UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended March 31, 2014
Commission File Number: 001-34084
POPULAR, INC.
(Exact name of registrant as specified in its charter)
Puerto Rico | 66-0667416 | |
(State or other jurisdiction of Incorporation or organization) |
(IRS Employer Identification Number) | |
Popular Center Building 209 Muñoz Rivera Avenue Hato Rey, Puerto Rico |
00918 | |
(Address of principal executive offices) | (Zip code) |
(787) 765-9800
(Registrants telephone number, including area code)
NOT APPLICABLE
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of accelerated filer, large accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act:
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes x No
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date: Common Stock, $0.01 par value, 103,476,117 shares outstanding as of May 5, 2014.
INDEX
Page | ||||
Part I Financial Information |
||||
Item 1. Financial Statements |
||||
Unaudited Consolidated Statements of Financial Condition at March 31, 2014 and December 31, 2013 |
5 | |||
Unaudited Consolidated Statements of Operations for the quarters ended March 31, 2014 and 2013 |
6 | |||
7 | ||||
8 | ||||
Unaudited Consolidated Statements of Cash Flows for the quarters ended March 31, 2014 and 2013 |
9 | |||
11 | ||||
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
124 | |||
Item 3. Quantitative and Qualitative Disclosures about Market Risk |
181 | |||
181 | ||||
Part II Other Information |
||||
181 | ||||
181 | ||||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
183 | |||
184 | ||||
185 |
2
Forward-Looking Information
The information included in this Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may relate to Popular, Inc.s (the Corporation, Popular, we, us, our) financial condition, results of operations, plans, objectives, future performance and business, including, but not limited to, statements with respect to the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes, capital markets conditions, capital adequacy and liquidity, and the effect of legal proceedings and new accounting standards on the Corporations financial condition and results of operations. All statements contained herein that are not clearly historical in nature are forward-looking, and the words anticipate, believe, continues, expect, estimate, intend, project and similar expressions and future or conditional verbs such as will, would, should, could, might, can, may, or similar expressions are generally intended to identify forward-looking statements.
These statements are not guarantees of future performance and involve certain risks, uncertainties, estimates and assumptions by management that are difficult to predict.
Various factors, some of which are beyond Populars control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Factors that might cause such a difference include, but are not limited to:
| the rate of growth in the economy and employment levels, as well as general business and economic conditions; |
| changes in interest rates, as well as the magnitude of such changes; |
| the fiscal and monetary policies of the federal government and its agencies; |
| changes in federal bank regulatory and supervisory policies, including required levels of capital and the impact of proposed capital standards on our capital ratios; |
| the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act) on our businesses, business practices and cost of operations; |
| regulatory approvals that may be necessary to undertake certain actions or consummate strategic transactions such as acquisitions and dispositions; |
| the relative strength or weakness of the consumer and commercial credit sectors and of the real estate markets in Puerto Rico and the other markets in which borrowers are located; |
| the performance of the stock and bond markets; |
| competition in the financial services industry; |
| additional Federal Deposit Insurance Corporation (FDIC) assessments; |
| the resolution of our dispute with the FDIC under our loss share agreement entered into in connection with the Westernbank-FDIC assisted transaction; and |
| possible legislative, tax or regulatory changes. |
Other possible events or factors that could cause results or performance to differ materially from those expressed in these forward-looking statements include the following: negative economic conditions that adversely affect the general economy, housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of non-performing assets, charge-offs and provision expense; changes in interest rates and market liquidity which may reduce interest margins, impact funding sources and affect our ability to originate and distribute financial products in the primary and secondary markets; adverse movements and volatility in debt and equity capital markets; changes in market rates and prices which may adversely impact the value of financial assets and liabilities; liabilities resulting from litigation and regulatory investigations; changes in accounting standards, rules and interpretations; increased competition; our ability to grow our core businesses; decisions to downsize, sell or close units or otherwise change our business mix; and managements ability to identify and manage these and other risks. Moreover, the outcome of legal proceedings, as discussed in Part II, Item I. Legal Proceedings, is inherently uncertain and depends on judicial interpretations of law and the findings of regulators, judges and juries. Investors should refer to the Corporations Annual Report on Form 10-K for the year ended December 31, 2013 as well as Part II, Item 1A of this Form 10-Q for a discussion of such factors and certain risks and uncertainties to which the Corporation is subject.
3
All forward-looking statements included in this document are based upon information available to the Corporation as of the date of this document, and other than as required by law, including the requirements of applicable securities laws, we assume no obligation to update or revise any such forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.
4
POPULAR, INC.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(UNAUDITED)
(In thousands, except share information) |
March 31, 2014 |
December 31, 2013 |
||||||
Assets: |
||||||||
Cash and due from banks |
$ | 387,917 | $ | 423,211 | ||||
|
|
|
|
|||||
Money market investments: |
||||||||
Federal funds sold |
7,490 | 5,055 | ||||||
Securities purchased under agreements to resell |
178,142 | 175,965 | ||||||
Time deposits with other banks |
1,436,801 | 677,433 | ||||||
|
|
|
|
|||||
Total money market investments |
1,622,433 | 858,453 | ||||||
|
|
|
|
|||||
Trading account securities, at fair value: |
||||||||
Pledged securities with creditors right to repledge |
330,680 | 308,978 | ||||||
Other trading securities |
28,567 | 30,765 | ||||||
Investment securities available-for-sale, at fair value: |
||||||||
Pledged securities with creditors right to repledge |
1,757,178 | 1,286,839 | ||||||
Other investment securities available-for-sale |
4,011,712 | 4,007,961 | ||||||
Investment securities held-to-maturity, at amortized cost (fair value 2014 - $127,799; 2013 - $120,688) |
139,019 | 140,496 | ||||||
Other investment securities, at lower of cost or realizable value (realizable value 2014 - $170,244; 2013 - $184,526) |
166,556 | 181,752 | ||||||
Loans held-for-sale, at lower of cost or fair value |
94,877 | 110,426 | ||||||
|
|
|
|
|||||
Loans held-in-portfolio: |
||||||||
Loans not covered under loss sharing agreements with the FDIC |
21,703,050 | 21,704,010 | ||||||
Loans covered under loss sharing agreements with the FDIC |
2,870,054 | 2,984,427 | ||||||
Less Unearned income |
91,273 | 92,144 | ||||||
Allowance for loan losses |
640,348 | 640,555 | ||||||
|
|
|
|
|||||
Total loans held-in-portfolio, net |
23,841,483 | 23,955,738 | ||||||
|
|
|
|
|||||
FDIC loss share asset |
833,721 | 948,608 | ||||||
Premises and equipment, net |
513,855 | 519,516 | ||||||
Other real estate not covered under loss sharing agreements with the FDIC |
136,965 | 135,501 | ||||||
Other real estate covered under loss sharing agreements with the FDIC |
158,747 | 168,007 | ||||||
Accrued income receivable |
125,895 | 131,536 | ||||||
Mortgage servicing assets, at fair value |
156,529 | 161,099 | ||||||
Other assets |
1,747,646 | 1,687,558 | ||||||
Goodwill |
647,757 | 647,757 | ||||||
Other intangible assets |
42,625 | 45,132 | ||||||
|
|
|
|
|||||
Total assets |
$ | 36,744,162 | $ | 35,749,333 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity |
||||||||
Liabilities: |
||||||||
Deposits: |
||||||||
Non-interest bearing |
$ | 6,326,596 | $ | 5,922,682 | ||||
Interest bearing |
20,939,055 | 20,788,463 | ||||||
|
|
|
|
|||||
Total deposits |
27,265,651 | 26,711,145 | ||||||
|
|
|
|
|||||
Federal funds purchased and assets sold under agreements to repurchase |
2,208,213 | 1,659,292 | ||||||
Other short-term borrowings |
1,200 | 401,200 | ||||||
Notes payable |
1,506,408 | 1,584,754 | ||||||
Other liabilities |
1,016,943 | 766,792 | ||||||
|
|
|
|
|||||
Total liabilities |
31,998,415 | 31,123,183 | ||||||
|
|
|
|
|||||
Commitments and contingencies (See Note 22) |
||||||||
Stockholders equity: |
||||||||
Preferred stock, 30,000,000 shares authorized; 2,006,391 shares issued and outstanding |
50,160 | 50,160 | ||||||
Common stock, $0.01 par value; 170,000,000 shares authorized; 103,494,430 shares issued (2013 103,435,967) and 103,455,535 shares outstanding (2013 103,397,699) |
1,035 | 1,034 | ||||||
Surplus |
4,171,817 | 4,170,152 | ||||||
Retained earnings |
679,908 | 594,430 | ||||||
Treasury stock at cost, 38,895 shares (2013 38,268) |
(898 | ) | (881 | ) | ||||
Accumulated other comprehensive loss, net of tax |
(156,275 | ) | (188,745 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
4,745,747 | 4,626,150 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 36,744,162 | $ | 35,749,333 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
5
POPULAR, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Quarters ended March 31, | ||||||||
(In thousands, except per share information) |
2014 | 2013 | ||||||
Interest income: |
||||||||
Loans |
$ | 401,933 | $ | 385,926 | ||||
Money market investments |
973 | 955 | ||||||
Investment securities |
35,127 | 37,823 | ||||||
Trading account securities |
5,257 | 5,514 | ||||||
|
|
|
|
|||||
Total interest income |
443,290 | 430,218 | ||||||
|
|
|
|
|||||
Interest expense: |
||||||||
Deposits |
29,392 | 38,356 | ||||||
Short-term borrowings |
9,041 | 9,782 | ||||||
Long-term debt |
31,890 | 35,767 | ||||||
|
|
|
|
|||||
Total interest expense |
70,323 | 83,905 | ||||||
|
|
|
|
|||||
Net interest income |
372,967 | 346,313 | ||||||
Provision for loan losses - non-covered loans |
47,358 | 206,300 | ||||||
Provision for loan losses - covered loans |
25,714 | 17,556 | ||||||
|
|
|
|
|||||
Net interest income after provision for loan losses |
299,895 | 122,457 | ||||||
|
|
|
|
|||||
Service charges on deposit accounts |
41,250 | 43,722 | ||||||
Other service fees (Refer to Note 28) |
54,043 | 56,093 | ||||||
Mortgage banking activities (Refer to Note 10) |
3,681 | 20,300 | ||||||
Trading account profit (loss) |
1,977 | (984 | ) | |||||
Net gain (loss) on sale of loans, including valuation adjustments on loans held-for-sale |
11,776 | (62,719 | ) | |||||
Adjustments (expense) to indemnity reserves on loans sold |
(10,347 | ) | (16,143 | ) | ||||
FDIC loss share (expense) income (Refer to Note 29) |
(24,206 | ) | (26,266 | ) | ||||
Other operating income |
28,391 | 20,054 | ||||||
|
|
|
|
|||||
Total non-interest income |
106,565 | 34,057 | ||||||
|
|
|
|
|||||
Operating expenses: |
||||||||
Personnel costs |
113,154 | 115,989 | ||||||
Net occupancy expenses |
25,691 | 23,473 | ||||||
Equipment expenses |
11,782 | 11,950 | ||||||
Other taxes |
13,724 | 11,586 | ||||||
Professional fees |
69,792 | 70,497 | ||||||
Communications |
6,934 | 6,832 | ||||||
Business promotion |
11,682 | 12,917 | ||||||
FDIC deposit insurance |
11,973 | 9,280 | ||||||
Other real estate owned (OREO) expenses |
6,187 | 46,741 | ||||||
Other operating expenses |
23,364 | 21,965 | ||||||
Amortization of intangibles |
2,504 | 2,468 | ||||||
|
|
|
|
|||||
Total operating expenses |
296,787 | 333,698 | ||||||
|
|
|
|
|||||
Income (loss) before income tax |
109,673 | (177,184 | ) | |||||
Income tax expense (benefit) |
23,264 | (56,877 | ) | |||||
|
|
|
|
|||||
Net Income (Loss) |
$ | 86,409 | $ | (120,307 | ) | |||
|
|
|
|
|||||
Net Income (Loss) Applicable to Common Stock |
$ | 85,478 | $ | (121,237 | ) | |||
|
|
|
|
|||||
Net Income (Loss) per Common Share Basic |
$ | 0.83 | $ | (1.18 | ) | |||
|
|
|
|
|||||
Net Income (Loss) per Common Share Diluted |
$ | 0.83 | $ | (1.18 | ) | |||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
6
POPULAR, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
Quarters ended March 31, | ||||||||
(In thousands) |
2014 | 2013 | ||||||
Net income (loss) |
$ | 86,409 | $ | (120,307 | ) | |||
|
|
|
|
|||||
Other comprehensive income (loss) before tax: |
||||||||
Foreign currency translation adjustment |
(2,115 | ) | 724 | |||||
Reclassification adjustment for losses included in net income |
7,718 | | ||||||
Amortization of net losses on pension and postretirement benefit plans |
2,126 | 6,169 | ||||||
Amortization of prior service cost of pension and postretirement benefit plans |
(950 | ) | | |||||
Unrealized holding gains (losses) on investments arising during the period |
27,582 | (28,955 | ) | |||||
Unrealized net losses on cash flow hedges |
(1,725 | ) | (99 | ) | ||||
Reclassification adjustment for net losses (gains) included in net income |
1,824 | (152 | ) | |||||
|
|
|
|
|||||
Other comprehensive income (loss) before tax |
34,460 | (22,313 | ) | |||||
Income tax (expense) benefit |
(1,990 | ) | 3,173 | |||||
|
|
|
|
|||||
Total other comprehensive income (loss), net of tax |
32,470 | (19,140 | ) | |||||
|
|
|
|
|||||
Comprehensive income (loss), net of tax |
$ | 118,879 | $ | (139,447 | ) | |||
|
|
|
|
|||||
Tax effect allocated to each component of other comprehensive income (loss): |
||||||||
Quarters ended March 31, | ||||||||
(In thousands) |
2014 | 2013 | ||||||
Amortization of net losses on pension and postretirement benefit plans |
(829 | ) | (1,851 | ) | ||||
Amortization of prior service cost of pension and postretirement benefit plans |
371 | | ||||||
Unrealized holding gains (losses) on investments arising during the period |
(1,493 | ) | 4,949 | |||||
Unrealized net losses on cash flow hedges |
672 | 30 | ||||||
Reclassification adjustment for net losses (gains) included in net income |
(711 | ) | 45 | |||||
|
|
|
|
|||||
Income tax (expense) benefit |
$ | (1,990 | ) | $ | 3,173 | |||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
7
POPULAR, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
(UNAUDITED)
(In thousands) |
Common stock |
Preferred stock |
Surplus | Retained earnings (accumulated deficit) |
Treasury stock |
Accumulated other comprehensive loss |
Total | |||||||||||||||||||||
Balance at December 31, 2012 |
$ | 1,032 | $ | 50,160 | $ | 4,150,294 | $ | 11,826 | $ | (444 | ) | $ | (102,868 | ) | $ | 4,110,000 | ||||||||||||
Net loss |
(120,307 | ) | (120,307 | ) | ||||||||||||||||||||||||
Issuance of stock |
1 | 1,544 | 1,545 | |||||||||||||||||||||||||
Dividends declared: |
||||||||||||||||||||||||||||
Preferred stock |
(930 | ) | (930 | ) | ||||||||||||||||||||||||
Common stock purchases |
(25 | ) | (25 | ) | ||||||||||||||||||||||||
Other comprehensive loss, net of tax |
(19,140 | ) | (19,140 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at March 31, 2013 |
$ | 1,033 | $ | 50,160 | $ | 4,151,838 | $ | (109,411 | ) | $ | (469 | ) | $ | (122,008 | ) | $ | 3,971,143 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at December 31, 2013 |
$ | 1,034 | $ | 50,160 | $ | 4,170,152 | $ | 594,430 | $ | (881 | ) | $ | (188,745 | ) | $ | 4,626,150 | ||||||||||||
Net income |
86,409 | 86,409 | ||||||||||||||||||||||||||
Issuance of stock |
1 | 1,665 | 1,666 | |||||||||||||||||||||||||
Dividends declared: |
||||||||||||||||||||||||||||
Preferred stock |
(931 | ) | (931 | ) | ||||||||||||||||||||||||
Common stock purchases |
(17 | ) | (17 | ) | ||||||||||||||||||||||||
Other comprehensive income, net of tax |
32,470 | 32,470 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at March 31, 2014 |
$ | 1,035 | $ | 50,160 | $ | 4,171,817 | $ | 679,908 | $ | (898 | ) | $ | (156,275 | ) | $ | 4,745,747 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of changes in number of shares: |
March 31, 2014 | March 31, 2013 | ||||||
Preferred Stock: |
||||||||
Balance at beginning and end of period |
2,006,391 | 2,006,391 | ||||||
|
|
|
|
|||||
Common Stock Issued: |
||||||||
Balance at beginning of period |
103,435,967 | 103,193,303 | ||||||
Issuance of stock |
58,463 | 59,715 | ||||||
|
|
|
|
|||||
Balance at end of the period |
103,494,430 | 103,253,018 | ||||||
Treasury stock |
(38,895 | ) | (24,403 | ) | ||||
|
|
|
|
|||||
Common Stock Outstanding |
103,455,535 | 103,228,615 | ||||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
8
POPULAR, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Quarter ended March 31, | ||||||||
(In thousands) |
2014 | 2013 | ||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | 86,409 | $ | (120,307 | ) | |||
|
|
|
|
|||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
Provision for loan losses |
73,072 | 223,856 | ||||||
Amortization of intangibles |
2,504 | 2,468 | ||||||
Depreciation and amortization of premises and equipment |
11,965 | 12,254 | ||||||
Net accretion of discounts and amortization of premiums and deferred fees |
(39,571 | ) | (14,257 | ) | ||||
Fair value adjustments on mortgage servicing rights |
8,096 | 5,615 | ||||||
FDIC loss share expense |
24,206 | 26,266 | ||||||
Adjustments (expense) to indemnity reserves on loans sold |
10,347 | 16,143 | ||||||
Earnings from investments under the equity method |
(16,930 | ) | (9,594 | ) | ||||
Deferred income tax expense (benefit) |
13,898 | (60,528 | ) | |||||
Loss (gain) on: |
||||||||
Disposition of premises and equipment |
(1,671 | ) | (1,468 | ) | ||||
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities |
(18,953 | ) | 48,959 | |||||
Sale of foreclosed assets, including write-downs |
(1,199 | ) | 38,363 | |||||
Acquisitions of loans held-for-sale |
(76,125 | ) | (15,335 | ) | ||||
Proceeds from sale of loans held-for-sale |
45,115 | 51,000 | ||||||
Net originations on loans held-for-sale |
(179,057 | ) | (382,810 | ) | ||||
Net (increase) decrease in: |
||||||||
Trading securities |
218,997 | 423,236 | ||||||
Accrued income receivable |
5,641 | (9,815 | ) | |||||
Other assets |
(1,463 | ) | 28,181 | |||||
Net increase (decrease) in: |
||||||||
Interest payable |
(2,680 | ) | (255 | ) | ||||
Pension and other postretirement benefit obligation |
(1,562 | ) | 1,470 | |||||
Other liabilities |
(1,193 | ) | (28,586 | ) | ||||
|
|
|
|
|||||
Total adjustments |
73,437 | 355,163 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
159,846 | 234,856 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Net increase in money market investments |
(763,980 | ) | (258,664 | ) | ||||
Purchases of investment securities: |
||||||||
Available-for-sale |
(436,233 | ) | (736,069 | ) | ||||
Held-to-maturity |
| (250 | ) | |||||
Other |
(34,768 | ) | (49,018 | ) | ||||
Proceeds from calls, paydowns, maturities and redemptions of investment securities: |
||||||||
Available-for-sale |
194,949 | 497,175 | ||||||
Held-to-maturity |
1,888 | 2,078 | ||||||
Other |
49,964 | 35,884 | ||||||
Net repayments on loans |
205,660 | 468,309 | ||||||
Proceeds from sale of loans |
42,238 | 43,044 | ||||||
Acquisition of loan portfolios |
(201,385 | ) | (1,026,485 | ) | ||||
Net payments from (to) FDIC under loss sharing agreements |
81,327 | (107 | ) | |||||
Return of capital from equity method investments |
| 438 | ||||||
Mortgage servicing rights purchased |
| (45 | ) | |||||
Acquisition of premises and equipment |
(11,017 | ) | (11,983 | ) | ||||
Proceeds from sale of: |
||||||||
Premises and equipment |
6,385 | 4,205 | ||||||
Foreclosed assets |
38,830 | 71,930 | ||||||
|
|
|
|
|||||
Net cash used in by investing activities |
(826,142 | ) | (959,558 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Net increase (decrease) in: |
||||||||
Deposits |
559,972 | (3,795 | ) | |||||
Federal funds purchased and assets sold under agreements to repurchase |
548,921 | 248,923 | ||||||
Other short-term borrowings |
(400,000 | ) | 315,000 | |||||
Payments of notes payable |
(110,514 | ) | (48,281 | ) | ||||
Proceeds from issuance of notes payable |
31,905 | 14,882 | ||||||
Proceeds from issuance of common stock |
1,666 | 1,545 | ||||||
Dividends paid |
(931 | ) | (620 | ) | ||||
Net payments for repurchase of common stock |
(17 | ) | (25 | ) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
631,002 | 527,629 | ||||||
|
|
|
|
9
Net decrease in cash and due from banks |
(35,294 | ) | (197,073 | ) | ||||
Cash and due from banks at beginning of period |
423,211 | 439,363 | ||||||
|
|
|
|
|||||
Cash and due from banks at end of period |
$ | 387,917 | $ | 242,290 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
10
Notes to Consolidated Financial
Note 1 - | 12 | |||||
Note 2 - | 13 | |||||
Note 3 - | Restrictions on cash and due from banks and certain securities |
15 | ||||
Note 4 - | 16 | |||||
Note 5 - | 17 | |||||
Note 6 - | 21 | |||||
Note 7 - | 23 | |||||
Note 8 - | 32 | |||||
Note 9 - | 51 | |||||
Note 10 - | 53 | |||||
Note 11 - | 54 | |||||
Note 12 - | 57 | |||||
Note 13 - | 58 | |||||
Note 14 - | 59 | |||||
Note 15 - | 61 | |||||
Note 16 - | 62 | |||||
Note 17 - | 64 | |||||
Note 18 - | 66 | |||||
Note 19 - | 68 | |||||
Note 20 - | 69 | |||||
Note 21 - | 71 | |||||
Note 22 - | 74 | |||||
Note 23 - | 78 | |||||
Note 24 - | Related party transactions with affiliated company / joint venture |
82 | ||||
Note 25 - | 86 | |||||
Note 26 - | 91 | |||||
Note 27 - | 98 | |||||
Note 28 - | 99 | |||||
Note 29 - | 100 | |||||
Note 30 - | 101 | |||||
Note 31 - | 102 | |||||
Note 32 - | 104 | |||||
Note 33 - | Supplemental disclosure on the consolidated statements of cash flows |
107 | ||||
Note 34 - | 108 | |||||
Note 35 - | 112 | |||||
Note 36 - | 113 |
11
Note 1 Organization, consolidation and basis of presentation
Nature of Operations
Popular, Inc. (the Corporation) is a diversified, publicly-owned financial holding company subject to the supervision and regulation of the Board of Governors of the Federal Reserve System. The Corporation has operations in Puerto Rico, the United States and the Caribbean. In Puerto Rico, the Corporation provides commercial and retail banking services, including mortgage loan originations, through its principal banking subsidiary, Banco Popular de Puerto Rico (BPPR), as well as investment banking, broker-dealer, auto and equipment leasing and financing, and insurance services through specialized subsidiaries. In the U.S. mainland, the Corporation operates Banco Popular North America (BPNA), including its wholly-owned subsidiary E-LOAN. BPNA focuses efforts and resources on the core community banking business. BPNA operates branches in New York, California, Illinois, New Jersey and Florida. E-LOAN markets deposit accounts under its name for the benefit of BPNA. The BPNA branches operate under the name of Popular Community Bank. Note 34 to the consolidated financial statements present information about the Corporations business segments. Note 35 presents information regarding definitive agreements entered into by Popular Community Bank to sell its regional operations in California, Illinois and Central Florida.
Principles of Consolidation and Basis of Presentation
The consolidated interim financial statements have been prepared without audit. The consolidated statement of financial condition data at December 31, 2013 was derived from audited financial statements. The unaudited interim financial statements are, in the opinion of management, a fair statement of the results for the periods reported and include all necessary adjustments, all of a normal recurring nature, for a fair statement of such results.
Certain reclassifications have been made to the 2013 consolidated financial statements and notes to the financial statements to conform with the 2014 presentation. During the second quarter of 2013, the Corporation discontinued the elimination of its proportionate ownership share of intercompany transactions with EVERTEC from their respective revenue and expense categories to reflect them as an equity pick-up adjustment in other operating income. Refer to Note 24 Related party transactions with affiliated company / joint venture for additional information.
Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted from the unaudited financial statements pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, these financial statements should be read in conjunction with the audited consolidated financial statements of the Corporation for the year ended December 31, 2013, included in the Corporations 2013 Annual Report (the 2013 Annual Report). Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
12
Note 2 New accounting pronouncements
FASB Accounting Standards Update 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposal of Components of an Entity (ASU 2014-08)
The FASB issued ASU 2014-08 in April 2014, which changes the criteria for reporting discontinued operations while enhancing disclosures in this area. Under the new guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organizations operations and financial results. Examples include a disposal of a major geographic area, a major line of business, or a major equity investment.
In addition, the new guidance requires expanded disclosures about discontinued operations that will include more information about the assets, liabilities, income, and expenses of discontinued operations.
The new guidance also requires disclosure of the pre-tax income attributable to a disposal of a significant part of an organization that does not qualify for discontinued operations reporting. This disclosure will provide information about the ongoing trends in the reporting organizations results from continuing operations.
The amendments in the ASU are effective in the first quarter of 2015. Early adoption is permitted.
The Corporation is currently evaluating the impact that the adoption of this guidance will have on the presentation and disclosures in its consolidated financial statements.
FASB Accounting Standards Update 2014-04, Receivables-Troubled Debt Restructuring by Creditors (SubTopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure (ASU 2014-04)
The FASB issued ASU 2014-04 in January 2014 which clarifies when a creditor should be considered to have received physical possession of a residential real estate property collateralizing a consumer mortgage loan such that the loan should be derecognized and the real estate property recognized.
The amendments of this ASU clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either: a) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure; or b) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement.
The amendment of this guidance requires interim and annual disclosures of both the amount of foreclosed residential real estate property held by the creditor and the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction.
ASU 2014-04 is effective for annual periods, and interim periods within those years, beginning after December 15, 2014. The amendments in this ASU can be elected using either a modified retrospective transition method or a prospective transition method. Early adoption is permitted.
The Corporation does not anticipate that the adoption of this guidance will have a material effect on its consolidated statements of financial condition or results of operations.
FASB Accounting Standards Update 2013-11, Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists (ASU 2013-11)
The FASB issued ASU 2013-11 in July 2013 which requires that an unrecognized tax benefit, or a portion of an unrecognized tax benefit, be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward. When a net operating loss, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional taxes that would result from the disallowance of a tax position, or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purposes, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. The assessment of whether a deferred tax asset is available is based on the unrecognized tax benefit and deferred tax asset that exist at the reporting date and should be made presuming disallowance of the tax position at the reporting date. Currently, there is no explicit guidance under U.S. GAAP on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. The amendment of this guidance does not require new recurring disclosures.
ASU 2013-11 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013.
13
The Corporation adopted this guidance on the first quarter of 2014 and did not have a material effect on the Corporations consolidated financial statements.
FASB Accounting Standards Update 2013-05, Foreign Currency Matters (Topic 830): Parents Accounting for the Cumulative Translation Adjustment Upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity (ASU 2013-05)
The FASB issued ASU 2013-05 in March 2013 which clarifies the applicable guidance for the release of the cumulative translation adjustment. When a reporting entity ceases to have a controlling financial interest in a subsidiary or group of assets that is a nonprofit activity or a business within a foreign entity, the parent is required to apply the guidance in ASC subtopic 830-30 to release any related cumulative translation adjustment into net income. Accordingly, the cumulative translation adjustment should be released into net income only if the sale or transfer results in the complete or substantially complete liquidation of the foreign entity in which the subsidiary or group of assets has resided.
For an equity method investment that is a foreign entity, the partial sale guidance in ASC Section 830-30-40 still applies. As such, a pro rata portion of the cumulative translation adjustment should be released into net income upon a partial sale of such equity method investment. However, this treatment does not apply to an equity method investment that is not a foreign entity. In those instances, the cumulative translation adjustment is released into net income only if the partial sale represents a complete or substantially complete liquidation of the foreign entity that contains the equity method investment.
Additionally, the amendments in this ASU clarify that the sale of an investment in a foreign entity includes both: (1) events that result in the loss of a controlling financial interest in a foreign entity and (2) events that result in an acquirer obtaining control of an acquiree in which it held an equity interest immediately before the acquisition date. Accordingly, the cumulative translation adjustment should be released into net income upon the occurrence of those events.
ASU 2013-05 is effective for fiscal years and interim periods within those years, beginning on or after December 15, 2013. The amendments should be applied prospectively to derecognition events occurring after the effective date. Prior periods should not be adjusted.
The Corporation adopted this guidance on the first quarter of 2014 and recognized a loss of approximately $7.7 million resulting from the reclassification from other comprehensive income into earnings of the cumulative foreign translation adjustment related to the dilution on its equity investment in BHD. Refer to note 13 for additional information.
14
Note 3 - Restrictions on cash and due from banks and certain securities
The Corporations banking subsidiaries, BPPR and BPNA, are required by federal and state regulatory agencies to maintain average reserve balances with the Federal Reserve Bank of New York (the Fed) or other banks. Those required average reserve balances amounted to $ 1.0 billion at March 31, 2014 (December 31, 2013 - $992 million). Cash and due from banks, as well as other short-term, highly liquid securities, are used to cover the required average reserve balances.
At March 31, 2014 the Corporation held $43 million in restricted assets in the form of funds deposited in money market accounts, trading account securities and investment securities available for sale (December 31, 2013 - $44 million). The amounts held in trading account securities and investment securities available for sale consist primarily of restricted assets held for the Corporations non-qualified retirement plans and fund deposits guaranteeing possible liens or encumbrances over the title of insured properties.
15
Certain securities and loans were pledged to secure public and trust deposits, assets sold under agreements to repurchase, other borrowings and credit facilities available, derivative positions, and loan servicing agreements. The classification and carrying amount of the Corporations pledged assets, in which the secured parties are not permitted to sell or repledge the collateral, were as follows:
(In thousands) |
March 31, 2014 |
December 31, 2013 |
||||||
Investment securities available-for-sale, at fair value |
$ | 2,270,951 | $ | 1,638,558 | ||||
Investment securities held-to-maturity, at amortized cost |
35,000 | 35,000 | ||||||
Loans held-for-sale measured at lower of cost or fair value |
217 | 363 | ||||||
Loans held-in-portfolio covered under loss sharing agreements with the FDIC |
399,688 | 407,257 | ||||||
Loans held-in-portfolio not covered under loss sharing agreements with the FDIC |
8,963,825 | 9,108,984 | ||||||
|
|
|
|
|||||
Total pledged assets |
$ | 11,669,681 | $ | 11,190,162 | ||||
|
|
|
|
Pledged securities that the creditor has the right by custom or contract to repledge are presented separately on the consolidated statements of financial condition.
At March 31, 2014, the Corporation had $ 1.0 billion in investment securities available-for-sale and $ 0.5 billion in loans that served as collateral to secure public funds (December 31, 2013 - $ 1.0 billion and $ 0.5 billion, respectively).
At March 31, 2014, the Corporations banking subsidiaries had short-term and long-term credit facilities authorized with the Federal Home Loan Bank system (the FHLB) aggregating to $3.0 billion (December 31, 2013 - $3.0 billion). Refer to Notes 16 to the consolidated financial statements for borrowings outstanding under these credit facilities. At March 31, 2014, the credit facilities authorized with the FHLB were collateralized by $ 3.8 billion in loans held-in-portfolio (December 31, 2013 - $ 4.5 billion). Also, at March 31, 2014, the Corporations banking subsidiaries had a borrowing capacity at the Federal Reserve (Fed) discount window of $3.4 billion, which remained unused as of such date ( December 31, 2013 - $3.4 billion). The amount available under these credit facilities with the Fed is dependent upon the balance of loans and securities pledged as collateral. At March 31, 2014, the credit facilities with the Fed discount window were collateralized by $ 5.1 billion in loans held-in-portfolio (December 31, 2013 - $ 4.5 billion). These pledged assets are included in the above table and were not reclassified and separately reported in the consolidated statements of financial condition.
In addition, at March 31, 2014 trades receivables from brokers and counterparties amounting to $59 million were pledged to secure repurchase agreements (December 31, 2013 - $69 million).
16
Note 5 Investment securities available-for-sale
The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield and contractual maturities of investment securities available-for-sale at March 31, 2014 and December 31, 2013.
At March 31, 2014 | ||||||||||||||||||||
(In thousands) |
Amortized cost |
Gross unrealized gains |
Gross unrealized losses |
Fair value | Weighted average yield |
|||||||||||||||
U.S. Treasury securities |
||||||||||||||||||||
After 1 to 5 years |
$ | 26,281 | $ | 1,809 | $ | | $ | 28,090 | 3.86 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total U.S. Treasury securities |
26,281 | 1,809 | | 28,090 | 3.86 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Obligations of U.S. Government sponsored entities |
||||||||||||||||||||
Within 1 year |
6,998 | 8 | | 7,006 | 0.14 | |||||||||||||||
After 1 to 5 years |
1,803,615 | 1,415 | 12,537 | 1,792,493 | 1.20 | |||||||||||||||
After 5 to 10 years |
377,500 | 163 | 13,396 | 364,267 | 1.52 | |||||||||||||||
After 10 years |
23,000 | | 1,627 | 21,373 | 3.13 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total obligations of U.S. Government sponsored entities |
2,211,113 | 1,586 | 27,560 | 2,185,139 | 1.27 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Obligations of Puerto Rico, States and political subdivisions |
||||||||||||||||||||
After 1 to 5 years |
5,391 | 35 | 47 | 5,379 | 2.86 | |||||||||||||||
After 5 to 10 years |
23,261 | | 1,248 | 22,013 | 5.46 | |||||||||||||||
After 10 years |
48,823 | 53 | 7,640 | 41,236 | 5.85 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total obligations of Puerto Rico, States and political subdivisions |
77,475 | 88 | 8,935 | 68,628 | 5.52 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Collateralized mortgage obligations - federal agencies |
||||||||||||||||||||
After 1 to 5 years |
4,510 | 84 | | 4,594 | 1.84 | |||||||||||||||
After 5 to 10 years |
30,681 | 1,036 | 13 | 31,704 | 2.90 | |||||||||||||||
After 10 years |
2,398,213 | 17,209 | 63,113 | 2,352,309 | 2.06 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total collateralized mortgage obligations - federal agencies |
2,433,404 | 18,329 | 63,126 | 2,388,607 | 2.07 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Collateralized mortgage obligations - private label |
||||||||||||||||||||
After 10 years |
311 | 2 | | 313 | 3.91 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total collateralized mortgage obligations - private label |
311 | 2 | | 313 | 3.91 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Mortgage-backed securities |
||||||||||||||||||||
Within 1 year |
166 | 10 | | 176 | 2.65 | |||||||||||||||
After 1 to 5 years |
19,809 | 1,018 | | 20,827 | 4.41 | |||||||||||||||
After 5 to 10 years |
104,025 | 3,589 | 1,525 | 106,089 | 3.36 | |||||||||||||||
After 10 years |
904,177 | 53,101 | 2,440 | 954,838 | 3.97 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total mortgage-backed securities |
1,028,177 | 57,718 | 3,965 | 1,081,930 | 3.92 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity securities (without contractual maturity) |
3,178 | 1,166 | 135 | 4,209 | 4.12 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other |
||||||||||||||||||||
After 1 to 5 years |
9,547 | | 75 | 9,472 | 1.68 | |||||||||||||||
After 10 years |
2,439 | 63 | | 2,502 | 3.61 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total other |
11,986 | 63 | 75 | 11,974 | 2.07 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total investment securities available-for-sale |
$ | 5,791,925 | $ | 80,761 | $ | 103,796 | $ | 5,768,890 | 2.15 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
17
At December 31, 2013 | ||||||||||||||||||||
(In thousands) |
Amortized cost |
Gross unrealized gains |
Gross unrealized losses |
Fair value | Weighted average yield |
|||||||||||||||
U.S. Treasury securities |
||||||||||||||||||||
After 1 to 5 years |
$ | 26,474 | $ | 2,008 | $ | | $ | 28,482 | 3.85 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total U.S. Treasury securities |
26,474 | 2,008 | | 28,482 | 3.85 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Obligations of U.S. Government sponsored entities |
||||||||||||||||||||
Within 1 year |
25,021 | 39 | | 25,060 | 1.85 | |||||||||||||||
After 1 to 5 years |
1,087,453 | 1,678 | 12,715 | 1,076,416 | 1.26 | |||||||||||||||
After 5 to 10 years |
528,611 | 100 | 21,742 | 506,969 | 1.52 | |||||||||||||||
After 10 years |
23,000 | | 2,240 | 20,760 | 3.12 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total obligations of U.S. Government sponsored entities |
1,664,085 | 1,817 | 36,697 | 1,629,205 | 1.38 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Obligations of Puerto Rico, States and political subdivisions |
||||||||||||||||||||
After 1 to 5 years |
6,228 | 45 | 85 | 6,188 | 4.64 | |||||||||||||||
After 5 to 10 years |
23,147 | | 1,978 | 21,169 | 6.33 | |||||||||||||||
After 10 years |
48,803 | 29 | 9,812 | 39,020 | 5.84 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total obligations of Puerto Rico, States and political subdivisions |
78,178 | 74 | 11,875 | 66,377 | 5.89 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Collateralized mortgage obligations - federal agencies |
||||||||||||||||||||
After 1 to 5 years |
5,131 | 101 | | 5,232 | 1.79 | |||||||||||||||
After 5 to 10 years |
31,613 | 921 | | 32,534 | 2.98 | |||||||||||||||
After 10 years |
2,438,021 | 18,532 | 76,023 | 2,380,530 | 2.05 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total collateralized mortgage obligations - federal agencies |
2,474,765 | 19,554 | 76,023 | 2,418,296 | 2.06 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Collateralized mortgage obligations - private label |
||||||||||||||||||||
After 10 years |
509 | 4 | | 513 | 3.78 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total collateralized mortgage obligations - private label |
509 | 4 | | 513 | 3.78 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Mortgage-backed securities |
||||||||||||||||||||
Within 1 year |
419 | 24 | | 443 | 3.14 | |||||||||||||||
After 1 to 5 years |
15,921 | 833 | | 16,754 | 4.50 | |||||||||||||||
After 5 to 10 years |
62,373 | 3,058 | 1,214 | 64,217 | 4.12 | |||||||||||||||
After 10 years |
1,007,733 | 50,807 | 4,313 | 1,054,227 | 3.93 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total mortgage-backed securities |
1,086,446 | 54,722 | 5,527 | 1,135,641 | 3.95 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity securities (without contractual maturity) |
3,178 | 1,109 | 171 | 4,116 | 4.06 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other |
||||||||||||||||||||
After 1 to 5 years |
9,638 | | 141 | 9,497 | 1.68 | |||||||||||||||
After 10 years |
2,604 | 69 | | 2,673 | 3.61 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total other |
12,242 | 69 | 141 | 12,170 | 2.09 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total investment securities available-for-sale |
$ | 5,345,877 | $ | 79,357 | $ | 130,434 | $ | 5,294,800 | 2.30 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
The weighted average yield on investment securities available-for-sale is based on amortized cost; therefore, it does not give effect to changes in fair value.
Securities not due on a single contractual maturity date, such as mortgage-backed securities and collateralized mortgage obligations, are classified in the period of final contractual maturity. The expected maturities of collateralized mortgage obligations, mortgage-backed securities and certain other securities may differ from their contractual maturities because they may be subject to prepayments or may be called by the issuer.
There were no securities sold during the quarters ended March 31, 2014 and 2013.
The following tables present the Corporations fair value and gross unrealized losses of investment securities available-for-sale, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2014 and December 31, 2013.
18
At March 31, 2014 | ||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
(In thousands) |
Fair value | Gross unrealized losses |
Fair value | Gross unrealized losses |
Fair value | Gross unrealized losses |
||||||||||||||||||
Obligations of U.S. Government sponsored entities |
$ | 1,766,585 | $ | 26,910 | $ | 22,815 | $ | 650 | $ | 1,789,400 | $ | 27,560 | ||||||||||||
Obligations of Puerto Rico, States and political subdivisions |
29,571 | 456 | 35,089 | 8,479 | 64,660 | 8,935 | ||||||||||||||||||
Collateralized mortgage obligations - federal agencies |
1,387,656 | 49,496 | 220,582 | 13,630 | 1,608,238 | 63,126 | ||||||||||||||||||
Mortgage-backed securities |
75,600 | 2,895 | 11,817 | 1,070 | 87,417 | 3,965 | ||||||||||||||||||
Equity securities |
| | 1,692 | 135 | 1,692 | 135 | ||||||||||||||||||
Other |
| | 9,472 | 75 | 9,472 | 75 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total investment securities available-for-sale in an unrealized loss position |
$ | 3,259,412 | $ | 79,757 | $ | 301,467 | $ | 24,039 | $ | 3,560,879 | $ | 103,796 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At December 31, 2013 | ||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
(In thousands) |
Fair value | Gross unrealized losses |
Fair value | Gross unrealized losses |
Fair value | Gross unrealized losses |
||||||||||||||||||
Obligations of U.S. Government sponsored entities |
$ | 1,326,866 | $ | 32,457 | $ | 69,257 | $ | 4,240 | $ | 1,396,123 | $ | 36,697 | ||||||||||||
Obligations of Puerto Rico, States and political subdivisions |
54,256 | 11,685 | 8,330 | 190 | 62,586 | 11,875 | ||||||||||||||||||
Collateralized mortgage obligations - federal agencies |
1,567,654 | 70,378 | 96,676 | 5,645 | 1,664,330 | 76,023 | ||||||||||||||||||
Mortgage-backed securities |
105,455 | 4,762 | 7,225 | 765 | 112,680 | 5,527 | ||||||||||||||||||
Equity securities |
1,657 | 171 | | | 1,657 | 171 | ||||||||||||||||||
Other |
| | 9,497 | 141 | 9,497 | 141 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total investment securities available-for-sale in an unrealized loss position |
$ | 3,055,888 | $ | 119,453 | $ | 190,985 | $ | 10,981 | $ | 3,246,873 | $ | 130,434 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2014, the available-for-sale investment portfolio reflects gross unrealized losses of approximately $104 million, driven by US Agency Collateralized Mortgage Obligations, obligations from the U.S. Government sponsored entities, and obligations of the Puerto Rico Government and its political subdivisions. As part of its analysis for all US Agencies securities, management considers the US Agency guarantee. The portfolio of obligations of the Puerto Rico Government is comprised of securities with specific sources of income or revenues identified for repayments. The Corporation performs periodic credit quality reviews on these issuers.
Management evaluates investment securities for other-than-temporary (OTTI) declines in fair value on a quarterly basis. Once a decline in value is determined to be other-than-temporary, the value of a debt security is reduced and a corresponding charge to earnings is recognized for anticipated credit losses. Also, for equity securities that are considered other-than-temporarily impaired, the excess of the securitys carrying value over its fair value at the evaluation date is accounted for as a loss in the results of operations. The OTTI analysis requires management to consider various factors, which include, but are not limited to: (1) the length of time and the extent to which fair value has been less than the amortized cost basis, (2) the financial condition of the issuer or issuers, (3) actual collateral attributes, (4) the payment structure of the debt security and the likelihood of the issuer being able to make payments, (5) any rating changes by a rating agency, (6) adverse conditions specifically related to the security, industry, or a geographic area, and (7) managements intent to sell the debt security or whether it is more likely than not that the Corporation would be required to sell the debt security before a forecasted recovery occurs.
At March 31, 2014, management performed its quarterly analysis of all debt securities in an unrealized loss position. Based on the analyses performed, management concluded that no individual debt security was other-than-temporarily impaired as of such date.
19
At March 31, 2014, the Corporation did not have the intent to sell debt securities in an unrealized loss position and it is not more likely than not that the Corporation will have to sell the investment securities prior to recovery of their amortized cost basis.
The following table states the name of issuers, and the aggregate amortized cost and fair value of the securities of such issuer (includes available-for-sale and held-to-maturity securities), in which the aggregate amortized cost of such securities exceeds 10% of stockholders equity. This information excludes securities backed by the full faith and credit of the U.S. Government. Investments in obligations issued by a state of the U.S. and its political subdivisions and agencies, which are payable and secured by the same source of revenue or taxing authority, other than the U.S. Government, are considered securities of a single issuer.
March 31, 2014 | December 31, 2013 | |||||||||||||||
(In thousands) |
Amortized cost |
Fair value | Amortized cost |
Fair value | ||||||||||||
FNMA |
$ | 2,257,350 | $ | 2,219,711 | $ | 2,318,171 | $ | 2,266,610 | ||||||||
FHLB |
813,953 | 804,431 | 336,933 | 326,220 | ||||||||||||
Freddie Mac |
1,522,882 | 1,513,135 | 1,434,346 | 1,418,216 |
20
Note 6 Investment securities held-to-maturity
The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield and contractual maturities of investment securities held-to-maturity at March 31, 2014 and December 31, 2013.
At March 31, 2014 | ||||||||||||||||||||
(In thousands) |
Amortized cost |
Gross unrealized gains |
Gross unrealized losses |
Fair value | Weighted average yield |
|||||||||||||||
Obligations of Puerto Rico, States and political subdivisions |
||||||||||||||||||||
Within 1 year |
$ | 12,685 | $ | | $ | 23 | $ | 12,662 | 2.10 | % | ||||||||||
After 1 to 5 years |
12,595 | | 1,034 | 11,561 | 5.93 | |||||||||||||||
After 5 to 10 years |
20,925 | | 5,610 | 15,315 | 6.08 | |||||||||||||||
After 10 years |
66,200 | 888 | 5,431 | 61,657 | 2.29 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total obligations of Puerto Rico, States and political subdivisions |
112,405 | 888 | 12,098 | 101,195 | 3.38 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Collateralized mortgage obligations - federal agencies |
||||||||||||||||||||
After 10 years |
114 | | 9 | 105 | 5.45 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total collateralized mortgage obligations - federal agencies |
114 | | 9 | 105 | 5.45 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other |
||||||||||||||||||||
Within 1 year |
26,250 | | | 26,250 | 3.39 | |||||||||||||||
After 1 to 5 years |
250 | | 1 | 249 | 1.37 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total other |
26,500 | | 1 | 26,499 | 3.37 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total investment securities held-to-maturity |
$ | 139,019 | $ | 888 | $ | 12,108 | $ | 127,799 | 3.38 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
At December 31, 2013 | ||||||||||||||||||||
(In thousands) |
Amortized cost |
Gross unrealized gains |
Gross unrealized losses |
Fair value | Weighted average yield |
|||||||||||||||
Obligations of Puerto Rico, States and political subdivisions |
||||||||||||||||||||
Within 1 year |
$ | 12,570 | $ | | $ | 12 | $ | 12,558 | 2.06 | % | ||||||||||
After 1 to 5 years |
12,060 | | 984 | 11,076 | 5.91 | |||||||||||||||
After 5 to 10 years |
20,015 | | 5,251 | 14,764 | 6.06 | |||||||||||||||
After 10 years |
69,236 | 257 | 13,179 | 56,314 | 2.43 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total obligations of Puerto Rico, States and political subdivisions |
113,881 | 257 | 19,426 | 94,712 | 3.40 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Collateralized mortgage obligations - federal agencies |
||||||||||||||||||||
After 10 years |
115 | 7 | | 122 | 5.45 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total collateralized mortgage obligations - federal agencies |
115 | 7 | | 122 | 5.45 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other |
||||||||||||||||||||
Within 1 year |
26,000 | | 645 | 25,355 | 3.41 | |||||||||||||||
After 1 to 5 years |
500 | | 1 | 499 | 1.33 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total other |
26,500 | | 646 | 25,854 | 3.37 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total investment securities held-to-maturity |
$ | 140,496 | $ | 264 | $ | 20,072 | $ | 120,688 | 3.40 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
Securities not due on a single contractual maturity date, such as collateralized mortgage obligations, are classified in the period of final contractual maturity. The expected maturities of collateralized mortgage obligations and certain other securities may differ from their contractual maturities because they may be subject to prepayments or may be called by the issuer.
The following tables present the Corporations fair value and gross unrealized losses of investment securities held-to-maturity, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2014 and December 31, 2013.
21
At March 31, 2014 | ||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
(In thousands) |
Fair value | Gross unrealized losses |
Fair value | Gross unrealized losses |
Fair value | Gross unrealized losses |
||||||||||||||||||
Obligations of Puerto Rico, States and political subdivisions |
$ | 55,600 | $ | 6,718 | $ | 24,695 | $ | 5,380 | $ | 80,295 | $ | 12,098 | ||||||||||||
Collateralized mortgage obligations - federal agencies |
105 | 9 | | | 105 | 9 | ||||||||||||||||||
Other |
249 | 1 | | | 249 | 1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total investment securities held-to-maturity in an unrealized loss position |
$ | 55,954 | $ | 6,728 | $ | 24,695 | $ | 5,380 | $ | 80,649 | $ | 12,108 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At December 31, 2013 | ||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
(In thousands) |
Fair value | Gross unrealized losses |
Fair value | Gross unrealized losses |
Fair value | Gross unrealized losses |
||||||||||||||||||
Obligations of Puerto Rico, States and political subdivisions |
$ | 60,028 | $ | 12,180 | $ | 13,044 | $ | 7,246 | $ | 73,072 | $ | 19,426 | ||||||||||||
Other |
24,604 | 646 | | | 24,604 | 646 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total investment securities held-to-maturity in an unrealized loss position |
$ | 84,632 | $ | 12,826 | $ | 13,044 | $ | 7,246 | $ | 97,676 | $ | 20,072 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
As indicated in Note 5 to these consolidated financial statements, management evaluates investment securities for OTTI declines in fair value on a quarterly basis.
The Obligations of Puerto Rico, States and political subdivisions classified as held-to-maturity at March 31, 2014 are primarily associated with securities issued by municipalities of Puerto Rico and are generally not rated by a credit rating agency. This includes $62 million of securities issued by three municipalities of Puerto Rico that are payable from the real and personal property taxes collected within such municipalities. These bonds have seniority to the payment of operating cost and expenses of the municipality. The portfolio also includes approximately $40 million in securities for which the underlying source of payment is not the central government, but in which it provides a guarantee in the event of default. In February 2014, the three principal nationally recognized rating agencies (Moodys Investor Services, Standard and Poors and Fitch Ratings) downgraded the general-obligation bonds of the Commonwealth and other obligations of Puerto Rico instrumentalities to non-investment grade categories, citing concerns about financial flexibility and a reduced capacity to borrow in the financial markets. The Corporation performs periodic credit quality reviews on these issuers. The Corporation does not have the intent to sell securities held-to-maturity and it is not more likely than not that the Corporation will have to sell these investment securities prior to recovery of their amortized cost basis.
22
Covered loans acquired in the Westernbank FDIC-assisted transaction, except for lines of credit with revolving privileges, are accounted for by the Corporation in accordance with ASC Subtopic 310-30. Under ASC Subtopic 310-30, the acquired loans were aggregated into pools based on similar characteristics. Each loan pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. The covered loans which are accounted for under ASC Subtopic 310-30 by the Corporation are not considered non-performing and will continue to have an accretable yield as long as there is a reasonable expectation about the timing and amount of cash flows expected to be collected. The Corporation measures additional losses for this portfolio when it is probable the Corporation will be unable to collect all cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimates after acquisition. Lines of credit with revolving privileges that were acquired as part of the Westernbank FDIC-assisted transaction are accounted for under the guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loan payment receivable in excess of the Corporations initial investment in the loans be accreted into interest income. Loans accounted for under ASC Subtopic 310-20 are placed in non-accrual status when past due in accordance with the Corporations non-accruing policy and any accretion of discount is discontinued.
The risks on loans acquired in the FDIC-assisted transaction are significantly different from the risks on loans not covered under the FDIC loss sharing agreements because of the loss protection provided by the FDIC. Accordingly, the Corporation presents loans subject to the loss sharing agreements as covered loans in the information below and loans that are not subject to the FDIC loss sharing agreements as non-covered loans.
For a summary of the accounting policy related to loans, interest recognition and allowance for loan losses refer to the summary of significant accounting policies included in Note 2 to the consolidated financial statements included in 2013 Annual Report.
The following table presents the composition of non-covered loans held-in-portfolio (HIP), net of unearned income, at March 31, 2014 and December 31, 2013.
(In thousands) |
March 31, 2014 |
December 31, 2013 |
||||||
Commercial multi-family |
$ | 1,174,906 | $ | 1,175,937 | ||||
Commercial real estate non-owner occupied |
3,013,789 | 2,970,505 | ||||||
Commercial real estate owner occupied |
2,109,840 | 2,166,545 | ||||||
Commercial and industrial |
3,716,186 | 3,724,197 | ||||||
Construction |
176,766 | 206,084 | ||||||
Mortgage |
6,669,376 | 6,681,476 | ||||||
Leasing |
546,880 | 543,761 | ||||||
Legacy[2] |
197,164 | 211,135 | ||||||
Consumer: |
||||||||
Credit cards |
1,163,617 | 1,185,272 | ||||||
Home equity lines of credit |
466,783 | 478,211 | ||||||
Personal |
1,424,161 | 1,349,119 | ||||||
Auto |
735,976 | 699,980 | ||||||
Other |
216,333 | 219,644 | ||||||
|
|
|
|
|||||
Total loans held-in-portfolio[1] |
$ | 21,611,777 | $ | 21,611,866 | ||||
|
|
|
|
[1] | Non-covered loans held-in-portfolio at March 31, 2014 are net of $91 million in unearned income and exclude $95 million in loans held-for-sale (December 31, 2013 - $92 million in unearned income and $110 million in loans held-for-sale). |
[2] | The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment. |
23
The following table presents the composition of covered loans at March 31, 2014 and December 31, 2013.
(In thousands) |
March 31, 2014 |
December 31, 2013 |
||||||
Commercial real estate |
$ | 1,684,134 | $ | 1,710,229 | ||||
Commercial and industrial |
107,551 | 102,575 | ||||||
Construction |
127,444 | 190,127 | ||||||
Mortgage |
907,069 | 934,373 | ||||||
Consumer |
43,856 | 47,123 | ||||||
|
|
|
|
|||||
Total loans held-in-portfolio |
$ | 2,870,054 | $ | 2,984,427 | ||||
|
|
|
|
The following table provides a breakdown of loans held-for-sale (LHFS) at March 31, 2014 and December 31, 2013 by main categories.
(In thousands) |
March 31, 2014 |
December 31, 2013 |
||||||
Commercial |
$ | | $ | 603 | ||||
Mortgage |
94,877 | 109,823 | ||||||
|
|
|
|
|||||
Total loans held-for-sale |
$ | 94,877 | $ | 110,426 | ||||
|
|
|
|
During the quarter ended March 31, 2014, the Corporation recorded purchases (including repurchases) of mortgage loans amounting to $161 million (March 31, 2013 - $1.0 billion). Additionally, the Corporation recorded purchases of $92 million in consumer loans during the quarter ended March 31, 2014 (March 31, 2013 - $0) and purchases of $21 million in commercial loans during the quarter ended March 31, 2014 (March 31, 2013 - $0).
The Corporation performed whole-loan sales involving approximately $43 million of residential mortgage loans during the quarter ended March 31, 2014 (March 31, 2013 - $50 million). Also, during the quarter ended March 31, 2014, the Corporation securitized approximately $166 million of mortgage loans into Government National Mortgage Association (GNMA) mortgage-backed securities and $63 million of mortgage loans into Federal National Mortgage Association (FNMA) mortgage-backed securities, compared to $285 million and $128 million, respectively, during the quarter ended March 31, 2013. The Corporation sold commercial and construction loans with a book value of approximately $30 million during the quarter ended March 31, 2014 (March 31, 2013 - $401 million, sold as part of the bulk sale of non-performing asset completed during such quarter).
Non-covered loans
The following tables present non-covered loans held-in-portfolio by loan class that are in non-performing status or are accruing interest but are past due 90 days or more at March 31, 2014 and December 31, 2013. Accruing loans past due 90 days or more consist primarily of credit cards, FHA / VA and other insured mortgage loans, and delinquent mortgage loans which are included in the Corporations financial statements pursuant to GNMAs buy-back option program. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option. Also, accruing loans past due 90 days or more include residential conventional loans purchased from another financial institution that, although delinquent, the Corporation has received timely payment from the seller / servicer, and, in some instances, have partial guarantees under recourse agreements. However, residential conventional loans purchased from another financial institution, which are in the process of foreclosure, are classified as non-performing mortgage loans.
24
At March 31, 2014 |
||||||||||||||||||||||||
Puerto Rico | U.S. mainland | Popular, Inc. | ||||||||||||||||||||||
(In thousands) |
Non-accrual loans |
Accruing loans past-due 90 days or more |
Non-accrual loans |
Accruing loans past-due 90 days or more |
Non-accrual loans |
Accruing loans past-due 90 days or more |
||||||||||||||||||
Commercial multi-family |
$ | 4,351 | $ | | $ | 9,655 | $ | | $ | 14,006 | $ | | ||||||||||||
Commercial real estate non-owner occupied |
46,879 | | 26,344 | | 73,223 | | ||||||||||||||||||
Commercial real estate owner occupied |
107,617 | | 18,456 | | 126,073 | | ||||||||||||||||||
Commercial and industrial |
87,084 | 691 | 6,543 | | 93,627 | 691 | ||||||||||||||||||
Construction |
22,464 | | | | 22,464 | | ||||||||||||||||||
Mortgage[2][3] |
229,801 | 386,765 | 22,220 | | 252,021 | 386,765 | ||||||||||||||||||
Leasing |
3,050 | | | | 3,050 | | ||||||||||||||||||
Legacy |
| | 11,608 | | 11,608 | | ||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Credit cards |
| 21,333 | 474 | | 474 | 21,333 | ||||||||||||||||||
Home equity lines of credit |
| 71 | 6,976 | | 6,976 | 71 | ||||||||||||||||||
Personal |
16,467 | | 833 | | 17,300 | | ||||||||||||||||||
Auto |
10,887 | | 2 | | 10,889 | | ||||||||||||||||||
Other |
3,623 | 550 | | | 3,623 | 550 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total[1] |
$ | 532,223 | $ | 409,410 | $ | 103,111 | $ | | $ | 635,334 | $ | 409,410 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
[1] | For purposes of this table non-performing loans exclude $ 789 thousand in non-performing loans held-for-sale. |
[2] | Non-covered loans by $49 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis. |
[3] | It is the Corporations policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $117 million of residential mortgage loans in Puerto Rico insured by FHA or guaranteed by the VA that are no longer accruing interest as of March 31, 2014. Furthermore, the Corporation has approximately $52 million in reverse mortgage loans in Puerto Rico which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporations policy to exclude these balances from non-performing assets. |
At December 31, 2013 |
||||||||||||||||||||||||
Puerto Rico | U.S. mainland | Popular, Inc. | ||||||||||||||||||||||
(In thousands) |
Non-accrual loans |
Accruing loans past-due 90 days or more |
Non-accrual loans |
Accruing loans past-due 90 days or more |
Non-accrual loans |
Accruing loans past-due 90 days or more |
||||||||||||||||||
Commercial multi-family |
$ | 4,944 | $ | | $ | 20,894 | $ | | $ | 25,838 | $ | | ||||||||||||
Commercial real estate non-owner occupied |
41,959 | | 42,413 | | 84,372 | | ||||||||||||||||||
Commercial real estate owner occupied |
83,441 | | 23,507 | | 106,948 | | ||||||||||||||||||
Commercial and industrial |
55,753 | 556 | 6,142 | | 61,895 | 556 | ||||||||||||||||||
Construction |
18,108 | | 5,663 | | 23,771 | | ||||||||||||||||||
Mortgage[2][3] |
206,389 | 395,645 | 26,292 | | 232,681 | 395,645 | ||||||||||||||||||
Leasing |
3,495 | | | | 3,495 | | ||||||||||||||||||
Legacy |
| | 15,050 | | 15,050 | | ||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Credit cards |
| 20,313 | 486 | | 486 | 20,313 | ||||||||||||||||||
Home equity lines of credit |
| 147 | 8,632 | | 8,632 | 147 | ||||||||||||||||||
Personal |
17,054 | 54 | 1,591 | | 18,645 | 54 | ||||||||||||||||||
Auto |
10,562 | | 2 | | 10,564 | | ||||||||||||||||||
Other |
5,550 | 585 | 21 | | 5,571 | 585 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total[1] |
$ | 447,255 | $ | 417,300 | $ | 150,693 | $ | | $ | 597,948 | $ | 417,300 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
[1] | For purposes of this table non-performing loans exclude $ 1 million in non-performing loans held-for-sale. |
[2] | Non-covered loans by $43 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis. |
[3] | It is the Corporations policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $115 million of residential mortgage loans in Puerto Rico insured by FHA or guaranteed by the VA that are no longer accruing interest as of December 31, 2013. Furthermore, the Corporation has approximately $50 million in reverse mortgage loans in Puerto Rico which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporations policy to exclude these balances from non-performing assets. |
25
The following tables present loans by past due status at March 31, 2014 and December 31, 2013 for non-covered loans held-in-portfolio (net of unearned income).
March 31, 2014 |
||||||||||||||||||||||||
Puerto Rico |
||||||||||||||||||||||||
Past due | Non-covered | |||||||||||||||||||||||
30-59 | 60-89 | 90 days | Total | loans HIP | ||||||||||||||||||||
(In thousands) |
days | days | or more | past due | Current | Puerto Rico | ||||||||||||||||||
Commercial multi-family |
$ | 438 | $ | | $ | 4,351 | $ | 4,789 | $ | 68,503 | $ | 73,292 | ||||||||||||
Commercial real estate non-owner occupied |
19,114 | 1,597 | 46,879 | 67,590 | 1,862,095 | 1,929,685 | ||||||||||||||||||
Commercial real estate owner occupied |
44,994 | 4,315 | 107,617 | 156,926 | 1,411,179 | 1,568,105 | ||||||||||||||||||
Commercial and industrial |
46,108 | 2,056 | 87,775 | 135,939 | 2,735,977 | 2,871,916 | ||||||||||||||||||
Construction |
14,441 | | 22,464 | 36,905 | 104,698 | 141,603 | ||||||||||||||||||
Mortgage |
293,866 | 159,568 | 666,065 | 1,119,499 | 4,305,362 | 5,424,861 | ||||||||||||||||||
Leasing |
6,230 | 2,519 | 3,050 | 11,799 | 535,081 | 546,880 | ||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Credit cards |
13,358 | 9,092 | 21,333 | 43,783 | 1,104,767 | 1,148,550 | ||||||||||||||||||
Home equity lines of credit |
266 | | 71 | 337 | 14,193 | 14,530 | ||||||||||||||||||
Personal |
13,715 | 6,733 | 16,467 | 36,915 | 1,255,697 | 1,292,612 | ||||||||||||||||||
Auto |
33,886 | 8,202 | 10,887 | 52,975 | 682,585 | 735,560 | ||||||||||||||||||
Other |
806 | 148 | 4,173 | 5,127 | 210,198 | 215,325 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 487,222 | $ | 194,230 | $ | 991,132 | $ | 1,672,584 | $ | 14,290,335 | $ | 15,962,919 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2014 |
||||||||||||||||||||||||
U.S. mainland |
||||||||||||||||||||||||
Past due | ||||||||||||||||||||||||
(In thousands) |
30-59 days |
60-89 days |
90 days or more |
Total past due |
Current | Loans HIP U.S. mainland |
||||||||||||||||||
Commercial multi-family |
$ | 3,757 | $ | | $ | 9,655 | $ | 13,412 | $ | 1,088,202 | $ | 1,101,614 | ||||||||||||
Commercial real estate non-owner occupied |
4,364 | 626 | 26,344 | 31,334 | 1,052,770 | 1,084,104 | ||||||||||||||||||
Commercial real estate owner occupied |
5,002 | 380 | 18,456 | 23,838 | 517,897 | 541,735 | ||||||||||||||||||
Commercial and industrial |
10,611 | 1,511 | 6,543 | 18,665 | 825,605 | 844,270 | ||||||||||||||||||
Construction |
| | | | 35,163 | 35,163 | ||||||||||||||||||
Mortgage |
36,914 | 2,181 | 22,220 | 61,315 | 1,183,200 | 1,244,515 | ||||||||||||||||||
Legacy |
10,218 | 1,001 | 11,608 | 22,827 | 174,337 | 197,164 | ||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Credit cards |
218 | 186 | 474 | 878 | 14,189 | 15,067 | ||||||||||||||||||
Home equity lines of credit |
3,350 | 1,387 | 6,976 | 11,713 | 440,540 | 452,253 | ||||||||||||||||||
Personal |
2,897 | 737 | 833 | 4,467 | 127,082 | 131,549 | ||||||||||||||||||
Auto |
21 | | 2 | 23 | 393 | 416 | ||||||||||||||||||
Other |
| | | | 1,008 | 1,008 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 77,352 | $ | 8,009 | $ | 103,111 | $ | 188,472 | $ | 5,460,386 | $ | 5,648,858 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
26
March 31, 2014 |
||||||||||||||||||||||||
Popular, Inc. |
||||||||||||||||||||||||
Past due | Non-covered | |||||||||||||||||||||||
30-59 | 60-89 | 90 days | Total | loans HIP | ||||||||||||||||||||
(In thousands) |
days | days | or more | past due | Current | Popular, Inc. | ||||||||||||||||||
Commercial multi-family |
$ | 4,195 | $ | | $ | 14,006 | $ | 18,201 | $ | 1,156,705 | $ | 1,174,906 | ||||||||||||
Commercial real estate non-owner occupied |
23,478 | 2,223 | 73,223 | 98,924 | 2,914,865 | 3,013,789 | ||||||||||||||||||
Commercial real estate owner occupied |
49,996 | 4,695 | 126,073 | 180,764 | 1,929,076 | 2,109,840 | ||||||||||||||||||
Commercial and industrial |
56,719 | 3,567 | 94,318 | 154,604 | 3,561,582 | 3,716,186 | ||||||||||||||||||
Construction |
14,441 | | 22,464 | 36,905 | 139,861 | 176,766 | ||||||||||||||||||
Mortgage |
330,780 | 161,749 | 688,285 | 1,180,814 | 5,488,562 | 6,669,376 | ||||||||||||||||||
Leasing |
6,230 | 2,519 | 3,050 | 11,799 | 535,081 | 546,880 | ||||||||||||||||||
Legacy |
10,218 | 1,001 | 11,608 | 22,827 | 174,337 | 197,164 | ||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Credit cards |
13,576 | 9,278 | 21,807 | 44,661 | 1,118,956 | 1,163,617 | ||||||||||||||||||
Home equity lines of credit |
3,616 | 1,387 | 7,047 | 12,050 | 454,733 | 466,783 | ||||||||||||||||||
Personal |
16,612 | 7,470 | 17,300 | 41,382 | 1,382,779 | 1,424,161 | ||||||||||||||||||
Auto |
33,907 | 8,202 | 10,889 | 52,998 | 682,978 | 735,976 | ||||||||||||||||||
Other |
806 | 148 | 4,173 | 5,127 | 211,206 | 216,333 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 564,574 | $ | 202,239 | $ | 1,094,243 | $ | 1,861,056 | $ | 19,750,721 | $ | 21,611,777 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013 |
||||||||||||||||||||||||
Puerto Rico |
||||||||||||||||||||||||
Past due | Non-covered | |||||||||||||||||||||||
30-59 | 60-89 | 90 days | Total | loans HIP | ||||||||||||||||||||
(In thousands) |
days | days | or more | past due | Current | Puerto Rico | ||||||||||||||||||
Commercial multi-family |
$ | 446 | $ | | $ | 4,944 | $ | 5,390 | $ | 77,013 | $ | 82,403 | ||||||||||||
Commercial real estate non-owner occupied |
13,889 | 349 | 41,959 | 56,197 | 1,808,021 | 1,864,218 | ||||||||||||||||||
Commercial real estate owner occupied |
13,725 | 8,318 | 83,441 | 105,484 | 1,501,019 | 1,606,503 | ||||||||||||||||||
Commercial and industrial |
9,960 | 4,463 | 56,309 | 70,732 | 2,841,734 | 2,912,466 | ||||||||||||||||||
Construction |
2,329 | | 18,108 | 20,437 | 140,734 | 161,171 | ||||||||||||||||||
Mortgage |
316,663 | 154,882 | 645,444 | 1,116,989 | 4,283,690 | 5,400,679 | ||||||||||||||||||
Leasing |
7,457 | 1,607 | 3,495 | 12,559 | 531,202 | 543,761 | ||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Credit cards |
13,797 | 9,991 | 20,313 | 44,101 | 1,125,520 | 1,169,621 | ||||||||||||||||||
Home equity lines of credit |
133 | 53 | 147 | 333 | 14,845 | 15,178 | ||||||||||||||||||
Personal |
12,897 | 6,794 | 17,108 | 36,799 | 1,177,085 | 1,213,884 | ||||||||||||||||||
Auto |
31,340 | 9,361 | 10,562 | 51,263 | 648,228 | 699,491 | ||||||||||||||||||
Other |
1,834 | 859 | 6,135 | 8,828 | 209,636 | 218,464 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 424,470 | $ | 196,677 | $ | 907,965 | $ | 1,529,112 | $ | 14,358,727 | $ | 15,887,839 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
27
December 31, 2013 |
||||||||||||||||||||||||
U.S. mainland |
||||||||||||||||||||||||
Past due | ||||||||||||||||||||||||
30-59 | 60-89 | 90 days | Total | Loans HIP | ||||||||||||||||||||
(In thousands) |
days | days | or more | past due | Current | U.S. mainland | ||||||||||||||||||
Commercial multi-family |
$ | 3,621 | $ | 1,675 | $ | 20,894 | $ | 26,190 | $ | 1,067,344 | $ | 1,093,534 | ||||||||||||
Commercial real estate non-owner occupied |
4,255 | | 42,413 | 46,668 | 1,059,619 | 1,106,287 | ||||||||||||||||||
Commercial real estate owner occupied |
657 | 8,452 | 23,507 | 32,616 | 527,426 | 560,042 | ||||||||||||||||||
Commercial and industrial |
2,331 | 2,019 | 6,142 | 10,492 | 801,239 | 811,731 | ||||||||||||||||||
Construction |
| | 5,663 | 5,663 | 39,250 | 44,913 | ||||||||||||||||||
Mortgage |
30,713 | 9,630 | 26,292 | 66,635 | 1,214,162 | 1,280,797 | ||||||||||||||||||
Legacy |
9,079 | 2,098 | 15,050 | 26,227 | 184,908 | 211,135 | ||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Credit cards |
285 | 200 | 486 | 971 | 14,680 | 15,651 | ||||||||||||||||||
Home equity lines of credit |
2,794 | 2,198 | 8,632 | 13,624 | 449,409 | 463,033 | ||||||||||||||||||
Personal |
3,196 | 826 | 1,591 | 5,613 | 129,622 | 135,235 | ||||||||||||||||||
Auto |
11 | | 2 | 13 | 476 | 489 | ||||||||||||||||||
Other |
43 | 50 | 21 | 114 | 1,066 | 1,180 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 56,985 | $ | 27,148 | $ | 150,693 | $ | 234,826 | $ | 5,489,201 | $ | 5,724,027 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013 |
||||||||||||||||||||||||
Popular, Inc. |
||||||||||||||||||||||||
Past due | Non-covered | |||||||||||||||||||||||
30-59 | 60-89 | 90 days | Total | loans HIP | ||||||||||||||||||||
(In thousands) |
days | days | or more | past due | Current | Popular, Inc. | ||||||||||||||||||
Commercial multi-family |
$ | 4,067 | $ | 1,675 | $ | 25,838 | $ | 31,580 | $ | 1,144,357 | $ | 1,175,937 | ||||||||||||
Commercial real estate non-owner occupied |
18,144 | 349 | 84,372 | 102,865 | 2,867,640 | 2,970,505 | ||||||||||||||||||
Commercial real estate owner occupied |
14,382 | 16,770 | 106,948 | 138,100 | 2,028,445 | 2,166,545 | ||||||||||||||||||
Commercial and industrial |
12,291 | 6,482 | 62,451 | 81,224 | 3,642,973 | 3,724,197 | ||||||||||||||||||
Construction |
2,329 | | 23,771 | 26,100 | 179,984 | 206,084 | ||||||||||||||||||
Mortgage |
347,376 | 164,512 | 671,736 | 1,183,624 | 5,497,852 | 6,681,476 | ||||||||||||||||||
Leasing |
7,457 | 1,607 | 3,495 | 12,559 | 531,202 | 543,761 | ||||||||||||||||||
Legacy |
9,079 | 2,098 | 15,050 | 26,227 | 184,908 | 211,135 | ||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Credit cards |
14,082 | 10,191 | 20,799 | 45,072 | 1,140,200 | 1,185,272 | ||||||||||||||||||
Home equity lines of credit |
2,927 | 2,251 | 8,779 | 13,957 | 464,254 | 478,211 | ||||||||||||||||||
Personal |
16,093 | 7,620 | 18,699 | 42,412 | 1,306,707 | 1,349,119 | ||||||||||||||||||
Auto |
31,351 | 9,361 | 10,564 | 51,276 | 648,704 | 699,980 | ||||||||||||||||||
Other |
1,877 | 909 | 6,156 | 8,942 | 210,702 | 219,644 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 481,455 | $ | 223,825 | $ | 1,058,658 | $ | 1,763,938 | $ | 19,847,928 | $ | 21,611,866 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The following table provides a breakdown of loans held-for-sale (LHFS) in non-performing status at March 31, 2014 and December 31, 2013 by main categories.
(In thousands) |
March 31, 2014 | December 31, 2013 | ||||||
Commercial |
$ | | $ | 603 | ||||
Mortgage |
789 | 489 | ||||||
|
|
|
|
|||||
Total |
$ | 789 | $ | 1,092 | ||||
|
|
|
|
The outstanding principal balance of non-covered loans accounted pursuant to ASC Subtopic 310-30, net of amounts charged off by the Corporation, amounted to $216 million at March 31, 2014 (March 31, 2013 - $148 million). At March 31, 2014, none of the acquired non-covered loans accounted under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.
28
Changes in the carrying amount and the accretable yield for the non-covered loans accounted pursuant to the ASC Subtopic 310-30, for the quarters ended March 31, 2014 and 2013 were as follows:
Activity in the accretable yield - Non-covered loans ASC 310-30 |
||||||||
For the quarters ended | ||||||||
(In thousands) |
March 31, 2014 | March 31, 2013 | ||||||
Beginning balance |
$ | 49,398 | $ | | ||||
Additions |
7,084 | 37,235 | ||||||
Accretion |
(2,374 | ) | (608 | ) | ||||
Change in expected cash flows |
13,177 | | ||||||
|
|
|
|
|||||
Ending balance |
$ | 67,285 | $ | 36,627 | ||||
|
|
|
|
Carrying amount of non-covered loans accounted for pursuant to ASC 310-30 |
||||||||
For the quarters ended | ||||||||
(In thousands) |
March 31, 2014 | March 31, 2013 | ||||||
Beginning balance |
$ | 173,659 | $ | | ||||
Additions |
20,042 | 133,412 | ||||||
Accretion |
2,374 | 608 | ||||||
Collections and charge-offs |
(5,859 | ) | (979 | ) | ||||
|
|
|
|
|||||
Ending balance |
$ | 190,216 | $ | 133,041 | ||||
Allowance for loan losses ASC 310-30 non-covered loans |
(15,078 | ) | | |||||
|
|
|
|
|||||
Ending balance, net of allowance for loan losses |
$ | 175,138 | $ | 133,041 | ||||
|
|
|
|
Covered loans
The following table presents covered loans in non-performing status and accruing loans past-due 90 days or more by loan class at March 31, 2014 and December 31, 2013.
March 31, 2014 | December 31, 2013 | |||||||||||||||
Non-accrual | Accruing loans past | Non-accrual | Accruing loans past | |||||||||||||
(In thousands) |
loans | due 90 days or more | loans | due 90 days or more | ||||||||||||
Commercial real estate |
$ | 8,570 | $ | | $ | 8,345 | $ | | ||||||||
Commercial and industrial |
1,003 | | 7,335 | 456 | ||||||||||||
Construction |
11,580 | | 11,872 | | ||||||||||||
Mortgage |
2,537 | | 1,739 | 69 | ||||||||||||
Consumer |
222 | | 90 | 112 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total[1] |
$ | 23,912 | $ | | $ | 29,381 | $ | 637 | ||||||||
|
|
|
|
|
|
|
|
[1] | Covered loans accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses. |
29
The following tables present loans by past due status at March 31, 2014 and December 31, 2013 for covered loans held-in-portfolio. The information considers covered loans accounted for under ASC Subtopic 310-20 and ASC Subtopic 310-30.
March 31, 2014 |
||||||||||||||||||||||||
Past due | ||||||||||||||||||||||||
30-59 | 60-89 | 90 days | Total | Covered | ||||||||||||||||||||
(In thousands) |
days | days | or more | past due | Current | loans HIP | ||||||||||||||||||
Commercial real estate |
$ | 32,837 | $ | 4,819 | $ | 368,923 | $ | 406,579 | $ | 1,277,555 | $ | 1,684,134 | ||||||||||||
Commercial and industrial |
1,160 | 862 | 8,378 | 10,400 | 97,151 | 107,551 | ||||||||||||||||||
Construction |
| | 115,978 | 115,978 | 11,466 | 127,444 | ||||||||||||||||||
Mortgage |
60,074 | 14,979 | 156,194 | 231,247 | 675,822 | 907,069 | ||||||||||||||||||
Consumer |
2,346 | 1,025 | 4,014 | 7,385 | 36,471 | 43,856 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total covered loans |
$ | 96,417 | $ | 21,685 | $ | 653,487 | $ | 771,589 | $ | 2,098,465 | $ | 2,870,054 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013 |
||||||||||||||||||||||||
Past due | ||||||||||||||||||||||||
30-59 | 60-89 | 90 days | Total | Covered | ||||||||||||||||||||
(In thousands) |
days | days | or more | past due | Current | loans HIP | ||||||||||||||||||
Commercial real estate |
$ | 42,898 | $ | 8,745 | $ | 374,301 | $ | 425,944 | $ | 1,284,285 | $ | 1,710,229 | ||||||||||||
Commercial and industrial |
1,584 | 349 | 16,318 | 18,251 | 84,324 | 102,575 | ||||||||||||||||||
Construction |
399 | | 178,007 | 178,406 | 11,721 | 190,127 | ||||||||||||||||||
Mortgage |
50,222 | 23,384 | 165,030 | 238,636 | 695,737 | 934,373 | ||||||||||||||||||
Consumer |
2,588 | 1,328 | 4,200 | 8,116 | 39,007 | 47,123 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total covered loans |
$ | 97,691 | $ | 33,806 | $ | 737,856 | $ | 869,353 | $ | 2,115,074 | $ | 2,984,427 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The carrying amount of the covered loans consisted of loans determined to be impaired at the time of acquisition, which are accounted for in accordance with ASC Subtopic 310-30 (credit impaired loans), and loans that were considered to be performing at the acquisition date, accounted for by analogy to ASC Subtopic 310-30 (non-credit impaired loans), as detailed in the following table.
March 31, 2014 | December 31, 2013 | |||||||||||||||||||||||
Carrying amount | Carrying amount | |||||||||||||||||||||||
(In thousands) |
Non-credit impaired loans |
Credit impaired loans |
Total | Non-credit impaired loans |
Credit impaired loans |
Total | ||||||||||||||||||
Commercial real estate |
$ | 1,481,476 | $ | 150,681 | $ | 1,632,157 | $ | 1,483,331 | $ | 149,341 | $ | 1,632,672 | ||||||||||||
Commercial and industrial |
55,268 | 2,223 | 57,491 | 55,192 | 3,069 | 58,261 | ||||||||||||||||||
Construction |
58,975 | 54,556 | 113,531 | 71,864 | 104,356 | 176,220 | ||||||||||||||||||
Mortgage |
840,490 | 53,774 | 894,264 | 862,878 | 59,483 | 922,361 | ||||||||||||||||||
Consumer |
33,244 | 2,435 | 35,679 | 35,810 | 2,623 | 38,433 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Carrying amount |
2,469,453 | 263,669 | 2,733,122 | 2,509,075 | 318,872 | 2,827,947 | ||||||||||||||||||
Allowance for loan losses |
(56,953 | ) | (33,418 | ) | (90,371 | ) | (57,594 | ) | (36,321 | ) | (93,915 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Carrying amount, net of allowance |
$ | 2,412,500 | $ | 230,251 | $ | 2,642,751 | $ | 2,451,481 | $ | 282,551 | $ | 2,734,032 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The outstanding principal balance of covered loans accounted pursuant to ASC Subtopic 310-30, net of amounts charged off by the Corporation, amounted to $3.6 billion at March 31, 2014 (December 31, 2013 - $3.8 billion). At March 31, 2014, none of the acquired loans from the Westernbank FDIC-assisted transaction accounted for under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.
30
Changes in the carrying amount and the accretable yield for the covered loans accounted pursuant to the ASC Subtopic 310-30, for the quarters ended March 31, 2014 and 2013, were as follows:
Activity in the accretable yield | ||||||||||||||||||||||||
Covered loans ASC 310-30 | ||||||||||||||||||||||||
For the quarters ended | ||||||||||||||||||||||||
March 31, 2014 | March 31, 2013 | |||||||||||||||||||||||
(In thousands) |
Non-credit impaired loans |
Credit impaired loans |
Total | Non-credit impaired loans |
Credit impaired loans |
Total | ||||||||||||||||||
Beginning balance |
$ | 1,297,725 | $ | 11,480 | $ | 1,309,205 | $ | 1,446,381 | $ | 5,288 | $ | 1,451,669 | ||||||||||||
Accretion |
(72,552 | ) | (6,566 | ) | (79,118 | ) | (61,177 | ) | (3,813 | ) | (64,990 | ) | ||||||||||||
Change in expected cash flows |
(12,467 | ) | 592 | (11,875 | ) | (12,829 | ) | (1,715 | ) | (14,544 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 1,212,706 | $ | 5,506 | $ | 1,218,212 | $ | 1,372,375 | $ | (240 | ) | $ | 1,372,135 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Carrying amount of covered loans accounted for pursuant to ASC 310-30 | ||||||||||||||||||||||||
For the quarters ended | ||||||||||||||||||||||||
March 31, 2014 | March 31, 2013 | |||||||||||||||||||||||
(In thousands) |
Non-credit impaired loans |
Credit impaired loans |
Total | Non-credit impaired loans |
Credit impaired loans |
Total | ||||||||||||||||||
Beginning balance |
$ | 2,509,075 | $ | 318,872 | $ | 2,827,947 | $ | 3,051,964 | $ | 439,795 | $ | 3,491,759 | ||||||||||||
Accretion |
72,552 | 6,566 | 79,118 | 61,177 | 3,813 | 64,990 | ||||||||||||||||||
Collections and charge-offs |
(112,174 | ) | (61,769 | ) | (173,943 | ) | (354,197 | ) | (44,889 | ) | (399,086 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 2,469,453 | $ | 263,669 | $ | 2,733,122 | $ | 2,758,944 | $ | 398,719 | $ | 3,157,663 | ||||||||||||
Allowance for loan losses |
||||||||||||||||||||||||
ASC 310-30 covered loans |
(56,953 | ) | (33,418 | ) | (90,371 | ) | (52,542 | ) | (39,031 | ) | (91,573 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance, net of ALLL |
$ | 2,412,500 | $ | 230,251 | $ | 2,642,751 | $ | 2,706,402 | $ | 359,688 | $ | 3,066,090 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The Corporation accounts for lines of credit with revolving privileges under the accounting guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loans payment receivable in excess of the initial investment in the loans be accreted into interest income over the life of the loans, if the loan is accruing interest. Covered loans accounted for under ASC Subtopic 310-20 amounted to $0.1 billion at March 31, 2014 (December 31, 2013 - $0.2 billion).
31
Note 8 Allowance for loan losses
The Corporations assessment of the allowance for loan losses is determined in accordance with accounting guidance, specifically loss contingencies guidance in ASC Subtopic 450-20 (general reserve) and loan impairment guidance in ASC Section 310-10-35 (specific reserve).
The accounting guidance provides for the recognition of a loss allowance for groups of homogeneous loans. The determination for general reserves of the allowance for loan losses includes the following principal factors:
| Base net loss rates, which are based on the moving average of annualized net loss rates computed over a 3-year historical loss period for the commercial and construction loan portfolios, and an 18-month period for the consumer and mortgage loan portfolios. The base net loss rates are applied by loan type and by legal entity. |
| Recent loss trend adjustment, which replaces the base loss rate with a 12-month average loss rate for the commercial, construction and legacy loan portfolios and 6-month average loss rate for the consumer and mortgage loan portfolios, when these trends are higher than the respective base loss rates, up to a determined cap in the case of consumer and mortgage loan portfolios. The objective of this adjustment is to allow for a more recent loss trend to be captured and reflected in the ALLL estimation process, while limiting excessive pro-cyclicality on changing economic periods using caps for the consumer and mortgage portfolios given the shorter six month look back window. These caps are calibrated annually at the end of each year and consistently applied until the next annual review. As part of the periodic review of the adequacy of the ALLL models and related assumptions, management monitors and reviews the loan segments for which the caps are being triggered in order to assess the reasonability of the cap in light of the risk profile of the portfolio and current credit and loss trends. Upon the completion of these qualitative reviews, management may make reserve adjustments that may partially or fully override the effect of the caps, if warranted. The caps are determined by measuring historic periods in which the recent loss trend adjustment rates were higher than the base loss rates and setting the cap at a percentile of the historic trend loss rates. |
For the period ended March 31, 2014, the recent loss trend adjustment caps for the consumer and mortgage portfolios were triggered in only one portfolio segment within the Puerto Rico consumer portfolio. Management assessed the impact of the applicable cap through a review of qualitative factors that specifically considered the drivers of recent loss trends and changes to the portfolio composition. The related effect of the aforementioned cap was immaterial for the overall level of the Allowance for Loan and Lease Losses for the Puerto Rico consumer portfolio.
For the period ended March 31, 2013, the recent loss trend adjustment caps for the consumer and mortgage portfolios were triggered in one consumer portfolio segment and one mortgage portfolio segment in the Puerto Rico region. Management assessed the adequacy of the applicable caps through a review of qualitative factors and recorded a $1.9 million qualitative offsetting adjustment that reversed the effect of the cap on the overall level of the Allowance for Loan and Lease Losses for the Puerto Rico consumer and mortgage portfolios. This offsetting adjustment considered the aforementioned review of qualitative factors, specifically, recent loss trends and changes to the portfolio composition.
At March 31, 2013, the impact of the use of recent loss trend adjustment caps on the overall level of Allowance for Loan and Lease Losses for the commercial portfolio was immaterial. The use of recent loss trend adjustment caps in the commercial portfolio was eliminated in the second quarter of 2013.
For the period ended March 31, 2014, 34% (March 31, 2013 - 51%) of the ALLL for BPPR non-covered loan portfolios utilized the recent loss trend adjustment instead of the base loss. The effect of replacing the base loss with the recent loss trend adjustment was mainly concentrated in the commercial multi-family, mortgage, personal and auto loan portfolios for 2014, and in the commercial multi-family, commercial real estate non-owner occupied, commercial real estate owner occupied, mortgage, leasing and auto loan portfolios for 2013.
For the period ended March 31, 2014, 23% (March 31, 2013 - 13 %) of the ALLL for BPNA loan portfolios utilized the recent loss trend adjustment instead of the base loss. The effect of replacing the base loss with the recent loss trend adjustment was mainly concentrated in the commercial multi-family, commercial and industrial, construction and legacy loan portfolios for 2014 and in the commercial multi-family and consumer loan portfolios for 2013.
32
| Environmental factors, which include credit and macroeconomic indicators such as unemployment rate, economic activity index and delinquency rates, were adopted to account for current market conditions that are likely to cause estimated credit losses to differ from historical losses. The Corporation reflects the effect of these environmental factors on each loan group as an adjustment that, as appropriate, increases or decreases the historical loss rate applied to each group. Environmental factors provide updated perspective on credit and economic conditions. Regression analysis was used to select these indicators and quantify the effect on the general reserve of the allowance for loan losses. |
The following tables present the changes in the allowance for loan losses for the quarters ended March 31, 2014 and 2013.
For the quarter ended March 31, 2014 |
||||||||||||||||||||||||
Puerto Rico - Non-covered loans |
||||||||||||||||||||||||
(In thousands) |
Commercial | Construction | Mortgage | Leasing | Consumer | Total | ||||||||||||||||||
Allowance for credit losses: |
||||||||||||||||||||||||
Beginning balance |
$ | 128,150 | $ | 5,095 | $ | 130,330 | $ | 10,622 | $ | 152,578 | $ | 426,775 | ||||||||||||
Provision (reversal of provision) |
11,157 | (1,394 | ) | 15,982 | 517 | 27,653 | 53,915 | |||||||||||||||||
Charge-offs |
(22,117 | ) | (416 | ) | (8,726 | ) | (967 | ) | (29,196 | ) | (61,422 | ) | ||||||||||||
Recoveries |
6,944 | 1,794 | 210 | 311 | 6,213 | 15,472 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 124,134 | $ | 5,079 | $ | 137,796 | $ | 10,483 | $ | 157,248 | $ | 434,740 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
For the quarter ended March 31, 2014 |
||||||||||||||||||||||||
Puerto Rico - Covered loans |
||||||||||||||||||||||||
(In thousands) |
Commercial | Construction | Mortgage | Leasing | Consumer | Total | ||||||||||||||||||
Allowance for credit losses: |
||||||||||||||||||||||||
Beginning balance |
$ | 42,198 | $ | 19,491 | $ | 36,006 | $ | | $ | 4,397 | $ | 102,092 | ||||||||||||
Provision (reversal of provision) |
4,039 | 17,567 | 4,498 | | (390 | ) | 25,714 | |||||||||||||||||
Charge-offs |
(7,968 | ) | (22,981 | ) | (1,656 | ) | | 295 | (32,310 | ) | ||||||||||||||
Recoveries |
320 | 1,889 | | | 68 | 2,277 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 38,589 | $ | 15,966 | $ | 38,848 | $ | | $ | 4,370 | $ | 97,773 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
For the quarter ended March 31, 2014 |
||||||||||||||||||||||||
U.S. Mainland |
||||||||||||||||||||||||
(In thousands) |
Commercial | Construction | Mortgage | Legacy | Consumer | Total | ||||||||||||||||||
Allowance for credit losses: |
||||||||||||||||||||||||
Beginning balance |
$ | 46,832 | $ | 247 | $ | 26,599 | $ | 13,704 | $ | 24,306 | $ | 111,688 | ||||||||||||
Provision (reversal of provision) |
(2,643 | ) | (200 | ) | (562 | ) | (5,314 | ) | 2,162 | (6,557 | ) | |||||||||||||
Charge-offs |
(8,082 | ) | | (1,538 | ) | (3,445 | ) | (5,976 | ) | (19,041 | ) | |||||||||||||
Recoveries |
11,773 | 176 | 668 | 8,327 | 801 | 21,745 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 47,880 | $ | 223 | $ | 25,167 | $ | 13,272 | $ | 21,293 | $ | 107,835 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
For the quarter ended March 31, 2014 |
||||||||||||||||||||||||||||
Popular, Inc. |
||||||||||||||||||||||||||||
(In thousands) |
Commercial | Construction | Mortgage | Legacy | Leasing | Consumer | Total | |||||||||||||||||||||
Allowance for credit losses: |
||||||||||||||||||||||||||||
Beginning balance |
$ | 217,180 | $ | 24,833 | $ | 192,935 | $ | 13,704 | $ | 10,622 | $ | 181,281 | $ | 640,555 | ||||||||||||||
Provision (reversal of provision) |
12,553 | 15,973 | 19,918 | (5,314 | ) | 517 | 29,425 | 73,072 | ||||||||||||||||||||
Charge-offs |
(38,167 | ) | (23,397 | ) | (11,920 | ) | (3,445 | ) | (967 | ) | (34,877 | ) | (112,773 | ) | ||||||||||||||
Recoveries |
19,037 | 3,859 | 878 | 8,327 | 311 | 7,082 | 39,494 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance |
$ | 210,603 | $ | 21,268 | $ | 201,811 | $ | 13,272 | $ | 10,483 | $ | 182,911 | $ | 640,348 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
For the quarter ended March 31, 2013 |
||||||||||||||||||||||||
Puerto Rico - Non-covered loans |
||||||||||||||||||||||||
(In thousands) |
Commercial | Construction | Mortgage | Leasing | Consumer | Total | ||||||||||||||||||
Allowance for credit losses: |
||||||||||||||||||||||||
Beginning balance |
$ | 217,615 | $ | 5,862 | $ | 119,027 | $ | 2,894 | $ | 99,899 | $ | 445,297 | ||||||||||||
Provision |
128,877 | 2,742 | 28,212 | 1,985 | 42,476 | 204,292 | ||||||||||||||||||
Charge-offs |
(32,446 | ) | (1,629 | ) | (17,759 | ) | (1,543 | ) | (27,360 | ) | (80,737 | ) | ||||||||||||
Recoveries |
8,134 | 1,274 | 986 | 559 | 7,359 | 18,312 | ||||||||||||||||||
Net write-down related to loans sold |
(161,297 | ) | (1,846 | ) | | | | (163,143 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 160,883 | $ | 6,403 | $ | 130,466 | $ | 3,895 | $ | 122,374 | $ | 424,021 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
For the quarter ended March 31, 2013 |
||||||||||||||||||||||||
Puerto Rico - Covered Loans |
||||||||||||||||||||||||
(In thousands) |
Commercial | Construction | Mortgage | Leasing | Consumer | Total | ||||||||||||||||||
Allowance for credit losses: |
||||||||||||||||||||||||
Beginning balance |
$ | 72,060 | $ | 9,946 | $ | 20,914 | $ | | $ | 5,986 | $ | 108,906 | ||||||||||||
Provision |
6,156 | 5,792 | 1,810 | | 3,798 | 17,556 | ||||||||||||||||||
Charge-offs |
(10,565 | ) | (9,759 | ) | (2,062 | ) | | (4,567 | ) | (26,953 | ) | |||||||||||||
Recoveries |
30 | 314 | 11 | | 3 | 358 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 67,681 | $ | 6,293 | $ | 20,673 | $ | | $ | 5,220 | $ | 99,867 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
For the quarter ended March 31, 2013 |
||||||||||||||||||||||||
U.S. Mainland |
||||||||||||||||||||||||
(In thousands) |
Commercial | Construction | Mortgage | Legacy | Consumer | Total | ||||||||||||||||||
Allowance for credit losses: |
||||||||||||||||||||||||
Beginning balance |
$ | 80,067 | $ | 1,567 | $ | 30,348 | $ | 33,102 | $ | 31,320 | $ | 176,404 | ||||||||||||
Provision (reversal of provision) |
(3,219 | ) | (531 | ) | 3,921 | (1,197 | ) | 3,034 | 2,008 | |||||||||||||||
Charge-offs |
(13,140 | ) | | (4,017 | ) | (6,341 | ) | (7,197 | ) | (30,695 | ) | |||||||||||||
Recoveries |
4,279 | | 1,227 | 5,213 | 1,044 | 11,763 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 67,987 | $ | 1,036 | $ | 31,479 | $ | 30,777 | $ | 28,201 | $ | 159,480 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
For the quarter ended March 31, 2013 |
||||||||||||||||||||||||||||
Popular, Inc. |
||||||||||||||||||||||||||||
(In thousands) |
Commercial | Construction | Mortgage | Legacy | Leasing | Consumer | Total | |||||||||||||||||||||
Allowance for credit losses: |
||||||||||||||||||||||||||||
Beginning balance |
$ | 369,742 | $ | 17,375 | $ | 170,289 | $ | 33,102 | $ | 2,894 | $ | 137,205 | $ | 730,607 | ||||||||||||||
Provision (reversal of provision) |
131,814 | 8,003 | 33,943 | (1,197 | ) | 1,985 | 49,308 | 223,856 | ||||||||||||||||||||
Charge-offs |
(56,151 | ) | (11,388 | ) | (23,838 | ) | (6,341 | ) | (1,543 | ) | (39,124 | ) | (138,385 | ) | ||||||||||||||
Recoveries |
12,443 | 1,588 | 2,224 | 5,213 | 559 | 8,406 | 30,433 | |||||||||||||||||||||
Net write-down related to loans sold |
(161,297 | ) | (1,846 | ) | | | | | (163,143 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance |
$ | 296,551 | $ | 13,732 | $ | 182,618 | $ | 30,777 | $ | 3,895 | $ | 155,795 | $ | 683,368 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table provides the activity in the allowance for loan losses related to covered loans accounted for pursuant to ASC Subtopic 310-30.
ASC 310-30 Covered loans | ||||||||
For the quarters ended | ||||||||
(In thousands) |
March 31, 2014 | March 31, 2013 | ||||||
Balance at beginning of period |
$ | 93,915 | $ | 95,407 | ||||
Provision for loan losses |
24,555 | 14,041 | ||||||
Net charge-offs |
(28,099 | ) | (17,875 | ) | ||||
|
|
|
|
|||||
Balance at end of period |
$ | 90,371 | $ | 91,573 | ||||
|
|
|
|
34
The following tables present information at March 31, 2014 and December 31, 2013 regarding loan ending balances and the allowance for loan losses by portfolio segment and whether such loans and the allowance pertains to loans individually or collectively evaluated for impairment.
At March 31, 2014 |
||||||||||||||||||||||||
Puerto Rico |
||||||||||||||||||||||||
(In thousands) |
Commercial | Construction | Mortgage | Leasing | Consumer | Total | ||||||||||||||||||
Allowance for credit losses: |
||||||||||||||||||||||||
Specific ALLL non-covered loans |
$ | 30,892 | $ | 243 | $ | 36,322 | $ | 672 | $ | 29,170 | $ | 97,299 | ||||||||||||
General ALLL non-covered loans |
93,242 | 4,836 | 101,474 | 9,811 | 128,078 | 337,441 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
ALLL - non-covered loans |
124,134 | 5,079 | 137,796 | 10,483 | 157,248 | 434,740 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Specific ALLL covered loans |
| | | | | | ||||||||||||||||||
General ALLL covered loans |
38,589 | 15,966 | 38,848 | | 4,370 | 97,773 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
ALLL - covered loans |
38,589 | 15,966 | 38,848 | | 4,370 | 97,773 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total ALLL |
$ | 162,723 | $ | 21,045 | $ | 176,644 | $ | 10,483 | $ | 161,618 | $ | 532,513 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Loans held-in-portfolio: |
||||||||||||||||||||||||
Impaired non-covered loans |
$ | 304,531 | $ | 22,011 | $ | 406,053 | $ | 2,455 | $ | 122,291 | $ | 857,341 | ||||||||||||
Non-covered loans held-in-portfolio excluding impaired loans |
6,138,467 | 119,592 | 5,018,808 | 544,425 | 3,284,286 | 15,105,578 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Non-covered loans held-in-portfolio |
6,442,998 | 141,603 | 5,424,861 | 546,880 | 3,406,577 | 15,962,919 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Impaired covered loans |
5,540 | | | | | 5,540 | ||||||||||||||||||
Covered loans held-in-portfolio excluding impaired loans |
1,786,145 | 127,444 | 907,069 | | 43,856 | 2,864,514 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Covered loans held-in-portfolio |
1,791,685 | 127,444 | 907,069 | | 43,856 | 2,870,054 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total loans held-in-portfolio |
$ | 8,234,683 | $ | 269,047 | $ | 6,331,930 | $ | 546,880 | $ | 3,450,433 | $ | 18,832,973 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At March 31, 2014 |
||||||||||||||||||||||||
U.S. Mainland |
||||||||||||||||||||||||
(In thousands) |
Commercial | Construction | Mortgage | Legacy | Consumer | Total | ||||||||||||||||||
Allowance for credit losses: |
||||||||||||||||||||||||
Specific ALLL |
$ | | $ | | $ | 17,594 | $ | | $ | 243 | $ | 17,837 | ||||||||||||
General ALLL |
47,880 | 223 | 7,573 | 13,272 | 21,050 | 89,998 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total ALLL |
$ | 47,880 | $ | 223 | $ | 25,167 | $ | 13,272 | $ | 21,293 | $ | 107,835 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Loans held-in-portfolio: |
||||||||||||||||||||||||
Impaired loans |
$ | 30,444 | $ | | $ | 52,460 | $ | 3,710 | $ | 2,545 | $ | 89,159 | ||||||||||||
Loans held-in-portfolio, excluding impaired loans |
3,541,279 | 35,163 | 1,192,055 | 193,454 | 597,748 | 5,559,699 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total loans held-in-portfolio |
$ | 3,571,723 | $ | 35,163 | $ | 1,244,515 | $ | 197,164 | $ | 600,293 | $ | 5,648,858 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
35
At March 31, 2014 |
||||||||||||||||||||||||||||
Popular, Inc. |
||||||||||||||||||||||||||||
(In thousands) |
Commercial | Construction | Mortgage | Legacy | Leasing | Consumer | Total | |||||||||||||||||||||
Allowance for credit losses: |
||||||||||||||||||||||||||||
Specific ALLL non-covered loans |
$ | 30,892 | $ | 243 | $ | 53,916 | $ | | $ | 672 | $ | 29,413 | $ | 115,136 | ||||||||||||||
General ALLL non-covered loans |
141,122 | 5,059 | 109,047 | 13,272 | 9,811 | 149,128 | 427,439 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
ALLL - non-covered loans |
172,014 | 5,302 | 162,963 | 13,272 | 10,483 | 178,541 | 542,575 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Specific ALLL covered loans |
| | | | | | | |||||||||||||||||||||
General ALLL covered loans |
38,589 | 15,966 | 38,848 | | | 4,370 | 97,773 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
ALLL - covered loans |
38,589 | 15,966 | 38,848 | | | 4,370 | 97,773 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total ALLL |
$ | 210,603 | $ | 21,268 | $ | 201,811 | $ | 13,272 | $ | 10,483 | $ | 182,911 | $ | 640,348 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans held-in-portfolio: |
||||||||||||||||||||||||||||
Impaired non-covered loans |
$ | 334,975 | $ | 22,011 | $ | 458,513 | $ | 3,710 | $ | 2,455 | $ | 124,836 | $ | 946,500 | ||||||||||||||
Non-covered loans held-in-portfolio excluding impaired loans |
9,679,746 | 154,755 | 6,210,863 | 193,454 | 544,425 | 3,882,034 | 20,665,277 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Non-covered loans held-in-portfolio |
10,014,721 | 176,766 | 6,669,376 | 197,164 | 546,880 | 4,006,870 | 21,611,777 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Impaired covered loans |
5,540 | | | | | | 5,540 | |||||||||||||||||||||
Covered loans held-in-portfolio excluding impaired loans |
1,786,145 | 127,444 | 907,069 | | | 43,856 | 2,864,514 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Covered loans held-in-portfolio |
1,791,685 | 127,444 | 907,069 | | | 43,856 | 2,870,054 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total loans held-in-portfolio |
$ | 11,806,406 | $ | 304,210 | $ | 7,576,445 | $ | 197,164 | $ | 546,880 | $ | 4,050,726 | $ | 24,481,831 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2013 |
||||||||||||||||||||||||
Puerto Rico |
||||||||||||||||||||||||
(In thousands) |
Commercial | Construction | Mortgage | Leasing | Consumer | Total | ||||||||||||||||||
Allowance for credit losses: |
||||||||||||||||||||||||
Specific ALLL non-covered loans |
$ | 16,409 | $ | 177 | $ | 38,034 | $ | 1,053 | $ | 29,920 | $ | 85,593 | ||||||||||||
General ALLL non-covered loans |
111,741 | 4,918 | 92,296 | 9,569 | 122,658 | 341,182 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
ALLL - non-covered loans |
128,150 | 5,095 | 130,330 | 10,622 | 152,578 | 426,775 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Specific ALLL covered loans |
153 | 140 | | | | 293 | ||||||||||||||||||
General ALLL covered loans |
42,045 | 19,351 | 36,006 | | 4,397 | 101,799 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
ALLL - covered loans |
42,198 | 19,491 | 36,006 | | 4,397 | 102,092 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total ALLL |
$ | 170,348 | $ | 24,586 | $ | 166,336 | $ | 10,622 | $ | 156,975 | $ | 528,867 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Loans held-in-portfolio: |
||||||||||||||||||||||||
Impaired non-covered loans |
$ | 245,380 | $ | 16,823 | $ | 399,347 | $ | 2,893 | $ | 125,342 | $ | 789,785 | ||||||||||||
Non-covered loans held-in-portfolio excluding impaired loans |
6,220,210 | 144,348 | 5,001,332 | 540,868 | 3,191,296 | 15,098,054 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Non-covered loans held-in-portfolio |
6,465,590 | 161,171 | 5,400,679 | 543,761 | 3,316,638 | 15,887,839 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Impaired covered loans |
20,945 | | | | | 20,945 | ||||||||||||||||||
Covered loans held-in-portfolio excluding impaired loans |
1,791,859 | 190,127 | 934,373 | | 47,123 | 2,963,482 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Covered loans held-in-portfolio |
1,812,804 | 190,127 | 934,373 | | 47,123 | 2,984,427 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total loans held-in-portfolio |
$ | 8,278,394 | $ | 351,298 | $ | 6,335,052 | $ | 543,761 | $ | 3,363,761 | $ | 18,872,266 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
36