XML 23 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions, Goodwill And Other Intangible Assets
6 Months Ended
Jun. 30, 2020
Acquisitions, Goodwill And Other Intangible Assets [Abstract]  
Acquisitions, Goodwill And Other Intangible Assets ACQUISITIONS, GOODWILL AND OTHER INTANGIBLE ASSETS
Acquisitions Completed During the Six Months Ended June 30, 2020

Polyplastic

In January 2020, the Company acquired 100 percent of the equity interests of Polyplastic Group B.V. (with its subsidiaries “Polyplastic”), a premier window supplier to the caravanning industry, headquartered in Rotterdam, Netherlands. The purchase price was $95.8 million, net of cash acquired, plus contingent consideration up to $7.7 million, based on future sales by this operation. The results of the acquired business have been included in the Condensed Consolidated Statements of Income since the acquisition date, primarily in the Company’s OEM Segment. As the acquisition of Polyplastic is not considered to have a material impact on the Company's financial statements, pro forma results of operations and other disclosures are not presented. The Company is validating account balances and finalizing the valuation for customer relationships and other identifiable intangible assets, net tangible assets, and the unfunded pension benefit obligation. The acquisition of this business was preliminarily recorded as of the acquisition date as follows (in thousands):
Cash consideration, net of cash acquired$95,766  
Contingent consideration2,796  
Total fair value of consideration given$98,562  
Customer relationship and other identifiable intangible assets$53,674  
Net tangible assets, excluding pension obligation15,867  
Unfunded pension benefit obligation(28,665) 
Total fair value of net assets acquired$40,876  
Goodwill (not tax deductible)$57,686  

The acquisition of Polyplastic included the assumption of two partially-funded defined benefit pension plans (the "Dutch pension plans") based in the Netherlands. The Dutch pension plans, which are qualified defined benefit pension plans, provide benefits based on years of service and average pay. The benefits earned by the employees are immediately vested. The Company funds the future obligations of the Dutch pension plans by purchasing an insurance contract from a large multi-national insurance company. Each year the Company will make premium payments to the insurance company (1) to provide for the benefit obligation of the current year of service based on each employee's age, gender, and current salary, and (2) for indexations for both active and post-active participants. The Company determines the fair value of the plan asset with the assistance of an actuary using observable inputs (Level 2), which is determined as the present value of the accrued benefits guaranteed by the insurer. The Company recorded the estimated unfunded pension benefit obligation of the Dutch pension plans during the quarter ended June 30, 2020 in other long-term liabilities on the Condensed Consolidated Balance Sheet, as information related to the plans and preliminary assumptions and actuarial reports became available. The key assumptions used to measure the benefit obligation at acquisition date were a discount rate of 1.2 percent, expected rate of return on plan assets of 1.2 percent, wage inflation of 2.0 percent, and expected indexation that conforms to the growth path established by Dutch pension law, which ranged from 0.0 percent at acquisition to 2.0 percent in 2033. The Company also recorded a deferred tax asset related to the Dutch pension plans during the quarter ended June 30, 2020. Contributions and net periodic pension costs for the Dutch pension plans were not material for the period from the acquisition date through June 30, 2020.
The customer relationship intangible asset is being amortized over its estimated useful life of 15 years. The fair value of this asset was determined using a discounted cash flow model, which is a level 3 input in the fair value hierarchy. The consideration given was greater than the fair value of the net assets acquired, resulting in goodwill, because the Company anticipates the attainment of synergies and an increase in the markets for the acquired products.

Acquisitions with Measurement Period Adjustments During the Six Months Ended June 30, 2020

CURT

In December 2019, the Company acquired 100 percent of the equity interests of CURT Acquisition Holdings, Inc. (with its subsidiaries “CURT”), a leading manufacturer and distributor of branded towing products and truck accessories for the aftermarket, headquartered in Eau Claire, Wisconsin. The purchase price was $336.6 million, net of cash acquired. The results of the acquired business have been included in the Condensed Consolidated Statements of Income since the acquisition date, primarily in the Company’s Aftermarket Segment.

During the six months ended June 30, 2020, the Company adjusted the preliminary purchase price allocation reported at December 31, 2019 to account for updates to assumptions and estimates related to the fair value of intangible assets and inventories, and to adjust the purchase price for final net working capital balances. These measurement period adjustments would not have resulted in a material impact on the prior period results if the adjustments had been recognized as of the acquisition date. The purchase price allocation is subject to adjustment as additional information is obtained within the measurement period (not to exceed 12 months from the acquisition date). The acquisition of this business was recorded, as updated, on the acquisition date as follows (in thousands):
Preliminary at December 31, 2019
Measurement Period Adjustments
As Adjusted at June 30, 2020
Cash consideration, net of cash acquired$337,640  $(1,053) $336,587  
Assets Acquired
Accounts receivable$28,611  $—  $28,611  
Inventories88,765  (6,648) 82,117  
Fixed assets24,036  —  24,036  
Customer relationship112,000  (7,800) 104,200  
Tradename and other identifiable intangible assets37,705  (300) 37,405  
Operating lease right-of-use assets27,925  —  27,925  
Other tangible assets4,060  (1,550) 2,510  
Liabilities Assumed
Accounts payable(18,577) —  (18,577) 
Current portion of operating lease obligations(5,360) —  (5,360) 
Accrued expenses and other current liabilities(10,002) —  (10,002) 
Operating lease obligations(22,565) —  (22,565) 
Deferred taxes(31,877) 1,752  (30,125) 
Total fair value of net assets acquired$234,721  $(14,546) $220,175  
Goodwill (not tax deductible)$102,919  $13,493  $116,412  

The fair values of the customer relationship and tradename intangible assets are being amortized over their estimated useful lives of 16 years and 20 years, respectively. The fair values of these assets were determined using a discounted cash flow model, which is a level 3 input in the fair value hierarchy. The consideration given was greater than the fair value of the net assets acquired, resulting in goodwill, because the Company anticipates the attainment of synergies and an increase in the markets for the acquired products.
Lewmar Marine Ltd.

In August 2019, the Company acquired 100 percent of the equity interests of Lewmar Marine Ltd. and related entities (collectively, “Lewmar”), a supplier of leisure marine equipment, headquartered in Havant, United Kingdom. The purchase price was $43.2 million, net of cash acquired. The results of the acquired business have been included in the Condensed Consolidated Statements of Income since the acquisition date in the Company’s OEM Segment and Aftermarket Segment. As the acquisition of Lewmar is not considered to have a material impact on the Company’s financial statements, pro forma results of operations and other disclosures are not presented.

During the six months ended June 30, 2020, the Company adjusted the preliminary purchase price allocation reported at December 31, 2019 to account for updates to assumptions and estimates related to the fair value of intangible assets and inventories. These measurement period adjustments would not have resulted in a material impact on the prior period results if the adjustments had been recognized as of the acquisition date.

The acquisition of this business was recorded, as updated, on the acquisition date as follows (in thousands):
Preliminary at December 31, 2019Measurement Period AdjustmentsAs Adjusted at June 30, 2020
Cash consideration, net of cash acquired$43,224  $—  $43,224  
Customer relationship and other identifiable intangible assets$19,580  $2,170  $21,750  
Net tangible assets3,286  (705) 2,581  
Total fair value of net assets acquired$22,866  $1,465  $24,331  
Goodwill (not tax deductible)$20,358  $(1,465) $18,893  

The customer relationship intangible asset is being amortized over its estimated useful life of 15 years. The consideration given was greater than the fair value of the net assets acquired, resulting in goodwill, because the Company anticipates the attainment of synergies and an increase in the markets for the acquired products.

Goodwill

Goodwill by reportable segment was as follows:
(In thousands)OEM SegmentAftermarket SegmentTotal
Net balance – December 31, 2019$215,620  $135,494  $351,114  
Acquisitions – 202057,686  —  57,686  
Measurement period adjustments(2,346) 12,613  10,267  
Foreign currency translations70  (298) (228) 
Net balance – June 30, 2020$271,030  $147,809  $418,839  

Goodwill represents the excess of the total consideration given in an acquisition of a business over the fair value of the net tangible and identifiable intangible assets acquired. Goodwill is not amortized, but instead is tested at the reporting unit level for impairment annually in November, or more frequently if certain circumstances indicate a possible impairment may exist.
Other Intangible Assets

Other intangible assets consisted of the following at June 30, 2020:
(In thousands)Gross
Cost
Accumulated
Amortization
Net
Balance
Estimated Useful
Life in Years
Customer relationships$345,491  $81,947  $263,544  6to16
Patents87,622  46,707  40,915  3to19
Trade names (finite life)61,092  9,369  51,723  3to20
Trade names (indefinite life)7,600  —  7,600  Indefinite
Non-compete agreements6,379  4,256  2,123  3to6
Other309  186  123  2to12
Purchased research and development4,687  —  4,687  Indefinite
Other intangible assets$513,180  $142,465  $370,715     

Other intangible assets consisted of the following at December 31, 2019:
(In thousands)Gross
Cost
Accumulated
Amortization
Net
Balance
Estimated Useful
Life in Years
Customer relationships$319,934  $69,008  $250,926  6to16
Patents76,206  44,611  31,595  3to19
Trade names (finite life)50,917  7,086  43,831  3to20
Trade names (indefinite life)7,600  —  7,600  Indefinite
Non-compete agreements7,598  4,947  2,651  3to6
Other309  173  136  2to12
Purchased research and development4,687  —  4,687  Indefinite
Other intangible assets$467,251  $125,825  $341,426     
Acquisitions, Goodwill And Other Intangible Assets ACQUISITIONS, GOODWILL AND OTHER INTANGIBLE ASSETS
Acquisitions Completed During the Six Months Ended June 30, 2020

Polyplastic

In January 2020, the Company acquired 100 percent of the equity interests of Polyplastic Group B.V. (with its subsidiaries “Polyplastic”), a premier window supplier to the caravanning industry, headquartered in Rotterdam, Netherlands. The purchase price was $95.8 million, net of cash acquired, plus contingent consideration up to $7.7 million, based on future sales by this operation. The results of the acquired business have been included in the Condensed Consolidated Statements of Income since the acquisition date, primarily in the Company’s OEM Segment. As the acquisition of Polyplastic is not considered to have a material impact on the Company's financial statements, pro forma results of operations and other disclosures are not presented. The Company is validating account balances and finalizing the valuation for customer relationships and other identifiable intangible assets, net tangible assets, and the unfunded pension benefit obligation. The acquisition of this business was preliminarily recorded as of the acquisition date as follows (in thousands):
Cash consideration, net of cash acquired$95,766  
Contingent consideration2,796  
Total fair value of consideration given$98,562  
Customer relationship and other identifiable intangible assets$53,674  
Net tangible assets, excluding pension obligation15,867  
Unfunded pension benefit obligation(28,665) 
Total fair value of net assets acquired$40,876  
Goodwill (not tax deductible)$57,686  

The acquisition of Polyplastic included the assumption of two partially-funded defined benefit pension plans (the "Dutch pension plans") based in the Netherlands. The Dutch pension plans, which are qualified defined benefit pension plans, provide benefits based on years of service and average pay. The benefits earned by the employees are immediately vested. The Company funds the future obligations of the Dutch pension plans by purchasing an insurance contract from a large multi-national insurance company. Each year the Company will make premium payments to the insurance company (1) to provide for the benefit obligation of the current year of service based on each employee's age, gender, and current salary, and (2) for indexations for both active and post-active participants. The Company determines the fair value of the plan asset with the assistance of an actuary using observable inputs (Level 2), which is determined as the present value of the accrued benefits guaranteed by the insurer. The Company recorded the estimated unfunded pension benefit obligation of the Dutch pension plans during the quarter ended June 30, 2020 in other long-term liabilities on the Condensed Consolidated Balance Sheet, as information related to the plans and preliminary assumptions and actuarial reports became available. The key assumptions used to measure the benefit obligation at acquisition date were a discount rate of 1.2 percent, expected rate of return on plan assets of 1.2 percent, wage inflation of 2.0 percent, and expected indexation that conforms to the growth path established by Dutch pension law, which ranged from 0.0 percent at acquisition to 2.0 percent in 2033. The Company also recorded a deferred tax asset related to the Dutch pension plans during the quarter ended June 30, 2020. Contributions and net periodic pension costs for the Dutch pension plans were not material for the period from the acquisition date through June 30, 2020.
The customer relationship intangible asset is being amortized over its estimated useful life of 15 years. The fair value of this asset was determined using a discounted cash flow model, which is a level 3 input in the fair value hierarchy. The consideration given was greater than the fair value of the net assets acquired, resulting in goodwill, because the Company anticipates the attainment of synergies and an increase in the markets for the acquired products.

Acquisitions with Measurement Period Adjustments During the Six Months Ended June 30, 2020

CURT

In December 2019, the Company acquired 100 percent of the equity interests of CURT Acquisition Holdings, Inc. (with its subsidiaries “CURT”), a leading manufacturer and distributor of branded towing products and truck accessories for the aftermarket, headquartered in Eau Claire, Wisconsin. The purchase price was $336.6 million, net of cash acquired. The results of the acquired business have been included in the Condensed Consolidated Statements of Income since the acquisition date, primarily in the Company’s Aftermarket Segment.

During the six months ended June 30, 2020, the Company adjusted the preliminary purchase price allocation reported at December 31, 2019 to account for updates to assumptions and estimates related to the fair value of intangible assets and inventories, and to adjust the purchase price for final net working capital balances. These measurement period adjustments would not have resulted in a material impact on the prior period results if the adjustments had been recognized as of the acquisition date. The purchase price allocation is subject to adjustment as additional information is obtained within the measurement period (not to exceed 12 months from the acquisition date). The acquisition of this business was recorded, as updated, on the acquisition date as follows (in thousands):
Preliminary at December 31, 2019
Measurement Period Adjustments
As Adjusted at June 30, 2020
Cash consideration, net of cash acquired$337,640  $(1,053) $336,587  
Assets Acquired
Accounts receivable$28,611  $—  $28,611  
Inventories88,765  (6,648) 82,117  
Fixed assets24,036  —  24,036  
Customer relationship112,000  (7,800) 104,200  
Tradename and other identifiable intangible assets37,705  (300) 37,405  
Operating lease right-of-use assets27,925  —  27,925  
Other tangible assets4,060  (1,550) 2,510  
Liabilities Assumed
Accounts payable(18,577) —  (18,577) 
Current portion of operating lease obligations(5,360) —  (5,360) 
Accrued expenses and other current liabilities(10,002) —  (10,002) 
Operating lease obligations(22,565) —  (22,565) 
Deferred taxes(31,877) 1,752  (30,125) 
Total fair value of net assets acquired$234,721  $(14,546) $220,175  
Goodwill (not tax deductible)$102,919  $13,493  $116,412  

The fair values of the customer relationship and tradename intangible assets are being amortized over their estimated useful lives of 16 years and 20 years, respectively. The fair values of these assets were determined using a discounted cash flow model, which is a level 3 input in the fair value hierarchy. The consideration given was greater than the fair value of the net assets acquired, resulting in goodwill, because the Company anticipates the attainment of synergies and an increase in the markets for the acquired products.
Lewmar Marine Ltd.

In August 2019, the Company acquired 100 percent of the equity interests of Lewmar Marine Ltd. and related entities (collectively, “Lewmar”), a supplier of leisure marine equipment, headquartered in Havant, United Kingdom. The purchase price was $43.2 million, net of cash acquired. The results of the acquired business have been included in the Condensed Consolidated Statements of Income since the acquisition date in the Company’s OEM Segment and Aftermarket Segment. As the acquisition of Lewmar is not considered to have a material impact on the Company’s financial statements, pro forma results of operations and other disclosures are not presented.

During the six months ended June 30, 2020, the Company adjusted the preliminary purchase price allocation reported at December 31, 2019 to account for updates to assumptions and estimates related to the fair value of intangible assets and inventories. These measurement period adjustments would not have resulted in a material impact on the prior period results if the adjustments had been recognized as of the acquisition date.

The acquisition of this business was recorded, as updated, on the acquisition date as follows (in thousands):
Preliminary at December 31, 2019Measurement Period AdjustmentsAs Adjusted at June 30, 2020
Cash consideration, net of cash acquired$43,224  $—  $43,224  
Customer relationship and other identifiable intangible assets$19,580  $2,170  $21,750  
Net tangible assets3,286  (705) 2,581  
Total fair value of net assets acquired$22,866  $1,465  $24,331  
Goodwill (not tax deductible)$20,358  $(1,465) $18,893  

The customer relationship intangible asset is being amortized over its estimated useful life of 15 years. The consideration given was greater than the fair value of the net assets acquired, resulting in goodwill, because the Company anticipates the attainment of synergies and an increase in the markets for the acquired products.

Goodwill

Goodwill by reportable segment was as follows:
(In thousands)OEM SegmentAftermarket SegmentTotal
Net balance – December 31, 2019$215,620  $135,494  $351,114  
Acquisitions – 202057,686  —  57,686  
Measurement period adjustments(2,346) 12,613  10,267  
Foreign currency translations70  (298) (228) 
Net balance – June 30, 2020$271,030  $147,809  $418,839  

Goodwill represents the excess of the total consideration given in an acquisition of a business over the fair value of the net tangible and identifiable intangible assets acquired. Goodwill is not amortized, but instead is tested at the reporting unit level for impairment annually in November, or more frequently if certain circumstances indicate a possible impairment may exist.
Other Intangible Assets

Other intangible assets consisted of the following at June 30, 2020:
(In thousands)Gross
Cost
Accumulated
Amortization
Net
Balance
Estimated Useful
Life in Years
Customer relationships$345,491  $81,947  $263,544  6to16
Patents87,622  46,707  40,915  3to19
Trade names (finite life)61,092  9,369  51,723  3to20
Trade names (indefinite life)7,600  —  7,600  Indefinite
Non-compete agreements6,379  4,256  2,123  3to6
Other309  186  123  2to12
Purchased research and development4,687  —  4,687  Indefinite
Other intangible assets$513,180  $142,465  $370,715     

Other intangible assets consisted of the following at December 31, 2019:
(In thousands)Gross
Cost
Accumulated
Amortization
Net
Balance
Estimated Useful
Life in Years
Customer relationships$319,934  $69,008  $250,926  6to16
Patents76,206  44,611  31,595  3to19
Trade names (finite life)50,917  7,086  43,831  3to20
Trade names (indefinite life)7,600  —  7,600  Indefinite
Non-compete agreements7,598  4,947  2,651  3to6
Other309  173  136  2to12
Purchased research and development4,687  —  4,687  Indefinite
Other intangible assets$467,251  $125,825  $341,426