XML 55 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions, Goodwill And Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2020
Acquisitions, Goodwill And Other Intangible Assets [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The acquisition of this business was preliminarily recorded on the acquisition date as follows (in thousands):
Cash consideration, net of cash acquired$95,766  
Contingent consideration2,796  
Total fair value of consideration given$98,562  
Customer relationship and other identifiable intangible assets$53,674  
Net tangible assets7,234  
Total fair value of net assets acquired$60,908  
Goodwill (not tax deductible)$37,654  
The acquisition of this business was recorded, as updated, on the acquisition date as follows (in thousands):
Preliminary at December 31, 2019
Measurement Period Adjustments
As Adjusted at March 31, 2020
Cash consideration, net of cash acquired$337,640  $—  $337,640  
Assets Acquired
Accounts receivable$28,611  $—  $28,611  
Inventories88,765  (6,648) 82,117  
Fixed assets24,036  —  24,036  
Customer relationship112,000  (7,800) 104,200  
Tradename and other identifiable intangible assets37,705  (300) 37,405  
Operating lease right-of-use assets27,925  —  27,925  
Other tangible assets4,060  (497) 3,563  
Liabilities Assumed
Accounts payable(18,577) —  (18,577) 
Current portion of operating lease obligations(5,360) —  (5,360) 
Accrued expenses and other current liabilities(10,002) —  (10,002) 
Operating lease obligations(22,565) —  (22,565) 
Deferred taxes(31,877) 1,752  (30,125) 
Total fair value of net assets acquired$234,721  $(13,493) $221,228  
Goodwill (not tax deductible)$102,919  $13,493  $116,412  
The acquisition of this business was recorded, as updated, on the acquisition date as follows (in thousands):
Preliminary at December 31, 2019Measurement Period AdjustmentsAs Adjusted at March 31, 2020
Cash consideration, net of cash acquired$43,224  $—  $43,224  
Customer relationship and other identifiable intangible assets$19,580  $2,170  $21,750  
Net tangible assets3,286  (705) 2,581  
Total fair value of net assets acquired$22,866  $1,465  $24,331  
Goodwill (not tax deductible)$20,358  $(1,465) $18,893  
Schedule of Goodwill
Goodwill by reportable segment was as follows:
(In thousands)OEM SegmentAftermarket SegmentTotal
Net balance – December 31, 2019$215,620  $135,494  $351,114  
Acquisitions – 202037,654  —  37,654  
Measurement period adjustments(586) 12,613  12,027  
Foreign currency translations(1,152) (283) (1,435) 
Net balance – March 31, 2020$251,536  $147,824  $399,360  
Schedule of Other Intangible Assets
Other intangible assets consisted of the following at March 31, 2020:
(In thousands)Gross
Cost
Accumulated
Amortization
Net
Balance
Estimated Useful
Life in Years
Customer relationships$344,078  $75,473  $268,605  6to16
Patents87,989  45,970  42,019  3to19
Trade names (finite life)60,823  8,284  52,539  3to20
Trade names (indefinite life)7,600  —  7,600  Indefinite
Non-compete agreements7,598  5,244  2,354  3to6
Other309  181  128  2to12
Purchased research and development4,687  —  4,687  Indefinite
Other intangible assets$513,084  $135,152  $377,932     
Other intangible assets consisted of the following at December 31, 2019:
(In thousands)Gross
Cost
Accumulated
Amortization
Net
Balance
Estimated Useful
Life in Years
Customer relationships$319,934  $69,008  $250,926  6to16
Patents76,206  44,611  31,595  3to19
Trade names (finite life)50,917  7,086  43,831  3to20
Trade names (indefinite life)7,600  —  7,600  Indefinite
Non-compete agreements7,598  4,947  2,651  3to6
Other309  173  136  2to12
Purchased research and development4,687  —  4,687  Indefinite
Other intangible assets$467,251  $125,825  $341,426