XML 60 R10.htm IDEA: XBRL DOCUMENT v3.2.0.727
Acquisitions, Goodwill And Other Intangible Assets
6 Months Ended
Jun. 30, 2015
Acquisitions, Goodwill And Other Intangible Assets [Abstract]  
Acquisitions, Goodwill And Other Intangible Assets
ACQUISITIONS, GOODWILL AND OTHER INTANGIBLE ASSETS

Acquisitions During the Six Months Ended June 30, 2015

Spectal Industries

In April 2015, the Company acquired the business and certain assets of Industries Spectal, Inc. (“Spectal”), a Canada-based manufacturer of windows and doors primarily for school buses, as well as commercial buses, emergency vehicles, trucks, agricultural equipment and RVs. Sales of Spectal for 2014 were $25 million. The purchase price was $22.3 million paid at closing, plus contingent consideration based on future sales of this operation. The results of the acquired business have been included in the Company's RV Segment and in the Condensed Consolidated Statements of Income since the acquisition date. The acquisition of this business was preliminarily recorded on the acquisition date as follows (in thousands):

Cash consideration
$
22,335

Contingent consideration
1,093

Total fair value of consideration given
$
23,428

 
 
Customer relationships
$
12,000

Net other assets
5,027

Total fair value of net assets acquired
$
17,027

 
 
Goodwill (tax deductible)
$
6,401



The customer relationships intangible asset is being amortized over its preliminary estimated useful life of 12 years. The consideration given was greater than the fair value of the net assets acquired, resulting in goodwill, because the Company anticipates leveraging its existing experience and manufacturing capacity with respect to these product lines, and also believes the diversified customer base will further its expansion into adjacent industries.

EA Technologies

In January 2015, the Company acquired the business and certain assets of EA Technologies, LLC (“EA Technologies”), a manufacturer of custom steel and aluminum parts and provider of electro-deposition (‘e-coat’) and powder coating services for RV, bus, medium-duty truck, automotive, recreational marine, specialty and utility trailer, and military applications. Sales of EA Technologies for 2014 were $17 million. The purchase price was $9.2 million, of which $6.6 million was paid in the fourth quarter of 2014, with the balance paid at closing. The results of the acquired business have been included in the Company's RV Segment and in the Condensed Consolidated Statements of Income since the acquisition date. The acquisition of this business was recorded on the acquisition date as follows (in thousands):

Cash consideration
$
9,248

 
 
Customer relationships
$
400

Other identifiable intangible assets
80

Net tangible assets
8,868

Total fair value of net assets acquired
$
9,348

 
 
Gain on bargain purchase
$
100



Acquisitions During the Six Months Ended June 30, 2014

Power Gear and Kwikee Brands

In June 2014, the Company acquired the RV business of Actuant Corporation, which manufactured leveling systems, slideout mechanisms and steps, primarily for motorhome RVs, under the Power Gear and Kwikee brands. Sales of the acquired business for the twelve months ended May 2014 were $28 million, consisting of sales to OEMs and the aftermarket. The purchase price was $35.5 million, paid at closing. The results of the acquired business have been included in the Company's RV Segment and in the Condensed Consolidated Statements of Income since the acquisition date. The acquisition of this business was recorded on the acquisition date as follows (in thousands):

Cash consideration
$
35,500

 
 
Customer relationships
$
12,300

Patents
5,300

Other identifiable intangible assets
2,130

Net tangible assets
2,227

Total fair value of net assets acquired
$
21,957

 
 
Goodwill (tax deductible)
$
13,543



The customer relationships intangible asset is being amortized over its estimated useful life of 14 years and the patents are being amortized over their estimated useful life of 8 years. The consideration given was greater than the fair value of the assets acquired, resulting in goodwill, because the Company anticipates the attainment of synergies and an increase in the markets for the acquired products.

Star Design

In March 2014, the Company acquired the business and certain assets of Star Design, LLC (“Star Design”). Star Design had annual sales of $10 million in 2013, comprised primarily of thermoformed sheet plastic products for the RV, bus and specialty vehicle industries. The purchase price was $12.2 million paid at closing. The results of the acquired business have been included in the Company's RV Segment and in the Condensed Consolidated Statements of Income since the acquisition date.
The acquisition of this business was recorded on the acquisition date as follows (in thousands):

Cash consideration
$
12,232

 
 
Customer relationships
$
4,400

Other identifiable intangible assets
610

Net tangible assets
2,108

Total fair value of net assets acquired
$
7,118

 
 
Goodwill (tax deductible)
$
5,114



The customer relationships intangible asset is being amortized over its estimated useful life of 14 years. The consideration given was greater than the fair value of the net assets acquired, resulting in goodwill, because the Company anticipates leveraging its existing experience and manufacturing capacity with respect to these product lines, and also believes the diversified customer base will further its expansion into adjacent industries.

Innovative Design Solutions

In February 2014, the Company acquired Innovative Design Solutions, Inc. (“IDS”), a designer, developer and manufacturer of electronic systems encompassing a wide variety of RV applications. IDS also manufactures electronic systems for automotive, medical and industrial applications. IDS had annual sales of $19 million in 2013, of which $15 million were to the Company. The purchase price was $35.9 million, of which $34.2 million was paid at closing, with the balance to be paid out annually over the subsequent three years, plus contingent consideration based on future sales of this operation. The results of the acquired business have been included in the Company's RV Segment and in the Condensed Consolidated Statements of Income since the acquisition date. The acquisition of this business was recorded on the acquisition date as follows (in thousands):

Cash consideration
$
34,175

Present value of future payments
1,739

Contingent consideration
710

Total fair value of consideration given
$
36,624

 
 
Patents
$
6,000

Customer relationships
4,000

Other identifiable intangible assets
3,180

Net tangible assets
1,894

Total fair value of net assets acquired
$
15,074

 
 
Goodwill (tax deductible)
$
21,550



The patents are being amortized over their estimated useful life of 10 years and the customer relationships intangible asset is being amortized over its estimated useful life of 12 years. The consideration given was greater than the fair value of the assets acquired, resulting in goodwill, because the Company anticipates an increase in the markets for the acquired products, market share growth in both existing and new markets, as well as attainment of synergies.

Sale of Extrusion Assets

In April 2014, the Company entered into a six-year aluminum extrusion supply agreement, and concurrently sold certain aluminum extrusion assets. The Company recorded a pre-tax loss of $2.0 million in the second quarter of 2014 on the sale of the aluminum extrusion-related assets. In connection with the sale, the Company received $0.3 million at closing and a $7.2 million note receivable payable over the next four years, recorded at its present value of $6.4 million on the date of closing. During 2014, the Company received installments of $1.8 million under the note. At June 30, 2015, the present value of the remaining amount due under the note receivable was $5.0 million.

In July 2015, the Company agreed to terminate this supply agreement, and as consideration the Company received a $2.0 million note receivable payable in 2019 and 2020. The Company recorded this note receivable at its present value of $1.6 million and a corresponding gain of $1.6 million in the 2015 third quarter.

Goodwill

Goodwill by reportable segment was as follows:

(In thousands)
RV Segment
 
MH Segment
 
Total
Accumulated cost – December 31, 2014
$
107,023

 
$
10,025

 
$
117,048

Accumulated impairment – December 31, 2014
(41,276
)
 
(9,251
)
 
(50,527
)
Net balance – December 31, 2014
65,747

 
774

 
66,521

Acquisitions – 2015
6,401

 

 
6,401

Net balance – June 30, 2015
$
72,148

 
$
774

 
$
72,922



Goodwill represents the excess of the total consideration given in an acquisition of a business over the fair value of the net tangible and identifiable intangible assets acquired. Goodwill is not amortized, but instead is tested at the reporting unit level for impairment annually in November, or more frequently if certain circumstances indicate a possible impairment may exist. No impairment tests were required or performed during the six months ended June 30, 2015.

Other Intangible Assets

Other intangible assets consisted of the following at June 30, 2015:
(In thousands)
Gross
Cost
 
Accumulated
Amortization
 
Net
Balance
 
Estimated Useful
Life in Years
Customer relationships
$
90,760

 
$
28,278

 
$
62,482

 
6
to
16
Patents
54,358

 
25,391

 
28,967

 
3
to
19
Tradenames
8,635

 
4,011

 
4,624

 
3
to
15
Purchased research and development
4,687

 

 
4,687

 
Indefinite
Non-compete agreements
4,048

 
2,283

 
1,765

 
3
to
6
Other
510

 
173

 
337

 
1
to
12
Other intangible assets
$
162,998

 
$
60,136

 
$
102,862

 
 
 
 

Other intangible assets consisted of the following at December 31, 2014:
(In thousands)
Gross
Cost
 
Accumulated
Amortization
 
Net
Balance
 
Estimated Useful
Life in Years
Customer relationships
$
81,260

 
$
27,553

 
$
53,707

 
6
to
16
Patents
54,333

 
22,389

 
31,944

 
3
to
19
Tradenames
9,173

 
4,525

 
4,648

 
3
to
15
Purchased research and development
4,687

 

 
4,687

 
Indefinite
Non-compete agreements
3,948

 
2,233

 
1,715

 
3
to
6
Other
360

 
102

 
258

 
2
to
12
Other intangible assets
$
153,761

 
$
56,802

 
$
96,959