XML 53 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Schedule of Information Relating to Segments
Information relating to segments follows for the years ended December 31:
 
Segments
Corporate
 
(In thousands)
OEM
Aftermarket
Total
and Other
Total
2016
 
 
 
 
 
Net sales to external customers (a)
$
1,548,091

$
130,807

$
1,678,898

$

$
1,678,898

Operating profit (b)
180,850

20,000

200,850


200,850

Total assets (c)
569,385

65,211

634,596

152,308

786,904

Expenditures for long - lived assets (d)
80,588

6,014

86,602


86,602

Depreciation and amortization
$
42,593

$
3,298

$
45,891

$
276

$
46,167

 
 
 
 
 
 
2015
 
 
 
 
 
Net sales to external customers (a)
$
1,300,060

$
103,006

$
1,403,066

$

$
1,403,066

Operating profit (loss) (b)
105,224

14,746

119,970

(3,716
)
116,254

Total assets (c)
500,734

56,683

557,417

65,439

622,856

Expenditures for long - lived assets (d)
65,492

2,095

67,587


67,587

Depreciation and amortization
$
38,583

$
2,898

$
41,481

$
143

$
41,624

 
 
 
 
 
 
2014
 
 
 
 
 
Net sales to external customers (a)
$
1,127,026

$
63,756

$
1,190,782

$

$
1,190,782

Operating profit (loss) (b)
88,744

8,697

97,441

(1,954
)
95,487

Total assets (c)
441,127

54,489

495,616

48,225

543,841

Expenditures for long - lived assets (d)
119,715

27,655

147,370


147,370

Depreciation and amortization
$
30,954

$
1,554

$
32,508

$
88

$
32,596


(a)
Thor Industries, Inc. (“Thor”), a customer of both segments, accounted for 37 percent, 28 percent and 33 percent of the Company’s consolidated net sales for the years ended December 31, 2016, 2015 and 2014, respectively. Berkshire Hathaway Inc. (through its subsidiaries Forest River, Inc. and Clayton Homes, Inc.), a customer of both segments, accounted for 26 percent, 26 percent and 28 percent of the Company’s consolidated net sales for the years ended December 31, 2016, 2015 and 2014, respectively. Jayco, Inc., a customer of both segments, accounted for 10 percent of the Company’s consolidated net sales for the year ended December 31, 2015, this customer was subsequently acquired by Thor and is included in the Thor’s 2016 percentage above. No other customer accounted for more than 10 percent of consolidated net sales in the years ended December 31, 2016, 2015 and 2014. International sales, primarily in Europe and Australia, and export sales represented approximately 2 percent, 1 percent and 1 percent of consolidated net sales in 2016, 2015 and 2014, respectively.
(b)
Certain general and administrative expenses are allocated between the segments based upon net sales or operating profit, depending upon the nature of the expense.
(c)
Segment assets include accounts receivable, inventories, fixed assets, goodwill and other intangible assets. Corporate and other assets include cash and cash equivalents, prepaid expenses and other current assets, deferred taxes, and other assets.
(d)
Expenditures for long-lived assets include capital expenditures, as well as fixed assets, goodwill and other intangible assets purchased as part of the acquisition of businesses. The Company purchased $42.0 million, $38.6 million and $105.0 million of long-lived assets, as part of the acquisitions of businesses in the years ended December 31, 2016, 2015 and 2014, respectively.
Schedule of Net Sales by Product
Net sales by product were as follows for the years ended December 31:
(In thousands)
2016
 
2015
 
2014
OEM Segment:
 
 
 
 
 
Chassis, chassis parts and slide-out mechanisms
$
743,160

 
$
664,542

 
$
593,756

Windows and doors
335,717

 
301,171

 
258,915

Furniture and mattresses
245,596

 
161,840

 
132,356

Axles and suspension solutions
115,538

 
108,464

 
88,909

Other
108,080

 
64,043

 
53,090

Total OEM Segment net sales
1,548,091

 
1,300,060

 
1,127,026

Total Aftermarket Segment net sales
130,807

 
103,006

 
63,756

Total net sales
$
1,678,898

 
$
1,403,066

 
$
1,190,782

Schedule of Net Sales by Segment
The composition of net sales was as follows for the years ended December 31:
(In thousands)
2016
 
2015
 
2014
Net sales:
 
 
 
 
 
OEM Segment:
 
 
 
 
 
RV OEMs:
 
 
 
 
 
Travel trailers and fifth-wheels
$
1,099,882

 
$
938,787

 
$
841,497

Motorhomes
116,191

 
86,513

 
70,332

Adjacent industries OEMs
332,018

 
274,760

 
215,197

Total OEM Segment net sales
1,548,091

 
1,300,060

 
1,127,026

Aftermarket Segment:
 
 
 
 
 
Total Aftermarket Segment net sales
130,807

 
103,006

 
63,756

Total net sales
$
1,678,898

 
$
1,403,066

 
$
1,190,782