XML 21 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net income $ 188,250 $ 142,867 $ 64,195
Adjustments to reconcile net income to cash flows provided by operating activities:      
Depreciation and amortization 121,231 125,693 131,768
Stock-based compensation expense 22,689 18,653 18,229
Deferred taxes 15,882 (7,073) 2,067
Loss on extinguishment of debt 8,859 0 0
Gain on sale of real estate (19,716) 0 0
Other non-cash items 17,999 7,209 7,716
Changes in assets and liabilities, net of acquisitions of businesses:      
Accounts receivable, net (25,535) 13,469 1,594
Inventories, net (35,008) 46,335 235,347
Prepaid expenses and other assets (12,435) 4,532 25,954
Accounts payable, trade 4,436 3,474 38,737
Accrued expenses and other liabilities 44,324 15,125 1,622
Net cash flows provided by operating activities 330,976 370,284 527,229
Cash flows from investing activities:      
Capital expenditures (52,644) (42,333) (62,209)
Acquisitions of businesses (112,693) (19,957) (25,851)
Proceeds from sale of real estate 22,674 0 0
Other investing activities (4,404) 1,192 4,312
Net cash flows used in investing activities (147,067) (61,098) (83,748)
Cash flows from financing activities:      
Vesting of stock-based awards, net of shares tendered for payment of taxes (5,298) (9,159) (9,628)
Proceeds from revolving credit facility 0 86,248 248,900
Repayments under revolving credit facility (19,261) (138,752) (464,822)
Proceeds from term loan borrowings 391,000 0 0
Repayments under term loan and other borrowings (283,765) (36,655) (61,099)
Proceeds from issuance of convertible notes 448,500 0 0
Repurchase of convertible notes (368,920) 0 0
Purchases of convertible note hedge contracts (67,574) 0 0
Proceeds from issuance of warrants concurrent with note hedge contracts 27,600 0 0
Payment of dividends (114,043) (109,471) (106,336)
Payment of contingent consideration and holdbacks related to acquisitions (893) (2) (31,857)
Repurchases of common stock (128,571) 0 0
Other financing activities (4,266) (430) (1,342)
Net cash flows used in financing activities (125,491) (208,221) (426,184)
Effect of exchange rate changes on cash and cash equivalents (1,559) (1,366) 1,361
Net increase in cash and cash equivalents 56,859 99,599 18,658
Cash and cash equivalents at beginning of period 165,756 66,157 47,499
Cash and cash equivalents at end of period 222,615 165,756 66,157
Supplemental disclosure of cash flow information:      
Interest 36,395 31,505 39,925
US Federal 32,539 41,818 3,042
Total cash paid for income taxes 40,178 46,422 8,118
Contribution of net assets for investment in unconsolidated joint venture 0 0 34,220
Purchase of property and equipment in accrued expenses 572 293 531
Indiana      
Supplemental disclosure of cash flow information:      
US State & Local 2,398    
Other      
Supplemental disclosure of cash flow information:      
US State & Local 3,127 3,938 1,884
Germany      
Supplemental disclosure of cash flow information:      
Foreign     1,690
Ireland      
Supplemental disclosure of cash flow information:      
Foreign     437
Netherlands      
Supplemental disclosure of cash flow information:      
Foreign     815
Other      
Supplemental disclosure of cash flow information:      
Foreign $ 2,114 $ 666 $ 250