XML 252 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for loan losses
12 Months Ended
Dec. 31, 2011
Notes to Financial Statements [Abstract]  
Allowance for loan losses

Note 11 – Allowance for loan losses

The following tables present the changes in the allowance for loan losses for the years ended December 31, 2011, 2010, and 2009.

   2011 2010 2009
  Non-covered Covered         
(In thousands)loans loans Total Total Total
Balance at beginning of period$ 793,225 $ - $ 793,225 $ 1,261,204 $ 882,807
Provision for loan losses  430,085   145,635   575,720   1,011,880   1,405,807
Charge-offs  (671,505)   (22,206)   (693,711)   (1,249,356)   (1,095,947)
Recoveries  137,457   1,516   138,973   96,704   68,537
Net recovery (write-down) related              
 to loans transferred to LHFS  1,101   -   1,101   (327,207)   -
Balance at end of period$ 690,363 $ 124,945 $ 815,308 $ 793,225 $ 1,261,204

The Corporation's allowance for loan losses at December 31, 2011 includes $125 million related to the covered loan portfolio acquired in the Westernbank FDIC-assisted transaction. This allowance covers the estimated credit loss exposure related to: (i) acquired loans accounted for under ASC Subtopic 310-30, which required an allowance for loan losses of $83 million at year end; and (ii) acquired loans accounted for under ASC Subtopic 310-20, which required an allowance for loan losses of $42 million. Decreases in expected cash flows after the acquisition date for loans (pools) accounted for under ASC Subtopic 310-30 are recognized by recording an allowance for loan losses in the current period. For purposes of loans accounted for under ASC Subtopic 310-20 and new loans originated as a result of loan commitments assumed, the Corporation's assessment of the allowance for loan losses is determined in accordance with the accounting guidance of loss contingencies in ASC Subtopic 450-20 (general reserve for inherent losses) and loan impairment guidance in ASC Section 310-10-35 for loans individually evaluated for impairment. Concurrently, the Corporation records an increase in the FDIC loss share asset for the expected reimbursement from the FDIC under the loss sharing agreements.

The following tables present the changes in the allowance for loan losses (“ALLL”) by portfolio segment for the years ended December 31, 2011 and 2010. Also, the tables present information at December 31, 2011 and 2010 regarding loan ending balances and the ALLL by portfolio segment and whether such loans and the ALLL pertain to loans individually or collectively evaluated for impairment. 

For the year ended December 31, 2011
Puerto Rico
                   
                   
(In thousands)Commercial Construction Mortgage Leasing Consumer Total
Allowance for credit losses:                 
Beginning balance$ 256,643 $ 16,074 $ 42,029 $ 7,154 $ 133,531 $ 455,431
 Provision  315,150   18,880   64,038   941   88,222   487,231
 Charge-offs  (238,789)   (19,914)   (30,040)   (6,527)   (135,804)   (431,074)
 Recoveries  29,627   11,245   1,605   3,083   33,905   79,465
 Write-down related to loans                 
  transferred to LHFS  (12,706)   -   -   -   -   (12,706)
Ending balance$ 349,925 $ 26,285 $ 77,632 $ 4,651 $ 119,854 $ 578,347
                   
Allowance for credit losses:                 
Specific ALLL non-covered loans$ 10,407 $ 289 $ 14,944 $ 793 $ 16,915 $ 43,348
General ALLL non-covered loans  245,046   5,561   57,378   3,858   98,211   410,054
ALLL - non-covered loans  255,453   5,850   72,322   4,651   115,126   453,402
Specific ALLL covered loans  27,086   -   -   -   -   27,086
General ALLL covered loans  67,386   20,435   5,310   -   4,728   97,859
ALLL - covered loans  94,472   20,435   5,310   -   4,728   124,945
Total ALLL$ 349,925 $ 26,285 $ 77,632 $ 4,651 $ 119,854 $ 578,347
                   
Loans held-in-portfolio:                 
Impaired non-covered loans$ 403,089 $ 49,747 $ 333,346 $ 6,104 $ 137,582 $ 929,868
Non-covered loans held-in-portfolio                 
 excluding impaired loans  6,067,493   111,194   4,356,137   542,602   2,832,845   13,910,271
Non-covered loans held-in-portfolio  6,470,582   160,941   4,689,483   548,706   2,970,427   14,840,139
Impaired covered loans  76,798   -   -   -   -   76,798
Covered loans held-in-portfolio                 
 excluding impaired loans  2,435,944   546,826   1,172,954   -   116,181   4,271,905
Covered loans held-in-portfolio  2,512,742   546,826   1,172,954   -   116,181   4,348,703
Total loans held-in-portfolio$ 8,983,324 $ 707,767 $ 5,862,437 $ 548,706 $ 3,086,608 $ 19,188,842

For the year ended December 31, 2011
U.S. mainland
                    
                    
(In thousands)Commercial Construction Mortgage Leasing Consumer Total
Allowance for credit losses:                 
Beginning balance$ 205,748 $ 31,650 $ 28,839 $ 5,999 $ 65,558 $ 337,794
 Provision (reversal of provision)  63,301   (6,444)   1,480   (5,592)   35,744   88,489
 Charge-offs  (153,555)   (27,780)   (16,571)   (849)   (63,882)   (262,637)
 Recoveries  39,341   10,337   2,384   682   6,764   59,508
 Net recovery related to loans                 
   transferred to LHFS  -   -   13,807   -   -   13,807
Ending balance$ 154,835 $ 7,763 $ 29,939 $ 240 $ 44,184 $ 236,961
                    
Allowance for credit losses:                 
Specific ALLL$ 1,388 $ - $ 14,119 $ - $ 131 $ 15,638
General ALLL  153,447   7,763   15,820   240   44,053   221,323
Total ALLL$ 154,835 $ 7,763 $ 29,939 $ 240 $ 44,184 $ 236,961
                    
Loans held-in-portfolio:                 
Impaired loans$ 171,588 $ 72,505 $ 49,534 $ - $ 2,526 $ 296,153
Loans held-in-portfolio,                 
 excluding impaired loans  3,892,716   78,182   779,443   15,161   700,802   5,466,304
Total loans held-in-portfolio$ 4,064,304 $ 150,687 $ 828,977 $ 15,161 $ 703,328 $ 5,762,457

For the year ended December 31, 2011
Popular, Inc.
                    
                    
(In thousands)Commercial Construction Mortgage Leasing Consumer Total
Allowance for credit losses:                 
Beginning balance$ 462,391 $ 47,724 $ 70,868 $ 13,153 $ 199,089 $ 793,225
 Provision (reversal of provision)  378,451   12,436   65,518   (4,651)   123,966   575,720
 Charge-offs  (392,344)   (47,694)   (46,611)   (7,376)   (199,686)   (693,711)
 Recoveries  68,968   21,582   3,989   3,765   40,669   138,973
 Net (write-down) recovery related to loans                  
  transferred to loans held-for-sale  (12,706)   -   13,807   -   -   1,101
Ending balance$ 504,760 $ 34,048 $ 107,571 $ 4,891 $ 164,038 $ 815,308
                    
Allowance for credit losses:                 
Specific ALLL non-covered loans$ 11,795 $ 289 $ 29,063 $ 793 $ 17,046 $ 58,986
General ALLL non-covered loans  398,493   13,324   73,198   4,098   142,264   631,377
ALLL - non-covered loans  410,288   13,613   102,261   4,891   159,310   690,363
Specific ALLL covered loans  27,086   -   -   -   -   27,086
General ALLL covered loans  67,386   20,435   5,310   -   4,728   97,859
ALLL - covered loans  94,472   20,435   5,310   -   4,728   124,945
Total ALLL$ 504,760 $ 34,048 $ 107,571 $ 4,891 $ 164,038 $ 815,308
                    
Loans held-in-portfolio:                 
Impaired non-covered loans$ 574,677 $ 122,252 $ 382,880 $ 6,104 $ 140,108 $ 1,226,021
Non-covered loans held-in-portfolio                 
 excluding impaired loans  9,960,209   189,376   5,135,580   557,763   3,533,647   19,376,575
Non-covered loans held-in-portfolio  10,534,886   311,628   5,518,460   563,867   3,673,755   20,602,596
Impaired covered loans  76,798   -   -   -   -   76,798
Covered loans held-in-portfolio                 
 excluding impaired loans  2,435,944   546,826   1,172,954   -   116,181   4,271,905
Covered loans held-in-portfolio  2,512,742   546,826   1,172,954   -   116,181   4,348,703
Total loans held-in-portfolio$ 13,047,628 $ 858,454 $ 6,691,414 $ 563,867 $ 3,789,936 $ 24,951,299

December 31, 2010
Puerto Rico
                   
                   
(In thousands)Commercial Construction Mortgage Leasing Consumer Total
Allowance for credit losses:                 
Beginning balance$ 231,844 $ 214,998 $ 24,911 $ 12,204 $ 171,901 $ 655,858
 Provision (reversal of provision)  294,069   181,912   38,830   1,409   93,413   609,633
 Charge-offs  (251,845)   (290,065)   (22,579)   (10,517)   (162,516)   (737,522)
 Recoveries  20,712   915   867   4,058   30,733   57,285
 Net (write-down) recovery related to loans                 
  transferred to LHFS  (38,137)   (91,686)   -   -   -   (129,823)
Ending balance$ 256,643 $ 16,074 $ 42,029 $ 7,154 $ 133,531 $ 455,431
                   
Allowance for credit losses:                 
Specific ALLL non-covered loans$ 8,550 $ 216 $ 5,004 $ - $ - $ 13,770
General ALLL non-covered loans  248,093   15,858   37,025   7,154   133,531   441,661
Total ALLL[1]$ 256,643 $ 16,074 $ 42,029 $ 7,154 $ 133,531 $ 455,431
                   
Loans held-in-portfolio:                 
Impaired non-covered loans$ 310,582 $ 65,698 $ 121,209 $ - $ - $ 497,489
Non-covered loans held-in-portfolio                 
 excluding impaired loans  6,406,434   102,658   3,528,491   572,787   2,897,835   13,508,205
Non-covered loans held-in-portfolio  6,717,016   168,356   3,649,700   572,787   2,897,835   14,005,694
Impaired covered loans  -   -   -   -   -   -
Covered loans held-in-portfolio                 
 excluding impaired loans  2,767,181   640,492   1,259,459   -   169,750   4,836,882
Covered loans held-in-portfolio  2,767,181   640,492   1,259,459   -   169,750   4,836,882
Total loans held-in-portfolio$ 9,484,197 $ 808,848 $ 4,909,159 $ 572,787 $ 3,067,585 $ 18,842,576

[1] At December 31, 2010, there was no allowance for loan losses on the covered loan portfolio.

December 31, 2010
U.S. mainland
                    
                    
(In thousands)Commercial Construction Mortgage Leasing Consumer Total
Allowance for credit losses:                 
Beginning balance$ 212,221 $ 126,321 $ 129,700 $ - $ 137,104 $ 605,346
 Provision (reversal of provision)  200,690   11,166   169,590   9,967   10,834   402,247
 Charge-offs  (224,654)   (115,353)   (77,256)   (4,860)   (89,711)   (511,834)
 Recoveries  17,491   9,516   4,189   892   7,331   39,419
 Net (write-down) recovery related to loans                 
   transferred to LHFS  -   -   (197,384)   -   -   (197,384)
Ending balance$ 205,748 $ 31,650 $ 28,839 $ 5,999 $ 65,558 $ 337,794
                    
Allowance for credit losses:                 
Specific ALLL$ - $ - $ - $ - $ - $ -
General ALLL  205,748   31,650   28,839   5,999   65,558   337,794
Total ALLL$ 205,748 $ 31,650 $ 28,839 $ 5,999 $ 65,558 $ 337,794
                    
Loans held-in-portfolio:                 
Impaired loans$ 135,386 $ 165,624 $ - $ - $ - $ 301,010
Loans held-in-portfolio,                 
 excluding impaired loans  4,541,083   166,871   875,022   30,206   808,149   6,421,331
Total loans held-in-portfolio$ 4,676,469 $ 332,495 $ 875,022 $ 30,206 $ 808,149 $ 6,722,341

December 31, 2010
Popular, Inc.
                    
                    
(In thousands)Commercial Construction Mortgage Leasing Consumer Total
Allowance for credit losses:                 
Beginning balance$ 444,065 $ 341,319 $ 154,611 $ 12,204 $ 309,005 $ 1,261,204
 Provision (reversal of provision)  494,759   193,078   208,420   11,376   104,247   1,011,880
 Charge-offs  (476,499)   (405,418)   (99,835)   (15,377)   (252,227)   (1,249,356)
 Recoveries  38,203   10,431   5,056   4,950   38,064   96,704
 Net (write-down) recovery related to loans                  
  transferred to loans held-for-sale  (38,137)   (91,686)   (197,384)   -   -   (327,207)
Ending balance$ 462,391 $ 47,724 $ 70,868 $ 13,153 $ 199,089 $ 793,225
                    
Allowance for credit losses:                 
Specific ALLL non-covered loans$ 8,550 $ 216 $ 5,004 $ - $ - $ 13,770
General ALLL non-covered loans  453,841   47,508   65,864   13,153   199,089   779,455
Total ALLL[1]$ 462,391 $ 47,724 $ 70,868 $ 13,153 $ 199,089 $ 793,225
                    
Loans held-in-portfolio:                 
Impaired non-covered loans$ 445,968 $ 231,322 $ 121,209 $ - $ - $ 798,499
Non-covered loans held-in-portfolio                 
 excluding impaired loans  10,947,517   269,529   4,403,513   602,993   3,705,984   19,929,536
Non-covered loans held-in-portfolio  11,393,485   500,851   4,524,722   602,993   3,705,984   20,728,035
Impaired covered loans  -   -   -   -   -   -
Covered loans held-in-portfolio                 
 excluding impaired loans  2,767,181   640,492   1,259,459   -   169,750   4,836,882
Covered loans held-in-portfolio  2,767,181   640,492   1,259,459   -   169,750   4,836,882
Total loans held-in-portfolio$ 14,160,666 $ 1,141,343 $ 5,784,181 $ 602,993 $ 3,875,734 $ 25,564,917

[1] At December 31, 2010, there was no allowance for loan losses on the covered loan portfolio.

 

Impaired loans

The following tables present loans individually evaluated for impairment at December 31, 2011 and 2010.

December 31, 2011
Puerto Rico
 Impaired Loans – With an  Impaired Loans          
 Allowance With No Allowance Impaired Loans - Total
    Unpaid       Unpaid    Unpaid   
 Recorded principal Related Recorded principal Recorded principal  Related
(In thousands)investment balance allowance investment balance investment balance  allowance
Commercial real estate$ 53,906 $ 64,275 $ 4,152 $ 223,468 $ 284,039 $ 277,374 $ 348,314 $ 4,152
Commercial and industrial  42,294   55,180   6,255   83,421   115,245   125,715   170,425   6,255
Construction  1,672   2,369   289   48,075   101,042   49,747   103,411   289
Mortgage  333,346   336,682   14,944   -   -   333,346   336,682   14,944
Leasing  6,104   6,104   793   -   -   6,104   6,104   793
Consumer  137,582   137,582   16,915   -   -   137,582   137,582   16,915
Covered loans  75,798   75,798   27,086   1,000   1,000   76,798   76,798   27,086
Total Puerto Rico$ 650,702 $ 677,990 $ 70,434 $ 355,964 $ 501,326 $ 1,006,666 $ 1,179,316 $ 70,434

December 31, 2011
U.S. mainland
 Impaired Loans – With an  Impaired Loans         
 Allowance With No Allowance Impaired Loans - Total
    Unpaid       Unpaid    Unpaid   
 Recorded principal Related Recorded principal Recorded principal Related
(In thousands)investment balance allowance investment balance investment balance allowance
Commercial real estate$ 3,443 $ 3,443 $ 868 $ 127,504 $ 166,087 $ 130,947 $ 169,530 $ 868
Commercial and industrial  12,505   12,505   520   28,136   31,117   40,641   43,622   520
Construction  -   -   -   72,505   99,208   72,505   99,208   -
Mortgage  39,570   39,899   14,119   9,964   9,964   49,534   49,863   14,119
Consumer  2,526   2,526   131   -   -   2,526   2,526   131
Total U.S. mainland$ 58,044 $ 58,373 $ 15,638 $ 238,109 $ 306,376 $ 296,153 $ 364,749 $ 15,638

December 31, 2011
Popular, Inc.
 Impaired Loans – With an  Impaired Loans         
 Allowance With No Allowance Impaired Loans - Total
    Unpaid       Unpaid    Unpaid   
 Recorded principal Related Recorded principal Recorded principal Related
(In thousands)investment balance allowance investment balance investment balance allowance
Commercial real estate$ 57,349 $ 67,718 $ 5,020 $ 350,972 $ 450,126 $ 408,321 $ 517,844 $ 5,020
Commercial and industrial  54,799   67,685   6,775   111,557   146,362   166,356   214,047   6,775
Construction  1,672   2,369   289   120,580   200,250   122,252   202,619   289
Mortgage  372,916   376,581   29,063   9,964   9,964   382,880   386,545   29,063
Leasing  6,104   6,104   793   -   -   6,104   6,104   793
Consumer  140,108   140,108   17,046   -   -   140,108   140,108   17,046
Covered loans  75,798   75,798   27,086   1,000   1,000   76,798   76,798   27,086
Total Popular, Inc.$ 708,746 $ 736,363 $ 86,072 $ 594,073 $ 807,702 $ 1,302,819 $ 1,544,065 $ 86,072

December 31, 2010
Puerto Rico
 Impaired Loans – With an  Impaired Loans          
 Allowance With No Allowance Impaired Loans - Total
    Unpaid       Unpaid    Unpaid   
 Recorded principal Related Recorded principal Recorded principal Related
(In thousands)investment balance allowance investment balance investment balance allowance
Commercial real estate$ 11,403 $ 13,613 $ 3,590 $ 208,891 $ 256,858 $ 220,294 $ 270,471 $ 3,590
Commercial and industrial  23,699   28,307   4,960   66,589   79,917   90,288   108,224   4,960
Construction  4,514   10,515   216   61,184   99,016   65,698   109,531   216
Mortgage  114,733   115,595   5,004   6,476   6,476   121,209   122,071   5,004
Total Puerto Rico$ 154,349 $ 168,030 $ 13,770 $ 343,140 $ 442,267 $ 497,489 $ 610,297 $ 13,770
There were no leases, consumer, or covered loans individually evaluated for impairment in the Puerto Rico portfolio at December 31, 2010.

December 31, 2010
U.S. mainland
 Impaired Loans – With an  Impaired Loans          
 Allowance With No Allowance Impaired Loans - Total
    Unpaid       Unpaid    Unpaid   
 Recorded principal Related Recorded principal Recorded principal Related
(In thousands)investment balance allowance investment balance investment balance allowance
Commercial real estate$ - $ - $ - $ 101,856 $ 152,876 $ 101,856 $ 152,876 $ -
Commercial and industrial  -   -   -   33,530   44,443   33,530   44,443   -
Construction  -   -   -   165,624   248,955   165,624   248,955   -
Total U.S. mainland$ - $ - $ - $ 301,010 $ 446,274 $ 301,010 $ 446,274 $ -
There were no leases, consumer or mortgage loans individually evaluated for impairment in the U.S. mainland portfolio at December 31, 2010.

December 31, 2010
Popular, Inc.
 Impaired Loans – With an  Impaired Loans         
 Allowance With No Allowance Impaired Loans - Total
    Unpaid       Unpaid    Unpaid   
 Recorded principal Related Recorded principal Recorded principal Related
(In thousands)investment balance allowance investment balance investment balance allowance
Commercial real estate$ 11,403 $ 13,613 $ 3,590 $ 310,747 $ 409,734 $ 322,150 $ 423,347 $ 3,590
Commercial and industrial  23,699   28,307   4,960   100,119   124,360   123,818   152,667   4,960
Construction  4,514   10,515   216   226,808   347,971   231,322   358,486   216
Mortgage  114,733   115,595   5,004   6,476   6,476   121,209   122,071   5,004
Total Popular, Inc.$ 154,349 $ 168,030 $ 13,770 $ 644,150 $ 888,541 $ 798,499 $ 1,056,571 $ 13,770

The following table presents the average recorded investment and interest income recognized on non-covered impaired loans for the years ended December 31, 2011 and 2010.

December 31, 2011
 Puerto Rico U.S. mainland Popular, Inc.
 Average Interest Average Interest Average Interest
 recorded income recorded income recorded income
(In thousands)investment recognized investment recognized investment recognized
Commercial real estate$ 248,834 $ 2,931 $ 116,402 $ 1,020 $ 365,236 $ 3,951
Commercial and industrial  108,002   1,468   37,086   720   145,088   2,188
Construction  57,723   49   119,065   158   176,788   207
Mortgage  227,278   11,587   24,767   1,038   252,045   12,625
Leasing  3,052   -   -   -   3,052   -
Consumer  68,791   -   1,263   -   70,054   -
Covered loans  38,399   1,013   -   -   38,399   1,013
Total Popular, Inc.$ 752,079 $ 17,048 $ 298,583 $ 2,936 $ 1,050,662 $ 19,984
                  

December 31, 2010
 Puerto Rico U.S. mainland Popular, Inc.
 Average Interest Average Interest Average Interest
 recorded income recorded income recorded income
(In thousands)investment recognized investment recognized investment recognized
Commercial real estate$ 255,283 $ 5,753 $ 130,437 $ 1,261 $ 385,720 $ 7,014
Commercial and industrial  158,376   2,601   55,895   189   214,271   2,790
Construction  507,166   1,626   195,358   1,000   702,524   2,626
Mortgage  78,496   3,739   158,152   5,678   236,648   9,417
Total Popular, Inc.$ 999,321 $ 13,719 $ 539,842 $ 8,128 $ 1,539,163 $ 21,847
                  

Modifications

Troubled debt restructurings related to non-covered loan portfolios amounted to $881 million at December 31, 2011 (December 31, 2010 - $561 million). The amount of outstanding commitments to lend additional funds to debtors owing receivables whose terms have been modified in troubled debt restructurings amounted to $152 thousand related to the construction loan portfolio and $3 million related to the commercial loan portfolio at December 31, 2011 (December 31, 2010 - $3 million and $1 million, respectively).

As a result of adopting the amendments in Accounting Standards Update No. 2011-02, the Corporation reassessed all restructurings that occurred on or after January 1, 2011 for identification as troubled debt restructurings. Upon identifying those receivables as troubled debt restructurings, the Corporation identified them as impaired under the guidance in ASC 310-10-35. The amendments in Accounting Standards Update No. 2011-02 require prospective application of the impairment measurement guidance in ASC 310-10-35 for those receivables newly identified as impaired. At December 31, 2011, the recorded investment in receivables for which the modified loans were newly considered troubled debt restructurings under the provisions of ASU No. 2011-02 amounted to $27 million. The allowance for credit losses associated with those receivables, on the basis of a current evaluation of loss, was $1.6 million as of December 31, 2011, compared with $1.7 million under the previous evaluation of loss when the loans were not considered troubled debt restructurings.

A modification of a loan constitutes a troubled debt restructuring (“TDR”) when a borrower is experiencing financial difficulty and the modification constitutes a concession. Commercial and industrial loans modified in a TDR often involve temporary interest-only payments, term extensions, and converting evergreen revolving credit lines to long term loans.  Commercial real estate and construction loans modified in a TDR often involve reducing the interest rate for a limited period of time or the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or reductions in the payment plan. Construction loans modified in a TDR may also involve extending the interest-only payment period. Residential mortgage loans modified in a TDR are primarily comprised of loans where monthly payments are lowered to accommodate the borrowers' financial needs for a period of time, normally five years. After the lowered monthly payment period ends, the borrower reverts back to paying principal and interest per the original terms with the maturity date adjusted accordingly. Home equity modifications are made infrequently and are not offered if the Corporation also holds the first mortgage. Home equity modifications are uniquely designed to meet the specific needs of each borrower. Automobile loans modified in a TDR are primarily comprised of loans where the Corporation has lowered monthly payments by extending the term. Credit cards modified in a TDR are primarily comprised of loans where monthly payments are lowered to accommodate the borrowers' financial needs for a period of time, normally up to 24 months. 

Loans modified in a TDR that are not accounted pursuant to ASC 310-30 are typically already in non-accrual status at the time of the modification and partial charge-offs have in some cases already been taken against the outstanding loan balance. The TDR loan continues in non-accrual status until the borrower has demonstrated a willingness and ability to make the restructured loan payments (generally at least six months of sustained performance after the modification (or one year for loans providing for quarterly or semi-annual payments)) and management has concluded that it is probable that the borrower would not be in payment default in the foreseeable future.

Loans modified in a TDR may have the financial effect to the Corporation of increasing the specific allowance for loan losses associated with the loan. Consumer and residential mortgage loans modified under the Corporation's loss mitigation programs that are determined to be TDRs are individually evaluated for impairment based on an analysis of discounted cash flows. For the residential mortgage TDRs, the Corporation performs the impairment analysis of discounted cash flows giving consideration to probability of default and loss-given-foreclosure on those estimated cash flows, and records impairment by charging the provision for loan losses with a corresponding credit to the allowance for loan losses. Consumer loans modified under the Corporation's loss mitigation programs that are determined to be TDRs are also individually reviewed under an impairment analysis of discounted cash flows and do not give consideration to default pre- or post-modification. Commercial and construction loans that have been modified as part of loss mitigation efforts are evaluated individually for impairment. The vast majority of the Corporation's modified commercial loans are measured for impairment using the estimated fair value of the collateral, as these are normally considered as collateral dependent loans. In very few instances, the Corporation measures modified commercial loans at their estimated realizable values determined by discounting the expected future cash flows. Construction loans that have been modified are also accounted for as collateral dependent loans. The Corporation determines the fair value measurement dependent upon its exit strategy of the particular asset(s) acquired in foreclosure. The discounted cash flows analyses for the commercial and construction TDRs, currently, do not consider a default component. As indicated above, the vast majority of the Corporation's modified commercial and construction loans are measured for impairment using the estimated fair value of the collateral, thus the consideration of the default rates in the evaluation of TDRs in these portfolios is not deemed material.

The following tables present the loan count by type of modification for those loans modified in a TDR during the year ended December 31, 2011.

 

Puerto Rico
For the year ended December 31, 2011
 Reduction in interest rate Extension of maturity date Combination of reduction in interest rate and extension of maturity date Other
Commercial real estate 55  23  -  -
Commercial and industrial 95  47  -  -
Construction 4  -  -  -
Mortgage 448  1,032  284  300
Leasing -  162  3  -
Consumer:       
Credit cards 1,404  -  -  1,247
Personal 2,169  55  -  -
Auto -  3  5  -
Other 46  -  -  -
Total 4,221  1,322  292  1,547

U.S. mainland
For the year ended December 31, 2011
 Reduction in interest rate Extension of maturity date Combination of reduction in interest rate and extension of maturity date Other
Commercial real estate -  -  -  2
Commercial and industrial -  1  -  1
Construction -  -  -  5
Mortgage 18  5  348  3
Consumer:       
Other consumer -  -  3  -
Total 18  6  351  11

Popular, Inc.
For the year ended December 31, 2011
 Reduction in interest rate Extension of maturity date Combination of reduction in interest rate and extension of maturity date Other
Commercial real estate 55  23  -  2
Commercial and industrial 95  48  -  1
Construction 4  -  -  5
Mortgage 466  1,037  632  303
Leasing -  162  3  -
Consumer:       
Credit cards 1,404  -  -  1,247
Personal 2,169  55  -  -
Auto -  3  5  -
Other 46  -  3  -
Total 4,239  1,328  643  1,558

The following tables present by class, quantitative information related to loans modified as TDRs during the year ended December 31, 2011.

 

Puerto Rico
For the year ended December 31, 2011
(Dollars in thousands)Loan countPre-modification outstanding recorded investmentPost-modification outstanding recorded investmentIncrease (decrease) in the allowance for loan losses as a result of modification
Commercial real estate 78$ 78,344$ 78,344$ (60)
Commercial and industrial 142  28,617  28,617  795
Construction 4  3,194  3,194  (292)
Mortgage 2,064  291,006  320,781  9,653
Leasing 165  3,702  3,553  34
Consumer:       
Credit cards 2,651  23,563  26,444  113
Personal 2,224  27,688  27,671  645
Auto 8  93  95  -
Other 46  192  188  -
Total 7,382$ 456,399$ 488,887$ 10,888

U.S. mainland
For the year ended December 31, 2011
(Dollars in thousands)Loan countPre-modification outstanding recorded investmentPost-modification outstanding recorded investmentIncrease (decrease) in the allowance for loan losses as a result of modification
Commercial real estate 2$ 12,633$ 9,355$ (420)
Commercial and industrial 2  11,878  9,742  (420)
Construction 5  16,189  16,432  (313)
Mortgage 374  37,722  39,184  12,419
Consumer:       
Other consumer 3  1,559  1,683  -
Total 386$ 79,981$ 76,396$ 11,266

Popular, Inc.
For the year ended December 31, 2011
(Dollars in thousands)Loan countPre-modification outstanding recorded investmentPost-modification outstanding recorded investmentIncrease (decrease) in the allowance for loan losses as a result of modification
Commercial real estate 80$ 90,977$ 87,699$ (480)
Commercial and industrial 144  40,495  38,359  375
Construction 9  19,383  19,626  (605)
Mortgage 2,438  328,728  359,965  22,072
Leasing 165  3,702  3,553  34
Consumer:       
Credit cards 2,651  23,563  26,444  113
Personal 2,224  27,688  27,671  645
Auto 8  93  95  -
Other 49  1,751  1,871  -
Total 7,768$ 536,380$ 565,283$ 22,154

Two loans comprising a recorded investment at loan splitting of approximately $6.5 million were restructured into multiple notes during 2011, of which $3.4 million were recorded as charged-offs. The renegotiations of these loans were made after analyzing the borrowers' capacity to repay the debt, collateral and ability to perform under the modified terms. The recorded investment on these commercial TDRs amounted to $3.5 million at December 31, 2011 with a related allowance for loan losses amounting to approximately $57 thousand. The loans were in non-accruing status at December 31, 2011.

The following tables present by class, TDRs that were subject to payment default from January 1, 2011 through December 31, 2011 and that had been modified as a TDR during the twelve months preceding the default date. Payment default is defined as a restructured loan becoming 90 days past due after being modified, foreclosed or charged-off, whichever occurs first. The recorded investment at December 31, 2011 is inclusive of all partial paydowns and charge-offs since modification date. Loans modified as a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported.

Puerto Rico
Defaulted during the year ended December 31, 2011
(Dollars In thousands)Loan countRecorded investment as of first default date during the year ended December 31, 2011
Commercial real estate 19$ 13,182
Commercial and industrial 25  4,681
Construction -  -
Mortgage 522  81,200
Leasing 42  872
Consumer:   
Credit cards 463  4,667
Personal 231  1,293
Auto -  -
Other 2  29
Total 1,304$ 105,924

U.S. mainland
Defaulted during the year ended December 31, 2011
(Dollars In thousands)Loan countRecorded investment as of first default date during the year ended December 31, 2011
Commercial real estate 2$ 2,906
Commercial and industrial 2  1,552
Construction 20  24,876
Total 24$ 29,334

Popular, Inc.
Defaulted during the year ended December 31, 2011
(Dollars In thousands)Loan countRecorded investment as of first default date during the year ended December 31, 2011
Commercial real estate 21$ 16,088
Commercial and industrial 27  6,233
Construction 20  24,876
Mortgage 522  81,200
Leasing 42  872
Consumer:   
Credit cards 463  4,667
Personal 231  1,293
Auto -  -
Other 2  29
Total 1,328$ 135,258

Commercial, consumer and mortgage loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future default.  If loans modified in a TDR subsequently default, the Corporation evaluates the loan for possible further impairment.  The allowance for loan losses may be increased or partial charge-offs may be taken to further write-down the carrying value of the loan.

Credit Quality

The Corporation has defined a dual risk rating system to assign a rating to all credit exposures, particularly for the commercial and construction loan portfolios. Risk ratings in the aggregate provide the Corporation's management the asset quality profile for the loan portfolio. The dual risk rating system provides for the assignment of ratings at the obligor level based on the financial condition of the borrower, and at the credit facility level based on the collateral supporting the transaction. The Corporation's consumer and mortgage loans are not subject to the dual risk rating system. Consumer and mortgage loans are classified substandard or loss based on their delinquency status. All other consumer and mortgage loans that are not classified as substandard or loss would be considered “unrated”.

The Corporation's obligor risk rating scales range from rating 1 (Excellent) to rating 14 (Loss). The obligor risk rating reflects the risk of payment default of a borrower in the ordinary course of business.

Pass Credit Classifications:

Pass (Scales 1 through 8) – Loans classified as pass have a well defined primary source of repayment very likely to be sufficient, with no apparent risk, strong financial position, minimal operating risk, profitability, liquidity and capitalization better than industry standards.

Watch (Scale 9) – Loans classified as watch have acceptable business credit, but borrowers operations, cash flow or financial condition evidence more than average risk, requires above average levels of supervision and attention from Loan Officers.

Special Mention (Scale 10) - Loans classified as special mention have potential weaknesses that deserve management's close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Corporation's credit position at some future date. 

Adversely Classified Classifications:

Substandard (Scales 11 and 12) - Loans classified as substandard are deemed to be inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any.  Loans classified as such have well-defined weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful (Scale 13) - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the additional characteristic that the weaknesses make the collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. 

Loss (Scale 14) - Uncollectible and of such little value that continuance as a bankable asset is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset even though partial recovery may be effected in the future.

Risk ratings scales 10 through 14 conform to regulatory ratings. The assignment of the obligor risk rating is based on relevant information about the ability of borrowers to service their debts such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.

The Corporation periodically reviews loans classified as watch list or worse, to evaluate if they are properly classified, and to determine impairment, if any. The frequency of these reviews will depend on the amount of the aggregate outstanding debt, and the risk rating classification of the obligor. In addition, during the renewal process of applicable credit facilities, the Corporation evaluates the corresponding loan grades.

Loans classified as pass credits are excluded from the scope of the review process described above until: (a) they become past due; (b) management becomes aware of deterioration in the credit worthiness of the borrower; or (c) the customer contacts the Corporation for a modification.  In these circumstances, the credit facilities are specifically evaluated to assign the appropriate risk rating classification.

The Corporation has a Credit Process Review Group within the Corporate Credit Risk Management Division (“CCRMD”), which performs annual comprehensive credit process reviews of several middle markets, construction, asset-based and corporate banking lending groups in BPPR. This group evaluates the credit risk profile of each originating unit along with each unit's credit administration effectiveness, including the assessment of the risk rating representative of the current credit quality of the loans, and the evaluation of collateral documentation. The monitoring performed by this group contributes to assess compliance with credit policies and underwriting standards, determine the current level of credit risk, evaluate the effectiveness of the credit management process and identify control deficiencies that may arise in the credit-granting process. Based on its findings, the Credit Process Review Group recommends corrective actions, if necessary, that help in maintaining a sound credit process. CCRMD has contracted an outside loan review firm to perform the credit process reviews for the portfolios of commercial and construction loans in the U.S. mainland operations. The CCRMD participates in defining the review plan with the outside loan review firm and actively participates in the discussions of the results of the loan reviews with the business units. The CCRMD may periodically review the work performed by the outside loan review firm. CCRMD reports the results of the credit process reviews to the Risk Management Committee of the Corporation's Board of Directors.

The following table presents the outstanding balance, net of unearned income, of non-covered loans held-in-portfolio based on the Corporation's assignment of obligor risk ratings as defined at December 31, 2011 and 2010.

December 31, 2011
    Special            
(In thousands)WatchMentionSubstandardDoubtfulLossSub-totalPass/ UnratedTotal
Puerto Rico[1]                
Commercial real estate$ 379,318$ 327,555$ 910,198$ 7,517$ -$ 1,624,588$ 1,982,564$ 3,607,152
Commercial and industrial  248,188  282,935  433,756  3,326  1,458  969,663  1,893,767  2,863,430
 Total Commercial  627,506  610,490  1,343,954  10,843  1,458  2,594,251  3,876,331  6,470,582
Construction  2,245  27,820  68,816  1,586  -  100,467  60,474  160,941
Mortgage  -  -  626,771  -  -  626,771  4,062,712  4,689,483
Leasing  -  -  1,365  -  4,277  5,642  543,064  548,706
Consumer  -  -  53,649  -  4,015  57,664  2,912,763  2,970,427
Total Puerto Rico$ 629,751$ 638,310$ 2,094,555$ 12,429$ 9,750$ 3,384,795$ 11,455,344$ 14,840,139
U.S. mainland                
Commercial real estate$ 315,877$ 91,511$ 511,595$ -$ -$ 918,983$ 2,163,551$ 3,082,534
Commercial and industrial  32,900  34,834  132,526  -  -  200,260  781,510  981,770
 Total Commercial  348,777  126,345  644,121  -  -  1,119,243  2,945,061  4,064,304
Construction  3,202  26,293  108,079  -  -  137,574  13,113  150,687
Mortgage  -  -  37,236  -  -  37,236  791,741  828,977
Leasing  -  -  166  -  -  166  14,995  15,161
Consumer  -  -  5,666  -  6,712  12,378  690,950  703,328
Total U.S. mainland$ 351,979$ 152,638$ 795,268$ -$ 6,712$ 1,306,597$ 4,455,860$ 5,762,457
Popular, Inc.                 
Commercial real estate$ 695,195$ 419,066$ 1,421,793$ 7,517$ -$ 2,543,571$ 4,146,115$ 6,689,686
Commercial and industrial  281,088  317,769  566,282  3,326  1,458  1,169,923  2,675,277  3,845,200
 Total Commercial  976,283  736,835  1,988,075  10,843  1,458  3,713,494  6,821,392  10,534,886
Construction  5,447  54,113  176,895  1,586  -  238,041  73,587  311,628
Mortgage  -  -  664,007  -  -  664,007  4,854,453  5,518,460
Leasing  -  -  1,531  -  4,277  5,808  558,059  563,867
Consumer  -  -  59,315  -  10,727  70,042  3,603,713  3,673,755
Total Popular, Inc.$ 981,730$ 790,948$ 2,889,823$ 12,429$ 16,462$ 4,691,392$ 15,911,204$ 20,602,596
                  
The following table presents the weighted average obligor risk rating at December 31, 2011 for those classifications that consider a range of rating scales.
                  
Weighted average obligor risk rating(Scales 11 and 12)   (Scales 1 through 8)
Puerto Rico:[1]    Substandard      Pass  
Commercial real estate      11.49        6.95  
Commercial and industrial    11.39        6.62  
 Total Commercial      11.46        6.79  
Construction      11.76        7.84  
                  
U.S. mainland:    Substandard      Pass  
Commercial real estate      11.34        7.09  
Commercial and industrial    11.41        6.89  
 Total Commercial      11.35        7.04  
Construction      11.70        7.00  

[1]Excludes covered loans acquired on the Westernbank FDIC-assisted transaction.

December 31, 2010
    Special            
(In thousands)WatchMentionSubstandardDoubtfulLossSub-totalPass/UnratedTotal
Puerto Rico[1]                
Commercial real estate$ 439,004$ 346,985$ 622,675$ 6,302$ -$ 1,414,966$ 2,440,632$ 3,855,598
Commercial and industrial  608,250  245,250  345,266  3,112  1,436  1,203,314  1,658,104  2,861,418
 Total Commercial  1,047,254  592,235  967,941  9,414  1,436  2,618,280  4,098,736  6,717,016
Construction  38,921  12,941  67,271  15,939  -  135,072  33,284  168,356
Mortgage  -  -  550,933  -  -  550,933  3,098,767  3,649,700
Leasing  -  -  5,539  -  5,969  11,508  561,279  572,787
Consumer  -  -  47,907  -  4,227  52,134  2,845,701  2,897,835
Total Puerto Rico$ 1,086,175$ 605,176$ 1,639,591$ 25,353$ 11,632$ 3,367,927$ 10,637,767$ 14,005,694
U.S. mainland                
Commercial real estate$ 302,347$ 93,564$ 650,118$ -$ -$ 1,046,029$ 2,105,049$ 3,151,078
Commercial and industrial  62,552  81,224  250,843  -  -  394,619  1,130,772  1,525,391
 Total Commercial  364,899  174,788  900,961  -  -  1,440,648  3,235,821  4,676,469
Construction  30,021  40,022  257,651  -  -  327,694  4,801  332,495
Mortgage  -  -  23,587  -  -  23,587  851,435  875,022
Leasing  -  -  -  -  -  -  30,206  30,206
Consumer  -  -  14,240  -  8,825  23,065  785,084  808,149
Total U.S. mainland$ 394,920$ 214,810$ 1,196,439$ -$ 8,825$ 1,814,994$ 4,907,347$ 6,722,341
Popular, Inc.                 
Commercial real estate$ 741,351$ 440,549$ 1,272,793$ 6,302$ -$ 2,460,995$ 4,545,681$ 7,006,676
Commercial and industrial  670,802  326,474  596,109  3,112  1,436  1,597,933  2,788,876  4,386,809
 Total Commercial  1,412,153  767,023  1,868,902  9,414  1,436  4,058,928  7,334,557  11,393,485
Construction  68,942  52,963  324,922  15,939  -  462,766  38,085  500,851
Mortgage  -  -  574,520  -  -  574,520  3,950,202  4,524,722
Leasing  -  -  5,539  -  5,969  11,508  591,485  602,993
Consumer  -  -  62,147  -  13,052  75,199  3,630,785  3,705,984
Total Popular, Inc.$ 1,481,095$ 819,986$ 2,836,030$ 25,353$ 20,457$ 5,182,921$ 15,545,114$ 20,728,035
                  
The following table presents the weighted average obligor risk rating at December 31, 2010 for those classifications that consider a range of rating scales.
                  
Weighted average obligor risk rating(Scales 11 and 12)   (Scales 1 through 8)
Puerto Rico:[1]    Substandard      Pass  
Commercial real estate    11.64        6.68  
Commercial and industrial    11.24        6.76  
 Total Commercial      11.49        6.71  
Construction      11.77        7.49  
                  
U.S. mainland:    Substandard      Pass  
Commercial real estate      11.29        7.11  
Commercial and industrial    11.17        6.98  
 Total Commercial      11.25        7.07  
Construction      11.66        8.00  

[1] Excludes covered loans acquired on the Westernbank FDIC-assisted transaction.