XML 43 R28.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions, Goodwill And Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2023
Acquisitions, Goodwill And Other Intangible Assets [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The acquisition of this business was preliminarily recorded as of the acquisition date, and subsequently adjusted and finalized, as follows (in thousands):
Preliminary at December 31, 2022Measurement Period AdjustmentsAs Adjusted at December 31, 2023
Cash consideration$52,761 $— $52,761 
Net working capital receivable— (13,446)(13,446)
Fixed deferred consideration2,000 (2,000)— 
Total fair value of consideration given$54,761 $(15,446)$39,315 
Identifiable intangible assets$13,000 $2,200 $15,200 
Other assets acquired and liabilities assumed, net36,783 (21,851)14,932 
Total fair value of net assets acquired$49,783 $(19,651)$30,132 
Goodwill (tax deductible)$4,978 $4,205 $9,183 
Schedule of Goodwill
Changes in the carrying amount of goodwill by reportable segment were as follows:
(In thousands)OEM SegmentAftermarket SegmentTotal
Net balance – December 31, 2021$379,463 $163,717 $543,180 
Acquisitions16,302 2,202 18,504 
Measurement period adjustments10,917 2,370 13,287 
Foreign currency translation(6,946)(962)(7,908)
Net balance – December 31, 2022399,736 167,327 567,063 
Acquisitions and divestitures14,025 — 14,025 
Measurement period adjustments5,708 160 5,868 
Foreign currency translation2,232 362 2,594 
Net balance – December 31, 2023$421,701 $167,849 $589,550 
Schedule of Finite-Lived Intangible Assets
Other intangible assets, by segment, at December 31 were as follows:
(In thousands)20232022
OEM Segment$276,622 $314,828 
Aftermarket Segment172,137 188,492 
Other intangible assets$448,759 $503,320 
Other intangible assets consisted of the following at December 31, 2023:
(In thousands)Gross
Cost
Accumulated
Amortization
Net
Balance
Estimated Useful
Life in Years
Customer relationships$509,505 $189,967 $319,538 6to20
Patents114,864 67,602 47,262 3to20
Trade names (finite life)99,366 26,978 72,388 3to20
Trade names (indefinite life)7,600 — 7,600 Indefinite
Non-compete agreements10,104 8,453 1,651 3to6
Other609 289 320 2to12
Other intangible assets$742,048 $293,289 $448,759 
Schedule of Finite-Lived Intangible Assets
Other intangible assets consisted of the following at December 31, 2022:
(In thousands)Gross
Cost
Accumulated
Amortization
Net
Balance
Estimated Useful
Life in Years
Customer relationships$520,273 $163,562 $356,711 6to20
Patents121,167 62,841 58,326 3to20
Trade names (finite life)97,810 21,380 76,430 3to20
Trade names (indefinite life)7,600 — 7,600 Indefinite
Non-compete agreements11,584 7,698 3,886 3to6
Other609 242 367 2to12
Other intangible assets$759,043 $255,723 $503,320 
Schedule of Indefinite-Lived Intangible Assets
Other intangible assets, by segment, at December 31 were as follows:
(In thousands)20232022
OEM Segment$276,622 $314,828 
Aftermarket Segment172,137 188,492 
Other intangible assets$448,759 $503,320 
Other intangible assets consisted of the following at December 31, 2023:
(In thousands)Gross
Cost
Accumulated
Amortization
Net
Balance
Estimated Useful
Life in Years
Customer relationships$509,505 $189,967 $319,538 6to20
Patents114,864 67,602 47,262 3to20
Trade names (finite life)99,366 26,978 72,388 3to20
Trade names (indefinite life)7,600 — 7,600 Indefinite
Non-compete agreements10,104 8,453 1,651 3to6
Other609 289 320 2to12
Other intangible assets$742,048 $293,289 $448,759 
Schedule of Indefinite-lived Intangible Assets
Other intangible assets consisted of the following at December 31, 2022:
(In thousands)Gross
Cost
Accumulated
Amortization
Net
Balance
Estimated Useful
Life in Years
Customer relationships$520,273 $163,562 $356,711 6to20
Patents121,167 62,841 58,326 3to20
Trade names (finite life)97,810 21,380 76,430 3to20
Trade names (indefinite life)7,600 — 7,600 Indefinite
Non-compete agreements11,584 7,698 3,886 3to6
Other609 242 367 2to12
Other intangible assets$759,043 $255,723 $503,320 
Schedule of Estimated Amortization Expense
Amortization expense related to other intangible assets was as follows for the years ended December 31:
(In thousands)202320222021
Cost of sales$9,910 $10,155 $5,783 
Selling, general and administrative expense47,165 46,218 41,782 
Amortization expense$57,075 $56,373 $47,565 
Estimated amortization expense for other intangible assets for the next five years is as follows:
(In thousands)20242025202620272028
Cost of sales$8,872 $7,908 $6,679 $5,945 $5,901 
Selling, general and administrative expense45,371 42,050 40,145 39,085 35,929 
Amortization expense$54,243 $49,958 $46,824 $45,030 $41,830