance$ 217,615 $ 5,862 $ 119,027 $ 2,894 $ 99,899 $ 445,297
 Provision   128,877   2,742   28,212   1,985   42,476   204,292
 Charge-offs  (32,446)   (1,629)   (17,759)   (1,543)   (27,360)   (80,737)
 Recoveries  8,134   1,274   986   559   7,359   18,312
 Net write-down related to loans sold (161,297)   (1,846)   -   -   -   (163,143)
Ending balance$ 160,883 $ 6,403 $ 130,466 $ 3,895 $ 122,374 $ 424,021

For the quarter ended March 31, 2013
Puerto Rico - Covered Loans
                   
                   
(In thousands)Commercial Construction Mortgage Leasing Consumer Total
Allowance for credit losses:                 
Beginning balance$ 72,060 $ 9,946 $ 20,914 $ - $ 5,986 $ 108,906
 Provision   6,156   5,792   1,810   -   3,798   17,556
 Charge-offs  (10,565)   (9,759)   (2,062)   -   (4,567)   (26,953)
 Recoveries  30   314   11   -   3   358
Ending balance$ 67,681 $ 6,293 $ 20,673 $ - $ 5,220 $ 99,867

For the quarter ended March 31, 2013
U.S. Mainland
                    
                    
(In thousands)Commercial Construction Mortgage Legacy Consumer Total
Allowance for credit losses:                 
Beginning balance$ 80,067 $ 1,567 $ 30,348 $ 33,102 $ 31,320 $ 176,404
 Provision (reversal of provision)  (3,219)   (531)   3,921   (1,197)   3,034   2,008
 Charge-offs  (13,140)   -   (4,017)   (6,341)   (7,197)   (30,695)
 Recoveries  4,279   -   1,227   5,213   1,044   11,763
Ending balance$ 67,987 $ 1,036 $ 31,479 $ 30,777 $ 28,201 $ 159,480

For the quarter ended March 31, 2013
Popular, Inc.
                 
                 
(In thousands)CommercialConstructionMortgageLegacyLeasingConsumerTotal
Allowance for credit losses:              
Beginning balance$ 369,742$ 17,375$ 170,289$ 33,102$ 2,894$ 137,205$ 730,607
 Provision (reversal of provision)  131,814  8,003  33,943  (1,197)  1,985  49,308  223,856
 Charge-offs  (56,151)  (11,388)  (23,838)  (6,341)  (1,543)  (39,124)  (138,385)
 Recoveries  12,443  1,588  2,224  5,213  559  8,406  30,433
 Net write-down related to loans sold  (161,297)  (1,846)  -  -  -  -  (163,143)
Ending balance$ 296,551$ 13,732$ 182,618$ 30,777$ 3,895$ 155,795$ 683,368

The following table provides the activity in the allowance for loan losses related to covered loans accounted for pursuant to ASC Subtopic 310-30.

 

 ASC 310-30 Covered loans
 For the quarters ended
(In thousands)March 31, 2014 March 31, 2013
Balance at beginning of period$ 93,915 $ 95,407
Provision for loan losses  24,555   14,041
Net charge-offs  (28,099)   (17,875)
Balance at end of period$ 90,371 $ 91,573

The following tables present information at March 31, 2014 and December 31, 2013 regarding loan ending balances and the allowance for loan losses by portfolio segment and whether such loans and the allowance pertains to loans individually or collectively evaluated for impairment.

At March 31, 2014
Puerto Rico
                   
                   
(In thousands)Commercial Construction Mortgage Leasing Consumer Total
Allowance for credit losses:                 
Specific ALLL non-covered loans$ 30,892 $ 243 $ 36,322 $ 672 $ 29,170 $ 97,299
General ALLL non-covered loans  93,242   4,836   101,474   9,811   128,078   337,441
ALLL - non-covered loans  124,134   5,079   137,796   10,483   157,248   434,740
Specific ALLL covered loans  -   -   -   -   -   -
General ALLL covered loans  38,589   15,966   38,848   -   4,370   97,773
ALLL - covered loans  38,589   15,966   38,848   -   4,370   97,773
Total ALLL$ 162,723 $ 21,045 $ 176,644 $ 10,483 $ 161,618 $ 532,513
                   
Loans held-in-portfolio:                 
Impaired non-covered loans$ 304,531 $ 22,011 $ 406,053 $ 2,455 $ 122,291 $ 857,341
Non-covered loans held-in-portfolio                 
 excluding impaired loans  6,138,467   119,592   5,018,808   544,425   3,284,286   15,105,578
Non-covered loans held-in-portfolio  6,442,998   141,603   5,424,861   546,880   3,406,577   15,962,919
Impaired covered loans  5,540   -   -   -   -   5,540
Covered loans held-in-portfolio                 
 excluding impaired loans  1,786,145   127,444   907,069   -   43,856   2,864,514
Covered loans held-in-portfolio  1,791,685   127,444   907,069   -   43,856   2,870,054
Total loans held-in-portfolio$ 8,234,683 $ 269,047 $ 6,331,930 $ 546,880 $ 3,450,433 $ 18,832,973

At March 31, 2014
U.S. Mainland
                    
                    
(In thousands)Commercial Construction Mortgage Legacy Consumer Total
Allowance for credit losses:                 
Specific ALLL$ - $ - $ 17,594 $ - $ 243 $ 17,837
General ALLL  47,880   223   7,573   13,272   21,050   89,998
Total ALLL$ 47,880 $ 223 $ 25,167 $ 13,272 $ 21,293 $ 107,835
                    
Loans held-in-portfolio:                 
Impaired loans$ 30,444 $ - $ 52,460 $ 3,710 $ 2,545 $ 89,159
Loans held-in-portfolio,                 
 excluding impaired loans  3,541,279   35,163   1,192,055   193,454   597,748   5,559,699
Total loans held-in-portfolio$ 3,571,723 $ 35,163 $ 1,244,515 $ 197,164 $ 600,293 $ 5,648,858

At March 31, 2014
Popular, Inc.
                      
                      
(In thousands)Commercial Construction Mortgage LegacyLeasing Consumer Total
Allowance for credit losses:                   
Specific ALLL non-covered loans$ 30,892 $ 243 $ 53,916 $ -$ 672 $ 29,413 $ 115,136
General ALLL non-covered loans  141,122   5,059   109,047   13,272  9,811   149,128   427,439
ALLL - non-covered loans  172,014   5,302   162,963   13,272  10,483   178,541   542,575
Specific ALLL covered loans  -   -   -   -  -   -   -
General ALLL covered loans  38,589   15,966   38,848   -  -   4,370   97,773
ALLL - covered loans  38,589   15,966   38,848   -  -   4,370   97,773
Total ALLL$ 210,603 $ 21,268 $ 201,811 $ 13,272$ 10,483 $ 182,911 $ 640,348
                      
Loans held-in-portfolio:                   
Impaired non-covered loans$ 334,975 $ 22,011 $ 458,513 $ 3,710$ 2,455 $ 124,836 $ 946,500
Non-covered loans held-in-portfolio                   
 excluding impaired loans  9,679,746   154,755   6,210,863   193,454  544,425   3,882,034   20,665,277
Non-covered loans held-in-portfolio  10,014,721   176,766   6,669,376   197,164  546,880   4,006,870   21,611,777
Impaired covered loans  5,540   -   -   -  -   -   5,540
Covered loans held-in-portfolio                   
 excluding impaired loans  1,786,145   127,444   907,069   -  -   43,856   2,864,514
Covered loans held-in-portfolio  1,791,685   127,444   907,069   -  -   43,856   2,870,054
Total loans held-in-portfolio$ 11,806,406 $ 304,210 $ 7,576,445 $ 197,164$ 546,880 $ 4,050,726 $ 24,481,831

At December 31, 2013
Puerto Rico
                   
                   
(In thousands)Commercial Construction Mortgage Leasing Consumer Total
Allowance for credit losses:                 
Specific ALLL non-covered loans$ 16,409 $ 177 $ 38,034 $ 1,053 $ 29,920 $ 85,593
General ALLL non-covered loans  111,741   4,918   92,296   9,569   122,658   341,182
ALLL - non-covered loans  128,150   5,095   130,330   10,622   152,578   426,775
Specific ALLL covered loans  153   140   -   -   -   293
General ALLL covered loans  42,045   19,351   36,006   -   4,397   101,799
ALLL - covered loans  42,198   19,491   36,006   -   4,397   102,092
Total ALLL$ 170,348 $ 24,586 $ 166,336 $ 10,622 $ 156,975 $ 528,867
                   
Loans held-in-portfolio:                 
Impaired non-covered loans$ 245,380 $ 16,823 $ 399,347 $ 2,893 $ 125,342 $ 789,785
Non-covered loans held-in-portfolio                 
 excluding impaired loans  6,220,210   144,348   5,001,332   540,868   3,191,296   15,098,054
Non-covered loans held-in-portfolio  6,465,590   161,171   5,400,679   543,761   3,316,638   15,887,839
Impaired covered loans  20,945   -   -   -   -   20,945
Covered loans held-in-portfolio                 
 excluding impaired loans  1,791,859   190,127   934,373   -   47,123   2,963,482
Covered loans held-in-portfolio  1,812,804   190,127   934,373   -   47,123   2,984,427
Total loans held-in-portfolio$ 8,278,394 $ 351,298 $ 6,335,052 $ 543,761 $ 3,363,761 $ 18,872,266

At December 31, 2013
U.S. Mainland
                    
                    
(In thousands)Commercial Construction Mortgage Legacy Consumer Total
Allowance for credit losses:                 
Specific ALLL$ - $ - $ 17,633 $ - $ 280 $ 17,913
General ALLL  46,832   247   8,966   13,704   24,026   93,775
Total ALLL$ 46,832 $ 247 $ 26,599 $ 13,704 $ 24,306 $ 111,688
                    
Loans held-in-portfolio:                 
Impaired loans$ 52,136 $ 5,663 $ 52,726 $ 6,045 $ 2,361 $ 118,931
Loans held-in-portfolio,                 
 excluding impaired loans  3,519,459   39,250   1,228,071   205,090   613,227   5,605,097
Total loans held-in-portfolio$ 3,571,595 $ 44,913 $ 1,280,797 $ 211,135 $ 615,588 $ 5,724,028

At December 31, 2013
Popular, Inc.
                      
                      
(In thousands)Commercial Construction Mortgage LegacyLeasing Consumer Total
Allowance for credit losses:                   
Specific ALLL non-covered loans$ 16,409 $ 177 $ 55,667 $ -$ 1,053 $ 30,200 $ 103,506
General ALLL non-covered loans  158,573   5,165   101,262   13,704  9,569   146,684   434,957
ALLL - non-covered loans  174,982   5,342   156,929   13,704  10,622   176,884   538,463
Specific ALLL covered loans  153   140   -   -  -   -   293
General ALLL covered loans  42,045   19,351   36,006   -  -   4,397   101,799
ALLL - covered loans  42,198   19,491   36,006   -  -   4,397   102,092
Total ALLL$ 217,180 $ 24,833 $ 192,935 $ 13,704$ 10,622 $ 181,281 $ 640,555
                      
Loans held-in-portfolio:                   
Impaired non-covered loans$ 297,516 $ 22,486 $ 452,073 $ 6,045$ 2,893 $ 127,703 $ 908,716
Non-covered loans held-in-portfolio                   
 excluding impaired loans  9,739,669   183,598   6,229,403   205,090  540,868   3,804,523   20,703,151
Non-covered loans held-in-portfolio  10,037,185   206,084   6,681,476   211,135  543,761   3,932,226   21,611,867
Impaired covered loans  20,945   -   -   -  -   -   20,945
Covered loans held-in-portfolio                   
 excluding impaired loans  1,791,859   190,127   934,373   -  -   47,123   2,963,482
Covered loans held-in-portfolio  1,812,804   190,127   934,373   -  -   47,123   2,984,427
Total loans held-in-portfolio$ 11,849,989 $ 396,211 $ 7,615,849 $ 211,135$ 543,761 $ 3,979,349 $ 24,596,294

Impaired loans

The following tables present loans individually evaluated for impairment at March 31, 2014 and December 31, 2013.

March 31, 2014
Puerto Rico
 Impaired Loans – With an Impaired Loans       
 AllowanceWith No AllowanceImpaired Loans - Total
   Unpaid    Unpaid  Unpaid  
 RecordedprincipalRelatedRecordedprincipalRecordedprincipal Related
(In thousands)investmentbalanceallowanceinvestmentbalanceinvestmentbalance allowance
Commercial multi-family$ -$ -$ -$ 2,983$ 6,520$ 2,983$ 6,520$ -
Commercial real estate non-owner occupied  32,833  33,200  4,789  43,135  48,271  75,968  81,471  4,789
Commercial real estate owner occupied  62,951  82,807  7,533  44,252  55,751  107,203  138,558  7,533
Commercial and industrial  95,926  98,220  18,570  22,451  32,578  118,377  130,798  18,570
Construction  4,650  12,013  243  17,361  37,220  22,011  49,233  243
Mortgage  354,876  373,052  36,322  51,177  57,640  406,053  430,692  36,322
Leasing  2,455  2,455  672  -  -  2,455  2,455  672
Consumer:                
Credit cards  43,900  43,900  8,203  -  -  43,900  43,900  8,203
Personal   75,589  75,589  20,503  -  -  75,589  75,589  20,503
Auto   1,527  1,527  173  -  -  1,527  1,527  173
Other  1,275  1,275  291  -  -  1,275  1,275  291
Covered loans  -  -  -  5,540  10,381  5,540  10,381  -
Total Puerto Rico$ 675,982$ 724,038$ 97,299$ 186,899$ 248,361$ 862,881$ 972,399$ 97,299

March 31, 2014
U.S. mainland
 Impaired Loans – With an Impaired Loans      
 AllowanceWith No AllowanceImpaired Loans - Total
   Unpaid    Unpaid  Unpaid  
 RecordedprincipalRelatedRecordedprincipalRecordedprincipalRelated
(In thousands)investmentbalanceallowanceinvestmentbalanceinvestmentbalanceallowance
Commercial multi-family$ -$ -$ -$ 3,655$ 4,278$ 3,655$ 4,278$ -
Commercial real estate non-owner occupied  -  -  -  13,478  22,623  13,478  22,623  -
Commercial real estate owner occupied  -  -  -  11,722  14,986  11,722  14,986  -
Commercial and industrial  -  -  -  1,589  1,589  1,589  1,589  -
Mortgage  45,587  50,431  17,594  6,873  8,902  52,460  59,333  17,594
Legacy  -  -  -  3,710  6,234  3,710  6,234  -
Consumer:                
HELOCs  2,254  2,254  243  198  198  2,452  2,452  243
Auto   -  -  -  87  87  87  87  -
Other  6  6  -  -  -  6  6  -
Total U.S. mainland$ 47,847$ 52,691$ 17,837$ 41,312$ 58,897$ 89,159$ 111,588$ 17,837

March 31, 2014
Popular, Inc.
 Impaired Loans – With an Impaired Loans      
 AllowanceWith No AllowanceImpaired Loans - Total
   Unpaid    Unpaid  Unpaid  
 RecordedprincipalRelatedRecordedprincipalRecordedprincipalRelated
(In thousands)investmentbalanceallowanceinvestmentbalanceinvestmentbalanceallowance
Commercial multi-family$ -$ -$ -$ 6,638$ 10,798$ 6,638$ 10,798$ -
Commercial real estate non-owner occupied  32,833  33,200  4,789  56,613  70,894  89,446  104,094  4,789
Commercial real estate owner occupied  62,951  82,807  7,533  55,974  70,737  118,925  153,544  7,533
Commercial and industrial  95,926  98,220  18,570  24,040  34,167  119,966  132,387  18,570
Construction  4,650  12,013  243  17,361  37,220  22,011  49,233  243
Mortgage  400,463  423,483  53,916  58,050  66,542  458,513  490,025  53,916
Legacy  -  -  -  3,710  6,234  3,710  6,234  -
Leasing  2,455  2,455  672  -  -  2,455  2,455  672
Consumer:                
Credit cards  43,900  43,900  8,203  -  -  43,900  43,900  8,203
HELOCs  2,254  2,254  243  198  198  2,452  2,452  243
Personal   75,589  75,589  20,503  -  -  75,589  75,589  20,503
Auto   1,527  1,527  173  87  87  1,614  1,614  173
Other  1,281  1,281  291  -  -  1,281  1,281  291
Covered loans  -  -  -  5,540  10,381  5,540  10,381  -
Total Popular, Inc.$ 723,829$ 776,729$ 115,136$ 228,211$ 307,258$ 952,040$ 1,083,987$ 115,136

December 31, 2013
Puerto Rico
 Impaired Loans – With an Impaired Loans       
 AllowanceWith No AllowanceImpaired Loans - Total
   Unpaid    Unpaid  Unpaid  
 RecordedprincipalRelatedRecordedprincipalRecordedprincipal Related
(In thousands)investmentbalanceallowanceinvestmentbalanceinvestmentbalance allowance
Commercial multi-family$ -$ -$ -$ 3,405$ 6,942$ 3,405$ 6,942$ -
Commercial real estate non-owner occupied  19,120  19,407  2,368  47,245  55,397  66,365  74,804  2,368
Commercial real estate owner occupied  55,826  74,420  6,473  33,749  47,545  89,575  121,965  6,473
Commercial and industrial  30,370  33,152  7,568  55,665  68,141  86,035  101,293  7,568
Construction  2,324  9,047  177  14,499  36,951  16,823  45,998  177
Mortgage  358,437  376,393  38,034  40,910  45,181  399,347  421,574  38,034
Leasing  2,893  2,893  1,053  -  -  2,893  2,893  1,053
Consumer:                
Credit cards  45,015  45,015  8,344  -  -  45,015  45,015  8,344
Personal   78,475  78,475  21,313  -  -  78,475  78,475  21,313
Auto   1,354  1,354  171  -  -  1,354  1,354  171
Other  498  498  92  -  -  498  498  92
Covered loans  12,837  17,538  293  8,108  10,063  20,945  27,601  293
Total Puerto Rico$ 607,149$ 658,192$ 85,886$ 203,581$ 270,220$ 810,730$ 928,412$ 85,886

December 31, 2013
U.S. mainland
 Impaired Loans – With an Impaired Loans      
 AllowanceWith No AllowanceImpaired Loans - Total
   Unpaid    Unpaid  Unpaid  
 RecordedprincipalRelatedRecordedprincipalRecordedprincipalRelated
(In thousands)investmentbalanceallowanceinvestmentbalanceinvestmentbalanceallowance
Commercial multi-family$ -$ -$ -$ 7,668$ 10,870$ 7,668$ 10,870$ -
Commercial real estate non-owner occupied  -  -  -  27,016  37,393  27,016  37,393  -
Commercial real estate owner occupied  -  -  -  15,624  19,910  15,624  19,910  -
Commercial and industrial  -  -  -  1,828  1,828  1,828  1,828  -
Construction  -  -  -  5,663  5,663  5,663  5,663  -
Mortgage  46,192  50,570  17,633  6,534  8,513  52,726  59,083  17,633
Legacy  -  -  -  6,045  8,715  6,045  8,715  -
Consumer:                
HELOCs  -  -  -  198  198  198  198  -
Auto   -  -  -  88  88  88  88  -
Other  2,075  2,075  280  -  -  2,075  2,075  280
Total U.S. mainland$ 48,267$ 52,645$ 17,913$ 70,664$ 93,178$ 118,931$ 145,823$ 17,913

December 31, 2013
Popular, Inc.
 Impaired Loans – With an Impaired Loans      
 AllowanceWith No AllowanceImpaired Loans - Total
   Unpaid    Unpaid  Unpaid  
 RecordedprincipalRelatedRecordedprincipalRecordedprincipalRelated
(In thousands)investmentbalanceallowanceinvestmentbalanceinvestmentbalanceallowance
Commercial multi-family$ -$ -$ -$ 11,073$ 17,812$ 11,073$ 17,812$ -
Commercial real estate non-owner occupied  19,120  19,407  2,368  74,261  92,790  93,381  112,197  2,368
Commercial real estate owner occupied  55,826  74,420  6,473  49,373  67,455  105,199  141,875  6,473
Commercial and industrial  30,370  33,152  7,568  57,493  69,969  87,863  103,121  7,568
Construction  2,324  9,047  177  20,162  42,614  22,486  51,661  177
Mortgage  404,629  426,963  55,667  47,444  53,694  452,073  480,657  55,667
Legacy  -  -  -  6,045  8,715  6,045  8,715  -
Leasing  2,893  2,893  1,053  -  -  2,893  2,893  1,053
Consumer:                
Credit cards  45,015  45,015  8,344  -  -  45,015  45,015  8,344
HELOCs  -  -  -  198  198  198  198  -
Personal   78,475  78,475  21,313  -  -  78,475  78,475  21,313
Auto   1,354  1,354  171  88  88  1,442  1,442  171
Other  2,573  2,573  372  -  -  2,573  2,573  372
Covered loans  12,837  17,538  293  8,108  10,063  20,945  27,601  293
Total Popular, Inc.$ 655,416$ 710,837$ 103,799$ 274,245$ 363,398$ 929,661$ 1,074,235$ 103,799

The following tables present the average recorded investment and interest income recognized on impaired loans for the quarters ended March 31, 2014 and 2013.

For the quarter ended March 31, 2014
  Puerto Rico U.S. Mainland Popular, Inc.
 Average Interest Average Interest Average Interest
 recorded income recorded income recorded income
(In thousands)investment recognized investment recognized investment recognized
Commercial multi-family$ 3,194 $ 8 $ 5,662 $ - $ 8,856 $ 8
Commercial real estate non-owner occupied  71,167   483   20,247   -   91,414   483
Commercial real estate owner occupied  98,389   608   13,673   -   112,062   608
Commercial and industrial  102,206   742   1,709   -   103,915   742
Construction  19,417   -   2,832   -   22,249   -
Mortgage  402,700   5,183   52,593   507   455,293   5,690
Legacy  -   -   4,878   -   4,878   -
Leasing  2,674   -   -   -   2,674   -
Consumer:                 
Credit cards  44,458   -   -   -   44,458   -
Helocs  -   -   1,325   -   1,325   -
Personal   77,032   -   -   -   77,032   -
Auto   1,441   -   88   -   1,529   -
Other  887   -   1,041   -   1,928   -
Covered loans  13,243   140   -   -   13,243   140
Total Popular, Inc.$ 836,808 $ 7,164 $ 104,048 $ 507 $ 940,856 $ 7,671

For the quarter ended March 31, 2013
  Puerto Rico U.S. Mainland Popular, Inc.
 Average Interest Average Interest Average Interest
 recorded income recorded income recorded income
(In thousands)investment recognized investment recognized investment recognized
Commercial multi-family$ 10,927 $ 64 $ 7,358 $ 39 $ 18,285 $ 103
Commercial real estate non-owner occupied  59,673   400   43,426   35   103,099   435
Commercial real estate owner occupied  153,908   528   20,108   26   174,016   554
Commercial and industrial  115,375   584   4,029   15   119,404   599
Construction  39,682   391   5,922   -   45,604   391
Mortgage  567,804   7,734   53,643   502   621,447   8,236
Legacy  -   -   16,888   -   16,888   -
Leasing  4,620   -   -   -   4,620   -
Consumer:                 
Credit cards  33,332   -   -   -   33,332   -
Helocs  -   -   201   -   201   -
Personal   85,796   -   -   -   85,796   -
Auto   817   -   91   -   908   -
Other  247   -   2,404   -   2,651   -
Covered loans  66,327   59   -   -   66,327   59
Total Popular, Inc.$ 1,138,508 $ 9,760 $ 154,070 $ 617 $ 1,292,578 $ 10,377

Modifications

Troubled debt restructurings related to non-covered loan portfolios amounted to $ 1.0 billion at March 31, 2014 (December 31, 2013 - $ 1.0 billion). The amount of outstanding commitments to lend additional funds to debtors owing receivables whose terms have been modified in troubled debt restructurings amounted $3 million related to the commercial loan portfolio and $895 thousand million related to the construction loan portfolio at March 31, 2014 (December 31, 2013 - $3 million and $0, respectively).

A modification of a loan constitutes a troubled debt restructuring (“TDR”) when a borrower is experiencing financial difficulty and the modification constitutes a concession.

Commercial and industrial loans modified in a TDR often involve temporary interest-only payments, term extensions, and converting evergreen revolving credit lines to long-term loans. Commercial real estate (“CRE”), which includes multifamily, owner-occupied and non-owner occupied CRE, and construction loans modified in a TDR often involve reducing the interest rate for a limited period of time or the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or reductions in the payment plan. Construction loans modified in a TDR may also involve extending the interest-only payment period. 

Residential mortgage loans modified in a TDR are primarily comprised of loans where monthly payments are lowered to accommodate the borrowers' financial needs for a period of time, normally five years to ten years. After the lowered monthly payment period ends, the borrower reverts back to paying principal and interest per the original terms with the maturity date adjusted accordingly. 

Home equity loans modifications are made infrequently and are not offered if the Corporation also holds the first mortgage. Home equity loans modifications are uniquely designed to meet the specific needs of each borrower. Automobile loans modified in a TDR are primarily comprised of loans where the Corporation has lowered monthly payments by extending the term. Credit cards modified in a TDR are primarily comprised of loans where monthly payments are lowered to accommodate the borrowers' financial needs for a period of time, normally up to 24 months. 

As part of its NPL reduction strategy and in order to expedite the resolution of delinquent construction and commercial loans, commencing in 2012, the Corporation routinely enters into liquidation agreements with borrowers and guarantors through the regular legal process, bankruptcy procedures and in certain occasions, out of court transactions. These liquidation agreements, in general, contemplate the following conditions: (1) consent to judgment by the borrowers and guarantors; (2) acknowledgement by the borrower of the debt, its liquidity and maturity; and (3) acknowledgment of the default in payments. The contractual interest rate is not reduced and continues to accrue during the term of the agreement. At the end of the period, the borrower is obligated to remit all amounts due or be subject to the Corporation's exercise of its foreclosure rights and further collection efforts. Likewise, the borrower's failure to make stipulated payments will grant the Corporation the ability to exercise its foreclosure rights. This strategy tends to expedite the foreclosure process, resulting in a more effective and efficient collection process. Although in general, these liquidation agreements do not contemplate the forgiveness of principal or interest as debtor is required to cover all outstanding amounts when the agreement becomes due, it could be construed that the Corporation has granted a concession by temporarily accepting a payment schedule that is different from the contractual payment schedule. Accordingly, loans under these program agreements are considered TDRs.

Loans modified in a TDR that are not accounted pursuant to ASC Subtopic 310-30 are typically already in non-accrual status at the time of the modification and partial charge-offs have in some cases already been taken against the outstanding loan balance. The TDR loan continues in non-accrual status until the borrower has demonstrated a willingness and ability to make the restructured loan payments (generally at least six months of sustained performance after the modification (or one year for loans providing for quarterly or semi-annual payments)) and management has concluded that it is probable that the borrower would not be in payment default in the foreseeable future.

Loans modified in a TDR may have the financial effect to the Corporation of increasing the specific allowance for loan losses associated with the loan. Consumer and residential mortgage loans modified under the Corporation's loss mitigation programs that are determined to be TDRs are individually evaluated for impairment based on an analysis of discounted cash flows.

For consumer and mortgage loans that are modified with regard to payment terms and which constitute TDRs, the discounted cash flow value method is used as the impairment valuation is more appropriately calculated based on the ongoing cash flow from the individuals rather than the liquidation of the asset. The computations give consideration to probability of defaults and loss-given-foreclosure on the related estimated cash flows.

Commercial and construction loans that have been modified as part of loss mitigation efforts are evaluated individually for impairment. The vast majority of the Corporation's modified commercial loans are measured for impairment using the estimated fair value of the collateral, as these are normally considered as collateral dependent loans. The Corporation may also measure commercial loans at their estimated realizable values determined by discounting the expected future cash flows. Construction loans that have been modified are also accounted for as collateral dependent loans. The Corporation determines the fair value measurement dependent upon its exit strategy for the particular asset(s) acquired in foreclosure.

The following tables present the non-covered and covered loans classified as TDRs according to their accruing status at March 31, 2014 and December 31, 2013.

 Popular, Inc.
  Non-Covered Loans
 March 31, 2014 December 31, 2013
(In thousands) Accruing Non-Accruing Total Accruing Non-Accruing Total
Commercial$ 107,905$ 64,319$ 172,224$ 109,462$ 80,140$ 189,602
Construction  401  14,283  14,684  425  10,865  11,290
Legacy  -  949  949  -  949  949
Mortgage  546,411  92,019  638,430  535,357  82,786  618,143
Leases  978  1,477  2,455  270  2,623  2,893
Consumer  113,902  11,101  125,003  116,719  10,741  127,460
Total$ 769,597$ 184,148$ 953,745$ 762,233$ 188,104$ 950,337

 Popular, Inc.
  Covered Loans
 March 31, 2014 December 31, 2013
(In thousands) Accruing Non-Accruing Total Accruing Non-Accruing Total
Commercial$ 14$ 2,631$ 2,645$ 7,389$ 10,017$ 17,406
Construction  -  3,232  3,232  -  3,464  3,464
Mortgage  211  157  368  146  189  335
Consumer  162  12  174  221  22  243
Total$ 387$ 6,032$ 6,419$ 7,756$ 13,692$ 21,448

The following tables present the loan count by type of modification for those loans modified in a TDR during the quarter ended March 31, 2014 and 2013.

 

Puerto Rico
For the quarter ended March 31, 2014
 Reduction in interest rate Extension of maturity date Combination of reduction in interest rate and extension of maturity date Other
Commercial real estate non-owner occupied 2  1  -  -
Commercial real estate owner occupied 9  2  -  -
Commercial and industrial 9  -  -  -
Construction -  3  -  -
Mortgage 13  14  80  24
Leasing -  4  6  -
Consumer:       
Credit cards 274  -  -  155
Personal 216  17  -  1
Auto -  2  -  -
Other 18  -  -  1
Total 541  43  86  181

U.S. mainland
For the quarter ended March 31, 2014
 Reduction in interest rate Extension of maturity date Combination of reduction in interest rate and extension of maturity date Other
Mortgage -  -  6  -
Consumer:       
Total -  -  6  -

Popular, Inc.
For the quarter ended March 31, 2014
 Reduction in interest rate Extension of maturity date Combination of reduction in interest rate and extension of maturity date Other
Commercial real estate non-owner occupied 2  1  -  -
Commercial real estate owner occupied 9  2  -  -
Commercial and industrial 9  -  -  -
Construction -  3  -  -
Mortgage 13  14  86  24
Leasing -  4  6  -
Consumer:       
Credit cards 274  -  -  155
Personal 216  17  -  1
Auto -  2  -  -
Other 18  -  -  1
Total 541  43  92  181

Puerto Rico
For the quarter ended March 31, 2013
 Reduction in interest rate Extension of maturity date Combination of reduction in interest rate and extension of maturity date Other
Commercial real estate non-owner occupied -  1  -  -
Commercial real estate owner occupied 1  1  -  -
Commercial and industrial 2  2  -  -
Mortgage 4  13  130  6
Leasing -  10  8  -
Consumer:       
Credit cards 288  -  -  236
Personal 232  8  -  -
Other 19  -  -  -
Total 546  35  138  242

U.S. mainland
For the quarter ended March 31, 2013
 Reduction in interest rate Extension of maturity date Combination of reduction in interest rate and extension of maturity date Other
Commercial real estate non-owner occupied -  2  -  -
Commercial real estate owner occupied -  -  1  -
Mortgage -  -  3  -
Consumer:       
Total -  2  4  -

Popular, Inc.
For the quarter ended March 31, 2013
 Reduction in interest rate Extension of maturity date Combination of reduction in interest rate and extension of maturity date Other
Commercial real estate non-owner occupied -  3  -  -
Commercial real estate owner occupied 1  1  1  -
Commercial and industrial 2  2  -  -
Mortgage 4  13  133  6
Leasing -  10  8  -
Consumer:       
Credit cards 288  -  -  236
Personal 232  8  -  -
Other 19  -  -  -
Total 546  37  142  242

The following tables present by class, quantitative information related to loans modified as TDRs during the quarters ended March 31, 2014 and 2013.

 

Puerto Rico
For the quarter ended March 31, 2014
(Dollars in thousands)Loan countPre-modification outstanding recorded investmentPost-modification outstanding recorded investmentIncrease (decrease) in the allowance for loan losses as a result of modification
Commercial real estate non-owner occupied 3$ 1,376$ 1,454$ (63)
Commercial real estate owner occupied 11  1,629  1,617  (26)
Commercial and industrial 9  773  770  9
Construction 3  11,358  11,358  (570)
Mortgage 131  19,386  20,525  1,138
Leasing 10  206  207  63
Consumer:       
Credit cards 429  3,583  4,091  627
Personal 234  4,075  4,074  912
Auto 2  32  33  1
Other 19  37  37  6
Total 851$ 42,455$ 44,166$ 2,097

U.S. Mainland
For the quarter ended March 31, 2014
(Dollars in thousands)Loan countPre-modification outstanding recorded investmentPost-modification outstanding recorded investmentIncrease (decrease) in the allowance for loan losses as a result of modification
Mortgage 6$ 925$ 1,064$ (5)
Total 6$ 925$ 1,064$ (5)

Popular, Inc.
For the quarter ended March 31, 2014
(Dollars in thousands)Loan countPre-modification outstanding recorded investmentPost-modification outstanding recorded investmentIncrease (decrease) in the allowance for loan losses as a result of modification
Commercial real estate non-owner occupied 3$ 1,376$ 1,454$ (63)
Commercial real estate owner occupied 11  1,629  1,617  (26)
Commercial and industrial 9  773  770  9
Construction 3  11,358  11,358  (570)
Mortgage 137  20,311  21,589  1,133
Leasing 10  206  207  63
Consumer:       
Credit cards 429  3,583  4,091  627
Personal 234  4,075  4,074  912
Auto 2  32  33  1
Other 19  37  37  6
Total 857$ 43,380$ 45,230$ 2,092

Puerto Rico
For the quarter ended March 31, 2013
(Dollars in thousands)Loan countPre-modification outstanding recorded investmentPost-modification outstanding recorded investmentIncrease (decrease) in the allowance for loan losses as a result of modification
Commercial real estate non-owner occupied 1$ 1,248$ 741$ (10)
Commercial real estate owner occupied 2  4,566  4,586  (340)
Commercial and industrial 4  160  161  (1)
Mortgage 153  24,898  26,789  3,427
Leasing 18  327  315  103
Consumer:       
Credit cards 524  4,265  5,146  37
Personal 240  3,832  3,846  993
Other 19  49  48  -
Total 961$ 39,345$ 41,632$ 4,209

U.S. Mainland
For the quarter ended March 31, 2013
(Dollars in thousands)Loan countPre-modification outstanding recorded investmentPost-modification outstanding recorded investmentIncrease (decrease) in the allowance for loan losses as a result of modification
Commercial real estate non-owner occupied 2$ 1,594$ 1,559$ (2)
Commercial real estate owner occupied 1  381  287  (10)
Mortgage 3  226  228  23
Consumer:       
Total 6$ 2,201$ 2,074$ 11

Popular, Inc.
For the quarter ended March 31, 2013
(Dollars in thousands)Loan countPre-modification outstanding recorded investmentPost-modification outstanding recorded investmentIncrease (decrease) in the allowance for loan losses as a result of modification
Commercial real estate non-owner occupied 3$ 2,842$ 2,300$ (12)
Commercial real estate owner occupied 3  4,947  4,873  (350)
Commercial and industrial 4  160  161  (1)
Mortgage 156  25,124  27,017  3,450
Leasing 18  327  315  103
Consumer:       
Credit cards 524  4,265  5,146  37
Personal 240  3,832  3,846  993
Other 19  49  48  -
Total 967$ 41,546$ 43,706$ 4,220

During the quarters ended March 31, 2014 and 2013, one loan comprising a recorded investment of approximately $1.0 million and one loan of $1.2 million, respectively, were restructured into multiple notes (“Note A / B split”). The Corporation recorded no charge-offs as part of the loan restructuring during the quarter ended March 31, 2014 (March 31, 2013 - $0.5 million).  The renegotiations of these loans were made after analyzing the borrowers' capacity to repay the debt, collateral and ability to perform under the modified terms. The recorded investment on these commercial TDRs amounted to approximately $1.1 million at March 31, 2014 (March 31, 2013 - $0.7 million) with no related allowance for loan losses (March 31, 2013 - $21 thousand).

The following tables present by class, TDRs that were subject to payment default and that had been modified as a TDR during the twelve months preceding the default date. Payment default is defined as a restructured loan becoming 90 days past due after being modified, foreclosed or charged-off, whichever occurs first. The recorded investment at March 31, 2014 is inclusive of all partial paydowns and charge-offs since the modification date. Loans modified as a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported.

Puerto Rico
Defaulted during the quarter ended March 31, 2014
(Dollars In thousands)Loan countRecorded investment as of first default date
Commercial real estate non-owner occupied 1$ 30
Commercial real estate owner occupied 2  333
Commercial and industrial 3  171
Mortgage 19  4,445
Leasing 2  64
Consumer:   
Credit cards 178  1,642
Personal 37  443
Auto 5  118
Other 2  4
Total [1] 249$ 7,250
[1] Excludes loans for which the Corporation has entered into liquidation agreements with borrowers and guarantors and is accepting payments which differ from the contractual payment schedule. The Corporation considers these as defaulted loans and does not intent to return them to accrual status.

U.S. mainland
Defaulted during the quarter ended March 31, 2014
(Dollars In thousands)Loan countRecorded investment as of first default date
Commercial real estate non-owner occupied 1$ 907
Total 1$ 907

Popular, Inc.
Defaulted during the quarter ended March 31, 2014
(Dollars In thousands)Loan countRecorded investment as of first default date
Commercial real estate non-owner occupied 2$ 937
Commercial real estate owner occupied 2  333
Commercial and industrial 3  171
Mortgage 19  4,445
Leasing 2  64
Consumer:   
Credit cards 178  1,642
Personal 37  443
Auto 5  118
Other 2  4
Total 250$ 8,157

Puerto Rico
Defaulted during the quarter ended March 31, 2013
(Dollars In thousands)Loan countRecorded investment as of first default date
Commercial and industrial 1$ 932
Mortgage 63  8,871
Leasing 7  44
Consumer:   
Credit cards 131  1,120
Personal 41  577
Total [1] 243$ 11,544
[1] Exclude loans for which the Corporation has entered into liquidation agreements with borrowers and guarantors and is accepting payments which differ from the contractual payment schedule. The Corporation considers these as defaulted loans and does not intent to return them to accrual status.
   

U.S. mainland
Defaulted during the quarter ended March 31, 2013
(Dollars In thousands)Loan countRecorded investment as of first default date
Commercial real estate non-owner occupied 1$ 1,139
Consumer:   
Total 1$ 1,139

Popular, Inc.
Defaulted during the quarter ended March 31, 2013
(Dollars In thousands)Loan countRecorded investment as of first default date
Commercial real estate non-owner occupied 1$ 1,139
Commercial and industrial 1  932
Mortgage 63  8,871
Leasing 7  44
Consumer:   
Credit cards 131  1,120
Personal 41  577
Total 244$ 12,683

Commercial, consumer and mortgage loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future default.  If loans modified in a TDR subsequently default, the Corporation evaluates the loan for possible further impairment.  The allowance for loan losses may be increased or partial charge-offs may be taken to further write-down the carrying value of the loan.

Credit Quality

The following table presents the outstanding balance, net of unearned income, of non-covered loans held-in-portfolio based on the Corporation's assignment of obligor risk ratings as defined at March 31, 2014 and December 31, 2013.

March 31, 2014
    Special        Pass/  
(In thousands)WatchMentionSubstandardDoubtfulLossSub-totalUnratedTotal
Puerto Rico[1]                
Commercial multi-family$ 1,837$ 4,649$ 5,919$ -$ -$ 12,405$ 60,887$ 73,292
Commercial real estate non-owner occupied  207,030  193,584  96,775  -  99  497,488  1,432,197  1,929,685
Commercial real estate owner occupied  198,605  131,359  304,303  -  -  634,267  933,838  1,568,105
Commercial and industrial  706,868  193,590  201,593  69  344  1,102,464  1,769,452  2,871,916
 Total Commercial  1,114,340  523,182  608,590  69  443  2,246,624  4,196,374  6,442,998
Construction  2,929  1,906  12,666  2,250  -  19,751  121,852  141,603
Mortgage  -  -  185,433  -  -  185,433  5,239,428  5,424,861
Leasing  -  -  2,908  -  142  3,050  543,830  546,880
Consumer:                
 Credit cards  -  -  21,954  -  -  21,954  1,126,596  1,148,550
 HELOCs  -  -  586  -  2,554  3,140  11,390  14,530
 Personal  -  -  6,837  -  99  6,936  1,285,676  1,292,612
 Auto  -  -  10,705  -  182  10,887  724,673  735,560
 Other   -  -  2,166  -  1,457  3,623  211,702  215,325
 Total Consumer  -  -  42,248  -  4,292  46,540  3,360,037  3,406,577
Total Puerto Rico$ 1,117,269$ 525,088$ 851,845$ 2,319$ 4,877$ 2,501,398$ 13,461,521$ 15,962,919
U.S. mainland                
Commercial multi-family$ 74,723$ 7,571$ 54,047$ -$ -$ 136,341$ 965,273$ 1,101,614
Commercial real estate non-owner occupied  75,299  32,707  156,952  -  -  264,958  819,146  1,084,104
Commercial real estate owner occupied  61,891  18,072  63,764  -  -  143,727  398,008  541,735
Commercial and industrial  15,208  12,811  43,434  -  -  71,453  772,817  844,270
 Total Commercial  227,121  71,161  318,197  -  -  616,479  2,955,244  3,571,723
Construction  -  -  671  -  -  671  34,492  35,163
Mortgage  -  -  22,220  -  -  22,220  1,222,295  1,244,515
Legacy  14,585  10,315  37,871  -  -  62,771  134,393  197,164
Consumer:                
 Credit cards  -  -  474  -  -  474  14,593  15,067
 HELOCs  -  -  2,000  -  4,976  6,976  445,277  452,253
 Personal  -  -  158  -  665  823  130,726  131,549
 Auto  -  -  -  -  2  2  414  416
 Other   -  -  -  -  -  -  1,008  1,008
 Total Consumer  -  -  2,632  -  5,643  8,275  592,018  600,293
Total U.S. mainland$ 241,706$ 81,476$ 381,591$ -$ 5,643$ 710,416$ 4,938,442$ 5,648,858
Popular, Inc.                 
Commercial multi-family$ 76,560$ 12,220$ 59,966$ -$ -$ 148,746$ 1,026,160$ 1,174,906
Commercial real estate non-owner occupied  282,329  226,291  253,727  -  99  762,446  2,251,343  3,013,789
Commercial real estate owner occupied  260,496  149,431  368,067  -  -  777,994  1,331,846  2,109,840
Commercial and industrial  722,076  206,401  245,027  69  344  1,173,917  2,542,269  3,716,186
 Total Commercial  1,341,461  594,343  926,787  69  443  2,863,103  7,151,618  10,014,721
Construction  2,929  1,906  13,337  2,250  -  20,422  156,344  176,766
Mortgage  -  -  207,653  -  -  207,653  6,461,723  6,669,376
Legacy  14,585  10,315  37,871  -  -  62,771  134,393  197,164
Leasing  -  -  2,908  -  142  3,050  543,830  546,880
Consumer:                
 Credit cards  -  -  22,428  -  -  22,428  1,141,189  1,163,617
 HELOCs  -  -  2,586  -  7,530  10,116  456,667  466,783
 Personal  -  -  6,995  -  764  7,759  1,416,402  1,424,161
 Auto  -  -  10,705  -  184  10,889  725,087  735,976
 Other   -  -  2,166  -  1,457  3,623  212,710  216,333
 Total Consumer  -  -  44,880  -  9,935  54,815  3,952,055  4,006,870
Total Popular, Inc.$ 1,358,975$ 606,564$ 1,233,436$ 2,319$ 10,520$ 3,211,814$ 18,399,963$ 21,611,777
                  
The following table presents the weighted average obligor risk rating at March 31, 2014 for those classifications that consider a range of rating scales.
                  
Weighted average obligor risk rating(Scales 11 and 12)   (Scales 1 through 8)
Puerto Rico:[1]    Substandard      Pass  
Commercial multi-family      11.74        5.41  
Commercial real estate non-owner occupied      11.48        6.66  
Commercial real estate owner occupied      11.36        6.86  
Commercial and industrial      11.42        6.64  
 Total Commercial      11.40        6.69  
Construction      11.75        7.80  
                  
U.S. mainland:    Substandard      Pass  
Commercial multi-family      11.18        7.07  
Commercial real estate non-owner occupied      11.17        6.93  
Commercial real estate owner occupied      11.29        7.02  
Commercial and industrial      11.12        6.52  
 Total Commercial      11.19        6.88  
Construction      11.00        7.62  
Legacy      11.22        7.71  

[1]Excludes covered loans acquired in the Westernbank FDIC-assisted transaction.

December 31, 2013
    Special        Pass/  
(In thousands)WatchMentionSubstandardDoubtfulLossSub-totalUnratedTotal
Puerto Rico[1]                
Commercial multi-family$ 2,477$ 4,453$ 2,343$ -$ -$ 9,273$ 73,130$ 82,403
Commercial real estate non-owner occupied  230,847  156,189  115,435  -  112  502,583  1,361,635  1,864,218
Commercial real estate owner occupied  231,705  134,577  305,565  -  -  671,847  934,656  1,606,503
Commercial and industrial  727,647  192,404  214,531  68  446  1,135,096  1,777,370  2,912,466
 Total Commercial  1,192,676  487,623  637,874  68  558  2,318,799  4,146,791  6,465,590
Construction  6,895  1,788  25,722  2,250  -  36,655  124,516  161,171
Mortgage  -  -  169,239  -  -  169,239  5,231,440  5,400,679
Leasing  -  -  3,495  -  -  3,495  540,266  543,761
Consumer:                
 Credit cards  -  -  21,044  -  -  21,044  1,148,577  1,169,621
 HELOCs  -  -  665  -  2,426  3,091  12,087  15,178
 Personal  -  -  7,483  -  141  7,624  1,206,260  1,213,884
 Auto  -  -  10,407  -  155  10,562  688,929  699,491
 Other   -  -  2,019  -  3,531  5,550  212,914  218,464
 Total Consumer  -  -  41,618  -  6,253  47,871  3,268,767  3,316,638
Total Puerto Rico$ 1,199,571$ 489,411$ 877,948$ 2,318$ 6,811$ 2,576,059$ 13,311,780$ 15,887,839
U.S. mainland                
Commercial multi-family$ 73,481$ 11,459$ 62,346$ -$ -$ 147,286$ 946,248$ 1,093,534
Commercial real estate non-owner occupied  75,094  29,442  160,001  -  -  264,537  841,750  1,106,287
Commercial real estate owner occupied  56,515  15,845  75,508  -  -  147,868  412,174  560,042
Commercial and industrial  11,657  11,822  46,307  -  -  69,786  741,945  811,731
 Total Commercial  216,747  68,568  344,162  -  -  629,477  2,942,117  3,571,594
Construction  -  -  20,885  -  -  20,885  24,028  44,913
Mortgage  -  -  26,292  -  -  26,292  1,254,505  1,280,797
Legacy  14,948  11,593  42,622  -  -  69,163  141,972  211,135
Consumer:                
 Credit cards  -  -  486  -  -  486  15,165  15,651
 HELOCs  -  -  3,317  -  5,315  8,632  454,401  463,033
 Personal  -  -  1,005  -  569  1,574  133,661  135,235
 Auto  -  -  -  -  2  2  487  489
 Other   -  -  20  -  1  21  1,159  1,180
 Total Consumer  -  -  4,828  -  5,887  10,715  604,873  615,588
Total U.S. mainland$ 231,695$ 80,161$ 438,789$ -$ 5,887$ 756,532$ 4,967,495$ 5,724,027
Popular, Inc.                 
Commercial multi-family$ 75,958$ 15,912$ 64,689$ -$ -$ 156,559$ 1,019,378$ 1,175,937
Commercial real estate non-owner occupied  305,941  185,631  275,436  -  112  767,120  2,203,385  2,970,505
Commercial real estate owner occupied  288,220  150,422  381,073  -  -  819,715  1,346,830  2,166,545
Commercial and industrial  739,304  204,226  260,838  68  446  1,204,882  2,519,315  3,724,197
 Total Commercial  1,409,423  556,191  982,036  68  558  2,948,276  7,088,908  10,037,184
Construction  6,895  1,788  46,607  2,250  -  57,540  148,544  206,084
Mortgage  -  -  195,531  -  -  195,531  6,485,945  6,681,476
Legacy  14,948  11,593  42,622  -  -  69,163  141,972  211,135
Leasing  -  -  3,495  -  -  3,495  540,266  543,761
Consumer:                
 Credit cards  -  -  21,530  -  -  21,530  1,163,742  1,185,272
 HELOCs  -  -  3,982  -  7,741  11,723  466,488  478,211
 Personal  -  -  8,488  -  710  9,198  1,339,921  1,349,119
 Auto  -  -  10,407  -  157  10,564  689,416  699,980
 Other   -  -  2,039  -  3,532  5,571  214,073  219,644
 Total Consumer  -  -  46,446  -  12,140  58,586  3,873,640  3,932,226
Total Popular, Inc.$ 1,431,266$ 569,572$ 1,316,737$ 2,318$ 12,698$ 3,332,591$ 18,279,275$ 21,611,866
                  
The following table presents the weighted average obligor risk rating at December 31, 2013 for those classifications that consider a range of rating scales.
                  
Weighted average obligor risk rating(Scales 11 and 12)   (Scales 1 through 8)
Puerto Rico:[1]    Substandard      Pass  
Commercial multi-family      11.33        5.31  
Commercial real estate non-owner occupied      11.38        6.73  
Commercial real estate owner occupied      11.31        6.89  
Commercial and industrial      11.34        6.63  
 Total Commercial      11.33        6.71  
Construction      11.63        7.86  
                  
U.S. mainland:    Substandard      Pass  
Commercial multi-family      11.34        7.08  
Commercial real estate non-owner occupied      11.27        6.89  
Commercial real estate owner occupied      11.31        7.04  
Commercial and industrial      11.09        6.53  
 Total Commercial      11.27        6.89  
Construction      11.27        7.64  
Legacy      11.24        7.72  

[1] Excludes covered loans acquired in the Westernbank FDIC-assisted transaction.