XML 28 R202.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statement of Cash Flow (Detail) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Net Cash Provided By Used In Operating Activities Abstract    
Net Income $ 436,296 $ 161,335
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Equity in undistributed earnings of subsidiaries 0 0
Provision for loan losses 545,927 326,130
Amortization of intangibles 7,403 7,605
Depreciation, Nonproduction 37,056 34,953
Net (accretion of discounts) amortization of premiums and deferred fees (48,195) (22,118)
Fair value adjustments of mortgage servicing rights 6,862 7,217
Fair value change in equity appreciation instrument 0 0
FDIC loss share (income) expense 44,887 19,387
Amortization Of Prepaid F D I C Assesment 0 30,157
Adjustments (expense) to indemnity reserves on loans sold 30,162 17,990
Losses (earnings) from investments under equity method (42,740) (28,748)
Stock Option Plan Expense 0 0
Deferred income tax expense (benefit) (303,038) (150,201)
Loss Gain [Abstract]    
Disposition of premises and equipment (3,060) (8,253)
Net Gain Loss On Sale And Valuation Adjustments On Investment Securities 0 285
Gain Loss On Sales Of Loans Net Including Mortgage Banking Activities 37,564 (18,569)
Sale of stock in equity method investee (312,589) 0
Gains (Losses) on Sales of Other Assets 0 (2,545)
Gains Losses On Sales Of Other Real Estate 45,045 4,147
Acquisitions of loans held-for-sale (15,335) (288,844)
Proceeds from sale of loans held-for-sale 168,046 242,088
Net disbursements on loans held-for-sale (1,169,094) (860,804)
Increase (Decrease) in Operating Assets [Abstract]    
Trading securities 1,193,265 849,304
Accrued income receivable 2,847 (8,735)
Other assets (610) (30,247)
Increase (Decrease) in Accounts Payable and Accrued Liabilities [Abstract]    
Interest payable (9,480) (7,553)
Pension and other postretirement benefit obligations 6,459 24,156
Other liabilities (22,590) (23,112)
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities 198,792 113,690
Net Cash Provided By Used In Operating Activities 635,088 275,025
Net Cash Provided By Used In Investing Activities Abstract    
Change In Money Market Investments 123,792 450,511
Payments To Acquire Investments Abstract    
Available-for-sale (1,661,080) (1,284,834)
Held-to-maturity (250) (250)
Other (145,691) (152,607)
Proceeds From Sale Maturity And Collections Of Investments Abstract    
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 1,576,112 1,166,618
Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities 4,278 4,398
Other 132,270 119,098
Proceeds from sale of investment securities available for sale 0 8,031
Net repayments on loans 1,014,907 687,582
Proceeds From Sale Of Loans Receivable 310,767 51,677
Acquisition of loan portfolios (1,727,454) (1,051,588)
F D I C Indemnification Asset Cash Payments Received (52,758) (327,739)
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital 438 130,580
Capital Contribution Subsidiaries   0
Proceeds from sale of stock in equity method investee 363,492 0
Mortgage servicing rights purchased (45) (1,620)
Acquisition of premises and equipment (27,214) (34,336)
Proceeds from sale of: [Abstract]    
Premises and equipment 9,438 20,612
Proceeds from Sale of Other Productive Assets 0 (1,026)
Foreclosed assets 200,546 142,019
Net Cash Provided By Used In Investing Activities 227,064 584,656
Net Increase Decrease In [Abstract]    
Deposits (642,427) (1,624,634)
Federal funds purchased and assets sold under agreements to repurchase (223,544) (196,533)
Other short-term borrowings 190,000 910,000
Payments of notes payable (331,835) (72,815)
Proceeds From Notes Payable 73,154 61,331
Proceeds from issuance of common stock 4,952 7,788
Net proceeds from issuance of depository shares 0 0
Dividends paid (2,792) (2,482)
Net Payments For Repurchase Of Common Stock 433 276
Proceeds From Contributions From Parent   0
Net Cash Provided By Used In Financing Activities (932,925) (917,621)
Cash And Cash Equivalents Period Increase Decrease (70,773) (57,940)
Cash and due from banks at beginning of period 439,363 535,282
Cash and due from banks at end of period 368,590 477,342
Popular, Inc. Holding Co.
   
Net Cash Provided By Used In Operating Activities Abstract    
Net Income 436,296 161,335
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Equity in undistributed earnings of subsidiaries (144,498) (207,370)
Provision for loan losses 32 267
Amortization of intangibles 0 0
Depreciation, Nonproduction 482 484
Net (accretion of discounts) amortization of premiums and deferred fees 23,798 21,624
Fair value adjustments of mortgage servicing rights 0 0
Fair value change in equity appreciation instrument 0 0
FDIC loss share (income) expense 0 0
Amortization Of Prepaid F D I C Assesment 0 0
Adjustments (expense) to indemnity reserves on loans sold 0 0
Losses (earnings) from investments under equity method (23,376) (3,079)
Deferred income tax expense (benefit) (10,256) (14,755)
Loss Gain [Abstract]    
Disposition of premises and equipment 6 1
Early extinguishment of debt   0
Net Gain Loss On Sale And Valuation Adjustments On Investment Securities   0
Gain Loss On Sales Of Loans Net Including Mortgage Banking Activities 0 0
Sale of stock in equity method investee (312,589)  
Gains (Losses) on Sales of Other Assets 0 0
Gains Losses On Sales Of Other Real Estate 0 0
Acquisitions of loans held-for-sale 0 0
Proceeds from sale of loans held-for-sale 0 0
Net disbursements on loans held-for-sale 0 0
Increase (Decrease) in Operating Assets [Abstract]    
Trading securities (118) 0
Accrued income receivable 1,548 (1,168)
Other assets 2,996 4,693
Increase (Decrease) in Accounts Payable and Accrued Liabilities [Abstract]    
Interest payable 0 0
Pension and other postretirement benefit obligations 0 0
Other liabilities (5,090) (1,347)
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities (467,065) (200,650)
Net Cash Provided By Used In Operating Activities (30,769) (39,315)
Net Cash Provided By Used In Investing Activities Abstract    
Change In Money Market Investments (5,147) 24,008
Payments To Acquire Investments Abstract    
Available-for-sale 0 0
Held-to-maturity 0 0
Other 0 0
Proceeds From Sale Maturity And Collections Of Investments Abstract    
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 35,000 0
Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities 0 0
Other 0 0
Proceeds from sale of investment securities available for sale 0 0
Net repayments on loans (327,910) (71,042)
Proceeds From Sale Of Loans Receivable 0 0
Acquisition of loan portfolios 0 0
F D I C Indemnification Asset Cash Payments Received 0 0
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital 0 129,744
Capital Contribution Subsidiaries (31,500) (50,000)
Proceeds from sale of stock in equity method investee 363,492  
Mortgage servicing rights purchased 0 0
Acquisition of premises and equipment (285) (637)
Proceeds from sale of: [Abstract]    
Premises and equipment 33 24
Proceeds from Sale of Other Productive Assets 0 0
Foreclosed assets 0 0
Net Cash Provided By Used In Investing Activities 33,683 32,097
Net Increase Decrease In [Abstract]    
Deposits 0 0
Federal funds purchased and assets sold under agreements to repurchase 0 0
Other short-term borrowings 0 0
Payments of notes payable 0 0
Proceeds From Notes Payable 0 0
Proceeds from issuance of common stock 4,952 7,788
Cash Dividends Paid To Parent Company 0 0
Dividends paid (2,792) (2,482)
Net Payments For Repurchase Of Common Stock 433 276
Proceeds From Contributions From Parent 0 0
Net Cash Provided By Used In Financing Activities 1,727 5,030
Cash And Cash Equivalents Period Increase Decrease 4,641 (2,188)
Cash and due from banks at beginning of period 1,103 6,365
Cash and due from banks at end of period 5,744 4,177
PNA Holding Co.
   
Net Cash Provided By Used In Operating Activities Abstract    
Net Income 37,984 (5,645)
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Equity in undistributed earnings of subsidiaries (59,718) (18,417)
Provision for loan losses 0 0
Amortization of intangibles 0 0
Depreciation, Nonproduction 2 2
Net (accretion of discounts) amortization of premiums and deferred fees 444 84
Fair value adjustments of mortgage servicing rights 0 0
Fair value change in equity appreciation instrument 0 0
FDIC loss share (income) expense 0 0
Amortization Of Prepaid F D I C Assesment 0 0
Adjustments (expense) to indemnity reserves on loans sold 0 0
Losses (earnings) from investments under equity method (3,361) (379)
Deferred income tax expense (benefit) 0 0
Loss Gain [Abstract]    
Disposition of premises and equipment (66) 0
Early extinguishment of debt   0
Net Gain Loss On Sale And Valuation Adjustments On Investment Securities   0
Gain Loss On Sales Of Loans Net Including Mortgage Banking Activities 0 0
Sale of stock in equity method investee 0  
Gains (Losses) on Sales of Other Assets 0 0
Gains Losses On Sales Of Other Real Estate 0 0
Acquisitions of loans held-for-sale 0 0
Proceeds from sale of loans held-for-sale 0 0
Net disbursements on loans held-for-sale 0 0
Increase (Decrease) in Operating Assets [Abstract]    
Trading securities 0 0
Accrued income receivable 81 81
Other assets 130 213
Increase (Decrease) in Accounts Payable and Accrued Liabilities [Abstract]    
Interest payable (3,158) 2,527
Pension and other postretirement benefit obligations 0 0
Other liabilities (2,330) (20)
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities (67,976) (15,909)
Net Cash Provided By Used In Operating Activities (29,992) (21,554)
Net Cash Provided By Used In Investing Activities Abstract    
Change In Money Market Investments 508 (88)
Payments To Acquire Investments Abstract    
Available-for-sale 0 0
Held-to-maturity 0 0
Other 0 0
Proceeds From Sale Maturity And Collections Of Investments Abstract    
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 0 0
Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities 0 0
Other 0 0
Proceeds from sale of investment securities available for sale 0 0
Net repayments on loans 0 0
Proceeds From Sale Of Loans Receivable 0 0
Acquisition of loan portfolios 0 0
F D I C Indemnification Asset Cash Payments Received 0 0
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital 438 836
Capital Contribution Subsidiaries 0 0
Proceeds from sale of stock in equity method investee 0  
Mortgage servicing rights purchased 0 0
Acquisition of premises and equipment 0 0
Proceeds from sale of: [Abstract]    
Premises and equipment 180 0
Proceeds from Sale of Other Productive Assets 0 0
Foreclosed assets 0 0
Net Cash Provided By Used In Investing Activities 1,126 748
Net Increase Decrease In [Abstract]    
Deposits 0 0
Federal funds purchased and assets sold under agreements to repurchase 0 0
Other short-term borrowings 0 (29,500)
Payments of notes payable (236,200) 0
Proceeds From Notes Payable 233,560 0
Proceeds from issuance of common stock 0 0
Cash Dividends Paid To Parent Company 0 0
Dividends paid 0 0
Net Payments For Repurchase Of Common Stock 0 0
Proceeds From Contributions From Parent 31,500 50,000
Net Cash Provided By Used In Financing Activities 28,860 20,500
Cash And Cash Equivalents Period Increase Decrease (6) (306)
Cash and due from banks at beginning of period 624 932
Cash and due from banks at end of period 618 626
Other Subsidiaries
   
Net Cash Provided By Used In Operating Activities Abstract    
Net Income 165,732 235,576
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Equity in undistributed earnings of subsidiaries 0 0
Provision for loan losses 545,895 325,863
Amortization of intangibles 7,403 7,605
Depreciation, Nonproduction 36,572 34,467
Net (accretion of discounts) amortization of premiums and deferred fees (72,437) (43,339)
Fair value adjustments of mortgage servicing rights 6,862 7,217
Fair value change in equity appreciation instrument   0
FDIC loss share (income) expense 44,887 19,387
Amortization Of Prepaid F D I C Assesment 0 30,157
Adjustments (expense) to indemnity reserves on loans sold 30,162 17,990
Losses (earnings) from investments under equity method (16,003) (25,290)
Deferred income tax expense (benefit) (292,898) (135,709)
Loss Gain [Abstract]    
Disposition of premises and equipment (3,000) (8,254)
Early extinguishment of debt   0
Net Gain Loss On Sale And Valuation Adjustments On Investment Securities   285
Gain Loss On Sales Of Loans Net Including Mortgage Banking Activities 37,564 (18,569)
Sale of stock in equity method investee 0  
Gains (Losses) on Sales of Other Assets 0 (2,545)
Gains Losses On Sales Of Other Real Estate 45,045 4,147
Acquisitions of loans held-for-sale (15,335) (288,844)
Proceeds from sale of loans held-for-sale 168,046 242,088
Net disbursements on loans held-for-sale (1,169,094) (860,804)
Increase (Decrease) in Operating Assets [Abstract]    
Trading securities 1,193,383 849,304
Accrued income receivable 1,468 (7,728)
Other assets (1,562) (28,508)
Increase (Decrease) in Accounts Payable and Accrued Liabilities [Abstract]    
Interest payable (6,257) (10,114)
Pension and other postretirement benefit obligations 6,459 24,156
Other liabilities (17,043) (22,837)
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities 530,117 110,125
Net Cash Provided By Used In Operating Activities 695,849 345,701
Net Cash Provided By Used In Investing Activities Abstract    
Change In Money Market Investments 124,039 450,564
Payments To Acquire Investments Abstract    
Available-for-sale (1,661,080) (1,284,834)
Held-to-maturity (250) (250)
Other (145,691) (152,607)
Proceeds From Sale Maturity And Collections Of Investments Abstract    
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 1,541,112 1,166,618
Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities 4,278 4,398
Other 132,270 119,098
Proceeds from sale of investment securities available for sale 0 8,031
Net repayments on loans 959,455 687,866
Proceeds From Sale Of Loans Receivable 310,767 51,677
Acquisition of loan portfolios (1,727,454) (1,051,588)
F D I C Indemnification Asset Cash Payments Received 52,758 327,739
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital 0 0
Capital Contribution Subsidiaries 0 0
Proceeds from sale of stock in equity method investee 0  
Mortgage servicing rights purchased (45) (1,620)
Acquisition of premises and equipment (26,929) (33,699)
Proceeds from sale of: [Abstract]    
Premises and equipment 9,225 20,588
Proceeds from Sale of Other Productive Assets 0 1,026
Foreclosed assets 200,546 142,019
Net Cash Provided By Used In Investing Activities (226,999) 455,026
Net Increase Decrease In [Abstract]    
Deposits (638,820) (1,631,309)
Federal funds purchased and assets sold under agreements to repurchase (218,644) (220,593)
Other short-term borrowings 573,361 1,010,400
Payments of notes payable (95,635) (72,815)
Proceeds From Notes Payable (160,406) 61,331
Proceeds from issuance of common stock 0 0
Cash Dividends Paid To Parent Company 0 (5,000)
Dividends paid 0 0
Net Payments For Repurchase Of Common Stock 0 0
Proceeds From Contributions From Parent 0 0
Net Cash Provided By Used In Financing Activities (540,144) (857,986)
Cash And Cash Equivalents Period Increase Decrease (71,294) (57,259)
Cash and due from banks at beginning of period 439,552 534,796
Cash and due from banks at end of period 368,258 477,537
Elimination
   
Net Cash Provided By Used In Operating Activities Abstract    
Net Income (203,716) (229,931)
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Equity in undistributed earnings of subsidiaries 204,216 225,787
Provision for loan losses 0 0
Amortization of intangibles 0 0
Depreciation, Nonproduction 0 0
Net (accretion of discounts) amortization of premiums and deferred fees 0 (487)
Fair value adjustments of mortgage servicing rights 0 0
Fair value change in equity appreciation instrument 0 0
FDIC loss share (income) expense 0 0
Amortization Of Prepaid F D I C Assesment 0 0
Adjustments (expense) to indemnity reserves on loans sold 0 0
Losses (earnings) from investments under equity method 0 0
Deferred income tax expense (benefit) 116 263
Loss Gain [Abstract]    
Disposition of premises and equipment 0 0
Early extinguishment of debt   0
Net Gain Loss On Sale And Valuation Adjustments On Investment Securities   0
Gain Loss On Sales Of Loans Net Including Mortgage Banking Activities 0 0
Sale of stock in equity method investee 0  
Gains (Losses) on Sales of Other Assets 0 0
Gains Losses On Sales Of Other Real Estate 0 0
Acquisitions of loans held-for-sale 0 0
Proceeds from sale of loans held-for-sale 0 0
Net disbursements on loans held-for-sale 0 0
Increase (Decrease) in Operating Assets [Abstract]    
Trading securities 0 0
Accrued income receivable (250) 80
Other assets (2,174) (6,645)
Increase (Decrease) in Accounts Payable and Accrued Liabilities [Abstract]    
Interest payable (65) 34
Pension and other postretirement benefit obligations 0 0
Other liabilities 1,873 1,092
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities 203,716 220,124
Net Cash Provided By Used In Operating Activities 0 (9,807)
Net Cash Provided By Used In Investing Activities Abstract    
Change In Money Market Investments 4,392 (23,973)
Payments To Acquire Investments Abstract    
Available-for-sale 0 0
Held-to-maturity 0 0
Other 0 0
Proceeds From Sale Maturity And Collections Of Investments Abstract    
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 0 0
Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities 0 0
Other 0 0
Proceeds from sale of investment securities available for sale 0 0
Net repayments on loans 383,362 70,758
Proceeds From Sale Of Loans Receivable 0 0
Acquisition of loan portfolios 0 0
F D I C Indemnification Asset Cash Payments Received 0 0
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital 0 0
Capital Contribution Subsidiaries 31,500 50,000
Proceeds from sale of stock in equity method investee 0  
Mortgage servicing rights purchased 0 0
Acquisition of premises and equipment 0 0
Proceeds from sale of: [Abstract]    
Premises and equipment 0 0
Proceeds from Sale of Other Productive Assets 0 0
Foreclosed assets 0 0
Net Cash Provided By Used In Investing Activities 419,254 96,785
Net Increase Decrease In [Abstract]    
Deposits (3,607) 6,675
Federal funds purchased and assets sold under agreements to repurchase (4,900) 24,060
Other short-term borrowings (383,361) (70,900)
Payments of notes payable 0 0
Proceeds From Notes Payable 0 0
Proceeds from issuance of common stock 0 0
Cash Dividends Paid To Parent Company 0 5,000
Dividends paid 0 0
Net Payments For Repurchase Of Common Stock 0 0
Proceeds From Contributions From Parent (31,500) (50,000)
Net Cash Provided By Used In Financing Activities (423,368) (85,165)
Cash And Cash Equivalents Period Increase Decrease (4,114) 1,813
Cash and due from banks at beginning of period (1,916) (6,811)
Cash and due from banks at end of period $ (6,030) $ (4,998)