XML 44 R32.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting (Tables)
 6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Disaggregation of Revenue
The following tables present the Company's revenues disaggregated by segment and geography based on the billing
address of the Company's customers:
Three Months Ended June 30, 2025Three Months Ended June 30, 2024
(In thousands)
U.S. (a)
Int’l (b)
Total
U.S. (a)
Int’l (b)
Total
OEM Segment:
RV OEMs:
Travel trailers and fifth-wheels$437,205 $4,721 $441,926 $418,947 $7,402 $426,349 
Motorhomes36,514 24,858 61,372 32,889 30,731 63,620 
Adjacent Industries OEMs285,949 50,312 336,261 254,778 51,377 306,155 
Total OEM Segment net sales759,668 79,891 839,559 706,614 89,510 796,124 
Aftermarket Segment:
Total Aftermarket Segment net sales243,292 24,399 267,691 235,273 23,147 258,420 
Total net sales$1,002,960 $104,290 $1,107,250 $941,887 $112,657 $1,054,544 
Six Months Ended June 30, 2025Six Months Ended June 30, 2024
(In thousands)
U.S. (a)
Int’l (b)
Total
U.S. (a)
Int’l (b)
Total
OEM Segment:
RV OEMs:
Travel trailers and fifth-wheels$903,558 $9,562 $913,120 $799,109 $18,003 $817,112 
Motorhomes72,703 48,277 120,980 72,893 59,565 132,458 
Adjacent Industries OEMs531,480 97,534 629,014 503,291 101,575 604,866 
Total OEM Segment net sales1,507,741 155,373 1,663,114 1,375,293 179,143 1,554,436 
Aftermarket Segment:
Total Aftermarket Segment net sales443,015 46,711 489,726 424,921 43,216 468,137 
Total net sales$1,950,756 $202,084 $2,152,840 $1,800,214 $222,359 $2,022,573 
(a) Net sales to customers in the United States of America
(b) Net sales to customers domiciled in countries outside of the United States of America
Schedule Of Information Relating To Segments
Corporate expenses are allocated between the segments based upon net sales. Accretion related to contingent consideration and other non-segment items are included in the segment to which they relate. Information relating to segments follows:

Three Months Ended June 30, 2025Three Months Ended June 30, 2024
(In thousands)
OEM
Aftermarket
Total
OEM
Aftermarket
Total
Net sales to external customers
$839,559 $267,691 $1,107,250 $796,124 $258,420 $1,054,544 
Cost of sales665,422 171,807 837,229 626,330 161,769 788,099 
Gross profit174,137 95,884 270,021 169,794 96,651 266,445 
Selling, general and administrative expenses122,453 59,764 182,217 119,232 56,609 175,841 
Operating profit$51,684 $36,120 $87,804 $50,562 $40,042 $90,604 
Six Months Ended June 30, 2025Six Months Ended June 30, 2024
(In thousands)
OEM
Aftermarket
Total
OEM
Aftermarket
Total
Net sales to external customers
$1,663,114 $489,726 $2,152,840 $1,554,436 $468,137 $2,022,573 
Cost of sales1,311,902 319,168 1,631,070 1,237,313 294,909 1,532,222 
Gross profit351,212 170,558 521,770 317,123 173,228 490,351 
Selling, general and administrative expenses237,555 115,094 352,649 233,724 108,412 342,136 
Operating profit$113,657 $55,464 $169,121 $83,399 $64,816 $148,215 
Revenue Disaggregated by Product
The following table presents the Company's revenue disaggregated by product:    
Three Months Ended 
June 30,		Six Months Ended 
June 30,
(In thousands)2025202420252024
OEM Segment:
Chassis, chassis parts, and slide-out mechanisms$230,542 $229,934 $473,462 $442,073 
Windows and doors225,251 228,957 454,772 446,579 
Furniture and mattresses130,909 110,720 244,089 216,169 
Axles, ABS, and suspension solutions93,918 89,277 182,528 174,569 
Appliances87,441 70,958 165,091 140,616 
Other71,498 66,278 143,172 134,430 
Total OEM Segment net sales839,559 796,124 1,663,114 1,554,436 
Total Aftermarket Segment net sales267,691 258,420 489,726 468,137 
Total net sales$1,107,250 $1,054,544 $2,152,840 $2,022,573