XML 59 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Segment Reporting Information, RV Products and Services
Steel chassis for towable RVs
Chassis components
Axles and suspension solutions for towable RVs
Furniture and mattresses
Slide-out mechanisms and solutions
Entry, luggage, patio and ramp doors
Thermoformed bath, kitchen and other products
 Electric and manual entry steps
 Windows
Awnings and slide toppers
 Manual, electric and hydraulic stabilizer and 
   leveling systems
 Other accessories and electronic components
Segment Reporting Information, MH Products and Services
Vinyl and aluminum windows
Steel chassis
Thermoformed bath and kitchen products
Steel chassis parts
Steel and fiberglass entry doors
Axles
Aluminum and vinyl patio doors
 
Schedule Of Information Relating To Segments
Information relating to segments follows for the years ended December 31:
 
Segments
Corporate
 
(In thousands)
RV
MH
Total
and Other
Total
2014
 
 
 
 
 
Net sales to external customers (a)
$
1,074,448

$
116,334

$
1,190,782

$

$
1,190,782

Operating profit (loss) (b)
$
86,571

$
10,870

$
97,441

$
(1,954
)
$
95,487

Total assets (c)
$
451,264

$
29,482

$
480,746

$
63,095

$
543,841

Expenditures for long - lived assets (d)
$
145,406

$
2,039

$
147,445

$

$
147,445

Depreciation and amortization
$
29,933

$
2,568

$
32,501

$
95

$
32,596

 
 
 
 
 
 
 
Segments
Corporate
 
(In thousands)
RV
MH
Total
and Other
Total
2013
 
 
 
 
 
Net sales to external customers (a)
$
893,694

$
121,882

$
1,015,576

$

$
1,015,576

Operating profit (loss) (b)
$
68,248

$
11,926

$
80,174

$
(1,876
)
$
78,298

Total assets (c)
$
306,139

$
32,948

$
339,087

$
114,097

$
453,184

Expenditures for long - lived assets (d)
$
34,989

$
2,682

$
37,671

$

$
37,671

Depreciation and amortization
$
24,615

$
2,806

$
27,421

$
79

$
27,500

 
 
 
 
 
 
2012
 
 
 
 
 
Net sales to external customers (a)
$
780,925

$
120,198

$
901,123

$

$
901,123

Operating profit (loss) (b)
$
47,172

$
12,416

$
59,588

$
(1,456
)
$
58,132

Total assets (c)
$
281,728

$
35,668

$
317,396

$
56,472

$
373,868

Expenditures for long - lived assets (d)
$
30,893

$
2,739

$
33,632

$

$
33,632

Depreciation and amortization
$
22,750

$
2,822

$
25,572

$
93

$
25,665


(a)
Thor Industries, Inc., a customer of the RV Segment, accounted for 33 percent, 34 percent and 37 percent of the Company’s consolidated net sales for the years ended December 31, 2014, 2013 and 2012, respectively. Berkshire Hathaway Inc. (through its subsidiaries Forest River, Inc. and Clayton Homes, Inc.), a customer of both segments, accounted for 28 percent, 28 percent and 27 percent of the Company’s consolidated net sales for the years ended December 31, 2014, 2013 and 2012, respectively. No other customer accounted for more than 10 percent of consolidated net sales in the years ended December 31, 2014, 2013 and 2012.
(b)
Certain general and administrative expenses are allocated between the segments based upon net sales or operating profit, depending upon the nature of the expense.
(c)
Segment assets include accounts receivable, inventories, fixed assets, goodwill and other intangible assets. Corporate and other assets include cash and cash equivalents, prepaid expenses and other current assets, deferred taxes, and other assets.
(d)
Expenditures for long-lived assets include capital expenditures, as well as fixed assets, goodwill and other intangible assets purchased as part of the acquisition of businesses. The Company purchased $105.0 million, $4.8 million and $1.5 million of long-lived assets, as part of the acquisitions of businesses in the years ended December 31, 2014, 2013 and 2012, respectively.
Schedule Of Net Sales By Product
Net sales by product were as follows for the years ended December 31:
(In thousands)
2014
 
2013
 
2012
RV Segment:
 
 
 
 
 
Chassis, chassis parts and slide-out mechanisms
$
564,543

 
$
493,244

 
$
443,850

Windows and doors
204,054

 
181,934

 
173,436

Furniture and mattresses
133,371

 
100,196

 
78,082

Axles and suspension solutions
92,261

 
69,818

 
57,275

Other
80,219

 
48,502

 
28,282

Total RV Segment net sales
$
1,074,448

 
$
893,694

 
$
780,925

 
 
 
 
 
 
MH Segment:
 
 
 
 
 
Windows and doors
$
66,140

 
$
67,029

 
$
63,655

Chassis and chassis parts
33,842

 
38,359

 
41,874

Other
16,352

 
16,494

 
14,669

Total MH Segment net sales
$
116,334

 
$
121,882

 
$
120,198

 
 
 
 
 
 
Total net sales
$
1,190,782

 
$
1,015,576

 
$
901,123

Schedule Of Net Sales By Segment
The composition of net sales was as follows for the years ended December 31:
(In thousands)
2014
 
2013
 
2012
Net sales:
 
 
 
 
 
RV Segment:
 
 
 
 
 
RV OEMs:
 
 
 
 
 
Travel trailers and fifth-wheels
$
844,096

 
$
727,783

 
$
653,478

Motorhomes
67,774

 
47,937

 
34,612

RV aftermarket
49,570

 
25,334

 
19,119

Adjacent industries
113,008

 
92,640

 
73,716

Total RV Segment net sales
$
1,074,448

 
$
893,694

 
$
780,925

 
 
 
 
 
 
MH Segment:
 
 
 
 
 
Manufactured housing OEMs
$
77,421

 
$
80,245

 
$
80,392

Manufactured housing aftermarket
14,186

 
13,719

 
13,110

Adjacent industries
24,727

 
27,918

 
26,696

Total MH Segment net sales
$
116,334

 
$
121,882

 
$
120,198

 
 
 
 
 
 
Total net sales
$
1,190,782

 
$
1,015,576

 
$
901,123