XML 204 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans
9 Months Ended
Sep. 30, 2013
Receivables [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 7 Loans

Covered loans acquired in the Westernbank FDIC-assisted transaction, except for lines of credit with revolving privileges, are accounted for by the Corporation in accordance with ASC Subtopic 310-30. Under ASC Subtopic 310-30, the acquired loans were aggregated into pools based on similar characteristics. Each loan pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. The covered loans which are accounted for under ASC Subtopic 310-30 by the Corporation are not considered non-performing and will continue to have an accretable yield as long as there is a reasonable expectation about the timing and amount of cash flows expected to be collected. The Corporation measures additional losses for this portfolio when it is probable the Corporation will be unable to collect all cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimates after acquisition. Lines of credit with revolving privileges that were acquired as part of the Westernbank FDIC-assisted transaction are accounted for under the guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loan payment receivable in excess of the Corporation's initial investment in the loans be accreted into interest income. Loans accounted for under ASC Subtopic 310-20 are placed in non-accrual status when past due in accordance with the Corporation's non-accruing policy and any accretion of discount is discontinued.

 

The risks on loans acquired in the FDIC-assisted transaction are significantly different from the risks on loans not covered under the FDIC loss sharing agreements because of the loss protection provided by the FDIC. Accordingly, the Corporation presents loans subject to the loss sharing agreements as “covered loans” in the information below and loans that are not subject to the FDIC loss sharing agreements as “non-covered loans”.

 

For a summary of the accounting policy related to loans, interest recognition and allowance for loan losses refer to the summary of significant accounting policies included in Note 2 to the consolidated financial statements included in 2012 Annual Report.

 

The following table presents the composition of non-covered loans held-in-portfolio (“HIP”), net of unearned income, at September 30, 2013 and December 31, 2012.

    
(In thousands)September 30, 2013 December 31, 2012
Commercial multi-family$ 1,146,929$ 1,021,780
Commercial real estate non-owner occupied  2,881,959  2,634,432
Commercial real estate owner occupied  2,217,503  2,608,450
Commercial and industrial  3,599,086  3,593,540
Construction  293,220  252,857
Mortgage  6,613,133  6,078,507
Leasing  539,290  540,523
Legacy[2]  235,645  384,217
Consumer:    
 Credit cards  1,174,330  1,198,213
 Home equity lines of credit  485,614  491,035
 Personal  1,361,340  1,388,911
 Auto  658,826  561,084
 Other  220,308  229,643
Total loans held-in-portfolio[1]$ 21,427,183$ 20,983,192

[1]Non-covered loans held-in-portfolio at September 30, 2013 are net of $93 million in unearned income and exclude $125 million in loans held-for-sale (December 31, 2012 - $97 million in unearned income and $354 million in loans held-for-sale).
  
[2]The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the
  Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

The following table presents the composition of covered loans at September 30, 2013 and December 31, 2012.

 

    
(In thousands)September 30, 2013December 31, 2012
Commercial real estate$ 1,725,153$ 2,077,411
Commercial and industrial  128,698  167,236
Construction  201,437  361,396
Mortgage  965,779  1,076,730
Consumer  54,942  73,199
Total loans held-in-portfolio$ 3,076,009$ 3,755,972

The following table provides a breakdown of loans held-for-sale (“LHFS”) at September 30, 2013 and December 31, 2012 by main categories.

(In thousands)September 30, 2013 December 31, 2012
Commercial $ - $ 16,047
Construction  -   78,140
Legacy  1,680   2,080
Mortgage  122,852   258,201
Total loans held-for-sale$ 124,532 $ 354,468

During the quarter and nine months ended September 30, 2013, the Corporation recorded purchases (including repurchases) of mortgage loans amounting to $199 million and $1.7 billion, respectively (September 30, 2012 - $453 million and $1.1 billion, respectively). Also, the Corporation recorded purchases of $42 million in consumer loans during the nine months ended September 30, 2013 (September 30, 2012 - $230 million). In addition, during the quarter and nine months ended September 30, 2013, the Corporation recorded purchases of commercial loans amounting to $5 million and $8 million, respectively, and there were no purchases during the quarter and nine months ended September 30, 2012. There were no purchases of construction loans during the quarter and nine months ended September 30, 2013 (September 30, 2012 - $0.1 million and $1 million, respectively).

The Corporation performed whole-loan sales involving approximately $60 million and $614 million of residential mortgage loans during the quarter and nine months ended September 30, 2013, respectively (September 30, 2012 - $94 million and $238 million, respectively). These sales included $435 million from the bulk sale of non-performing mortgage loans, completed during the quarter ended June 30, 2013. Also, the Corporation securitized approximately $ 200 million and $ 767 million of mortgage loans into Government National Mortgage Association (“GNMA”) mortgage-backed securities during the quarter and nine months ended September 30, 2013, respectively (September 30, 2012 - $ 181 million and $ 576 million, respectively). Furthermore, the Corporation securitized approximately $ 102 million and $ 354 million of mortgage loans into Federal National Mortgage Association (“FNMA”) mortgage-backed securities during the quarter and nine months ended September 30, 2013, respectively (September 30, 2012 - $ 107 million and $ 238 million, respectively). Also, the Corporation securitized approximately $ 1 million and $ 28 million of mortgage loans into Federal Home Loan Mortgage Corporation (FHLMC) mortgage-backed securities during the quarter and nine months ended September 30, 2013 (September 30, 2012 - $ 20 million and $ 20 million, respectively). The Corporation sold commercial and construction loans with a book value of approximately $6 million and $413 million during the quarter and nine months ended September 30, 2013, respectively (September 30, 2012 - $9 million and $48 million, respectively). These sales included $401 million from the bulk sale of non-performing commercial and construction loans during the quarter ended March 31, 2013.

Non-covered loans

The following tables present non-covered loans held-in-portfolio by loan class that are in non-performing status or are accruing interest but are past due 90 days or more at September 30, 2013 and December 31, 2012. Accruing loans past due 90 days or more consist primarily of credit cards, FHA / VA and other insured mortgage loans, and delinquent mortgage loans which are included in the Corporation's financial statements pursuant to GNMA's buy-back option program. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option. Also, accruing loans past due 90 days or more include residential conventional loans purchased from another financial institution that, although delinquent, the Corporation has received timely payment from the seller / servicer, and, in some instances, have partial guarantees under recourse agreements. However, residential conventional loans purchased from another financial institution, which are in the process of foreclosure, are classified as non-performing mortgage loans.

At September 30, 2013
   Puerto Rico U.S. mainland Popular, Inc.
            
    Accruing   Accruing   Accruing
  Non-accrual loans past-dueNon-accrual loans past-due Non-accrualloans past-due
(In thousands)loans90 days or moreloans90 days or more loans90 days or more
Commercial multi-family$ 9,394$ -$ 21,779$ -$ 31,173$ -
Commercial real estate non-owner occupied  41,860  -  54,707  -  96,567  -
Commercial real estate owner occupied  97,237  -  26,792  -  124,029  -
Commercial and industrial  56,078  806  8,193  -  64,271  806
Construction  23,019  -  5,763  -  28,782  -
Mortgage[2][3]  177,835  392,650  25,373  -  203,208  392,650
Leasing  3,716  -  -  -  3,716  -
Legacy  -  -  24,206  -  24,206  -
Consumer:            
 Credit cards  -  19,785  482  -  482  19,785
 Home equity lines of credit  -  43  7,676  -  7,676  43
 Personal  17,477  41  1,340  -  18,817  41
 Auto  9,464  -  3  -  9,467  -
 Other  5,173  547  6  -  5,179  547
Total[1]$ 441,253$ 413,872$ 176,320$ -$ 617,573$ 413,872

[1] For purposes of this table non-performing loans exclude $ 2 million in non-performing loans held-for-sale.

[2] Non-covered loans accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.

[3] It is the Corporation's policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $113 million of residential mortgage loans in Puerto Rico insured by FHA or guaranteed by the VA that are no longer accruing interest as of September 30, 2013. Furthermore, the Corporation has approximately $25 million in reverse mortgage loans in Puerto Rico which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation's policy to exclude these balances from non-performing assets.

At December 31, 2012
   Puerto Rico U.S. mainland Popular, Inc.
           
    Accruing   Accruing   Accruing
  Non-accrual loans past-dueNon-accrual loans past-due Non-accrualloans past-due
(In thousands)loans90 days or moreloans90 days or more loans90 days or more
Commercial multi-family$ 15,816$ -$ 18,435$ -$ 34,251$ -
Commercial real estate non-owner occupied  66,665  -  78,140  -  144,805  -
Commercial real estate owner occupied  315,534  -  31,931  -  347,465  -
Commercial and industrial  124,717  529  14,051  -  138,768  529
Construction  37,390  -  5,960  -  43,350  -
Mortgage  596,105  364,387  34,025  -  630,130  364,387
Leasing  4,865  -  -  -  4,865  -
Legacy  -  -  40,741  -  40,741  -
Consumer:            
 Credit cards  -  22,184  505  -  505  22,184
 Home equity lines of credit  -  312  7,454  -  7,454  312
 Personal  19,300  23  1,905  -  21,205  23
 Auto  8,551  -  4  -  8,555  -
 Other  3,036  469  3  -  3,039  469
Total[1]$ 1,191,979$ 387,904$ 233,154$ -$ 1,425,133$ 387,904

[1] For purposes of this table non-performing loans exclude $ 96 million in non-performing loans held-for-sale.

The following tables present loans by past due status at September 30, 2013 and December 31, 2012 for non-covered loans held-in-portfolio (net of unearned income).

September 30, 2013
Puerto Rico
 
   Past due    Non - covered
  30-59 60-89 90 days Total    loans HIP
(In thousands)days days or more past due Current Puerto Rico
Commercial multi-family$ - $ 334 $ 9,394 $ 9,728 $ 75,552 $ 85,280
Commercial real estate non-owner occupied  1,485   3,815   41,860   47,160   1,664,650   1,711,810
Commercial real estate owner occupied  37,237   9,112   97,237   143,586   1,524,630   1,668,216
Commercial and industrial  19,991   16,809   56,884   93,684   2,696,034   2,789,718
Construction  640   1,580   23,019   25,239   226,631   251,870
Mortgage  302,671   143,631   606,332   1,052,634   4,291,048   5,343,682
Leasing  6,408   1,324   3,716   11,448   527,842   539,290
Consumer:                 
 Credit cards  13,223   8,803   19,785   41,811   1,117,504   1,159,315
 Home equity lines of credit  381   -   43   424   15,094   15,518
 Personal  13,266   6,528   17,518   37,312   1,185,051   1,222,363
 Auto  30,407   8,597   9,464   48,468   609,810   658,278
 Other  1,658   1,004   5,720   8,382   210,665   219,047
Total$ 427,367 $ 201,537 $ 890,972 $ 1,519,876 $ 14,144,511 $ 15,664,387

September 30, 2013
U.S. mainland
   Past due     
  30-59 60-89 90 days Total    Loans HIP
(In thousands)days days or more past due Current U.S. mainland
Commercial multi-family$ 1,381 $ 1,862 $ 21,779 $ 25,022 $ 1,036,627 $ 1,061,649
Commercial real estate non-owner occupied  3,270   -   54,707   57,977   1,112,172   1,170,149
Commercial real estate owner occupied  6,505   923   26,792   34,220   515,067   549,287
Commercial and industrial  5,408   2,206   8,193   15,807   793,561   809,368
Construction  -   -   5,763   5,763   35,587   41,350
Mortgage  9,448   6,936   25,373   41,757   1,227,694   1,269,451
Legacy  4,943   2,365   24,206   31,514   204,131   235,645
Consumer:                 
 Credit cards  288   178   482   948   14,067   15,015
 Home equity lines of credit  3,096   2,920   7,676   13,692   456,404   470,096
 Personal  836   834   1,340   3,010   135,967   138,977
 Auto  1   -   3   4   544   548
 Other  6   20   6   32   1,229   1,261
Total$ 35,182 $ 18,244 $ 176,320 $ 229,746 $ 5,533,050 $ 5,762,796

September 30, 2013
Popular, Inc.
 
   Past due    Non-covered
  30-59 60-89 90 days Total   loans HIP
(In thousands)days days or more past due Current  Popular, Inc.
Commercial multi-family$ 1,381 $ 2,196 $ 31,173 $ 34,750 $ 1,112,179 $ 1,146,929
Commercial real estate non-owner occupied  4,755   3,815   96,567   105,137   2,776,822   2,881,959
Commercial real estate owner occupied  43,742   10,035   124,029   177,806   2,039,697   2,217,503
Commercial and industrial  25,399   19,015   65,077   109,491   3,489,595   3,599,086
Construction  640   1,580   28,782   31,002   262,218   293,220
Mortgage  312,119   150,567   631,705   1,094,391   5,518,742   6,613,133
Leasing  6,408   1,324   3,716   11,448   527,842   539,290
Legacy  4,943   2,365   24,206   31,514   204,131   235,645
Consumer:                 
 Credit cards  13,511   8,981   20,267   42,759   1,131,571   1,174,330
 Home equity lines of credit  3,477   2,920   7,719   14,116   471,498   485,614
 Personal  14,102   7,362   18,858   40,322   1,321,018   1,361,340
 Auto  30,408   8,597   9,467   48,472   610,354   658,826
 Other  1,664   1,024   5,726   8,414   211,894   220,308
Total$ 462,549 $ 219,781 $ 1,067,292 $ 1,749,622 $ 19,677,561 $ 21,427,183

December 31, 2012
Puerto Rico
 
   Past due    Non-covered
   30-59  60-89  90 days  Total    loans HIP
(In thousands)  days   days  or more past due Current Puerto Rico
Commercial multi-family$ 1,005 $ - $ 15,816 $ 16,821 $ 98,272 $ 115,093
Commercial real estate non-owner occupied  10,580   4,454   66,665   81,699   1,268,734   1,350,433
Commercial real estate owner occupied  28,240   13,319   315,534   357,093   1,685,393   2,042,486
Commercial and industrial  27,977   5,922   125,246   159,145   2,629,127   2,788,272
Construction  1,243   -   37,390   38,633   173,634   212,267
Mortgage  241,930   121,175   960,492   1,323,597   3,625,327   4,948,924
Leasing  6,493   1,555   4,865   12,913   527,610   540,523
Consumer:                 
 Credit cards  14,521   10,614   22,184   47,319   1,135,753   1,183,072
 Home equity lines of credit  124   -   312   436   16,370   16,806
 Personal  13,208   7,392   19,323   39,923   1,205,859   1,245,782
 Auto  24,128   6,518   8,551   39,197   521,119   560,316
 Other  2,120   536   3,505   6,161   222,192   228,353
Total$ 371,569 $ 171,485 $ 1,579,883 $ 2,122,937 $ 13,109,390 $ 15,232,327

December 31, 2012
U.S. mainland
   Past due      
   30-59  60-89  90 days   Total     Loans HIP
(In thousands)  days   days  or more  past due  Current  U.S. mainland
Commercial multi-family$ 6,828 $ 5,067 $ 18,435 $ 30,330 $ 876,357 $ 906,687
Commercial real estate non-owner occupied  19,032   1,309   78,140   98,481   1,185,518   1,283,999
Commercial real estate owner occupied  9,979   100   31,931   42,010   523,954   565,964
Commercial and industrial  12,885   1,975   14,051   28,911   776,357   805,268
Construction  5,268   -   5,960   11,228   29,362   40,590
Mortgage  29,909   10,267   34,025   74,201   1,055,382   1,129,583
Legacy  15,765   20,112   40,741   76,618   307,599   384,217
Consumer:                 
 Credit cards  305   210   505   1,020   14,121   15,141
 Home equity lines of credit  3,937   2,506   7,454   13,897   460,332   474,229
 Personal   2,757   1,585   1,905   6,247   136,882   143,129
 Auto  38   3   4   45   723   768
 Other  41   9   3   53   1,237   1,290
Total$ 106,744 $ 43,143 $ 233,154 $ 383,041 $ 5,367,824 $ 5,750,865

December 31, 2012
Popular, Inc.
 
   Past due    Non-covered
   30-59  60-89  90 days   Total    loans HIP
(In thousands)  days   days  or more  past due Current Popular, Inc.
Commercial multi-family$ 7,833 $ 5,067 $ 34,251 $ 47,151 $ 974,629 $ 1,021,780
Commercial real estate non-owner occupied  29,612   5,763   144,805   180,180   2,454,252   2,634,432
Commercial real estate owner occupied  38,219   13,419   347,465   399,103   2,209,347   2,608,450
Commercial and industrial  40,862   7,897   139,297   188,056   3,405,484   3,593,540
Construction  6,511   -   43,350   49,861   202,996   252,857
Mortgage  271,839   131,442   994,517   1,397,798   4,680,709   6,078,507
Leasing  6,493   1,555   4,865   12,913   527,610   540,523
Legacy  15,765   20,112   40,741   76,618   307,599   384,217
Consumer:                 
 Credit cards  14,826   10,824   22,689   48,339   1,149,874   1,198,213
 Home equity lines of credit  4,061   2,506   7,766   14,333   476,702   491,035
 Personal  15,965   8,977   21,228   46,170   1,342,741   1,388,911
 Auto  24,166   6,521   8,555   39,242   521,842   561,084
 Other  2,161   545   3,508   6,214   223,429   229,643
Total$ 478,313 $ 214,628 $ 1,813,037 $ 2,505,978 $ 18,477,214 $ 20,983,192

The following table provides a breakdown of loans held-for-sale (“LHFS”) in non-performing status at September 30, 2013 and December 31, 2012 by main categories.

(In thousands)September 30, 2013 December 31, 2012
Commercial $ - $ 16,047
Construction  -   78,140
Legacy  1,680   2,080
Mortgage  419   53
Total$ 2,099 $ 96,320

The outstanding principal balance of non-covered loans accounted pursuant to ASC Subtopic 310-30, including amounts charged off by the Corporation, amounted to $175 million at September 30, 2013. At September 30, 2013, none of the acquired non-covered loans accounted under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.

Changes in the carrying amount and the accretable yield for the non-covered loans accounted pursuant to the ASC Subtopic 310-30, for the quarter and nine months ended September 30, 2013 were as follows:

 

      
      
Activity in the accretable discount - Non-covered loans ASC 310-30
 For the quarter ended For the nine months ended
(In thousands)September 30, 2013September 30, 2013
Beginning balance$ 49,213$ -
Additions  6,732  54,074
Accretion  (2,417)  (5,029)
Change in expected cash flows  (6,247)  (1,764)
Ending balance$ 47,281$ 47,281

Carrying amount of non-covered loans accounted for pursuant to ASC 310-30
  For the quarter endedFor the nine months ended
(In thousands)September 30, 2013September 30, 2013
Beginning balance$ 138,632 $ -
Additions  18,789  175,100
Accretion   2,417  5,029
Collections and charge-offs  (4,213)  (24,504)
Ending balance$ 155,625$ 155,625
 Allowance for loan losses ASC 310-30 non-covered loans (3,511)  (3,511)
Ending balance, net of ALLL$ 152,114$ 152,114

Covered loans

The following table presents covered loans in non-performing status and accruing loans past-due 90 days or more by loan class at September 30, 2013 and December 31, 2012.

   September 30, 2013December 31, 2012
 
   Non-accrualAccruing loans pastNon-accrualAccruing loans past
(In thousands)loansdue 90 days or moreloansdue 90 days or more
Commercial real estate$ 12,877$ -$ 14,628$ -
Commercial and industrial  8,283  132  48,743  504
Construction  5,642  69  8,363  -
Mortgage  1,260  -  2,133  -
Consumer  323  116  543  265
Total[1]$ 28,385$ 317$ 74,410$ 769

[1] Covered loans accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses.

The following tables present loans by past due status at September 30, 2013 and December 31, 2012 for covered loans held-in-portfolio. The information considers covered loans accounted for under ASC Subtopic 310-20 and ASC Subtopic 310-30.

September 30, 2013
 
   Past due      
  30-59 60-89 90 days Total   Covered
(In thousands)days days or more past due Current loans HIP
Commercial real estate$ 18,765 $ 11,876 $ 469,107 $ 499,748 $ 1,225,405 $ 1,725,153
Commercial and industrial  1,516   800   16,718   19,034   109,664   128,698
Construction  -   160   189,612   189,772   11,665   201,437
Mortgage  32,205   19,268   109,373   160,846   804,933   965,779
Consumer  1,072   689   2,699   4,460   50,482   54,942
Total covered loans$ 53,558 $ 32,793 $ 787,509 $ 873,860 $ 2,202,149 $ 3,076,009

December 31, 2012
 
   Past due      
   30-5960-89 90 days Total    Covered
(In thousands) daysdays or more past due Currentloans HIP
Commercial real estate$ 81,386 $ 41,256 $ 545,241 $ 667,883 $ 1,409,528 $ 2,077,411
Commercial and industrial  3,242   551   59,554   63,347   103,889   167,236
Construction  13   -   296,837   296,850   64,546   361,396
Mortgage  38,307   28,206   182,376   248,889   827,841   1,076,730
Consumer  1,382   1,311   11,094   13,787   59,412   73,199
Total covered loans$ 124,330 $ 71,324 $ 1,095,102 $ 1,290,756 $ 2,465,216 $ 3,755,972

The carrying amount of the covered loans consisted of loans determined to be impaired at the time of acquisition, which are accounted for in accordance with ASC Subtopic 310-30 (“credit impaired loans”), and loans that were considered to be performing at the acquisition date, accounted for by analogy to ASC Subtopic 310-30 (“non-credit impaired loans”), as detailed in the following table.

 

 September 30, 2013December 31, 2012
  
 Carrying amountCarrying amount
(In thousands) Non-credit impaired loans Credit impaired loans Total Non-credit impaired loans Credit impaired loans Total
Commercial real estate$ 1,485,109$ 153,590$ 1,638,699$ 1,778,594$ 185,386$ 1,963,980
Commercial and industrial  53,977  4,183  58,160  55,396  4,379  59,775
Construction  78,818  114,543  193,361  174,054  174,093  348,147
Mortgage  895,054  59,862  954,916  988,158  69,654  1,057,812
Consumer  42,648  3,265  45,913  55,762  6,283  62,045
Carrying amount  2,555,606  335,443  2,891,049  3,051,964  439,795  3,491,759
Allowance for loan losses  (49,744)  (59,130)  (108,874)  (48,365)  (47,042)  (95,407)
Carrying amount, net of allowance$ 2,505,862$ 276,313$ 2,782,175$ 3,003,599$ 392,753$ 3,396,352

The outstanding principal balance of covered loans accounted pursuant to ASC Subtopic 310-30, including amounts charged off by the Corporation, amounted to $3.9 billion at September 30, 2013 (December 31, 2012 - $4.8 billion). At September 30, 2013, none of the acquired loans from the Westernbank FDIC-assisted transaction accounted for under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.

Changes in the carrying amount and the accretable yield for the covered loans accounted pursuant to the ASC Subtopic 310-30, for the quarters and nine months ended September 30, 2013 and 2012, were as follows:

  Activity in the accretable discount
  Covered loans ASC 310-30
  For the quarters ended
  September 30, 2013September 30, 2012
   Non-credit Credit   Non-credit Credit  
(In thousands) impaired loans impaired loans Total impaired loans impaired loans Total
Beginning balance$ 1,365,670$ 13,942$ 1,379,612$ 1,550,959$ 23,891$ 1,574,850
Accretion  (69,146)  617  (68,529)  (61,540)  (4,628)  (66,168)
Change in expected cash flows  4,879  (6,344)  (1,465)  (29,029)  (8,771)  (37,800)
Ending balance$ 1,301,403$ 8,215$ 1,309,618$ 1,460,390$ 10,492$ 1,470,882

  Activity in the accretable discount
  Covered loans ASC 310-30
  For the nine months ended
  September 30, 2013September 30, 2012
   Non-credit Credit   Non-credit Credit  
   impaired impaired   impaired impaired  
(In thousands) loans loans Total loans loans Total
Beginning balance$ 1,446,381$ 5,288$ 1,451,669$ 1,428,764$ 41,495$ 1,470,259
Accretion  (190,607)  (5,448)  (196,055)  (191,989)  (17,504)  (209,493)
Change in expected cash flows  45,629  8,375  54,004  223,615  (13,499)  210,116
Ending balance$ 1,301,403$ 8,215$ 1,309,618$ 1,460,390$ 10,492$ 1,470,882

  Carrying amount of covered loans accounted for pursuant to ASC 310-30
  For the quarters ended
  September 30, 2013September 30, 2012
   Non-credit Credit   Non-credit Credit  
(In thousands) impaired loans impaired loans Total impaired loans impaired loans Total
Beginning balance$ 2,653,071$ 359,795$ 3,012,866$ 3,244,957$ 484,532$ 3,729,489
Accretion   69,146  (617)  68,529  61,540  4,628  66,168
Collections and charge-offs  (166,611)  (23,735)  (190,346)  (149,583)  (18,865)  (168,448)
Ending balance$ 2,555,606$ 335,443$ 2,891,049$ 3,156,914$ 470,295$ 3,627,209
 Allowance for loan losses            
  ASC 310-30 covered loans  (49,744)  (59,130)  (108,874)  (64,015)  (39,532)  (103,547)
Ending balance, net of ALLL$ 2,505,862$ 276,313$ 2,782,175$ 3,092,899$ 430,763$ 3,523,662

  Carrying amount of loans accounted for pursuant to ASC 310-30
  For the nine months ended
  September 30, 2013September 30, 2012
   Non-credit Credit   Non-credit Credit  
   impaired impaired   impaired impaired  
(In thousands) loans loans Total loans loans Total
Beginning balance$ 3,051,964$ 439,795$ 3,491,759$ 3,446,451$ 590,020$ 4,036,471
Accretion  190,607  5,448  196,055  191,989  17,504  209,493
Collections and charge offs  (686,965)  (109,800)  (796,765)  (481,526)  (137,229)  (618,755)
Ending balance$ 2,555,606$ 335,443$ 2,891,049$ 3,156,914$ 470,295$ 3,627,209
Allowance for loan losses            
 ASC 310-30 covered loans  (49,744)  (59,130)  (108,874)  (64,015)  (39,532)  (103,547)
Ending balance, net of ALLL$ 2,505,862$ 276,313$ 2,782,175$ 3,092,899$ 430,763$ 3,523,662

The Corporation accounts for lines of credit with revolving privileges under the accounting guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loans payment receivable in excess of the initial investment in the loans be accreted into interest income over the life of the loans, if the loan is accruing interest. Covered loans accounted for under ASC Subtopic 310-20 amounted to $0.2 billion at September 30, 2013 (September 30, 2012 - $0.3 billion).