XML 46 R35.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Reporting (Tables)
 9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Disaggregation of Revenue
The following tables present the Company's revenues disaggregated by segment and geography based on the billing address of the Company's customers:
Three Months Ended September 30, 2022Three Months Ended September 30, 2021
(In thousands)
U.S. (a)
Int’l (b)
Total
U.S. (a)
Int’l (b)
Total
OEM Segment:
RV OEMs:
Travel trailers and fifth-wheels$480,207 $13,308 $493,515 $586,830 $15,599 $602,429 
Motorhomes60,964 21,958 82,922 39,679 23,580 63,259 
Adjacent Industries OEMs295,173 40,810 335,983 246,582 34,011 280,593 
Total OEM Segment net sales836,344 76,076 912,420 873,091 73,190 946,281 
Aftermarket Segment:
Total Aftermarket Segment net sales203,106 16,553 219,659 204,566 14,462 219,028 
Total net sales$1,039,450 $92,629 $1,132,079 $1,077,657 $87,652 $1,165,309 
Nine Months Ended September 30, 2022Nine Months Ended September 30, 2021
(In thousands)
U.S. (a)
Int’l (b)
Total
U.S. (a)
Int’l (b)
Total
OEM Segment:
RV OEMs:
Travel trailers and fifth-wheels$2,218,157 $43,093 $2,261,250 $1,582,182 $50,877 $1,633,059 
Motorhomes185,118 76,538 261,656 118,872 74,233 193,105 
Adjacent Industries OEMs930,536 131,838 1,062,374 690,759 110,262 801,021 
Total OEM Segment net sales3,333,811 251,469 3,585,280 2,391,813 235,372 2,627,185 
Aftermarket Segment:
Total Aftermarket Segment net sales673,519 53,998 727,517 585,973 46,129 632,102 
Total net sales$4,007,330 $305,467 $4,312,797 $2,977,786 $281,501 $3,259,287 
(a) Net sales to customers in the United States of America
(b) Net sales to customers in countries domiciled outside of the United States of America
Schedule Of Information Relating To Segments
The following table presents the Company's operating profit by segment:
 Three Months Ended 
September 30,		Nine Months Ended 
September 30,
(In thousands)2022202120222021
Operating profit:
OEM Segment$65,186 $64,136 $501,137 $206,757 
Aftermarket Segment22,389 24,888 74,928 77,680 
Total operating profit$87,575 $89,024 $576,065 $284,437 
Revenue Disaggregated by Product
The following table presents the Company's revenue disaggregated by product:
Three Months Ended 
September 30,		Nine Months Ended 
September 30,
(In thousands)2022202120222021
OEM Segment:
Chassis, chassis parts, and slide-out mechanisms$295,256 $351,837 $1,341,567 $948,135 
Windows and doors244,011 254,526 876,354 761,168 
Furniture and mattresses179,710 184,741 651,456 508,789 
Axles and suspension solutions67,343 68,120 257,766 184,092 
Other126,100 87,057 458,137 225,001 
Total OEM Segment net sales912,420 946,281 3,585,280 2,627,185 
Total Aftermarket Segment net sales219,659 219,028 727,517 632,102 
Total net sales$1,132,079 $1,165,309 $4,312,797 $3,259,287