10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: JUNE 30, 2014

or

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________________ to _________________

Commission file number: 001-13646

DREW INDUSTRIES INCORPORATED

(Exact name of registrant as specified in its charter)

Delaware	13-3250533
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)
3501 County Road 6 East	46514
Elkhart, Indiana	(Zip Code)
(Address of principal executive offices)

(574) 535-1125

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report) N/A

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X   No___

Indicate by checkmark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes X   No ___

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. Large accelerated filer X Accelerated filer __ Non-accelerated filer ___ (Do not check if a smaller reporting company) Smaller reporting company ___

Indicated by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ___   No X

The number of shares outstanding of the registrant's common stock, as of the latest practicable date (July 31, 2014) was 23,634,890 shares of common stock.

1

DREW INDUSTRIES INCORPORATED

INDEX TO FINANCIAL STATEMENTS FILED WITH

QUARTERLY REPORT OF REGISTRANT ON FORM 10-Q

FOR THE QUARTER ENDED JUNE 30, 2014

(UNAUDITED)

		Page
PART I –	FINANCIAL INFORMATION
	ITEM 1 – FINANCIAL STATEMENTS
	CONDENSED CONSOLIDATED STATEMENTS OF INCOME	3
	CONDENSED CONSOLIDATED BALANCE SHEETS	4
	CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS	5
	CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY	6
	NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS	7
	ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	18
	ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	32
	ITEM 4 – CONTROLS AND PROCEDURES	32
PART II –	OTHER INFORMATION
	ITEM 1 – LEGAL PROCEEDINGS	33
	ITEM 1A – RISK FACTORS	33
	ITEM 6 – EXHIBITS	33
SIGNATURES		34
EXHIBIT 31.1 - SECTION 302 CEO CERTIFICATION
EXHIBIT 31.2 - SECTION 302 CFO CERTIFICATION
EXHIBIT 32.1 - SECTION 906 CEO CERTIFICATION
EXHIBIT 32.2 - SECTION 906 CFO CERTIFICATION

2

DREW INDUSTRIES INCORPORATED

PART I – FINANCIAL INFORMATION

ITEM 1 – FINANCIAL STATEMENTS

DREW INDUSTRIES INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

	Six Months Ended   June 30,				Three Months Ended   June 30,
	2014		2013		2014		2013
(In thousands, except per share amounts)
Net sales	$	607,160	$	539,778	$	321,783	$	287,192
Cost of sales	471,948		430,754		249,771		225,759
Gross profit	135,212		109,024		72,012		61,433
Selling, general and administrative expenses	78,063		67,852		40,909		34,992
Sale of extrusion assets	1,954		—		1,954		—
Executive succession	—		1,876		—		733
Operating profit	55,195		39,296		29,149		25,708
Interest expense, net	194		203		74		85
Income before income taxes	55,001		39,093		29,075		25,623
Provision for income taxes	20,219		14,856		10,457		9,758
Net income	$	34,782	$	24,237	$	18,618	$	15,865
Net income per common share:
Basic	$	1.46	$	1.05	$	0.78	$	0.68
Diluted	$	1.43	$	1.03	$	0.77	$	0.67
Weighted average common shares outstanding:
Basic	23,842		23,139		23,931		23,261
Diluted	24,298		23,553		24,303		23,650

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

3

DREW INDUSTRIES INCORPORATED

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

	June 30,						December 31,
	2014			2013			2013
(In thousands, except per share amount)
ASSETS
Current assets
Cash and cash equivalents	$	4		$	31,877		$	66,280
Accounts receivable, net	71,954			59,515			31,015
Inventories, net	108,357			99,777			101,211
Deferred taxes	12,557			10,073			12,557
Prepaid expenses and other current assets	15,307			10,844			14,467
Total current assets	208,179			212,086			225,530
Fixed assets, net	126,523			117,419			125,982
Goodwill	61,930			21,552			21,545
Other intangible assets, net	92,654			64,307			59,392
Other assets	26,346			22,385			20,735
Total assets	$	515,632		$	437,749		$	453,184
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable, trade	$	50,379		$	33,463		$	24,063
Dividend payable	—			—			46,706
Accrued expenses and other current liabilities	58,376			57,405			47,422
Total current liabilities	108,755			90,868			118,191
Long-term indebtedness	22,288			—			—
Other long-term liabilities	25,506			21,734			21,380
Total liabilities	156,549			112,602			139,571
Stockholders’ equity
Common stock, par value $.01 per share	263			258			261
Paid-in capital	138,857			117,073			126,360
Retained earnings	249,430			237,283			216,459
Stockholders’ equity before treasury stock	388,550			354,614			343,080
Treasury stock, at cost	(29,467		)	(29,467		)	(29,467		)
Total stockholders’ equity	359,083			325,147			313,613
Total liabilities and stockholders’ equity	$	515,632		$	437,749		$	453,184

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

4

DREW INDUSTRIES INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Six Months Ended   June 30,
	2014			2013
(In thousands)
Cash flows from operating activities:
Net income	$	34,782		$	24,237
Adjustments to reconcile net income to cash flows provided by operating activities:
Depreciation and amortization	14,920			13,453
Stock-based compensation expense	5,277			5,844
Other non-cash items	3,203			1,624
Changes in assets and liabilities, net of acquisitions of businesses:
Accounts receivable, net	(36,920		)	(37,520		)
Inventories, net	(1,227		)	(2,367		)
Prepaid expenses and other assets	(687		)	3,573
Accounts payable, trade	23,095			11,696
Accrued expenses and other liabilities	13,352			12,499
Net cash flows provided by operating activities	55,795			33,039
Cash flows from investing activities:
Capital expenditures	(17,912		)	(17,545		)
Acquisitions of businesses	(82,157		)	(1,451		)
Proceeds from note receivable	750			—
Proceeds from sales of fixed assets	1,999			70
Other investing activities	(49		)	(48		)
Net cash flows used for investing activities	(97,369		)	(18,974		)
Cash flows from financing activities:
Exercise of stock options and deferred stock units, net of shares tendered for payment	3,425			10,686
Proceeds from line of credit borrowings	182,315			135,452
Repayments under line of credit borrowings	(160,027		)	(135,452		)
Payment of special dividend	(46,706		)	—
Payment of contingent consideration related to acquisitions	(3,513		)	(2,813		)
Other financing activities	(196		)	—
Net cash flows (used for) provided by financing activities	(24,702		)	7,873
Net (decrease) increase in cash	(66,276		)	21,938
Cash and cash equivalents at beginning of period	66,280			9,939
Cash and cash equivalents at end of period	$	4		$	31,877
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Interest	$	204		$	159
Income taxes, net of refunds	$	13,297		$	8,358

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

5

DREW INDUSTRIES INCORPORATED

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

(Unaudited)

	Common Stock		Paid-in Capital		Retained Earnings			Treasury Stock			Total Stockholders’ Equity
(In thousands, except shares)
Balance - December 31, 2013	$	261	$	126,360	$	216,459		$	(29,467	)	$	313,613
Net income	—		—		34,782			—			34,782
Issuance of 228,667 shares of common stock pursuant to stock options and deferred stock units	2		1,416		—			—			1,418
Income tax benefit relating to issuance of common stock pursuant to stock options and deferred stock units, net of shares tendered for payment	—		2,007		—			—			2,007
Stock-based compensation expense	—		5,277		—			—			5,277
Issuance of 43,188 deferred stock units relating to prior year compensation	—		1,986		—			—			1,986
Dividend equivalents on deferred stock units, stock awards and restricted stock	—		1,811		(1,811		)	—			—
Balance - June 30, 2014	$	263	$	138,857	$	249,430		$	(29,467	)	$	359,083

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

6

DREW INDUSTRIES INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1.           BASIS OF PRESENTATION

The Condensed Consolidated Financial Statements include the accounts of Drew Industries Incorporated and its wholly-owned subsidiaries (collectively, “Drew” or the “Company”). Drew has no unconsolidated subsidiaries. Drew operates through its wholly-owned subsidiary, Lippert Components, Inc. and its subsidiaries (collectively, “Lippert Components”). Drew, through Lippert Components, supplies a broad array of components for the leading manufacturers of recreational vehicles (“RVs”) and manufactured homes, and to a lesser extent supplies components for adjacent industries including buses; trailers used to haul boats, livestock, equipment and other cargo; truck campers; truck caps; modular housing; and factory-built mobile office units. At June 30, 2014, the Company operated 35 manufacturing facilities in 12 states.

The RV and manufactured housing industries, as well as other industries where the Company sells products or where its products are used, historically have been seasonal and are generally at the highest levels when the weather is moderate. Accordingly, the Company’s sales and profits have generally been the highest in the second quarter and lowest in the fourth quarter. However, because of fluctuations in dealer inventories, and the impact of international, national and regional economic conditions and consumer confidence on retail sales of RVs and other products for which the Company sells its components, current and future seasonal industry trends may be different than in prior years.

The Condensed Consolidated Financial Statements presented herein have been prepared by the Company in accordance with the accounting policies described in its December 31, 2013 Annual Report on Form 10-K and should be read in conjunction with the Notes to Consolidated Financial Statements which appear in that report. All significant intercompany balances and transactions have been eliminated. Certain prior year balances have been reclassified to conform to current year presentation.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, net sales and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, the Company evaluates its estimates, including, but not limited to, those related to product returns, sales and purchase rebates, accounts receivable, inventories, goodwill and other intangible assets, income taxes, warranty obligations, self-insurance obligations, lease terminations, asset retirement obligations, long-lived assets, post-retirement benefits, stock-based compensation, segment allocations, contingent consideration, environmental liabilities, contingencies and litigation. The Company bases its estimates on historical experience, other available information and various other assumptions believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities not readily apparent from other resources. Actual results and events could differ significantly from management estimates.

In the opinion of management, the information furnished in this Form 10-Q reflects all adjustments necessary for a fair statement of the financial position and results of operations as of and for the six month periods ended June 30, 2014 and 2013. All such adjustments are of a normal recurring nature. The Condensed Consolidated Financial Statements have been prepared in accordance with the instructions to Form 10-Q, and therefore do not include some information necessary to conform to annual reporting requirements.

2.           SEGMENT REPORTING

The Company has two reportable segments; the recreational vehicle products segment (the "RV Segment") and the manufactured housing products segment (the "MH Segment"). Intersegment sales are insignificant.

The RV Segment, which accounted for 90 percent and 88 percent of consolidated net sales for the six month periods ended June 30, 2014 and 2013, respectively, manufactures a variety of products used in the production of RVs, including:

● Steel chassis for towable RVs	● Chassis components
● Axles and suspension solutions for towable RVs	● Furniture and mattresses
● Slide-out mechanisms and solutions	● Entry, luggage, patio and ramp doors
● Thermoformed bath, kitchen and other products	● Electric and manual entry steps
● Windows	● Awnings and slide toppers
● Manual, electric and hydraulic stabilizer and     leveling systems	● Other accessories and electronic components

7

DREW INDUSTRIES INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

The Company also supplies certain of these products to the RV aftermarket, and to adjacent industries, including buses, trailers used to haul boats, livestock, equipment and other cargo, truck campers and truck caps. Approximately 81 percent of the Company’s RV Segment net sales for the last twelve months were of products to original equipment manufacturers ("OEMs") of travel trailer and fifth-wheel RVs.

The MH Segment, which accounted for 10 percent and 12 percent of consolidated net sales for the six month periods ended June 30, 2014 and 2013, respectively, manufactures a variety of products used in the production of manufactured homes, including:

●Vinyl and aluminum windows	●Steel chassis
●Thermoformed bath and kitchen products	●Steel chassis parts
●Steel and fiberglass entry doors	●Axles
●Aluminum and vinyl patio doors

The Company also supplies certain of these products to the manufactured housing aftermarket, and to adjacent industries, including modular housing and mobile office units. Certain of the Company’s MH Segment customers manufacture both manufactured homes and modular homes, and certain of the products manufactured by the Company are suitable for both types of homes. As a result, the Company is not always able to determine in which type of home its products are installed.

Decisions concerning the allocation of the Company's resources are made by the Company's key executives, with oversight by the Board of Directors. This group evaluates the performance of each segment based upon segment operating profit or loss, generally defined as income or loss before interest and income taxes. Decisions concerning the allocation of resources are also based on each segment’s utilization of assets. Management of debt is a corporate function. The accounting policies of the RV and MH Segments are the same as those described in Note 1 of the Notes to Consolidated Financial Statements of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

Information relating to segments follows for the:
	Six Months Ended   June 30,				Three Months Ended   June 30,
(In thousands)	2014		2013		2014		2013
Net sales:
RV Segment:
RV OEMs:
Travel trailers and fifth-wheels	$	447,416	$	392,450	$	235,286	$	207,849
Motorhomes	30,057		22,890		15,673		11,939
RV aftermarket	16,762		12,881		9,668		7,152
Adjacent industries	54,627		48,848		29,199		26,126
Total RV Segment net sales	548,862		477,069		289,826		253,066
MH Segment:
Manufactured housing OEMs	37,281		40,370		20,764		22,591
Manufactured housing aftermarket	7,172		7,239		3,705		3,587
Adjacent industries	13,845		15,100		7,488		7,948
Total MH Segment net sales	58,298		62,709		31,957		34,126
Total net sales	$	607,160	$	539,778	$	321,783	$	287,192

8

DREW INDUSTRIES INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

	Six Months Ended   June 30,						Three Months Ended   June 30,
(In thousands)	2014			2013			2014			2013
Operating profit:
RV Segment	$	51,761		$	34,864		$	28,032		$	22,600
MH Segment	5,388			6,308			3,071			3,841
Total segment operating profit	57,149			41,172			31,103			26,441
Sale of extrusion assets	(1,954		)	—			(1,954		)	—
Executive succession	—			(1,876		)	—			(733		)
Total operating profit	$	55,195		$	39,296		$	29,149		$	25,708

3.           ACQUISITIONS, GOODWILL AND OTHER INTANGIBLE ASSETS

Acquisitions in 2014

Power Gear and Kwikee Brands

On June 13, 2014, the Company acquired the RV business of Actuant Corporation, which manufactures leveling systems, slideout mechanisms and steps, primarily for motorhome RVs, under the Power Gear and Kwikee brands. Sales of the acquired business for the twelve months ended May 2014 were approximately $28 million, consisting of sales to OEMs and the aftermarket. The purchase price was $35.5 million, paid at closing. The results of the acquired business have been included in the Company's RV Segment and in the Consolidated Statement of Operations since the acquisition date.

The acquisition of this business was preliminarily recorded on the acquisition date as follows (in thousands):

Cash consideration	$	35,500
Customer relationships	$	12,300
Patents	5,300
Other identifiable intangible assets	2,130
Net tangible assets	2,299
Total fair value of net assets acquired	$	22,029
Goodwill (tax deductible)	$	13,471

The customer relationships intangible asset is being amortized over its estimated useful life of 14 years and the patents are being amortized over their estimated useful life of 8 years. The consideration given was greater than the fair value of the assets acquired, resulting in goodwill, because the Company anticipates the attainment of synergies and an increase in the markets for the acquired products.

Star Design, LLC

On March 14, 2014, the Company acquired the business and certain assets of Star Design, LLC. Star Design had annual sales of approximately $10 million in 2013, comprised primarily of thermoformed sheet plastic products for the RV, bus and specialty vehicle industries. The purchase price was $12.2 million paid at closing. The results of the acquired business have been included in the Company's RV Segment and in the Consolidated Statement of Operations since the acquisition date.

9

DREW INDUSTRIES INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

The acquisition of this business was recorded on the acquisition date as follows (in thousands):

Cash consideration	$	12,232
Customer relationships	$	4,400
Other identifiable intangible assets	610
Net tangible assets	2,108
Total fair value of net assets acquired	$	7,118
Goodwill (tax deductible)	$	5,114

The customer relationships intangible asset is being amortized over its estimated useful life of 14 years. The consideration given was greater than the fair value of the net assets acquired, resulting in goodwill, because the Company anticipates leveraging its existing experience and manufacturing capacity with respect to these product lines, and also believes the diversified customer base will further its expansion into adjacent industries.

Innovative Design Solutions, Inc.

On February 27, 2014, the Company acquired Innovative Design Solutions, Inc. (“IDS”), a designer, developer and manufacturer of electronic systems encompassing a wide variety of RV applications. IDS also manufactures electronic systems for automotive, medical and industrial applications. IDS had annual sales of approximately $19 million in 2013, of which $13 million were to the Company. The purchase price was $36.6 million, of which $34.2 million was paid at closing, with the balance to be paid out annually over the subsequent three years, plus contingent consideration based on future sales of this operation. The results of the acquired business have been included in the Company's RV Segment and in the Consolidated Statement of Operations since the acquisition date.

The acquisition of this business was preliminarily recorded on the acquisition date as follows (in thousands):

Cash consideration	$	34,175
Present value of future payments	1,739
Contingent consideration	710
Total fair value of consideration given	$	36,624
Patents	$	6,000
Customer relationships	4,000
Other identifiable intangible assets	3,130
Net tangible assets	2,049
Total fair value of net assets acquired	$	15,179
Goodwill (tax deductible)	$	21,445

The patents are being amortized over their estimated useful life of 10 years and the customer relationships intangible asset is being amortized over its estimated useful life of 12 years. The consideration given was greater than the fair value of the assets acquired, resulting in goodwill, because the Company anticipates an increase in the markets for the acquired products, market share growth in both existing and new markets, as well as attainment of synergies.

10

DREW INDUSTRIES INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

Acquisitions in 2013

Midstates Tool & Die and Engineering, Inc.

On June 24, 2013, the Company acquired the business and certain assets of Midstates Tool & Die and Engineering, Inc. (“Midstates”). Midstates is a manufacturer of tools and dies, as well as automation equipment. The acquired business had annualized sales of approximately $2 million. The results of the acquired business have been included in the Company's RV Segment and in the Condensed Consolidated Statements of Income since the acquisition date.

The acquisition of this business was recorded on the acquisition date as follows (in thousands):

Cash consideration	$	1,451
Non-compete agreement	$	40
Net tangible assets	1,043
Total fair value of net assets acquired	$	1,083
Goodwill (tax deductible)	$	368

The consideration given was greater than the fair value of assets acquired, resulting in goodwill, because the Company anticipates the automation capabilities of the acquired business will help to improve its operating efficiencies.

Sale of Extrusion Assets

In April 2014, the Company entered into a six-year aluminum extrusion supply agreement, and concurrently sold certain aluminum extrusion assets. The Company recorded a pre-tax loss of $2.0 million in the second quarter of 2014 on the sale of the aluminum extrusion-related assets. In connection with the sale, the Company received $0.3 million at closing and a $7.2 million note receivable payable over the next four years, recorded at its present value of $6.4 million on the date of closing. During the second quarter of 2014, the Company received the first installment of $0.8 million under the note. At June 30, 2014, the present value of the remaining amount due under the note receivable was $5.7 million.

Goodwill

Goodwill by reportable segment was as follows:

(In thousands)	RV Segment			MH Segment			Total
Accumulated cost – December 31, 2013	$	62,047		$	10,025		$	72,072
Accumulated impairment – December 31, 2013	(41,276		)	(9,251		)	(50,527		)
Net balance – December 31, 2013	20,771			774			21,545
Acquisitions – 2014	40,385			—			40,385
Net balance – June 30, 2014	$	61,156		$	774		$	61,930

Goodwill represents the excess of the total consideration given in an acquisition of a business over the fair value of the net tangible and identifiable intangible assets acquired. Goodwill is not amortized, but instead is tested at the reporting unit level for impairment annually in November, or more frequently if certain circumstances indicate a possible impairment may exist. No impairment tests were required or performed during the six months ended June 30, 2014.

11

DREW INDUSTRIES INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

Other Intangible Assets

Other intangible assets consisted of the following at June 30, 2014:

(In thousands)	Gross Cost		Accumulated Amortization		Net Balance		Estimated Useful Life in Years
Customer relationships	$	70,761	$	24,094	$	46,667	6	to	16
Patents	52,150		19,544		32,606		3	to	19
Tradenames	8,273		3,955		4,318		3	to	15
Non-compete agreements	3,918		1,869		2,049		3	to	6
Other	360		43		317		2	to	12
Purchased research and development	6,697		—		6,697		Indefinite
Other intangible assets	$	142,159	$	49,505	$	92,654

Other intangible assets consisted of the following at December 31, 2013:

(In thousands)	Gross Cost		Accumulated Amortization		Net Balance		Estimated Useful Life in Years
Customer relationships	$	50,105	$	21,999	$	28,106	6	to	16
Patents	41,651		18,461		23,190		3	to	19
Tradenames	7,959		5,976		1,983		5	to	15
Non-compete agreements	3,866		2,210		1,656		3	to	6
Purchased research and development	4,457		—		4,457		Indefinite
Other intangible assets	$	108,038	$	48,646	$	59,392

4.           INVENTORIES

Inventories, valued at the lower of cost (first-in, first-out (FIFO) method) or market, consisted of the following at:

	June 30,				December 31,
(In thousands)	2014		2013		2013
Raw materials	$	90,941	$	83,199	$	84,279
Work in process	3,010		2,254		3,038
Finished goods	14,406		14,324		13,894
Inventories, net	$	108,357	$	99,777	$	101,211

5.           FIXED ASSETS

Fixed assets consisted of the following at:

	June 30,				December 31,
(In thousands)	2014		2013		2013
Fixed assets, at cost	$	245,257	$	226,473	$	241,616
Less accumulated depreciation and amortization	118,734		109,054		115,634
Fixed assets, net	$	126,523	$	117,419	$	125,982

12

DREW INDUSTRIES INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

6.           ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

Accrued expenses and other current liabilities consisted of the following at:

	June 30,				December 31,
(In thousands)	2014		2013		2013
Employee compensation and benefits	$	23,417	$	23,498	$	18,583
Current portion of accrued warranty	13,548		10,755		11,731
Sales rebates	6,600		6,224		4,773
Current portion of contingent consideration related to acquisitions	1,964		4,806		3,462
Other	12,847		12,122		8,873
Accrued expenses and other current liabilities	$	58,376	$	57,405	$	47,422

Estimated costs related to product warranties are accrued at the time products are sold. In estimating its future warranty obligations, the Company considers various factors, including the Company’s (i) historical warranty costs, (ii) current trends, (iii) product mix, and (iv) sales. The following table provides a reconciliation of the activity related to the Company’s accrued warranty, including both the current and long-term portions, for the six months ended June 30:

(In thousands)	2014			2013
Balance at beginning of period	$	17,325		$	12,729
Provision for warranty expense	6,439			7,432
Warranty liability from acquired businesses	608			21
Warranty costs paid	(4,216		)	(4,497		)
Total accrued warranty	20,156			15,685
Less long-term portion	6,608			4,930
Current accrued warranty	$	13,548		$	10,755

7.           LONG-TERM INDEBTEDNESS

At June 30, 2014, the Company had $22.3 million of outstanding borrowings on its line of credit at a rate of 1.9 percent to 2.25 percent. The Company had no debt outstanding at June 30, 2013 or December 31, 2013.

On February 24, 2014, the Company entered into a $75.0 million line of credit (the “Credit Agreement”) with JPMorgan Chase Bank, N.A. and Wells Fargo Bank, N.A. (collectively, the “Lenders”), amending the Company's previous $50.0 million line of credit that was scheduled to expire on January 1, 2016. The maximum borrowings under the Company’s new line of credit can be increased by $25.0 million upon approval of the Lenders. Interest on borrowings under the new line of credit is designated from time to time by the Company as either (i) the Prime Rate, minus a rate ranging from 0.75 percent to 1.0 percent (minus 1.0 percent at June 30, 2014), but not less than 1.5 percent, or (ii) LIBOR, plus additional interest ranging from 1.75 percent to 2.0 percent (plus 1.75 percent at June 30, 2014) depending on the Company’s performance and financial condition. The Credit Agreement expires on January 1, 2019. At June 30, 2014, the Company had $2.2 million in outstanding letters of credit under the line of credit. Availability under the Company’s new line of credit was $50.5 million at June 30, 2014.

Simultaneously, the Company also entered into a $150.0 million “shelf-loan” facility with Prudential Investment Management, Inc. and its affiliates (“Prudential”), amending the Company's previous $150.0 million "shelf-loan" facility with Prudential. The new facility provides for Prudential to consider purchasing, at the Company’s request, in one or a series of transactions, Senior Promissory Notes of the Company in the aggregate principal amount of up to $150.0 million, to mature no more than twelve years after the date of original issue of each Senior Promissory Note. Prudential has no obligation to purchase the Senior Promissory Notes. Interest payable on the Senior Promissory Notes will be at rates determined by Prudential within five business days after the Company issues a request to Prudential. At June 30, 2014, there were no Senior Promissory Notes outstanding. This new facility expires on February 24, 2017.

13

DREW INDUSTRIES INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

Borrowings under both the line of credit and the “shelf-loan” facility are secured on a pari-passu basis by first priority liens on the capital stock or other equity interests of each of the Company’s direct and indirect subsidiaries.

Pursuant to the Credit Agreement and “shelf-loan” facility, at June 30, 2014 the Company was required to maintain minimum interest and fixed charge coverages, and to meet certain other financial requirements. At June 30, 2014, the Company was in compliance with all such requirements, and expects to remain in compliance for the next twelve months.

Both the line of credit pursuant to the Credit Agreement and the “shelf-loan” facility are subject to a maximum leverage ratio covenant which limits the amount of consolidated outstanding indebtedness to 2.5 times the trailing twelve-month EBITDA, as defined. This limitation did not impact the Company’s borrowing availability at June 30, 2014. The remaining availability under these facilities was $200.5 million at June 30, 2014. The Company believes the availability under the amended line of credit and "shelf-loan" facility is more than adequate to finance the Company’s anticipated cash requirements for the next twelve months.

8.           COMMITMENTS AND CONTINGENCIES

Leases

In January 2014, the Company entered into a nine year operating lease for a 366,000 square foot facility located in Goshen, Indiana with aggregate lease payments of $6.1 million. This facility will be used to consolidate manufacturing operations for efficiency improvements and expand capacity for its furniture and mattress operations.

In March 2014, the Company entered into a twelve year operating lease for a 539,000 square foot facility located in South Bend, Indiana to expand warehousing and distribution capabilities. Annual lease payments are $1.0 million; however, the Company has entered into a sublease arrangement for approximately 238,000 square feet of the facility for the next five years with annual sublease payments of $0.7 million.

Contingent Consideration

In connection with several business acquisitions, if certain sales targets for the acquired products are achieved, the Company would pay additional cash consideration. The Company has recorded a liability for the fair value of this contingent consideration at June 30, 2014, based on the present value of the expected future cash flows using a market participant’s weighted average cost of capital of 14.9 percent.

As required, the liability for this contingent consideration is measured at fair value quarterly, considering actual sales of the acquired products, updated sales projections, and the updated market participant weighted average cost of capital. Depending upon the weighted average costs of capital and future sales of the products which are subject to contingent consideration, the Company could record adjustments in future periods.

The following table provides a reconciliation of the Company’s contingent consideration liability for the six months ended June 30:

(In thousands)	2014			2013
Balance at beginning of period	$	7,414		$	11,519
Acquisitions	1,455			—
Payments	(3,513		)	(2,813		)
Accretion (a)	533			686
Fair value adjustments (a)	828			343
Balance at end of the period (b)	6,717			9,735
Less current portion in accrued expenses and other current liabilities	(1,964		)	(4,806		)
Total long-term portion in other long-term liabilities	$	4,753		$	4,929

(a) Recorded in selling, general and administrative expense in the Condensed Consolidated Statements of Income.

(b) Amounts represent the fair value of estimated remaining payments. The total estimated remaining payments as of June 30, 2014 are $10.2 million. The liability for contingent consideration expires at various dates through September 2029. Certain of the products subject to contingent consideration have a remaining maximum contingent consideration while the remaining products have no maximum contingent consideration.

14

DREW INDUSTRIES INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

Litigation

In the normal course of business, the Company is subject to proceedings, lawsuits and other claims. All such matters are subject to uncertainties and outcomes that are not predictable with assurance. While these matters could materially affect operating results when resolved in future periods, it is management’s opinion after final disposition, including anticipated insurance recoveries in certain cases, any monetary liability or financial impact to the Company beyond that provided in the Condensed Consolidated Balance Sheet as of June 30, 2014, would not be material to the Company’s financial position or annual results of operations.

9.           STOCKHOLDERS' EQUITY

The following table summarizes information about shares of the Company’s common stock at:

	June 30,		December 31,
(In thousands)	2014	2013	2013
Common stock authorized	30,000	30,000	30,000
Common stock issued	26,319	25,841	26,058
Treasury stock	2,684	2,684	2,684

The following reconciliation details the denominator used in the computation of basic and diluted earnings per share:

	Six Months Ended   June 30,		Three Months Ended   June 30,
(In thousands)	2014	2013	2014	2013
Weighted average shares outstanding for basic earnings per share	23,842	23,139	23,931	23,261
Common stock equivalents pertaining to stock options and deferred stock units	456	414	372	389
Weighted average shares outstanding for diluted earnings per share	24,298	23,553	24,303	23,650

The weighted average diluted shares outstanding for the six months ended June 30, 2014 and 2013 exclude the effect of 322,542 and 336,585 shares of common stock, respectively, subject to stock options, stock awards and deferred stock units. The weighted average diluted shares outstanding for the three months ended June 30, 2014 and 2013 exclude the effect of 322,542 and 335,875 shares of common stock, respectively, subject to stock options, stock awards and deferred stock units. Such shares were excluded from total diluted shares because they were anti-dilutive or the specified performance conditions that those shares were subject to were not yet achieved.

On January 6, 2014, a special dividend of $2.00 per share of the Company’s common stock, representing an aggregate of $46.7 million, was paid to stockholders of record as of December 20, 2013. In connection with this special dividend, holders of deferred stock units, restricted stock and stock awards were credited with deferred stock units, restricted stock or stock equal to $2.00 per deferred stock unit, restricted stock or stock award, representing $1.8 million in total for this special dividend. In connection with this special cash dividend, the exercise price of all outstanding stock options was reduced by $2.00 per share. These reductions in exercise price were made pursuant to the terms of the outstanding awards, resulting in no incremental stock-based compensation expense.

In February 2014, the Company issued 43,188 deferred stock units at $45.98, or $2.0 million, to executive officers in lieu of cash for a portion of their 2013 incentive compensation.

At the Annual Meeting of Stockholders held on May 22, 2014, stockholders approved an amendment to the Drew Industries Incorporated Equity Award and Incentive Plan, as Amended and Restated, to increase the number of shares of common stock available for issuance pursuant to awards by 1,678,632 shares.

15

DREW INDUSTRIES INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

10.         FAIR VALUE MEASUREMENTS

Recurring

The following table presents the Company’s assets and liabilities measured at fair value on a recurring basis at:

	June 30, 2014								December 31, 2013
(In thousands)	Total		Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3
Assets
Deferred compensation	$	7,290	$	7,290	$	—	$	—	$	6,535	$	6,535	$	—	$	—
Total assets	$	7,290	$	7,290	$	—	$	—	$	6,535	$	6,535	$	—	$	—
Liabilities
Contingent consideration	$	6,717	$	—	$	—	$	6,717	$	7,414	$	—	$	—	$	7,414
Deferred compensation	11,330		11,330		—		—		9,673		9,673		—		—
Total liabilities	$	18,047	$	11,330	$	—	$	6,717	$	17,087	$	9,673	$	—	$	7,414

Deferred Compensation

The Company has an Executive Non-Qualified Deferred Compensation Plan (the “Plan”). The amounts deferred under the Plan are credited with earnings or losses based upon changes in values of the notional investments elected by the Plan participants. The Company invests 65 percent of the amounts deferred by the Plan participants in life insurance contracts, matching the investments elected by the Plan participants. Deferred compensation assets and liabilities were valued using a market approach based on the quoted market prices of identical instruments.

Contingent Consideration Related to Acquisitions

Liabilities for contingent consideration related to acquisitions were valued using management’s projections for long-term sales forecasts, including assumptions regarding market share gains and future industry-specific economic and market conditions, and a market participant’s weighted average cost of capital. Over the next three years, the Company’s long-term sales growth forecasts for products subject to contingent consideration arrangements average approximately 20 percent per year. For further information on the inputs used in determining the fair value, and a roll-forward of the contingent consideration liability, see Note 8 of the Notes to Condensed Consolidated Financial Statements.

Changes in either of the inputs in isolation would result in a change in the fair value measurement. A change in the assumptions used for sales forecasts would result in a directionally similar change in the fair value liability, while a change in the weighted average cost of capital would result in a directionally opposite change in the fair value liability. If there is an increase in the fair value liability, the Company would record a charge to selling, general and administrative expenses, and if there is a decrease in the fair value liability, the Company would record a benefit in selling, general and administrative expenses.

Non-recurring

The following table presents the carrying value on the measurement date of any assets and liabilities which were measured at fair value and recorded at the lower of cost or fair value, on a non-recurring basis, using significant unobservable inputs (Level 3), and the corresponding non-recurring losses or (gains) recognized during the six months ended June 30:

	2014				2013
(In thousands)	Carrying Value		Non-Recurring Losses / (Gains)		Carrying Value		Non-Recurring Losses / (Gains)
Assets
Vacant owned facilities	$	2,715	$	—	$	3,726	$	100
Net assets of acquired businesses	44,221		—		1,076		—
Total assets	$	46,936	$	—	$	4,802	$	100

16

DREW INDUSTRIES INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

Vacant Owned Facilities

During the first six months of 2014 and 2013, the Company reviewed the recoverability of the carrying value of its vacant owned facilities. The determination of fair value was based on the best information available, including internal cash flow estimates, market prices for similar assets, broker quotes and independent appraisals, as appropriate.

During the first six months of 2014, the Company reviewed the recoverability of the carrying value of three vacant owned facilities and sold one of these facilities. At June 30, 2014, the Company had two vacant owned facilities, with an estimated combined fair value of $3.1 million and a combined carrying value of $2.7 million, classified in fixed assets in the Condensed Consolidated Balance Sheets.

During the first six months of 2013, the Company reviewed the recoverability of the carrying value of four vacant owned facilities. The fair value of one of these vacant owned facilities did not exceed its carrying value, therefore an impairment charge of $0.1 million was recorded in selling, general, and administrative expenses in the Condensed Consolidated Statements of Income. A sale agreement was signed on this facility and at June 30, 2013, this facility was classified in prepaid expenses and other current assets in the Condensed Consolidated Balance Sheets. During the second quarter of 2013, one of the vacant facilities was reopened. At June 30, 2013, the Company had two vacant owned facilities with an estimated combined fair value of $4.0 million and a combined carrying value of $3.2 million, classified in fixed assets in the Condensed Consolidated Balance Sheets.

Net Assets of Acquired Businesses

The Company valued the assets and liabilities associated with the acquisitions of businesses on the respective acquisition dates. Depending upon the type of asset or liability acquired, the Company used different valuation techniques in determining the fair value. Those techniques included comparable market prices, long-term sales, profitability and cash flow forecasts, assumptions regarding future industry-specific economic and market conditions, a market participant’s weighted average cost of capital, as well as other techniques as circumstances required. For further information on acquired assets and liabilities, see Note 3 of the Notes to Condensed Consolidated Financial Statements.

11.         NEW ACCOUNTING PRONOUNCEMENTS

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers. This ASU provides a five-step analysis of transactions to determine when and how revenue is recognized. The core principle is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU is effective for annual periods, and interim periods within those years, beginning after December 15, 2016 and shall be applied retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption. The Company is evaluating the effect of adopting this new accounting guidance, but does not expect adoption will have a material impact on the Company's results of operations, cash flows or financial position.

In April 2014, the FASB issued ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. This ASU raises the threshold for a disposal to qualify as discontinued operations and requires new disclosures for individually material disposal transactions that do not meet the definition of a discontinued operation. Under this ASU, companies report discontinued operations when they have a disposal that represents a strategic shift that has or will have a major impact on operations or financial results. This ASU is effective for annual periods, and interim periods within those years, beginning after December 15, 2014. Early adoption is permitted, provided the disposal was not previously disclosed. This new accounting guidance is not expected to have a material impact on the Company's results of operations, cash flows or financial position.

17

DREW INDUSTRIES INCORPORATED

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the Company’s Condensed Consolidated Financial Statements and Notes thereto included in Item 1 of Part 1 of this Report, as well as the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

Drew Industries Incorporated (“Drew”, and collectively with its subsidiaries, the “Company”) conducts its operations through its wholly-owned operating subsidiary, Lippert Components, Inc. and its subsidiaries (collectively, “Lippert Components”). Drew, through Lippert Components, supplies a broad array of components for the leading manufacturers of recreational vehicles (“RVs”) and manufactured homes, and to a lesser extent supplies components for adjacent industries including buses; trailers used to haul boats, livestock, equipment and other cargo; truck campers; truck caps; modular housing; and factory-built mobile office units. Drew has no unconsolidated subsidiaries.

The Company has two reportable segments; the recreational vehicle products segment (the "RV Segment") and the manufactured housing products segment (the "MH Segment"). Intersegment sales are insignificant. At June 30, 2014, the Company operated 35 manufacturing facilities in the United States.

Net sales and operating profit were as follows for the:

	Six Months Ended   June 30,						Three Months Ended   June 30,
(In thousands)	2014			2013			2014			2013
Net sales:
RV Segment:
RV OEMs:
Travel trailers and fifth-wheels	$	447,416		$	392,450		$	235,286		$	207,849
Motorhomes	30,057			22,890			15,673			11,939
RV aftermarket	16,762			12,881			9,668			7,152
Adjacent industries	54,627			48,848			29,199			26,126
Total RV Segment net sales	548,862			477,069			289,826			253,066
MH Segment:
Manufactured housing OEMs	37,281			40,370			20,764			22,591
Manufactured housing aftermarket	7,172			7,239			3,705			3,587
Adjacent industries	13,845			15,100			7,488			7,948
Total MH Segment net sales	58,298			62,709			31,957			34,126
Total net sales	$	607,160		$	539,778		$	321,783		$	287,192
Operating profit:
RV Segment	$	51,761		$	34,864		$	28,032		$	22,600
MH Segment	5,388			6,308			3,071			3,841
Total segment operating profit	57,149			41,172			31,103			26,441
Sale of extrusion assets	(1,954		)	—			(1,954		)	—
Executive succession	—			(1,876		)	—			(733		)
Total operating profit	$	55,195		$	39,296		$	29,149		$	25,708

18

DREW INDUSTRIES INCORPORATED 

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(Continued)

The Company’s RV Segment manufactures a variety of products used in the production of RVs, including:

● Steel chassis for towable RVs	● Chassis components
● Axles and suspension solutions for towable RVs	● Furniture and mattresses
● Slide-out mechanisms and solutions	● Entry, luggage, patio and ramp doors
● Thermoformed bath, kitchen and other products	● Electric and manual entry steps
● Windows	● Awnings and slide toppers
● Manual, electric and hydraulic stabilizer and     leveling systems	● Other accessories and electronic components

The Company also supplies certain of these products to the RV aftermarket, and to adjacent industries, including buses, trailers used to haul boats, livestock, equipment and other cargo, truck campers and truck caps. Approximately 81 percent of the Company’s RV Segment net sales for the last twelve months were of products to original equipment manufacturers ("OEMs") of travel trailer and fifth-wheel RVs. Travel trailer and fifth-wheel RVs accounted for 84 percent of all RVs shipped by the industry during the last twelve months.

The Company’s MH Segment manufactures a variety of products used in the production of manufactured homes, including:

●Vinyl and aluminum windows	●Steel chassis
●Thermoformed bath and kitchen products	●Steel chassis parts
●Steel and fiberglass entry doors	●Axles
●Aluminum and vinyl patio doors

The Company also supplies certain of these products to the manufactured housing aftermarket, and to adjacent industries, including modular housing and mobile office units. Certain of the Company’s MH Segment customers manufacture both manufactured homes and modular homes, and certain of the products manufactured by the Company are suitable for both types of homes. As a result, the Company is not always able to determine in which type of home its products are installed.

The RV and manufactured housing industries, as well as other industries where the Company sells products or where its products are used, historically have been seasonal and are generally at the highest levels when the weather is moderate. Accordingly, the Company’s sales and profits have generally been the highest in the second quarter and lowest in the fourth quarter. However, because of fluctuations in dealer inventories, and the impact of international, national and regional economic conditions and consumer confidence on retail sales of RVs and other products for which the Company sells its components, current and future seasonal industry trends may be different than in prior years.

INDUSTRY BACKGROUND

Recreational Vehicle Industry

An RV is a vehicle designed as temporary living quarters for recreational, camping, travel or seasonal use. RVs may be motorized (motorhomes) or towable (travel trailers, fifth-wheel travel trailers, folding camping trailers and truck campers).

According to the Recreation Vehicle Industry Association (“RVIA”), industry-wide wholesale shipments of travel trailer and fifth-wheel RVs, the Company’s primary RV markets, increased10 percent in the first six months of 2014 to 161,100 units, compared to the first six months of 2013, as a result of:

• An estimated 1,900 unit increase in retail demand in the first six months of 2014, or 1 percent, as compared to the same period of 2013.

• RV dealers seasonally increasing inventory levels by an estimated 12,600 more units in the first half of 2014 than in the first half of 2013, in anticipation of strong retail demand.

19

DREW INDUSTRIES INCORPORATED 

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(Continued)

The annual sales cycle for the RV industry has historically started in October after the “Open House” in Elkhart, Indiana where RV OEMs display product to RV retail dealers, and ended after the conclusion of the Summer selling season in September. Between October and March, industry-wide wholesale shipments of travel trailer and fifth-wheel RVs have historically exceeded retail sales, and between April and September, the Spring and Summer selling seasons, retail sales of travel trailer and fifth-wheel RVs have historically exceeded industry-wide wholesale shipments. Most industry analysts report dealer inventories of travel trailer and fifth-wheel RVs are in-line with anticipated retail demand.

While the Company measures its RV sales against industry-wide wholesale shipment statistics, the underlying health of the RV industry is determined by retail demand. A comparison of the number of units and the year-over-year percentage change in industry-wide wholesale shipments and retail sales of travel trailer and fifth-wheel RVs, as reported by Statistical Surveys, Inc., as well as the resulting change in dealer inventories, for both the United States and Canada, is as follows:

							Estimated
	Wholesale			Retail			Unit Impact on
	Units	Change		Units	Change		Dealer Inventories
Quarter ended June 30, 2014(1)	85,700	7	%	92,500	(1	)%	(6,800)
Quarter ended March 31, 2014	75,400	13	%	45,100	6	%	30,300
Quarter ended December 31, 2013	60,100	10	%	36,400	12	%	23,700
Quarter ended September 30, 2013	61,300	8	%	78,700	17	%	(17,400)
Twelve months ended June 30, 2014(1)	282,500	9	%	252,700	7	%	29,800
Quarter ended June 30, 2013	79,900	12	%	93,300	11	%	(13,400)
Quarter ended March 31, 2013	66,700	10	%	42,400	9	%	24,300
Quarter ended December 31, 2012	54,700	21	%	32,500	8	%	22,200
Quarter ended September 30, 2012	56,700	19	%	67,300	7	%	(10,600)
Twelve months ended June 30, 2013	258,000	15	%	235,500	9	%	22,500

⁽¹⁾  Retail sales data for June2014 has not been published; therefore retail and dealer inventory data includes an estimate for retail units sold.

According to the RVIA, industry-wide wholesale shipments of motorhome RVs in the first six months of 2014 increased 19 percent to 23,300 units compared to the same period of 2013. The Company estimates retail demand for motorhome RVs increased 11 percent in the first six months of 2014.

As a result of the slower than expected start to 2014 due to severe weather conditions, a Spring which was slow to arrive and a shortage of drivers to deliver finished goods, industry-wide inventory seasonally accumulated. However, recent trends appear to have eased concerns surrounding dealer inventory. RV OEMs and dealers are reporting retail sales have picked up in recent months, an improvement from the relatively flat year-over-year retail sales reported through May 2014, due to pent-up demand stemming from the prolonged winter, and that inventories of RVs are in line with anticipated retail demand. Retail sales of RVs historically have been closely tied to general economic conditions, as well as consumer confidence which was recently reported at its highest level since January 2008. Retail sales in the traditionally strong Summer selling season will be a key indicator of consumer demand for RVs in 2014. While production over the last several quarters was strong, unless retail demand matches these production levels, dealers could reduce the pace of their orders, and our customers, the OEMs, would need to adjust their production levels in future months.

In May 2014, the RVIA projected an 8 percent increase in industry-wide wholesale shipments of travel trailer and fifth-wheel RVs for 2014, to 288,500. The Company is also encouraged that several customers are introducing new product lines, as well as increasing production capacity. Several industry analysts also report that the RV industry may benefit in the coming years from the release of pent-up demand resulting from the recession and the growing popularity of the RV lifestyle. The Company also remains confident in its ability to exceed industry growth rates through new product introductions, market share gains, acquisitions and ongoing investments in research and development, engineering, quality and customer service.

20

DREW INDUSTRIES INCORPORATED 

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(Continued)

Over the long term, the Company expects RV industry sales to be aided by positive demographics and the continued popularity of the “RV Lifestyle”. Further, the number of consumers between the ages of 55 and 70 will total 56 million by 2020, 27 percent higher than in 2010, according to U.S. Census figures, and one in ten vehicle-owning households between the ages of 50 and 64 own at least one RV.

Further, the RVIA has an advertising campaign promoting the “RV lifestyle”. The current campaign is targeted at both parents aged 30-49 with children at home, as well as couples aged 50-64 with no children at home. The popularity of traveling in RVs to NASCAR and other sporting events, more family-oriented domestic vacations, and using RVs as second homes, also appear to motivate consumer demand for RVs. RVIA studies indicate that RV vacations cost significantly less than other forms of vacation. More details can be found at www.RVIA.com.

Manufactured Housing Industry

Manufactured homes are built entirely in a factory on permanent steel undercarriages or chassis to which axles and wheels are attached. The homes are then transported to a manufactured housing dealer which sells and transports the home to the buyer’s home site. The manufactured home is installed pursuant to a federal building code administered by the U.S. Department of Housing and Urban Development (“HUD”). The federal standards regulate manufactured housing design and construction, methods to site and secure the home at a home site, strength and durability, transportability, fire resistance, energy efficiency and quality. The HUD code also sets performance standards for the heating, plumbing, air conditioning, thermal and electrical systems. It is the only federally regulated national building code.

Manufactured homes contain one or more “floors” or sections which can be joined to make larger homes. A typical section may range in size from 800 to 1,200 square feet. During the first six months of 2014, multi-section homes were 54 percent of the total manufactured homes produced, consistent with 2013, but down from the 64 percent of the total manufactured homes produced between 2007 and 2010. Multi-section manufactured homes contain more of the Company’s products than single-section manufactured homes.

The Institute for Building Technology and Safety (“IBTS”) reported, that for the first six months of 2014, industry-wide wholesale shipments of manufactured homes were 30,700 units, an increase of 5 percent compared to the first six months of 2013.

For the 20 years prior to the sub-prime boom in home financing, manufactured housing industry-wide wholesale shipments represented 20 percent or more of single-family housing starts. During the sub-prime years, 2003 to 2007, when extremely low cost loans were available for financing purchases of site-built homes, many traditional buyers of manufactured homes were able to purchase site-built homes instead of manufactured homes, and manufactured housing’s share of the single-family market dropped precipitously, to below 10 percent. Since the sub-prime “bubble” burst in 2007 and 2008, this market share has averaged about 11 percent, despite interest rates for manufactured home loans remaining historically high relative to interest rates for site-built home loans. Accordingly, the Company believes the manufactured housing industry may begin to experience a modest recovery when the economy improves and home buyers begin to look for affordable housing. However, because of the current real estate, credit and economic environment, including the availability of foreclosed site built homes at low prices, fluctuating consumer confidence, and high interest rate spreads between conventional mortgages for site-built homes and loans for manufactured homes, the Company expects industry-wide wholesale shipments of manufactured homes to remain low until these conditions improve.

In addition, certain provisions of the recently enacted Dodd-Frank Act, which regulate financial transactions, could make certain types of mortgages, including chattel loans, more difficult to obtain – in particular those historically used to finance the purchase of manufactured homes. Although new legislation has been introduced to address this matter, and the Bureau of Consumer Financial Protection is reviewing this matter, there can be no assurance of the outcome.

Nevertheless, the Company believes that long-term growth prospects for manufactured housing remain positive because of (i) the quality and affordability of the home, (ii) favorable demographic trends, including the increasing number of retirees who, in the past, had represented a significant market for manufactured homes, and (iii) pent-up demand by retirees who could potentially purchase a manufactured home, but have been unable or unwilling to sell their primary residence at current market prices.

21

DREW INDUSTRIES INCORPORATED 

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(Continued)

RESULTS OF OPERATIONS

Consolidated Highlights

▪ The Company’s net sales in the second quarter of 2014 increased to a quarterly record of $322 million, 12 percent higher than in the 2013second quarter. This sales growth was primarily the result of a 15 percent increase in net sales by the Company's RV Segment, which accounted for 90 percent of consolidated net sales in the quarter. RV Segment sales growth was primarily due to a 7 percent and 11 percent increase in industry-wide wholesale shipments of travel trailer and fifth-wheel RVs and motorhome RVs, respectively. In addition, recently completed acquisitions added approximately $5 million in net sales in the second quarter of 2014. Further, sales of new products for RVs increased, as did sales to adjacent industries and the aftermarket.

▪ In July 2014, the Company's consolidated net sales reached approximately $98 million - 17 percent higher than July 2013 - as a result of continued growth in the Company’s RV Segment. Excluding the impact of acquisitions, the Company’s net sales for July 2014 were up approximately 13 percent.

▪ For the second quarter of 2014, the Company reported net income of $18.6 million, or $0.77 per diluted share, an increase of 17 percent compared to net income of $15.9 million, or $0.67 per diluted share, in the second quarter of 2013. Excluding charges related to the sale of extrusion assets in 2014 and executive succession in 2013, respectively, net income in the second quarter of 2014 would have been $19.8 million, or $0.82 per diluted share, an increase of 21 percent compared to net income of $16.3 million or $0.69 per diluted share in the second quarter of 2013.

The Company's operating profit margin in the second quarter of 2014 improved to 9.1 percent, compared to 9.0 percent in 2013second quarter. The Company’s operating profit margin in the second quarter of 2014, excluding the loss on sale of the aluminum extrusion-related assets, was 9.7 percent, compared to 9.2 percent in the second quarter of 2013, excluding executive succession. Over the past several years, the Company has made investments to increase capacity and improve operating efficiencies, which are continuing to benefit bottom-line results. The Company added capacity ahead of projected demand, which enabled it to efficiently fulfill customer orders as demand increased and leverage fixed costs over a larger sales base. Further, the Company has implemented additional efficiency improvements, including lean, automation and employee retention initiatives.

▪ In anticipation of future growth, the Company continues to expand and improve production capacity, investing in personnel and facilities in excess of current needs. During the first six months of 2014, the Company entered into two new leases which will add more than 700,000 square feet of production and distribution capacity. While these capacity expansion initiatives have a short-term negative impact on margins, over the long term these investments should allow the Company to improve its operating results, as well as continue to improve its customer service and operating efficiencies. In connection with the opening of and relocation to these new leased facilities, the Company anticipates incurring realignment costs over the next several quarters. In addition, the Company bolstered its administrative staff over the past several quarters, including the teams that were acquired through acquisitions and new employees hired in preparation for future growth and investment opportunities. The Company estimates expansion initiatives negatively impacted diluted EPS in the second quarter of 2014 by $0.02 to $0.03 per diluted share.

▪ In April 2014, the Company entered into a six-year aluminum extrusion supply agreement, and concurrently sold certain aluminum extrusion assets. The Company recorded a pre-tax loss of $2.0 million in the second quarter of 2014 on the sale of the aluminum extrusion-related assets. The outsourcing of these aluminum extrusion requirements was immediately accretive to earnings and has freed up management time and production capacity for other opportunities. In 2013, the Company recorded an after-tax loss from operations of approximately $1.5 million associated with the extrusion-related assets that were sold.

▪ On June 13, 2014, the Company acquired the RV business of Actuant Corporation, which manufactures leveling systems, slideout mechanisms and steps, primarily for motorhome RVs, under the Power Gear and Kwikee brands. Sales of the acquired business for the twelve months ended May 2014 were approximately $28 million, consisting of sales to OEMs and the aftermarket. The purchase price was $35.5 million, paid at closing. This acquisition was immediately accretive to the Company's earnings.

After funding this acquisition, the Company remains well-positioned with both financial capital and human resources to take advantage of additional investment opportunities.

22

DREW INDUSTRIES INCORPORATED 

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(Continued)

▪ The three acquisitions completed in 2014 add an aggregate of more than $40 million in run rate to the Company's annual sales, of which $5 million occurred in the second quarter of 2014. Further, the Company plans to use its purchasing power and manufacturing capabilities to reduce the cost structure of the acquired operations.

▪ Return on equity for the twelve months ended June 30, 2014 improved to 18.1 percent, from 12.6 percent in the year-earlier period.

RV Segment – Second Quarter

Net sales of the RV Segment in the second quarter of 2014 increased 15 percent compared to the second quarter of 2013. Net sales of components were to the following markets for the three months ended June 30:

(In thousands)	2014		2013		Change
RV OEMs:
Travel trailers and fifth-wheels	$	235,286	$	207,849	13	%
Motorhomes	15,673		11,939		31	%
RV aftermarket	9,668		7,152		35	%
Adjacent industries	29,199		26,126		12	%
Total RV Segment net sales	$	289,826	$	253,066	15	%

According to the RVIA, industry-wide wholesale shipments for the three months ended June 30, were:

	2014	2013	Change
Travel trailer and fifth-wheel RV's	85,700	79,900	7	%
Motorhomes	12,200	11,000	11	%

The Company’s net sales growth in components for travel trailer and fifth-wheel RVs during the second quarter of 2014 exceeded the increase in industry-wide wholesale shipments of travel trailer and fifth-wheel RVs primarily due to market share gains and recently completed acquisitions which added $1 million in net sales during the second quarter of 2014.

The Company's net sales growth in components for motorhomes during the second quarter of 2014 exceeded the increase in the industry-wide wholesale shipments of motorhomes during the same period primarily due to market share gains and the June 2014 acquisition of the RV business of Actuant which added $1 million in net sales during the second quarter of 2014.

The trend in the Company’s average product content per RV produced is an indicator of the Company’s overall market share of components for new RVs. The Company’s average product content per type of RV, calculated based upon the Company’s net sales of components to RV OEMs for the different types of RVs produced for the twelve months ended June 30, divided by the industry-wide wholesale shipments of the different types of RVs for the same period, was:

Content per:	2014		2013		Change
Travel trailer and fifth-wheel RV	$	2,772	$	2,700	3	%
Motorhome	$	1,309	$	1,241	5	%

The Company’s average product content per type of RV excludes sales to the aftermarket and adjacent industries. Content per RV is impacted by market share gains, acquisitions, new product introductions, and changes in selling prices for the Company’s products, as well as changes in the types of RVs produced industry-wide.

The Company's net sales to the RV aftermarket increased during the second quarter of 2014 primarily due to market share gains. The Company’s net sales to adjacent industries, including components for buses, trailers used to haul boats, livestock, equipment and other cargo, truck campers and truck caps, increased during the second quarter of 2014 primarily due to acquisitions which added $3 million in net sales during the second quarter of 2014. The Company continues to believe there are significant opportunities in the RV aftermarket and adjacent industries.

23

DREW INDUSTRIES INCORPORATED 

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(Continued)

Operating profit of the RV Segment was $28.0 million in the second quarter of 2014, an improvement of $5.4 million compared to the second quarter of 2013. This increase in RV Segment operating profit was consistent with the Company’s expected 15 to 20 percent incremental margin. The operating profit margin of the RV Segment in the second quarter of 2014 was positively impacted by:

• Lower material costs. Steel and aluminum costs declined during 2013, before increasing in the first half of 2014, although not to the levels experienced in early 2013. The Company does not expect any significant changes in material costs as a percent of net sales for the third quarter of 2014. However, material costs remain volatile.

• Investments over the past several years to increase capacity and improve operating efficiencies, which are continuing to benefit bottom-line results. The Company added capacity ahead of projected demand, which enabled it to efficiently fulfill customer orders as demand increased and leverage fixed costs over a $37 million larger sales base. Further, the Company has implemented additional efficiency improvements, including lean, automation and employee retention initiatives.

Partially offset by:

• Fixed costs, which were approximately $3 million to $4 million higher than in the second quarter of 2013. In anticipation of future growth, the Company continues to expand and improve production capacity, investing in personnel and facilities in excess of current needs. During the first six months of 2014, the Company entered into two new leases which will add more than 700,000 square feet of production and distribution capacity. While these capacity expansion initiatives have a short-term negative impact on margins, over the long term these investments should allow the Company to improve its operating results, as well as continue to improve its customer service and operating efficiencies. In connection with the opening of and relocation to these new leased facilities, the Company anticipates incurring realignment costs over the next several quarters. In addition, the Company bolstered its administrative staff over the past several quarters, including the teams that were acquired through acquisitions and new employees hired in preparation for future growth and investment opportunities.

• Higher health insurance costs, largely due to increased employee participation.

• Incentive compensation, which is based on profits, rather than sales, did not change proportionately with net sales.

RV Segment – Year to Date

Net sales of the RV Segment in the first six months of 2014 increased 15 percent compared to the first six months of 2013. Net sales of components were to the following markets for the six months ended June 30:

(In thousands)	2014		2013		Change
RV OEMs:
Travel trailers and fifth-wheels	$	447,416	$	392,450	14	%
Motorhomes	30,057		22,890		31	%
RV aftermarket	16,762		12,881		30	%
Adjacent industries	54,627		48,848		12	%
Total RV Segment net sales	$	548,862	$	477,069	15	%

According to the RVIA, industry-wide wholesale shipments for the six months ended June 30, were:

	2014	2013	Change
Travel trailer and fifth-wheel RV's	161,100	146,600	10	%
Motorhomes	23,300	19,500	19	%

24

DREW INDUSTRIES INCORPORATED 

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(Continued)

The Company’s net sales growth in components for travel trailer and fifth-wheel RVs during the first six months of 2014 exceeded the increase in industry-wide wholesale shipments of travel trailer and fifth-wheel RVs primarily due to market share gains and recently completed acquisitions which added $1 million in net sales during the first six months of 2014.

The Company's net sales growth in components for motorhomes during the first six months of 2014 exceeded the increase in the industry-wide wholesale shipments of motorhomes during the same period primarily due to market share gains and the June 2014 acquisition of the RV business of Actuant which added $1 million in net sales during the first six months of 2014.

The Company's net sales to the RV aftermarket increased during the first six months of 2014 primarily due to market share gains. The Company’s net sales to adjacent industries, including components for buses, trailers used to haul boats, livestock, equipment and other cargo, truck campers and truck caps, increased during the first six months of 2014 primarily due to market share gains and acquisitions which added $4 million in net sales during the first six months of 2014. The Company continues to believe there are significant opportunities in the RV aftermarket and adjacent industries.

Operating profit of the RV Segment was $51.8 million in the first six months of 2014, an improvement of $16.9 million compared to the first six months of 2013. This increase in RV Segment operating profit was greater than the Company’s expected 15 to 20 percent incremental margin. The operating profit margin of the RV Segment in the first six months of 2014 was positively impacted by:

• Lower material costs. Steel and aluminum costs declined during 2013, before increasing in the first half of 2014, although not to the levels experienced in early 2013. The Company does not expect any significant changes in material costs as a percent of net sales for the third quarter of 2014. However, material costs remain volatile.

• The elimination of production inefficiencies and costs incurred as a result of significant growth which occurred in 2012 and early 2013. The Company is continuing to implement additional efficiency improvements, including lean, automation and employee retention initiatives, as they are identified.

• Lower warranty costs, largely due to lower claims experience.

• Lower payroll costs, largely due to a reduction in state unemployment tax rates.

• The spreading of fixed manufacturing and selling, general and administrative costs over a $72 million larger sales base.

Partially offset by:

• Fixed costs, which were approximately $6 million to $8 million higher than in the first six months of 2013. In anticipation of future growth, the Company continues to expand and improve production capacity, investing in personnel and facilities in excess of current needs. During the first six months of 2014, the Company entered into two new leases which will add more than 700,000 square feet of production and distribution capacity. While these capacity expansion initiatives have a short-term negative impact on margins, over the long term these investments should allow the Company to improve its operating results, as well as continue to improve its customer service and operating efficiencies. In connection with the opening of and relocation to these new leased facilities, the Company anticipates incurring realignment costs over the next several quarters. In addition, the Company bolstered its administrative staff over the past several quarters, including the teams that were acquired through acquisitions and new employees hired in preparation for future growth and investment opportunities.

• Higher health insurance costs, largely due to increased employee participation.

• Incentive compensation, which is based on profits, rather than sales, did not change proportionately with net sales.

25

DREW INDUSTRIES INCORPORATED 

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(Continued)

MH Segment – Second Quarter

Net sales of the MH Segment in the second quarter of 2014decreased6 percent compared to the same period of 2013. Net sales of components were to the following markets for the three months ended June 30:

(In thousands)	2014		2013		Change
Manufactured housing OEMs	$	20,764	$	22,591	(8	)%
Manufactured housing aftermarket	3,705		3,587		3	%
Adjacent industries	7,488		7,948		(6	)%
Total MH Segment net sales	$	31,957	$	34,126	(6	)%

According to the IBTS, industry-wide wholesale shipments for the three months ended June 30, were:

	2014	2013	Change
Total homes produced	17,000	16,300	4	%
Total floors produced	26,400	25,100	5	%

Industry-wide wholesale shipments of manufactured homes increased during the second quarter of 2014 when compared to the same period of the prior year, while the Company’s net sales of components for new manufactured homes declined during the same period of 2014, primarily due to customer mix, as the Company’s content per unit varies between customers, and loss of market share for certain products. As a result, the Company’s content per manufactured home produced for the twelve months ended June 30, 2014 declined from the prior year period.

The trend in the Company’s average product content per manufactured home produced is an indicator of the Company’s overall market share of components for new manufactured homes. Manufactured homes contain one or more “floors” or sections which can be joined to make larger homes. The larger homes typically contain more of the Company’s products. The Company’s average product content per manufactured home produced by the industry and total manufactured home floors produced by the industry, calculated based upon the Company’s net sales of components to manufactured housing OEMs for newly produced manufactured homes for the twelve month periods ended June 30, divided by the number of manufactured homes and manufactured home floors produced by the industry, respectively, for the same period, was:

Content per:	2014		2013		Change
Home produced	$	1,249	$	1,426	(12	)%
Floor produced	$	806	$	921	(12	)%

The Company’s average product content per manufactured home excludes sales of replacement parts to the aftermarket and sales to adjacent industries. Content per manufactured home and content per floor are impacted by market share changes, acquisitions and new product introductions, and changes in selling prices for the Company’s products, as well as changes in the types of floors produced industry-wide.

Operating profit of the MH Segment was $3.1 million in the second quarter of 2014, a decrease of $0.8 million compared to the second quarter of 2013 primarily due to the decline in net sales and higher health insurance costs, largely due to increased employee participation.

26

DREW INDUSTRIES INCORPORATED 

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(Continued)

MH Segment – Year to Date

Net sales of the MH Segment in the first six months of 2014decreased7 percent compared to the same period of 2013. Net sales of components were to the following markets for the six months ended June 30:

(In thousands)	2014		2013		Change
Manufactured housing OEMs	$	37,281	$	40,370	(8	)%
Manufactured housing aftermarket	7,172		7,239		(1	)%
Adjacent industries	13,845		15,100		(8	)%
Total MH Segment net sales	$	58,298	$	62,709	(7	)%

According to the IBTS, industry-wide wholesale shipments for the six months ended June 30, were:

	2014	2013	Change
Total homes produced	30,700	29,100	5	%
Total floors produced	47,600	44,800	6	%

Industry-wide wholesale shipments of manufactured homes increased during the first six months of 2014 when compared to the same period of the prior year, while the Company’s net sales of components for new manufactured homes declined during the same period of 2014, primarily due to customer mix, as the Company’s content per unit varies between customers, and loss of market share for certain products.

Operating profit of the MH Segment was $5.4 million in the first six months of 2014, a decrease of $0.9 million compared to the first six months of 2013 primarily due to the decline in net sales.

Sale of Extrusion Assets

In April 2014, the Company entered into a six-year aluminum extrusion supply agreement, and concurrently sold certain aluminum extrusion assets. The Company recorded a pre-tax loss of $2.0 million in the second quarter of 2014 on the sale of the aluminum extrusion-related assets. The outsourcing of these aluminum extrusion requirements was immediately accretive to earnings and has freed up management time and production capacity for other opportunities. In 2013, the Company recorded an after-tax loss from operations of approximately $1.5 million associated with the extrusion-related assets that were sold.

Executive Succession

In connection with the Company’s 2013 executive succession and corporate relocation, the Company recorded a pre-tax charge of $1.8 million in the first six months of 2013, including $0.7 million in the second quarter of 2013, related to contractual obligations for severance and the acceleration of equity awards held by certain employees whose employment terminated as a result of the executive succession and relocation to Indiana.

Income Taxes

The effective tax rate for the first six months of 2014 of 36.8 percent was lower than the 38.0 percent effective tax rate for the first six months of 2013, primarily due to an increase in federal and state credits. The Company estimates the 2014 full year effective tax rate to be approximately 37 percent to 38 percent.

27

DREW INDUSTRIES INCORPORATED 

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(Continued)

LIQUIDITY AND CAPITAL RESOURCES

The Condensed Consolidated Statements of Cash Flows reflect the following for the six months ended June 30:

(In thousands)	2014			2013
Net cash flows provided by operating activities	$	55,795		$	33,039
Net cash flows used for investing activities	(97,369		)	(18,974		)
Net cash flows (used for) provided by financing activities	(24,702		)	7,873
Net (decrease) increase in cash	$	(66,276	)	$	21,938

Cash Flows from Operations

Net cash flows from operating activities in the first six months of 2014 were $22.8 million higher than the same period of 2013, primarily due to:

• A $10.5 millionincrease in net income in the first six months of 2014 compared to the first six months of 2013.

• An $11.4 million larger increase in accounts payable in the first six months of 2014 compared to the first six months of 2013, primarily due to the increase in sales, production and earnings, as well as the timing of these payments.

• An increase in inventories of $1.2 million in the first six months of 2014 compared to an increase of $2.4 million in the first six months of 2013. The increase in inventories in the first six months of 2014 was primarily due to the increase in net sales, largely offset by the concerted effort of management to improve inventory turns on a sustainable basis. Inventory turnover for the twelve months ended June 30, 2014 increased to 8.3 turns from 7.9 turns for the full year 2013 and 7.8 turns for the twelve months ended June 30, 2013. The increase in the first six months of 2013 was primarily to support the significant increase in net sales.

• A seasonal increase in accounts receivable of $36.9 million in the first six months of 2014 compared to a $37.5 million seasonal increase in the first six months of 2013, primarily due to increased net sales, as well as the timing of payments by the Company’s customers. Accounts receivable balances remain current, with only 21 days sales outstanding at June 30, 2014.

Over the long term, based on the Company’s historical collection and payment patterns, as well as inventory turnover, the Company expects working capital to increase or decrease equivalent to approximately 10 percent to 12 percent of the increase or decrease, respectively, in net sales. However, there are many factors that can impact this relationship, especially in the short term.

Depreciation and amortization was $14.9 million in the first six months of 2014, and is expected to aggregate $30 million to $32 million for the full year 2014.

Non-cash stock-based compensation in the first six months of 2014 was $5.3 million, and is expected to be approximately $11 million to $13 million for the full year 2014.

Cash Flows from Investing Activities

Cash flows used for investing activities of $97.4 million in the first six months of 2014 were primarily comprised of $82.2 million for the acquisition of businesses and $17.9 million for capital expenditures. In the first six months of 2013, cash flows used for investing activities of $19.0 million were primarily for capital expenditures. In order to better serve its customers and meet the increased demand for its products, the Company continues to invest in capacity expansion, automation and production improvement, as well as cost reduction initiatives.

On June 13, 2014, the Company acquired the RV business of Actuant Corporation, which manufactures leveling systems, slideout mechanisms and steps, primarily for motorhome RVs, under the Power Gear and Kwikee brands. Sales of the acquired

28

DREW INDUSTRIES INCORPORATED 

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(Continued)

business for the twelve months ended May 2014 were approximately $28 million, consisting of sales to OEMs and the aftermarket. The purchase price was $35.5 million, paid at closing.

On March 14, 2014, the Company acquired the business and certain assets of Star Design, LLC. Star Design had annual sales of approximately $10 million in 2013, comprised primarily of thermoformed sheet plastic products for the RV, bus and specialty vehicle industries. The purchase price was $12.2 million paid at closing.

On February 27, 2014, the Company acquired Innovative Design Solutions, Inc. (“IDS”), a designer, developer and manufacturer of electronic systems encompassing a wide variety of RV applications. IDS also manufactures electronic systems for automotive, medical and industrial applications. IDS had annual sales of approximately $19 million in 2013, of which $13 million were to the Company. The purchase price was $36.6 million, of which $34.2 million was paid at closing, with the balance to be paid out annually over the subsequent three years, plus contingent consideration based on future sales of this operation.

The Company’s capital expenditures are primarily for replacement and growth. Over the long term, based on the Company’s historical capital expenditures, the replacement portion has averaged approximately 1.5 percent to 2.0 percent of net sales, while the growth portion has averaged approximately 10 percent to 12 percent of the annual increase in net sales. However, there are many factors that can impact this relationship, such as new initiatives by the Company, especially in the short term.

The Company estimates that capital expenditures will be $34 million to $38 million for the full year 2014, including $19 million to $22 million of “replacement” capital expenditures and $15 million to $18 million of “growth” capital expenditures. Additional capital expenditures may be required in 2014 depending on the extent of the sales growth and other initiatives by the Company.

The capital expenditures and acquisitions during the first six months of 2014 were funded from available cash plus periodic borrowings under the Company’s line of credit. The capital expenditures for the balance of 2014 are expected to be funded from available cash and cash generated from operations, as well as periodic borrowings under the Company's line of credit.

Cash Flows from Financing Activities

Cash flows used for financing activities in the first six months of 2014 include the payment of a special dividend of $2.00 per share of the Company’s Common Stock, representing an aggregate of $46.7 million, paid to stockholders of record as of December 20, 2013, partially offset by a net increase in debt of $22.3 million. The increase in debt was due to borrowings under the Company's line of credit. In addition, in the first six months of 2014, the Company received $3.4 million in cash and the related tax benefits from the exercise of stock-based compensation, offset by $3.5 million in payments for contingent consideration related to acquisitions. In the first six months of 2013, the Company received $10.7 million in cash and the related tax benefits from the exercise of stock-based compensation, partially offset by $2.8 million in payments for contingent consideration related to acquisitions.

In connection with several business acquisitions, if certain sales targets for the acquired products are achieved, the Company would pay additional cash consideration. The Company has recorded a $6.7 million liability for the aggregate fair value of these expected contingent consideration liabilities at June 30, 2014. The Company expects to pay $2.0 million over the next twelve months related to these contingent consideration liabilities. For further information see Note 8 of the Notes to Condensed Consolidated Financial Statements.

On February 24, 2014, the Company entered into a $75.0 million line of credit (the “Credit Agreement”) with JPMorgan Chase Bank, N.A. and Wells Fargo Bank, N.A. (collectively, the “Lenders”), amending the Company's previous $50.0 million line of credit that was scheduled to expire on January 1, 2016. The maximum borrowings under the Company’s new line of credit can be increased by $25.0 million upon approval of the Lenders. Interest on borrowings under the new line of credit is designated from time to time by the Company as either (i) the Prime Rate, minus a rate ranging from 0.75 percent to 1.0 percent (minus 1.0 percent at June 30, 2014), but not less than 1.5 percent, or (ii) LIBOR, plus additional interest ranging from 1.75 percent to 2.0 percent (plus 1.75 percent at June 30, 2014) depending on the Company’s performance and financial condition. The Credit Agreement expires on January 1, 2019. At June 30, 2014, the Company had $2.2 million in outstanding letters of credit under the line of credit. Availability under the Company’s new line of credit was $50.5 million at June 30, 2014.

Simultaneously, the Company also entered into a $150.0 million “shelf-loan” facility with Prudential Investment Management, Inc. and its affiliates (“Prudential”), amending the Company's previous $150.0 million “shelf-loan” facility with Prudential. The new facility provides for Prudential to consider purchasing, at the Company’s request, in one or a series of

29

DREW INDUSTRIES INCORPORATED 

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(Continued)

transactions, Senior Promissory Notes of the Company in the aggregate principal amount of up to $150.0 million, to mature no more than twelve years after the date of original issue of each Senior Promissory Note. Prudential has no obligation to purchase the Senior Promissory Notes. Interest payable on the Senior Promissory Notes will be at rates determined by Prudential within five business days after the Company issues a request to Prudential. At June 30, 2014, there were no Senior Promissory Notes outstanding. This new facility expires on February 24, 2017.

Borrowings under both the line of credit and the “shelf-loan” facility are secured on a pari-passu basis by first priority liens on the capital stock or other equity interests of each of the Company’s direct and indirect subsidiaries.

Pursuant to the Credit Agreement and “shelf-loan” facility, at June 30, 2014 the Company was required to maintain minimum interest and fixed charge coverages, and to meet certain other financial requirements. At June 30, 2014, the Company was in compliance with all such requirements, and expects to remain in compliance for the next twelve months.

Both the line of credit pursuant to the Credit Agreement and the “shelf-loan” facility are subject to a maximum leverage ratio covenant which limits the amount of consolidated outstanding indebtedness to 2.5 times the trailing twelve-month EBITDA, as defined. This limitation did not impact the Company’s borrowing availability at June 30, 2014. The remaining availability under these facilities was $200.5 million at June 30, 2014. The Company believes the availability under the amended line of credit and “shelf-loan” facility is more than adequate to finance the Company’s anticipated cash requirements for the next twelve months.

CORPORATE GOVERNANCE

The Company is in compliance with the corporate governance requirements of the Securities and Exchange Commission (“SEC”) and the New York Stock Exchange. The Company’s governance documents and committee charters and key practices have been posted to the Company’s website (www.drewindustries.com) and are updated periodically. The website also contains, or provides direct links to, all SEC filings, press releases and investor presentations. The Company has also established a Whistleblower Policy, which includes a toll-free hotline (877-373-9123) to report complaints about the Company’s accounting, internal controls, auditing matters or other concerns. The whistleblower policy and procedure for complaints can be found on the Company’s website (www.drewindustries.com).

CONTINGENCIES

Additional information required by this item is included in Note 8 of the Notes to the Condensed Consolidated Financial Statements and under Item 1 of Part II of this Quarterly Report on Form 10-Q.

INFLATION

The prices of key raw materials, consisting primarily of steel and aluminum, and components used by the Company which are made from these raw materials, are influenced by demand and other factors specific to these commodities, rather than being directly affected by inflationary pressures. Prices of these commodities have historically been volatile, and over the past few months prices have continued to fluctuate. The Company did not experience any significant increases in its labor costs in the first six months of 2014 related to inflation.

NEW ACCOUNTING PRONOUNCEMENTS

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers. This ASU provides a five-step analysis of transactions to determine when and how revenue is recognized. The core principle is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU is effective for annual periods, and interim periods within those years, beginning after December 15, 2016 and shall be applied retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption. The Company is evaluating the effect of adopting this new accounting guidance, but does not expect adoption will have a material impact on the Company's results of operations, cash flows or financial position.

In April 2014, the FASB issued ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. This ASU raises the threshold for a disposal to qualify as discontinued operations and requires new disclosures for individually material disposal transactions that do not meet the definition of a discontinued operation. Under this

30

DREW INDUSTRIES INCORPORATED 

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(Continued)

ASU, companies report discontinued operations when they have a disposal that represents a strategic shift that has or will have a major impact on operations or financial results. This ASU is effective for annual periods, and interim periods within those years, beginning after December 15, 2014. Early adoption is permitted provided the disposal was not previously disclosed. This new accounting guidance is not expected to have a material impact on the Company's results of operations, cash flows or financial position.

USE OF ESTIMATES

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, net sales and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, the Company evaluates its estimates, including, but not limited to, those related to product returns, sales and purchase rebates, accounts receivable, inventories, goodwill and other intangible assets, income taxes, warranty obligations, self-insurance obligations, lease terminations, asset retirement obligations, long-lived assets, post-retirement benefits, stock-based compensation, segment allocations, contingent consideration, environmental liabilities, contingencies and litigation. The Company bases its estimates on historical experience, other available information and various other assumptions believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities not readily apparent from other resources. Actual results and events could differ significantly from management estimates.

FORWARD-LOOKING STATEMENTS

This Form 10-Q contains certain “forward-looking statements” with respect to our financial condition, results of operations, business strategies, operating efficiencies or synergies, competitive position, growth opportunities, acquisitions, plans and objectives of management, markets for the Company’s Common Stock and other matters. Statements in this Form 10-Q that are not historical facts are “forward-looking statements” for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended, and involve a number of risks and uncertainties.

Forward-looking statements, including, without limitation, those relating to our future business prospects, net sales, expenses and income (loss), cash flow, and financial condition, whenever they occur in this Form 10-Q are necessarily estimates reflecting the best judgment of our senior management at the time such statements were made. There are a number of factors, many of which are beyond the Company’s control, which could cause actual results and events to differ materially from those described in the forward-looking statements. These factors include, in addition to other matters described in this Form 10-Q, pricing pressures due to domestic and foreign competition, costs and availability of raw materials (particularly steel, steel based components and aluminum) and other components, availability of credit for financing the retail and wholesale purchase of products for which we sell our components, availability and costs of labor, employee retention, inventory levels of retail dealers and manufacturers, levels of repossessed products for which we sell our components, changes in zoning regulations for manufactured homes, seasonality and cyclicality in the industries to which we sell our products, availability of transportation for products for which we sell our components, the financial condition of our customers, the financial condition of retail dealers of products for which we sell our components, retention and concentration of significant customers, the pace of and successful integration of acquisitions, realization of efficiency improvements, the successful entry into new markets, the costs of compliance with increased governmental regulation, interest rates, oil and gasoline prices, the impact of international, national and regional economic conditions and consumer confidence on the retail sale of products for which we sell our components, and other risks and uncertainties discussed more fully under the caption “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2013, and in our subsequent filings with the Securities and Exchange Commission. We disclaim any obligation or undertaking to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made, except as required by law.

31

DREW INDUSTRIES INCORPORATED

ITEM 3 – QUANTITATIVE AND QUALITATIVE

DISCLOSURES ABOUT MARKET RISK

At June 30, 2014, the Company had $22.3 million of variable rate debt outstanding. Assuming there is an increase of 100 basis points in the interest rate for borrowings under these variable rate loans subsequent to June 30, 2014, and outstanding borrowings of $22.3 million, future cash flows would be reduced by $0.2 million per annum.

The Company is also exposed to changes in the prices of raw materials, specifically steel and aluminum. The Company has, from time to time, entered into derivative instruments for the purpose of managing a portion of the exposures associated with fluctuations in aluminum prices. While these derivative instruments are subject to fluctuations in value, these fluctuations are generally offset by the changes in fair value of the underlying exposures. At June 30, 2014, the Company had no derivative instruments outstanding.

The Company has historically been able to obtain sales price increases to offset the majority of raw material cost increases. However, there can be no assurance that future cost increases, if any, can be partially or fully passed on to customers, or that the timing of such sales price increases will match raw material cost increases.

Additional information required by this item is included under the caption “Inflation” in the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of this Report.

ITEM 4 – CONTROLS AND PROCEDURES

a) Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’s Exchange Act reports is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (ii) accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure, in accordance with the definition of “disclosure controls and procedures” in Rule 13a-15 under the Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, cannot provide absolute assurance of achieving the desired control objectives. Management included in its evaluation the cost-benefit relationship of possible controls and procedures. The Company continually evaluates its disclosure controls and procedures to determine if changes are appropriate based upon changes in the Company’s operations or the business environment in which it operates.

The Company, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and the Company’s Chief Financial Officer, performed an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of the end of the period covered by this Form 10-Q. Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective for the purpose for which they were designed as of the end of such period.

b) Changes in Internal Controls

There were no changes in the Company’s internal controls over financial reporting during the quarter ended June 30, 2014, which have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

The Company has selected a new enterprise resource planning (“ERP”) system, and has begun implementing that system. Although to date there have been no significant changes in the Company’s internal controls, the Company anticipates internal controls will be strengthened incrementally due both to the installation of the new ERP software and business process changes. The full implementation is expected to take several years.

32

DREW INDUSTRIES INCORPORATED

PART II – OTHER INFORMATION

ITEM 1 – LEGAL PROCEEDINGS

In the normal course of business, the Company is subject to proceedings, lawsuits and other claims. All such matters are subject to uncertainties and outcomes that are not predictable with assurance. While these matters could materially affect operating results when resolved in future periods, it is management’s opinion that after final disposition, including anticipated insurance recoveries in certain cases, any monetary liability or financial impact to the Company beyond that provided in the Condensed Consolidated Balance Sheets as of June 30, 2014, would not be material to the Company’s financial position or annual results of operations.

ITEM 1A – RISK FACTORS

There have been no material changes to the matters discussed in Part I, Item 1A – Risk Factors in our Annual Report on Form 10-K as filed with the Securities and Exchange Commission on February 28, 2014.

ITEM 6 – EXHIBITS

a)     Exhibits as required by item 601 of Regulation S-K:

1) 31.1 Certification of Chief Executive Officer pursuant to 13a-14(a) under the Securities Exchange Act of 1934. Exhibit 31.1 is filed herewith.

2) 31.2 Certification of Chief Financial Officer pursuant to 13a-14(a) under the Securities Exchange Act of 1934. Exhibit 31.2 is filed herewith.

3) 32.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350. Exhibit 32.1 is filed herewith.

4) 32.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350. Exhibit 32.2 is filed herewith.

5) 101.INS XBRL Instance Document

6) 101.SCH XBRL Taxonomy Extension Schema Document

7) 101.CAL XBRL Taxonomy Extension Calculation Linkbase Document

8) 101.DEF XBRL Taxonomy Extension Definition Linkbase Document

9) 101.LAB XBRL Taxonomy Extension Label Linkbase Document

10) 101.PRE XBRL Taxonomy Extension Presentation Linkbase Document

33

DREW INDUSTRIES INCORPORATED

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

DREW INDUSTRIES INCORPORATED
Registrant
By	/s/ Joseph S. Giordano III
Joseph S. Giordano III
Chief Financial Officer and Treasurer
August 8, 2014

EX-31.1

EXHIBIT 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO 13a-14(a)

UNDER THE SECURITIES EXCHANGE ACT OF 1934

I, Jason D. Lippert, Chief Executive Officer, certify that:

1) I have reviewed this quarterly report on Form 10-Q of Drew Industries Incorporated;

2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4) The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 8, 2014

By /s/ Jason D. Lippert

Jason D. Lippert, Chief Executive Officer

EX-31.2

EXHIBIT 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO 13a-14(a)

UNDER THE SECURITIES EXCHANGE ACT OF 1934

I, Joseph S. Giordano III, Chief Financial Officer and Treasurer, certify that:

1) I have reviewed this quarterly report on Form 10-Q of Drew Industries Incorporated;

2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4) The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 8, 2014

By /s/ Joseph S. Giordano III

Joseph S. Giordano III, Chief Financial Officer and Treasurer

EX-32.1

EXHIBIT 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO 18 U.S.C.

SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE

SARBANES-OXLEY ACT OF 2002

In connection with the quarterly report on Form 10-Q of Drew Industries Incorporated (the “Company”) for the period ended June 30, 2014, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Jason D. Lippert, Chief Executive Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

By /s/ Jason D. Lippert

Chief Executive Officer

Principal Executive Officer

August 8, 2014

EX-32.2

EXHIBIT 32.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO 18 U.S.C.

SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE

SARBANES-OXLEY ACT OF 2002

In connection with the quarterly report on Form 10-Q of Drew Industries Incorporated (the “Company”) for the period ended June 30, 2014, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Joseph S. Giordano III, Chief Financial Officer and Treasurer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

By /s/ Joseph S. Giordano III

Chief Financial Officer and Treasurer

Principal Financial Officer

August 8, 2014

XML

Long-Term Indebtedness (Details) (USD $)								3 Months Ended					3 Months Ended	6 Months Ended
	Jun. 30, 2014	Dec. 31, 2013	Jun. 30, 2013	Dec. 31, 2012	Jun. 30, 2014 Line of Credit	Feb. 24, 2014 Line of Credit	Jun. 30, 2013 Line of Credit	Jun. 30, 2014 Line of Credit Minimum	Jun. 30, 2014 Line of Credit Maximum	Jun. 30, 2014 JPMorgan Chase Bank And Wells Fargo Bank Line of Credit	Feb. 24, 2014 JPMorgan Chase Bank And Wells Fargo Bank Line of Credit	Feb. 24, 2011 JPMorgan Chase Bank And Wells Fargo Bank Line of Credit	Jun. 30, 2014 JPMorgan Chase Bank And Wells Fargo Bank Line of Credit Prime Rate	Jun. 30, 2014 JPMorgan Chase Bank And Wells Fargo Bank Line of Credit Prime Rate	Jun. 30, 2014 JPMorgan Chase Bank And Wells Fargo Bank Line of Credit Prime Rate Minimum	Jun. 30, 2014 JPMorgan Chase Bank And Wells Fargo Bank Line of Credit Prime Rate Maximum	Jun. 30, 2014 JPMorgan Chase Bank And Wells Fargo Bank Line of Credit LIBOR Plus	Jun. 30, 2014 JPMorgan Chase Bank And Wells Fargo Bank Line of Credit LIBOR Plus Minimum	Jun. 30, 2014 JPMorgan Chase Bank And Wells Fargo Bank Line of Credit LIBOR Plus Maximum	Jun. 30, 2014 Prudential Investment Management Inc Line of Credit	Jun. 30, 2014 Prudential Investment Management Inc Line of Credit Maximum
Line of Credit Facility
Line of Credit Facility, Amount Outstanding					$ 22,300,000		$ 0													$ 0
Debt Instrument, Interest Rate During Period								1.90%	2.25%
Maximum borrowings under line of credit						50,000,000					75,000,000
Potential increase in line of credit borrowing capacity												25,000,000
Interest rate														1.00%	0.75%	1.00%	1.75%	1.75%	2.00%
Debt Instrument, Interest Rate, Stated Percentage Rate Range, Minimum													1.50%
Letter of credit										2,200,000
Remaining availability under the facilities					200,500,000					50,500,000										150,000,000
Maturity period of Promissory Notes																					12 years
Period after request is issued, by company, for interest payable rate to be determined by Prudential																				5 days
Maximum leverage ratio					2.5
Cash and cash equivalents	4,000	66,280,000	31,877,000	9,939,000
Long-term Debt, Gross	$ 0	$ 0

XML

Fair Value Measurements (Assets And Liabilities Measured At Fair Value On A Recurring Basis) (Details) (Recurring, USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
Assets
Deferred compensation	$ 7,290	$ 6,535
Total Assets	7,290	6,535
Liabilities
Contingent consideration	6,717	7,414
Deferred compensation	11,330	9,673
Total Liabilities	18,047	17,087
Level 1
Assets
Deferred compensation	7,290	6,535
Total Assets	7,290	6,535
Liabilities
Contingent consideration	0	0
Deferred compensation	11,330	9,673
Total Liabilities	11,330	9,673
Level 2
Assets
Deferred compensation	0	0
Total Assets	0	0
Liabilities
Contingent consideration	0	0
Deferred compensation	0	0
Total Liabilities	0	0
Level 3
Assets
Deferred compensation	0	0
Total Assets	0	0
Liabilities
Contingent consideration	6,717	7,414
Deferred compensation	0	0
Total Liabilities	$ 6,717	$ 7,414

XML

Acquisitions, Goodwill And Other Intangible Assets (Schedule Of Goodwill By Reportable Segment) (Details) (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2014	Dec. 31, 2013	Jun. 30, 2013
Segment Reporting Information
Accumulated cost – December 31, 2013		$ 72,072
Accumulated impairment – December 31, 2013		(50,527)
Net balance – December 31, 2013	21,545		21,552
Acquisitions – 2014	40,385
Net balance – June 30, 2014	61,930		21,552
RV Segment
Segment Reporting Information
Accumulated cost – December 31, 2013		62,047
Accumulated impairment – December 31, 2013		(41,276)
Net balance – December 31, 2013	20,771
Acquisitions – 2014	40,385
Net balance – June 30, 2014	61,156
MH Segment
Segment Reporting Information
Accumulated cost – December 31, 2013		10,025
Accumulated impairment – December 31, 2013		(9,251)
Net balance – December 31, 2013	774
Acquisitions – 2014	0
Net balance – June 30, 2014	$ 774

XML

Commitments And Contingencies (Tables)

6 Months Ended

Jun. 30, 2014

Commitments and Contingencies Disclosure [Abstract]

Reconciliation Of Contingent Consideration Liability

The following table provides a reconciliation of the Company’s contingent consideration liability for the six months ended June 30:

(In thousands)	2014			2013
Balance at beginning of period	$	7,414		$	11,519
Acquisitions	1,455			—
Payments	(3,513		)	(2,813		)
Accretion (a)	533			686
Fair value adjustments (a)	828			343
Balance at end of the period (b)	6,717			9,735
Less current portion in accrued expenses and other current liabilities	(1,964		)	(4,806		)
Total long-term portion in other long-term liabilities	$	4,753		$	4,929

(a) Recorded in selling, general and administrative expense in the Condensed Consolidated Statements of Income.

(b) Amounts represent the fair value of estimated remaining payments. The total estimated remaining payments as of June 30, 2014 are $10.2 million. The liability for contingent consideration expires at various dates through September 2029. Certain of the products subject to contingent consideration have a remaining maximum contingent consideration while the remaining products have no maximum contingent consideration.

XML

Stockholders' Equity (Narrative) (Details) (USD $)	0 Months Ended		3 Months Ended		6 Months Ended
	May 22, 2014	Jan. 06, 2014	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Weighted average diluted shares outstanding excludes shares of common stock subject to stock options			322,542	335,875	322,542	336,585
Special cash dividend (in usd per share)		$ 2.00
Special dividend, stock per share or unit		$ 2.00
Reduction in exercise price for all outstanding stock options		$ 2.00
Deferred stock units issued to executive officers			43,188
Deferred stock units issued to executive officers, exercise price			$ 45.98
Deferred stock units issued to executive officers, aggregate fair value			2,000,000
Increase in shares authorized	1,678,632
Common Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Payments of special dividends		46,700,000
Deferred Stock Units, Restricted Stock and Stock Awards
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Special dividend, aggregate value		$ 1,800,000

XML

Accrued Expenses And Other Current Liabilities (Schedule Of Accrued Expenses And Other Current Liabilities) (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013	Jun. 30, 2013
Payables and Accruals [Abstract]
Employee compensation and benefits	$ 23,417	$ 18,583	$ 23,498
Current portion of accrued warranty	13,548	11,731	10,755
Sales rebates	6,600	4,773	6,224
Current portion of contingent consideration related to acquisitions	1,964	3,462	4,806
Other	12,847	8,873	12,122
Accrued expenses and other current liabilities	$ 58,376	$ 47,422	$ 57,405

XML

Fair Value Measurements (Schedule Of Non-Recurring Losses Recognized Using Fair Value Measurements And The Carrying Value Of Any Assets And Liabilities Measured Using Fair Value Estimates) (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Jun. 30, 2013
Assets
Assets, Carrying Value	$ 46,936	$ 4,802
Assets, Non-Recurring Losses	0	100
Vacant Owned Facilities
Assets
Assets, Carrying Value	2,715	3,726
Assets, Non-Recurring Losses	0	100
Net Assets Of Acquired Businesses
Assets
Assets, Carrying Value	44,221	1,076
Assets, Non-Recurring Losses	$ 0	$ 0

XML

Segment Reporting

6 Months Ended

Jun. 30, 2014

Segment Reporting [Abstract]

Segment Reporting

SEGMENT REPORTING

The Company has two reportable segments; the recreational vehicle products segment (the "RV Segment") and the manufactured housing products segment (the "MH Segment"). Intersegment sales are insignificant.

The RV Segment, which accounted for 90 percent and 88 percent of consolidated net sales for the six month periods ended June 30, 2014 and 2013, respectively, manufactures a variety of products used in the production of RVs, including:

● Steel chassis for towable RVs	● Chassis components
● Axles and suspension solutions for towable RVs	● Furniture and mattresses
● Slide-out mechanisms and solutions	● Entry, luggage, patio and ramp doors
● Thermoformed bath, kitchen and other products	● Electric and manual entry steps
● Windows	● Awnings and slide toppers
● Manual, electric and hydraulic stabilizer and     leveling systems	● Other accessories and electronic components

The Company also supplies certain of these products to the RV aftermarket, and to adjacent industries, including buses, trailers used to haul boats, livestock, equipment and other cargo, truck campers and truck caps. Approximately 81 percent of the Company’s RV Segment net sales for the last twelve months were of products to original equipment manufacturers ("OEMs") of travel trailer and fifth-wheel RVs.

The MH Segment, which accounted for 10 percent and 12 percent of consolidated net sales for the six month periods ended June 30, 2014 and 2013, respectively, manufactures a variety of products used in the production of manufactured homes, including:

●Vinyl and aluminum windows	●Steel chassis
●Thermoformed bath and kitchen products	●Steel chassis parts
●Steel and fiberglass entry doors	●Axles
●Aluminum and vinyl patio doors

The Company also supplies certain of these products to the manufactured housing aftermarket, and to adjacent industries, including modular housing and mobile office units. Certain of the Company’s MH Segment customers manufacture both manufactured homes and modular homes, and certain of the products manufactured by the Company are suitable for both types of homes. As a result, the Company is not always able to determine in which type of home its products are installed.

Decisions concerning the allocation of the Company's resources are made by the Company's key executives, with oversight by the Board of Directors. This group evaluates the performance of each segment based upon segment operating profit or loss, generally defined as income or loss before interest and income taxes. Decisions concerning the allocation of resources are also based on each segment’s utilization of assets. Management of debt is a corporate function. The accounting policies of the RV and MH Segments are the same as those described in Note 1 of the Notes to Consolidated Financial Statements of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

Information relating to segments follows for the:
	Six Months Ended   June 30,				Three Months Ended   June 30,
(In thousands)	2014		2013		2014		2013
Net sales:
RV Segment:
RV OEMs:
Travel trailers and fifth-wheels	$	447,416	$	392,450	$	235,286	$	207,849
Motorhomes	30,057		22,890		15,673		11,939
RV aftermarket	16,762		12,881		9,668		7,152
Adjacent industries	54,627		48,848		29,199		26,126
Total RV Segment net sales	548,862		477,069		289,826		253,066
MH Segment:
Manufactured housing OEMs	37,281		40,370		20,764		22,591
Manufactured housing aftermarket	7,172		7,239		3,705		3,587
Adjacent industries	13,845		15,100		7,488		7,948
Total MH Segment net sales	58,298		62,709		31,957		34,126
Total net sales	$	607,160	$	539,778	$	321,783	$	287,192

	Six Months Ended   June 30,						Three Months Ended   June 30,
(In thousands)	2014			2013			2014			2013
Operating profit:
RV Segment	$	51,761		$	34,864		$	28,032		$	22,600
MH Segment	5,388			6,308			3,071			3,841
Total segment operating profit	57,149			41,172			31,103			26,441
Sale of extrusion assets	(1,954		)	—			(1,954		)	—
Executive succession	—			(1,876		)	—			(733		)
Total operating profit	$	55,195		$	39,296		$	29,149		$	25,708

XML

Stockholders' Equity (Summary Of Common Stock Information) (Details) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013	Jun. 30, 2013
Stockholders' Equity Note [Abstract]
Common stock authorized	30,000	30,000	30,000
Common stock issued	26,319	26,058	25,841
Treasury stock	2,684	2,684	2,684

XML

Segment Reporting (Narrative) (Details)	6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013
Segment Reporting Information
Number of reportable segments	2
RV Segment
Segment Reporting Information
Consolidated net sales, percentage	90.00%	88.00%
RV Segment | Travel Trailer And Fifth-Wheels
Segment Reporting Information
Percentage Of Net Sales From Business Segment Components	81.00%
MH Segment
Segment Reporting Information
Consolidated net sales, percentage	10.00%	12.00%

XML

Basis of Presentation (Details) (Manufacturing Facility)	Jun. 30, 2014
Manufacturing Facility
Property, Plant and Equipment
Manufacturing Facilities	35
States with Manufacturing Facilities	12

XML

Stockholders' Equity (Schedule Of Computation Of Basic And Diluted Earnings Per Share) (Details) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
Stockholders' Equity Note [Abstract]
Weighted average shares outstanding for basic earnings per share (in shares)	23,931	23,261	23,842	23,139
Common stock equivalents pertaining to stock options and deferred stock units	372	389	456	414
Weighted average shares outstanding for diluted earnings per share (in shares)	24,303	23,650	24,298	23,553

XML

Segment Reporting (Schedule Of Information Relating To Segments) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
Segment Reporting Information
Total net sales	$ 321,783	$ 287,192	$ 607,160	$ 539,778
Operating Income (Loss)	29,149	25,708	55,195	39,296
RV Segment
Segment Reporting Information
Total net sales	289,826	253,066	548,862	477,069
Operating Income (Loss)	28,032	22,600	51,761	34,864
Travel Trailer And Fifth-Wheels
Segment Reporting Information
Total net sales	235,286	207,849	447,416	392,450
Motorhomes
Segment Reporting Information
Total net sales	15,673	11,939	30,057	22,890
RV Aftermarket
Segment Reporting Information
Total net sales	9,668	7,152	16,762	12,881
Adjacent Industries
Segment Reporting Information
Total net sales	29,199	26,126	54,627	48,848
MH Segment
Segment Reporting Information
Total net sales	31,957	34,126	58,298	62,709
Operating Income (Loss)	3,071	3,841	5,388	6,308
Manufactured Housing OEMs
Segment Reporting Information
Total net sales	20,764	22,591	37,281	40,370
Manufactured Housing Aftermarket
Segment Reporting Information
Total net sales	3,705	3,587	7,172	7,239
Adjacent Industries
Segment Reporting Information
Total net sales	7,488	7,948	13,845	15,100
Total Segment Operating Profit
Segment Reporting Information
Operating Income (Loss)	31,103	26,441	57,149	41,172
Sale Of Extrusion Assets
Segment Reporting Information
Operating Income (Loss)	(1,954)	0	(1,954)	0
Executive Succession
Segment Reporting Information
Operating Income (Loss)	$ 0	$ (733)	$ 0	$ (1,876)

XML

Acquisitions, Goodwill And Other Intangible Assets (Narrative) (Details) (USD $)	0 Months Ended	1 Months Ended	3 Months Ended	6 Months Ended		0 Months Ended	12 Months Ended	3 Months Ended		0 Months Ended	12 Months Ended	3 Months Ended	0 Months Ended	12 Months Ended	3 Months Ended		12 Months Ended
	Feb. 27, 2014	Apr. 30, 2014	Jun. 30, 2014	Jun. 30, 2014	Jun. 30, 2013	Jun. 13, 2014 PowerGear and Kwikee Brands	May 31, 2014 PowerGear and Kwikee Brands	Jun. 30, 2014 PowerGear and Kwikee Brands Patents	Jun. 30, 2014 PowerGear and Kwikee Brands Customer Relationships	Mar. 14, 2014 Star Designs, LLC	Dec. 31, 2013 Star Designs, LLC	Jun. 30, 2014 Star Designs, LLC Customer Relationships	Feb. 27, 2014 Innovative Design Solutions, Inc	Dec. 31, 2013 Innovative Design Solutions, Inc	Jun. 30, 2014 Innovative Design Solutions, Inc Patents	Jun. 30, 2014 Innovative Design Solutions, Inc Customer Relationships	May 31, 2013 Midstates Tool & Die and Engineering Inc.
Business Acquisition
Annual sales of acquired entity							$ 28,000,000				$ 10,000,000			$ 19,000,000			$ 2,000,000
Purchase price						35,500,000				12,200,000			36,600,000
Estimated useful life in years								8 years	14 years			14 years			10 years	12 years
Revenue from acquired entity to company for last annual period														13,000,000
Cash consideration													34,200,000
Payment term for remaining consideration to be paid	3 years
Long-term purchase commitment, time period			6
Pre-tax loss on sale of business assets			2,000,000
Proceeds from sale of aluminum extrusion assets, cash received		300,000
Proceeds from sale of aluminum extrusion assets, note receivable		7,200,000
Term of note receivable		4 years
Proceeds from first installment of note receivable			800,000	750,000	0
Present value of note receivable		$ 6,400,000	$ 5,700,000	$ 5,700,000

XML

Basis Of Presentation

6 Months Ended

Jun. 30, 2014

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis Of Presentation

BASIS OF PRESENTATION

The Condensed Consolidated Financial Statements include the accounts of Drew Industries Incorporated and its wholly-owned subsidiaries (collectively, “Drew” or the “Company”). Drew has no unconsolidated subsidiaries. Drew operates through its wholly-owned subsidiary, Lippert Components, Inc. and its subsidiaries (collectively, “Lippert Components”). Drew, through Lippert Components, supplies a broad array of components for the leading manufacturers of recreational vehicles (“RVs”) and manufactured homes, and to a lesser extent supplies components for adjacent industries including buses; trailers used to haul boats, livestock, equipment and other cargo; truck campers; truck caps; modular housing; and factory-built mobile office units. At June 30, 2014, the Company operated 35 manufacturing facilities in 12 states.

The RV and manufactured housing industries, as well as other industries where the Company sells products or where its products are used, historically have been seasonal and are generally at the highest levels when the weather is moderate. Accordingly, the Company’s sales and profits have generally been the highest in the second quarter and lowest in the fourth quarter. However, because of fluctuations in dealer inventories, and the impact of international, national and regional economic conditions and consumer confidence on retail sales of RVs and other products for which the Company sells its components, current and future seasonal industry trends may be different than in prior years.

The Condensed Consolidated Financial Statements presented herein have been prepared by the Company in accordance with the accounting policies described in its December 31, 2013 Annual Report on Form 10-K and should be read in conjunction with the Notes to Consolidated Financial Statements which appear in that report. All significant intercompany balances and transactions have been eliminated. Certain prior year balances have been reclassified to conform to current year presentation.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, net sales and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, the Company evaluates its estimates, including, but not limited to, those related to product returns, sales and purchase rebates, accounts receivable, inventories, goodwill and other intangible assets, income taxes, warranty obligations, self-insurance obligations, lease terminations, asset retirement obligations, long-lived assets, post-retirement benefits, stock-based compensation, segment allocations, contingent consideration, environmental liabilities, contingencies and litigation. The Company bases its estimates on historical experience, other available information and various other assumptions believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities not readily apparent from other resources. Actual results and events could differ significantly from management estimates.

In the opinion of management, the information furnished in this Form 10-Q reflects all adjustments necessary for a fair statement of the financial position and results of operations as of and for the six month periods ended June 30, 2014 and 2013. All such adjustments are of a normal recurring nature. The Condensed Consolidated Financial Statements have been prepared in accordance with the instructions to Form 10-Q, and therefore do not include some information necessary to conform to annual reporting requirements.

XML

Acquisitions, Goodwill And Other Intangible Assets (Schedule Of Business Acquisitions) (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014		Dec. 31, 2013	Jun. 30, 2013		Dec. 31, 2012	Jun. 13, 2014 PowerGear and Kwikee Brands	Mar. 14, 2014 Star Designs, LLC	Feb. 27, 2014 Innovative Design Solutions, Inc	Jun. 24, 2013 Midstates Tool & Die and Engineering Inc.	Jun. 13, 2014 Customer Relationships PowerGear and Kwikee Brands	Mar. 14, 2014 Customer Relationships Star Designs, LLC	Feb. 27, 2014 Customer Relationships Innovative Design Solutions, Inc	Jun. 13, 2014 Patents PowerGear and Kwikee Brands	Feb. 27, 2014 Patents Innovative Design Solutions, Inc	Jun. 13, 2014 Other Identifiable Intangible Assets PowerGear and Kwikee Brands	Mar. 14, 2014 Other Identifiable Intangible Assets Star Designs, LLC	Feb. 27, 2014 Other Identifiable Intangible Assets Innovative Design Solutions, Inc	Jun. 24, 2013 Non-compete Agreement Midstates Tool & Die and Engineering Inc.
Business Acquisition
Cash consideration							$ 35,500	$ 12,232	$ 34,175	$ 1,451
Intangible assets, excluding goodwill											12,300	4,400	4,000	5,300	6,000	2,130	610	3,130	40
Net tangible assets							2,299	2,108	2,049	1,043
Total fair value of net assets acquired							22,029	7,118	15,179	1,083
Goodwill (tax deductible)	61,930		21,545	21,552			13,471	5,114	21,445	368
Present value of future payments									1,739
Contingent consideration	1,964		3,462	4,806					710
Total fair value of consideration given	$ 6,717	[1]	$ 7,414	$ 9,735	[1]	$ 11,519			$ 36,624

[1] Amounts represent the fair value of estimated remaining payments. The total estimated remaining payments as of June 30, 2014 are $10.2 million. The liability for contingent consideration expires at various dates through September 2029. Certain of the products subject to contingent consideration have a remaining maximum contingent consideration while the remaining products have no maximum contingent consideration.

XML

Commitments And Contingencies (Narrative) (Details) (USD $) In Millions, unless otherwise specified	6 Months Ended	1 Months Ended
	Jun. 30, 2014	Jan. 31, 2014 Goshen, Indiana Manufacturing Facility sqft	Mar. 31, 2014 South Bend, Indiana Warehouse and Distribution Facility sqft	Mar. 31, 2014 Sublease South Bend, Indiana Warehouse and Distribution Facility sqft
Property Subject to or Available for Operating Lease [Line Items]
Operating lease term		9 years	12 years	5 years
Facility square footage		366,000	539,000	238,000
Aggregate minimum lease payments		$ 6.1
Annual lease payments			1.0
Annual sublease payments, receivable				$ 0.7
Percentage of weighted average cost of capital	14.90%

XML

Condensed Consolidated Statements Of Income (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
Income Statement [Abstract]
Net sales	$ 321,783	$ 287,192	$ 607,160	$ 539,778
Cost of sales	249,771	225,759	471,948	430,754
Gross profit	72,012	61,433	135,212	109,024
Selling, general and administrative expenses	40,909	34,992	78,063	67,852
Sale of extrusion assets	1,954	0	1,954	0
Executive succession	0	733	0	1,876
Operating profit	29,149	25,708	55,195	39,296
Interest expense, net	74	85	194	203
Income before income taxes	29,075	25,623	55,001	39,093
Provision for income taxes	10,457	9,758	20,219	14,856
Net income	$ 18,618	$ 15,865	$ 34,782	$ 24,237
Net income per common share:
Basic (in usd per share)	$ 0.78	$ 0.68	$ 1.46	$ 1.05
Diluted (in usd per share)	$ 0.77	$ 0.67	$ 1.43	$ 1.03
Weighted average common shares outstanding:
Basic (in shares)	23,931	23,261	23,842	23,139
Diluted (in shares)	24,303	23,650	24,298	23,553

XML

Fair Value Measurements (Narrative) (Details) (USD $)	6 Months Ended			3 Months Ended	6 Months Ended
	Jun. 30, 2014	Dec. 31, 2013	Jun. 30, 2013	Jun. 30, 2013 Vacant Owned Facilities property	Jun. 30, 2014 Vacant Owned Facilities property	Jun. 30, 2013 Vacant Owned Facilities property
Fair Value, Balance Sheet Grouping, Financial Statement Captions
Percentage of deferred compensation invested in life insurance contracts	65.00%
Number of years long-term sales growth forecasted over	3 years
Average long-term sales growth forecast, over next 4 years, percent per year	20.00%
Number Of Vacant Owned Facilities					3	4
Number Of Vacant Owned Facilities Sold					1
Number Of Properties Classified As Fixed Assets				2	2	2
Number Of Vacant Facilities Owned Not Exceeding Carrying Value				1		1
Estimated combined fair value				$ 4,000,000	$ 3,100,000	$ 4,000,000
Combined carrying value	126,523,000	125,982,000	117,419,000	3,200,000	2,700,000	3,200,000
Tangible Asset Impairment Charges						$ 100,000
Number Of Vacant Owned Facilities Reopened				1

XML

Condensed Consolidated Statement Of Stockholders' Equity (USD $) In Thousands	Total	Common Stock	Paid-in Capital	Retained Earnings	Treasury Stock
Balance - at Dec. 31, 2013	$ 313,613	$ 261	$ 126,360	$ 216,459	$ (29,467)
Net income	34,782			34,782
Issuance of 228,667 shares of common stock pursuant to stock options and deferred stock units	1,418	2	1,416
Income tax benefit relating to issuance of common stock pursuant to stock options and deferred stock units, net of shares tendered for payment	2,007		2,007
Stock-based compensation expense	5,277		5,277
Issuance of 43,188 deferred stock units relating to prior year compensation	1,986		1,986
Dividend equivalents on deferred stock units, stock awards and restricted stock			1,811	(1,811)
Balance - at Jun. 30, 2014	$ 359,083	$ 263	$ 138,857	$ 249,430	$ (29,467)

XML

Inventories (Schedule Of Inventories) (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013	Jun. 30, 2013
Inventory Disclosure [Abstract]
Raw materials	$ 90,941	$ 84,279	$ 83,199
Work in process	3,010	3,038	2,254
Finished goods	14,406	13,894	14,324
Inventories, net	$ 108,357	$ 101,211	$ 99,777

XML

Inventories (Tables)

6 Months Ended

Jun. 30, 2014

Inventory Disclosure [Abstract]

Schedule Of Inventories

Inventories, valued at the lower of cost (first-in, first-out (FIFO) method) or market, consisted of the following at:

	June 30,				December 31,
(In thousands)	2014		2013		2013
Raw materials	$	90,941	$	83,199	$	84,279
Work in process	3,010		2,254		3,038
Finished goods	14,406		14,324		13,894
Inventories, net	$	108,357	$	99,777	$	101,211

XML

Fixed Assets (Schedule Of Fixed Assets) (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013	Jun. 30, 2013
Property, Plant and Equipment [Abstract]
Fixed assets, at cost	$ 245,257	$ 241,616	$ 226,473
Less accumulated depreciation and amortization	118,734	115,634	109,054
Fixed assets, net	$ 126,523	$ 125,982	$ 117,419

XML

Accrued Expenses And Other Current Liabilities (Tables)

6 Months Ended

Jun. 30, 2014

Payables and Accruals [Abstract]

Schedule Of Accrued Expenses And Other Current Liabilities

Accrued expenses and other current liabilities consisted of the following at:

	June 30,				December 31,
(In thousands)	2014		2013		2013
Employee compensation and benefits	$	23,417	$	23,498	$	18,583
Current portion of accrued warranty	13,548		10,755		11,731
Sales rebates	6,600		6,224		4,773
Current portion of contingent consideration related to acquisitions	1,964		4,806		3,462
Other	12,847		12,122		8,873
Accrued expenses and other current liabilities	$	58,376	$	57,405	$	47,422

Schedule Of Reconciliation Of The Activity Related To Accrued Warranty

The following table provides a reconciliation of the activity related to the Company’s accrued warranty, including both the current and long-term portions, for the six months ended June 30:

(In thousands)	2014			2013
Balance at beginning of period	$	17,325		$	12,729
Provision for warranty expense	6,439			7,432
Warranty liability from acquired businesses	608			21
Warranty costs paid	(4,216		)	(4,497		)
Total accrued warranty	20,156			15,685
Less long-term portion	6,608			4,930
Current accrued warranty	$	13,548		$	10,755

XML

Condensed Consolidated Statement Of Stockholders' Equity (Parenthetical)	6 Months Ended
	Jun. 30, 2014
Statement of Stockholders' Equity [Abstract]
Issuance of common stock (in shares)	228,667
Issuance of deferred stock units (in shares)	43,188

XML

Condensed Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013	Jun. 30, 2013
Current assets
Cash and cash equivalents	$ 4	$ 66,280	$ 31,877
Accounts receivable, net	71,954	31,015	59,515
Inventories, net	108,357	101,211	99,777
Deferred taxes	12,557	12,557	10,073
Prepaid expenses and other current assets	15,307	14,467	10,844
Total current assets	208,179	225,530	212,086
Fixed assets, net	126,523	125,982	117,419
Goodwill	61,930	21,545	21,552
Other intangible assets, net	92,654	59,392	64,307
Other assets	26,346	20,735	22,385
Total assets	515,632	453,184	437,749
Current liabilities
Accounts payable, trade	50,379	24,063	33,463
Dividend payable	0	46,706	0
Accrued expenses and other current liabilities	58,376	47,422	57,405
Total current liabilities	108,755	118,191	90,868
Long-term indebtedness	22,288	0	0
Other long-term liabilities	25,506	21,380	21,734
Total liabilities	156,549	139,571	112,602
Stockholders’ equity
Common stock, par value $.01 per share	263	261	258
Paid-in capital	138,857	126,360	117,073
Retained earnings	249,430	216,459	237,283
Stockholders’ equity before treasury stock	388,550	343,080	354,614
Treasury stock, at cost	(29,467)	(29,467)	(29,467)
Total stockholders’ equity	359,083	313,613	325,147
Total liabilities and stockholders’ equity	$ 515,632	$ 453,184	$ 437,749

XML

Fair Value Measurements

6 Months Ended

Jun. 30, 2014

Fair Value Disclosures [Abstract]

Fair Value Measurements

FAIR VALUE MEASUREMENTS

Recurring

The following table presents the Company’s assets and liabilities measured at fair value on a recurring basis at:

	June 30, 2014								December 31, 2013
(In thousands)	Total		Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3
Assets
Deferred compensation	$	7,290	$	7,290	$	—	$	—	$	6,535	$	6,535	$	—	$	—
Total assets	$	7,290	$	7,290	$	—	$	—	$	6,535	$	6,535	$	—	$	—
Liabilities
Contingent consideration	$	6,717	$	—	$	—	$	6,717	$	7,414	$	—	$	—	$	7,414
Deferred compensation	11,330		11,330		—		—		9,673		9,673		—		—
Total liabilities	$	18,047	$	11,330	$	—	$	6,717	$	17,087	$	9,673	$	—	$	7,414

Deferred Compensation

The Company has an Executive Non-Qualified Deferred Compensation Plan (the “Plan”). The amounts deferred under the Plan are credited with earnings or losses based upon changes in values of the notional investments elected by the Plan participants. The Company invests 65 percent of the amounts deferred by the Plan participants in life insurance contracts, matching the investments elected by the Plan participants. Deferred compensation assets and liabilities were valued using a market approach based on the quoted market prices of identical instruments.

Contingent Consideration Related to Acquisitions

Liabilities for contingent consideration related to acquisitions were valued using management’s projections for long-term sales forecasts, including assumptions regarding market share gains and future industry-specific economic and market conditions, and a market participant’s weighted average cost of capital. Over the next three years, the Company’s long-term sales growth forecasts for products subject to contingent consideration arrangements average approximately 20 percent per year. For further information on the inputs used in determining the fair value, and a roll-forward of the contingent consideration liability, see Note 8 of the Notes to Condensed Consolidated Financial Statements.

Changes in either of the inputs in isolation would result in a change in the fair value measurement. A change in the assumptions used for sales forecasts would result in a directionally similar change in the fair value liability, while a change in the weighted average cost of capital would result in a directionally opposite change in the fair value liability. If there is an increase in the fair value liability, the Company would record a charge to selling, general and administrative expenses, and if there is a decrease in the fair value liability, the Company would record a benefit in selling, general and administrative expenses.

Non-recurring

The following table presents the carrying value on the measurement date of any assets and liabilities which were measured at fair value and recorded at the lower of cost or fair value, on a non-recurring basis, using significant unobservable inputs (Level 3), and the corresponding non-recurring losses or (gains) recognized during the six months ended June 30:

	2014				2013
(In thousands)	Carrying Value		Non-Recurring Losses / (Gains)		Carrying Value		Non-Recurring Losses / (Gains)
Assets
Vacant owned facilities	$	2,715	$	—	$	3,726	$	100
Net assets of acquired businesses	44,221		—		1,076		—
Total assets	$	46,936	$	—	$	4,802	$	100

Vacant Owned Facilities

During the first six months of 2014 and 2013, the Company reviewed the recoverability of the carrying value of its vacant owned facilities. The determination of fair value was based on the best information available, including internal cash flow estimates, market prices for similar assets, broker quotes and independent appraisals, as appropriate.

During the first six months of 2014, the Company reviewed the recoverability of the carrying value of three vacant owned facilities and sold one of these facilities. At June 30, 2014, the Company had two vacant owned facilities, with an estimated combined fair value of $3.1 million and a combined carrying value of $2.7 million, classified in fixed assets in the Condensed Consolidated Balance Sheets.

During the first six months of 2013, the Company reviewed the recoverability of the carrying value of four vacant owned facilities. The fair value of one of these vacant owned facilities did not exceed its carrying value, therefore an impairment charge of $0.1 million was recorded in selling, general, and administrative expenses in the Condensed Consolidated Statements of Income. A sale agreement was signed on this facility and at June 30, 2013, this facility was classified in prepaid expenses and other current assets in the Condensed Consolidated Balance Sheets. During the second quarter of 2013, one of the vacant facilities was reopened. At June 30, 2013, the Company had two vacant owned facilities with an estimated combined fair value of $4.0 million and a combined carrying value of $3.2 million, classified in fixed assets in the Condensed Consolidated Balance Sheets.

Net Assets of Acquired Businesses

The Company valued the assets and liabilities associated with the acquisitions of businesses on the respective acquisition dates. Depending upon the type of asset or liability acquired, the Company used different valuation techniques in determining the fair value. Those techniques included comparable market prices, long-term sales, profitability and cash flow forecasts, assumptions regarding future industry-specific economic and market conditions, a market participant’s weighted average cost of capital, as well as other techniques as circumstances required. For further information on acquired assets and liabilities, see Note 3 of the Notes to Condensed Consolidated Financial Statements.

XML

Document And Entity Information	6 Months Ended
	Jun. 30, 2014	Jul. 31, 2014
Document And Entity Information [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Jun. 30, 2014
Document Fiscal Year Focus	2014
Document Fiscal Period Focus	Q2
Entity Registrant Name	DREW INDUSTRIES INC
Entity Central Index Key	0000763744
Trading Symbol	dw
Entity Filer Category	Large Accelerated Filer
Current Fiscal Year End Date	--12-31
Entity Common Stock, Shares Outstanding		23,634,890

XML

Accounting Pronouncements

6 Months Ended

Jun. 30, 2014

New Accounting Pronouncements and Changes in Accounting Principles [Abstract]

New Accounting Pronouncements and Changes in Accounting Principles

NEW ACCOUNTING PRONOUNCEMENTS

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers. This ASU provides a five-step analysis of transactions to determine when and how revenue is recognized. The core principle is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU is effective for annual periods, and interim periods within those years, beginning after December 15, 2016 and shall be applied retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption. The Company is evaluating the effect of adopting this new accounting guidance, but does not expect adoption will have a material impact on the Company's results of operations, cash flows or financial position.

In April 2014, the FASB issued ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. This ASU raises the threshold for a disposal to qualify as discontinued operations and requires new disclosures for individually material disposal transactions that do not meet the definition of a discontinued operation. Under this ASU, companies report discontinued operations when they have a disposal that represents a strategic shift that has or will have a major impact on operations or financial results. This ASU is effective for annual periods, and interim periods within those years, beginning after December 15, 2014. Early adoption is permitted, provided the disposal was not previously disclosed. This new accounting guidance is not expected to have a material impact on the Company's results of operations, cash flows or financial position.

XML

Condensed Consolidated Balance Sheets (Parenthetical) (USD $)	Jun. 30, 2014	Dec. 31, 2013	Jun. 30, 2013
Statement of Financial Position [Abstract]
Common stock, par value	$ 0.01	$ 0.01	$ 0.01

XML

Fixed Assets

6 Months Ended

Jun. 30, 2014

Property, Plant and Equipment [Abstract]

Fixed Assets

FIXED ASSETS

Fixed assets consisted of the following at:

	June 30,				December 31,
(In thousands)	2014		2013		2013
Fixed assets, at cost	$	245,257	$	226,473	$	241,616
Less accumulated depreciation and amortization	118,734		109,054		115,634
Fixed assets, net	$	126,523	$	117,419	$	125,982

XML

Inventories

6 Months Ended

Jun. 30, 2014

Inventory Disclosure [Abstract]

Inventories

INVENTORIES

Inventories, valued at the lower of cost (first-in, first-out (FIFO) method) or market, consisted of the following at:

	June 30,				December 31,
(In thousands)	2014		2013		2013
Raw materials	$	90,941	$	83,199	$	84,279
Work in process	3,010		2,254		3,038
Finished goods	14,406		14,324		13,894
Inventories, net	$	108,357	$	99,777	$	101,211

XML

Fixed Assets (Tables)

6 Months Ended

Jun. 30, 2014

Property, Plant and Equipment [Abstract]

Schedule Of Fixed Assets

Fixed assets consisted of the following at:

	June 30,				December 31,
(In thousands)	2014		2013		2013
Fixed assets, at cost	$	245,257	$	226,473	$	241,616
Less accumulated depreciation and amortization	118,734		109,054		115,634
Fixed assets, net	$	126,523	$	117,419	$	125,982

XML

Basis of Presentation and Significant Accounting Policies (Policies)

6 Months Ended

Jun. 30, 2014

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Use of Estimates, Policy

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, net sales and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, the Company evaluates its estimates, including, but not limited to, those related to product returns, sales and purchase rebates, accounts receivable, inventories, goodwill and other intangible assets, income taxes, warranty obligations, self-insurance obligations, lease terminations, asset retirement obligations, long-lived assets, post-retirement benefits, stock-based compensation, segment allocations, contingent consideration, environmental liabilities, contingencies and litigation. The Company bases its estimates on historical experience, other available information and various other assumptions believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities not readily apparent from other resources. Actual results and events could differ significantly from management estimates.

XML

Commitments And Contingencies

6 Months Ended

Jun. 30, 2014

Commitments and Contingencies Disclosure [Abstract]

Commitments And Contingencies

COMMITMENTS AND CONTINGENCIES

Leases

In January 2014, the Company entered into a nine year operating lease for a 366,000 square foot facility located in Goshen, Indiana with aggregate lease payments of $6.1 million. This facility will be used to consolidate manufacturing operations for efficiency improvements and expand capacity for its furniture and mattress operations.

In March 2014, the Company entered into a twelve year operating lease for a 539,000 square foot facility located in South Bend, Indiana to expand warehousing and distribution capabilities. Annual lease payments are $1.0 million; however, the Company has entered into a sublease arrangement for approximately 238,000 square feet of the facility for the next five years with annual sublease payments of $0.7 million.

Contingent Consideration

In connection with several business acquisitions, if certain sales targets for the acquired products are achieved, the Company would pay additional cash consideration. The Company has recorded a liability for the fair value of this contingent consideration at June 30, 2014, based on the present value of the expected future cash flows using a market participant’s weighted average cost of capital of 14.9 percent.

As required, the liability for this contingent consideration is measured at fair value quarterly, considering actual sales of the acquired products, updated sales projections, and the updated market participant weighted average cost of capital. Depending upon the weighted average costs of capital and future sales of the products which are subject to contingent consideration, the Company could record adjustments in future periods.

The following table provides a reconciliation of the Company’s contingent consideration liability for the six months ended June 30:

(In thousands)	2014			2013
Balance at beginning of period	$	7,414		$	11,519
Acquisitions	1,455			—
Payments	(3,513		)	(2,813		)
Accretion (a)	533			686
Fair value adjustments (a)	828			343
Balance at end of the period (b)	6,717			9,735
Less current portion in accrued expenses and other current liabilities	(1,964		)	(4,806		)
Total long-term portion in other long-term liabilities	$	4,753		$	4,929

(a) Recorded in selling, general and administrative expense in the Condensed Consolidated Statements of Income.

(b) Amounts represent the fair value of estimated remaining payments. The total estimated remaining payments as of June 30, 2014 are $10.2 million. The liability for contingent consideration expires at various dates through September 2029. Certain of the products subject to contingent consideration have a remaining maximum contingent consideration while the remaining products have no maximum contingent consideration.

Litigation

In the normal course of business, the Company is subject to proceedings, lawsuits and other claims. All such matters are subject to uncertainties and outcomes that are not predictable with assurance. While these matters could materially affect operating results when resolved in future periods, it is management’s opinion after final disposition, including anticipated insurance recoveries in certain cases, any monetary liability or financial impact to the Company beyond that provided in the Condensed Consolidated Balance Sheet as of June 30, 2014, would not be material to the Company’s financial position or annual results of operations.

XML

Accrued Expenses And Other Current Liabilities

6 Months Ended

Jun. 30, 2014

Payables and Accruals [Abstract]

Accrued Expenses And Other Current Liabilities

ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

Accrued expenses and other current liabilities consisted of the following at:

	June 30,				December 31,
(In thousands)	2014		2013		2013
Employee compensation and benefits	$	23,417	$	23,498	$	18,583
Current portion of accrued warranty	13,548		10,755		11,731
Sales rebates	6,600		6,224		4,773
Current portion of contingent consideration related to acquisitions	1,964		4,806		3,462
Other	12,847		12,122		8,873
Accrued expenses and other current liabilities	$	58,376	$	57,405	$	47,422

Estimated costs related to product warranties are accrued at the time products are sold. In estimating its future warranty obligations, the Company considers various factors, including the Company’s (i) historical warranty costs, (ii) current trends, (iii) product mix, and (iv) sales. The following table provides a reconciliation of the activity related to the Company’s accrued warranty, including both the current and long-term portions, for the six months ended June 30:

(In thousands)	2014			2013
Balance at beginning of period	$	17,325		$	12,729
Provision for warranty expense	6,439			7,432
Warranty liability from acquired businesses	608			21
Warranty costs paid	(4,216		)	(4,497		)
Total accrued warranty	20,156			15,685
Less long-term portion	6,608			4,930
Current accrued warranty	$	13,548		$	10,755

XML

Long-Term Indebtedness

6 Months Ended

Jun. 30, 2014

Debt Disclosure [Abstract]

Long-Term Indebtedness

LONG-TERM INDEBTEDNESS

At June 30, 2014, the Company had $22.3 million of outstanding borrowings on its line of credit at a rate of 1.9 percent to 2.25 percent. The Company had no debt outstanding at June 30, 2013 or December 31, 2013.

On February 24, 2014, the Company entered into a $75.0 million line of credit (the “Credit Agreement”) with JPMorgan Chase Bank, N.A. and Wells Fargo Bank, N.A. (collectively, the “Lenders”), amending the Company's previous $50.0 million line of credit that was scheduled to expire on January 1, 2016. The maximum borrowings under the Company’s new line of credit can be increased by $25.0 million upon approval of the Lenders. Interest on borrowings under the new line of credit is designated from time to time by the Company as either (i) the Prime Rate, minus a rate ranging from 0.75 percent to 1.0 percent (minus 1.0 percent at June 30, 2014), but not less than 1.5 percent, or (ii) LIBOR, plus additional interest ranging from 1.75 percent to 2.0 percent (plus 1.75 percent at June 30, 2014) depending on the Company’s performance and financial condition. The Credit Agreement expires on January 1, 2019. At June 30, 2014, the Company had $2.2 million in outstanding letters of credit under the line of credit. Availability under the Company’s new line of credit was $50.5 million at June 30, 2014.

Simultaneously, the Company also entered into a $150.0 million “shelf-loan” facility with Prudential Investment Management, Inc. and its affiliates (“Prudential”), amending the Company's previous $150.0 million "shelf-loan" facility with Prudential. The new facility provides for Prudential to consider purchasing, at the Company’s request, in one or a series of transactions, Senior Promissory Notes of the Company in the aggregate principal amount of up to $150.0 million, to mature no more than twelve years after the date of original issue of each Senior Promissory Note. Prudential has no obligation to purchase the Senior Promissory Notes. Interest payable on the Senior Promissory Notes will be at rates determined by Prudential within five business days after the Company issues a request to Prudential. At June 30, 2014, there were no Senior Promissory Notes outstanding. This new facility expires on February 24, 2017.

Borrowings under both the line of credit and the “shelf-loan” facility are secured on a pari-passu basis by first priority liens on the capital stock or other equity interests of each of the Company’s direct and indirect subsidiaries.

Pursuant to the Credit Agreement and “shelf-loan” facility, at June 30, 2014 the Company was required to maintain minimum interest and fixed charge coverages, and to meet certain other financial requirements. At June 30, 2014, the Company was in compliance with all such requirements, and expects to remain in compliance for the next twelve months.

Both the line of credit pursuant to the Credit Agreement and the “shelf-loan” facility are subject to a maximum leverage ratio covenant which limits the amount of consolidated outstanding indebtedness to 2.5 times the trailing twelve-month EBITDA, as defined. This limitation did not impact the Company’s borrowing availability at June 30, 2014. The remaining availability under these facilities was $200.5 million at June 30, 2014. The Company believes the availability under the amended line of credit and "shelf-loan" facility is more than adequate to finance the Company’s anticipated cash requirements for the next twelve months.

XML

Stockholders' Equity

6 Months Ended

Jun. 30, 2014

Stockholders' Equity Note [Abstract]

Stockholders' Equity

STOCKHOLDERS' EQUITY

The following table summarizes information about shares of the Company’s common stock at:

	June 30,		December 31,
(In thousands)	2014	2013	2013
Common stock authorized	30,000	30,000	30,000
Common stock issued	26,319	25,841	26,058
Treasury stock	2,684	2,684	2,684

The following reconciliation details the denominator used in the computation of basic and diluted earnings per share:

	Six Months Ended   June 30,		Three Months Ended   June 30,
(In thousands)	2014	2013	2014	2013
Weighted average shares outstanding for basic earnings per share	23,842	23,139	23,931	23,261
Common stock equivalents pertaining to stock options and deferred stock units	456	414	372	389
Weighted average shares outstanding for diluted earnings per share	24,298	23,553	24,303	23,650

The weighted average diluted shares outstanding for the six months ended June 30, 2014 and 2013 exclude the effect of 322,542 and 336,585 shares of common stock, respectively, subject to stock options, stock awards and deferred stock units. The weighted average diluted shares outstanding for the three months ended June 30, 2014 and 2013 exclude the effect of 322,542 and 335,875 shares of common stock, respectively, subject to stock options, stock awards and deferred stock units. Such shares were excluded from total diluted shares because they were anti-dilutive or the specified performance conditions that those shares were subject to were not yet achieved.

On January 6, 2014, a special dividend of $2.00 per share of the Company’s common stock, representing an aggregate of $46.7 million, was paid to stockholders of record as of December 20, 2013. In connection with this special dividend, holders of deferred stock units, restricted stock and stock awards were credited with deferred stock units, restricted stock or stock equal to $2.00 per deferred stock unit, restricted stock or stock award, representing $1.8 million in total for this special dividend. In connection with this special cash dividend, the exercise price of all outstanding stock options was reduced by $2.00 per share. These reductions in exercise price were made pursuant to the terms of the outstanding awards, resulting in no incremental stock-based compensation expense.

In February 2014, the Company issued 43,188 deferred stock units at $45.98, or $2.0 million, to executive officers in lieu of cash for a portion of their 2013 incentive compensation.

At the Annual Meeting of Stockholders held on May 22, 2014, stockholders approved an amendment to the Drew Industries Incorporated Equity Award and Incentive Plan, as Amended and Restated, to increase the number of shares of common stock available for issuance pursuant to awards by 1,678,632 shares.

XML

Acquisitions, Goodwill And Other Intangible Assets (Schedule Of Other Intangible Assets) (Details) (USD $) In Thousands, unless otherwise specified						6 Months Ended	12 Months Ended	6 Months Ended	12 Months Ended			6 Months Ended	12 Months Ended	6 Months Ended	12 Months Ended			6 Months Ended	12 Months Ended	6 Months Ended	12 Months Ended			6 Months Ended	12 Months Ended	6 Months Ended	12 Months Ended		6 Months Ended
	Jun. 30, 2014	Dec. 31, 2013	Jun. 30, 2013	Jun. 30, 2014 Customer Relationships	Dec. 31, 2013 Customer Relationships	Jun. 30, 2014 Customer Relationships Minimum	Dec. 31, 2013 Customer Relationships Minimum	Jun. 30, 2014 Customer Relationships Maximum	Dec. 31, 2013 Customer Relationships Maximum	Jun. 30, 2014 Patents	Dec. 31, 2013 Patents	Jun. 30, 2014 Patents Minimum	Dec. 31, 2013 Patents Minimum	Jun. 30, 2014 Patents Maximum	Dec. 31, 2013 Patents Maximum	Jun. 30, 2014 Tradenames	Dec. 31, 2013 Tradenames	Jun. 30, 2014 Tradenames Minimum	Dec. 31, 2013 Tradenames Minimum	Jun. 30, 2014 Tradenames Maximum	Dec. 31, 2013 Tradenames Maximum	Jun. 30, 2014 Non-compete Agreements	Dec. 31, 2013 Non-compete Agreements	Jun. 30, 2014 Non-compete Agreements Minimum	Dec. 31, 2013 Non-compete Agreements Minimum	Jun. 30, 2014 Non-compete Agreements Maximum	Dec. 31, 2013 Non-compete Agreements Maximum	Jun. 30, 2014 Other	Jun. 30, 2014 Other Minimum	Jun. 30, 2014 Other Maximum
Acquired Intangible Assets
Finite-Lived Intangible Assets, Gross				$ 70,761	$ 50,105					$ 52,150	$ 41,651					$ 8,273	$ 7,959					$ 3,918	$ 3,866					$ 360
Finite-Lived Intangible Assets, Accumulated Amortization	49,505	48,646		24,094	21,999					19,544	18,461					3,955	5,976					1,869	2,210					43
Finite-Lived Intangible Assets, Net				46,667	28,106					32,606	23,190					4,318	1,983					2,049	1,656					317
Indefinite-Lived Intangible Assets - Purchased research and development	6,697	4,457
Intangible Assets, Gross (Excluding Goodwill)	142,159	108,038
Intangible Assets, Net (Excluding Goodwill)	$ 92,654	$ 59,392	$ 64,307
Estimated useful life in years						6 years	6 years	16 years	16 years			3 years	3 years	19 years	19 years			3 years	5 years	15 years	15 years			3 years	3 years	6 years	6 years		2 years	12 years

XML

Acquisitions, Goodwill And Other Intangible Assets (Tables)

6 Months Ended

Jun. 30, 2014

Acquisitions, Goodwill And Other Intangible Assets [Abstract]

Schedule of Business Acquisitions

The acquisition of this business was preliminarily recorded on the acquisition date as follows (in thousands):

Cash consideration	$	35,500
Customer relationships	$	12,300
Patents	5,300
Other identifiable intangible assets	2,130
Net tangible assets	2,299
Total fair value of net assets acquired	$	22,029
Goodwill (tax deductible)	$	13,471

The acquisition of this business was recorded on the acquisition date as follows (in thousands):

Cash consideration	$	12,232
Customer relationships	$	4,400
Other identifiable intangible assets	610
Net tangible assets	2,108
Total fair value of net assets acquired	$	7,118
Goodwill (tax deductible)	$	5,114

The acquisition of this business was recorded on the acquisition date as follows (in thousands):

Cash consideration	$	1,451
Non-compete agreement	$	40
Net tangible assets	1,043
Total fair value of net assets acquired	$	1,083
Goodwill (tax deductible)	$	368

The acquisition of this business was preliminarily recorded on the acquisition date as follows (in thousands):

Cash consideration	$	34,175
Present value of future payments	1,739
Contingent consideration	710
Total fair value of consideration given	$	36,624
Patents	$	6,000
Customer relationships	4,000
Other identifiable intangible assets	3,130
Net tangible assets	2,049
Total fair value of net assets acquired	$	15,179
Goodwill (tax deductible)	$	21,445

Schedule of Goodwill

Goodwill by reportable segment was as follows:

(In thousands)	RV Segment			MH Segment			Total
Accumulated cost – December 31, 2013	$	62,047		$	10,025		$	72,072
Accumulated impairment – December 31, 2013	(41,276		)	(9,251		)	(50,527		)
Net balance – December 31, 2013	20,771			774			21,545
Acquisitions – 2014	40,385			—			40,385
Net balance – June 30, 2014	$	61,156		$	774		$	61,930

Schedule of Other Intangible Assets

Other intangible assets consisted of the following at June 30, 2014:

(In thousands)	Gross Cost		Accumulated Amortization		Net Balance		Estimated Useful Life in Years
Customer relationships	$	70,761	$	24,094	$	46,667	6	to	16
Patents	52,150		19,544		32,606		3	to	19
Tradenames	8,273		3,955		4,318		3	to	15
Non-compete agreements	3,918		1,869		2,049		3	to	6
Other	360		43		317		2	to	12
Purchased research and development	6,697		—		6,697		Indefinite
Other intangible assets	$	142,159	$	49,505	$	92,654

Other intangible assets consisted of the following at December 31, 2013:

(In thousands)	Gross Cost		Accumulated Amortization		Net Balance		Estimated Useful Life in Years
Customer relationships	$	50,105	$	21,999	$	28,106	6	to	16
Patents	41,651		18,461		23,190		3	to	19
Tradenames	7,959		5,976		1,983		5	to	15
Non-compete agreements	3,866		2,210		1,656		3	to	6
Purchased research and development	4,457		—		4,457		Indefinite
Other intangible assets	$	108,038	$	48,646	$	59,392

XML

Stockholders' Equity (Tables)

6 Months Ended

Jun. 30, 2014

Stockholders' Equity Note [Abstract]

Summary Of Common Stock Information

The following table summarizes information about shares of the Company’s common stock at:

	June 30,		December 31,
(In thousands)	2014	2013	2013
Common stock authorized	30,000	30,000	30,000
Common stock issued	26,319	25,841	26,058
Treasury stock	2,684	2,684	2,684

Schedule Of Computation Of Basic And Diluted Earnings Per Share

The following reconciliation details the denominator used in the computation of basic and diluted earnings per share:

	Six Months Ended   June 30,		Three Months Ended   June 30,
(In thousands)	2014	2013	2014	2013
Weighted average shares outstanding for basic earnings per share	23,842	23,139	23,931	23,261
Common stock equivalents pertaining to stock options and deferred stock units	456	414	372	389
Weighted average shares outstanding for diluted earnings per share	24,298	23,553	24,303	23,650

XML

Commitments And Contingencies (Reconciliation Of Contingent Consideration Liability) (Details) (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2014		Jun. 30, 2014		Jun. 30, 2013
Business Combination, Contingent Consideration, Reconciliation of Change in Liability [Roll Forward]
Balance at beginning of period			$ 7,414,000		$ 11,519,000
Acquisitions			1,455,000		0
Payments			(3,513,000)		(2,813,000)
Accretion (a)			533,000	[1]	686,000	[1]
Fair value adjustments (a)	828,000	[1]	828,000	[1]	343,000	[1]
Balance at end of the period (b)	6,717,000	[2]	6,717,000	[2]	9,735,000	[2]
Less current portion in accrued expenses and other current liabilities	(1,964,000)		(1,964,000)		(4,806,000)
Total long-term portion in other long-term liabilities	4,753,000		4,753,000		4,929,000
Contingent consideration, total remaining estimated payments	$ 10,200,000

[1] Recorded in selling, general and administrative expense in the Condensed Consolidated Statements of Income

[2] Amounts represent the fair value of estimated remaining payments. The total estimated remaining payments as of June 30, 2014 are $10.2 million. The liability for contingent consideration expires at various dates through September 2029. Certain of the products subject to contingent consideration have a remaining maximum contingent consideration while the remaining products have no maximum contingent consideration.

XML

Condensed Consolidated Statements Of Cash Flows (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013
Cash flows from operating activities:
Net income	$ 34,782	$ 24,237
Adjustments to reconcile net income to cash flows provided by operating activities:
Depreciation and amortization	14,920	13,453
Stock-based compensation expense	5,277	5,844
Other non-cash items	3,203	1,624
Changes in assets and liabilities, net of acquisitions of businesses:
Accounts receivable, net	(36,920)	(37,520)
Inventories, net	(1,227)	(2,367)
Prepaid expenses and other assets	(687)	3,573
Accounts payable, trade	23,095	11,696
Accrued expenses and other liabilities	13,352	12,499
Net cash flows provided by operating activities	55,795	33,039
Cash flows from investing activities:
Capital expenditures	(17,912)	(17,545)
Acquisitions of businesses	(82,157)	(1,451)
Proceeds from note receivable	750	0
Proceeds from sales of fixed assets	1,999	70
Other investing activities	(49)	(48)
Net cash flows used for investing activities	(97,369)	(18,974)
Cash flows from financing activities:
Exercise of stock options and deferred stock units, net of shares tendered for payment	3,425	10,686
Proceeds from line of credit borrowings	182,315	135,452
Repayments under line of credit borrowings	(160,027)	(135,452)
Payment of special dividend	(46,706)	0
Payment of contingent consideration related to acquisitions	(3,513)	(2,813)
Other financing activities	(196)	0
Net cash flows (used for) provided by financing activities	(24,702)	7,873
Net (decrease) increase in cash	(66,276)	21,938
Cash and cash equivalents at beginning of period	66,280	9,939
Cash and cash equivalents at end of period	4	31,877
Cash paid during the period for:
Interest	204	159
Income taxes, net of refunds	$ 13,297	$ 8,358

XML

Acquisitions, Goodwill And Other Intangible Assets

6 Months Ended

Jun. 30, 2014

Acquisitions, Goodwill And Other Intangible Assets [Abstract]

Acquisitions, Goodwill And Other Intangible Assets

ACQUISITIONS, GOODWILL AND OTHER INTANGIBLE ASSETS

Acquisitions in 2014

Power Gear and Kwikee Brands

On June 13, 2014, the Company acquired the RV business of Actuant Corporation, which manufactures leveling systems, slideout mechanisms and steps, primarily for motorhome RVs, under the Power Gear and Kwikee brands. Sales of the acquired business for the twelve months ended May 2014 were approximately $28 million, consisting of sales to OEMs and the aftermarket. The purchase price was $35.5 million, paid at closing. The results of the acquired business have been included in the Company's RV Segment and in the Consolidated Statement of Operations since the acquisition date.

The acquisition of this business was preliminarily recorded on the acquisition date as follows (in thousands):

Cash consideration	$	35,500
Customer relationships	$	12,300
Patents	5,300
Other identifiable intangible assets	2,130
Net tangible assets	2,299
Total fair value of net assets acquired	$	22,029
Goodwill (tax deductible)	$	13,471

The customer relationships intangible asset is being amortized over its estimated useful life of 14 years and the patents are being amortized over their estimated useful life of 8 years. The consideration given was greater than the fair value of the assets acquired, resulting in goodwill, because the Company anticipates the attainment of synergies and an increase in the markets for the acquired products.

Star Design, LLC

On March 14, 2014, the Company acquired the business and certain assets of Star Design, LLC. Star Design had annual sales of approximately $10 million in 2013, comprised primarily of thermoformed sheet plastic products for the RV, bus and specialty vehicle industries. The purchase price was $12.2 million paid at closing. The results of the acquired business have been included in the Company's RV Segment and in the Consolidated Statement of Operations since the acquisition date.

The acquisition of this business was recorded on the acquisition date as follows (in thousands):

Cash consideration	$	12,232
Customer relationships	$	4,400
Other identifiable intangible assets	610
Net tangible assets	2,108
Total fair value of net assets acquired	$	7,118
Goodwill (tax deductible)	$	5,114

The customer relationships intangible asset is being amortized over its estimated useful life of 14 years. The consideration given was greater than the fair value of the net assets acquired, resulting in goodwill, because the Company anticipates leveraging its existing experience and manufacturing capacity with respect to these product lines, and also believes the diversified customer base will further its expansion into adjacent industries.

Innovative Design Solutions, Inc.

On February 27, 2014, the Company acquired Innovative Design Solutions, Inc. (“IDS”), a designer, developer and manufacturer of electronic systems encompassing a wide variety of RV applications. IDS also manufactures electronic systems for automotive, medical and industrial applications. IDS had annual sales of approximately $19 million in 2013, of which $13 million were to the Company. The purchase price was $36.6 million, of which $34.2 million was paid at closing, with the balance to be paid out annually over the subsequent three years, plus contingent consideration based on future sales of this operation. The results of the acquired business have been included in the Company's RV Segment and in the Consolidated Statement of Operations since the acquisition date.

The acquisition of this business was preliminarily recorded on the acquisition date as follows (in thousands):

Cash consideration	$	34,175
Present value of future payments	1,739
Contingent consideration	710
Total fair value of consideration given	$	36,624
Patents	$	6,000
Customer relationships	4,000
Other identifiable intangible assets	3,130
Net tangible assets	2,049
Total fair value of net assets acquired	$	15,179
Goodwill (tax deductible)	$	21,445

The patents are being amortized over their estimated useful life of 10 years and the customer relationships intangible asset is being amortized over its estimated useful life of 12 years. The consideration given was greater than the fair value of the assets acquired, resulting in goodwill, because the Company anticipates an increase in the markets for the acquired products, market share growth in both existing and new markets, as well as attainment of synergies.

Acquisitions in 2013

Midstates Tool & Die and Engineering, Inc.

On June 24, 2013, the Company acquired the business and certain assets of Midstates Tool & Die and Engineering, Inc. (“Midstates”). Midstates is a manufacturer of tools and dies, as well as automation equipment. The acquired business had annualized sales of approximately $2 million. The results of the acquired business have been included in the Company's RV Segment and in the Condensed Consolidated Statements of Income since the acquisition date.

The acquisition of this business was recorded on the acquisition date as follows (in thousands):

Cash consideration	$	1,451
Non-compete agreement	$	40
Net tangible assets	1,043
Total fair value of net assets acquired	$	1,083
Goodwill (tax deductible)	$	368

The consideration given was greater than the fair value of assets acquired, resulting in goodwill, because the Company anticipates the automation capabilities of the acquired business will help to improve its operating efficiencies.

Sale of Extrusion Assets

In April 2014, the Company entered into a six-year aluminum extrusion supply agreement, and concurrently sold certain aluminum extrusion assets. The Company recorded a pre-tax loss of $2.0 million in the second quarter of 2014 on the sale of the aluminum extrusion-related assets. In connection with the sale, the Company received $0.3 million at closing and a $7.2 million note receivable payable over the next four years, recorded at its present value of $6.4 million on the date of closing. During the second quarter of 2014, the Company received the first installment of $0.8 million under the note. At June 30, 2014, the present value of the remaining amount due under the note receivable was $5.7 million.

Goodwill

Goodwill by reportable segment was as follows:

(In thousands)	RV Segment			MH Segment			Total
Accumulated cost – December 31, 2013	$	62,047		$	10,025		$	72,072
Accumulated impairment – December 31, 2013	(41,276		)	(9,251		)	(50,527		)
Net balance – December 31, 2013	20,771			774			21,545
Acquisitions – 2014	40,385			—			40,385
Net balance – June 30, 2014	$	61,156		$	774		$	61,930

Goodwill represents the excess of the total consideration given in an acquisition of a business over the fair value of the net tangible and identifiable intangible assets acquired. Goodwill is not amortized, but instead is tested at the reporting unit level for impairment annually in November, or more frequently if certain circumstances indicate a possible impairment may exist. No impairment tests were required or performed during the six months ended June 30, 2014.

Other Intangible Assets

Other intangible assets consisted of the following at June 30, 2014:

(In thousands)	Gross Cost		Accumulated Amortization		Net Balance		Estimated Useful Life in Years
Customer relationships	$	70,761	$	24,094	$	46,667	6	to	16
Patents	52,150		19,544		32,606		3	to	19
Tradenames	8,273		3,955		4,318		3	to	15
Non-compete agreements	3,918		1,869		2,049		3	to	6
Other	360		43		317		2	to	12
Purchased research and development	6,697		—		6,697		Indefinite
Other intangible assets	$	142,159	$	49,505	$	92,654

Other intangible assets consisted of the following at December 31, 2013:

(In thousands)	Gross Cost		Accumulated Amortization		Net Balance		Estimated Useful Life in Years
Customer relationships	$	50,105	$	21,999	$	28,106	6	to	16
Patents	41,651		18,461		23,190		3	to	19
Tradenames	7,959		5,976		1,983		5	to	15
Non-compete agreements	3,866		2,210		1,656		3	to	6
Purchased research and development	4,457		—		4,457		Indefinite
Other intangible assets	$	108,038	$	48,646	$	59,392

XML

Fair Value Measurements (Tables)

6 Months Ended

Jun. 30, 2014

Fair Value Disclosures [Abstract]

Assets And Liabilities Measured At Fair Value On A Recurring Basis

The following table presents the Company’s assets and liabilities measured at fair value on a recurring basis at:

	June 30, 2014								December 31, 2013
(In thousands)	Total		Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3
Assets
Deferred compensation	$	7,290	$	7,290	$	—	$	—	$	6,535	$	6,535	$	—	$	—
Total assets	$	7,290	$	7,290	$	—	$	—	$	6,535	$	6,535	$	—	$	—
Liabilities
Contingent consideration	$	6,717	$	—	$	—	$	6,717	$	7,414	$	—	$	—	$	7,414
Deferred compensation	11,330		11,330		—		—		9,673		9,673		—		—
Total liabilities	$	18,047	$	11,330	$	—	$	6,717	$	17,087	$	9,673	$	—	$	7,414

Schedule Of Non-Recurring Losses Recognized Using Fair Value Measurements And The Carrying Value Of Any Assets And Liabilities Measured Using Fair Value Estimates

The following table presents the carrying value on the measurement date of any assets and liabilities which were measured at fair value and recorded at the lower of cost or fair value, on a non-recurring basis, using significant unobservable inputs (Level 3), and the corresponding non-recurring losses or (gains) recognized during the six months ended June 30:

	2014				2013
(In thousands)	Carrying Value		Non-Recurring Losses / (Gains)		Carrying Value		Non-Recurring Losses / (Gains)
Assets
Vacant owned facilities	$	2,715	$	—	$	3,726	$	100
Net assets of acquired businesses	44,221		—		1,076		—
Total assets	$	46,936	$	—	$	4,802	$	100

XML

Accrued Expenses And Other Current Liabilities (Schedule Of Reconciliation Of The Activity Related To Accrued Warranty) (Details) (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Dec. 31, 2013
Payables and Accruals [Abstract]
Balance at beginning of period	$ 17,325	$ 12,729
Provision for warranty expense	6,439	7,432
Warranty liability from acquired businesses	608	21
Warranty costs paid	(4,216)	(4,497)
Total accrued warranty	20,156	15,685
Less long-term portion	6,608	4,930
Current accrued warranty	$ 13,548	$ 10,755	$ 11,731

XML

Segment Reporting (Tables)

6 Months Ended

Jun. 30, 2014

Segment Reporting [Abstract]

Segment Reporting Information, RV Products and Services

● Steel chassis for towable RVs	● Chassis components
● Axles and suspension solutions for towable RVs	● Furniture and mattresses
● Slide-out mechanisms and solutions	● Entry, luggage, patio and ramp doors
● Thermoformed bath, kitchen and other products	● Electric and manual entry steps
● Windows	● Awnings and slide toppers
● Manual, electric and hydraulic stabilizer and     leveling systems	● Other accessories and electronic components

Segment Reporting Information, MH Products and Services

●Vinyl and aluminum windows	●Steel chassis
●Thermoformed bath and kitchen products	●Steel chassis parts
●Steel and fiberglass entry doors	●Axles
●Aluminum and vinyl patio doors

Schedule Of Information Relating To Segments

Information relating to segments follows for the:
	Six Months Ended   June 30,				Three Months Ended   June 30,
(In thousands)	2014		2013		2014		2013
Net sales:
RV Segment:
RV OEMs:
Travel trailers and fifth-wheels	$	447,416	$	392,450	$	235,286	$	207,849
Motorhomes	30,057		22,890		15,673		11,939
RV aftermarket	16,762		12,881		9,668		7,152
Adjacent industries	54,627		48,848		29,199		26,126
Total RV Segment net sales	548,862		477,069		289,826		253,066
MH Segment:
Manufactured housing OEMs	37,281		40,370		20,764		22,591
Manufactured housing aftermarket	7,172		7,239		3,705		3,587
Adjacent industries	13,845		15,100		7,488		7,948
Total MH Segment net sales	58,298		62,709		31,957		34,126
Total net sales	$	607,160	$	539,778	$	321,783	$	287,192

	Six Months Ended   June 30,						Three Months Ended   June 30,
(In thousands)	2014			2013			2014			2013
Operating profit:
RV Segment	$	51,761		$	34,864		$	28,032		$	22,600
MH Segment	5,388			6,308			3,071			3,841
Total segment operating profit	57,149			41,172			31,103			26,441
Sale of extrusion assets	(1,954		)	—			(1,954		)	—
Executive succession	—			(1,876		)	—			(733		)
Total operating profit	$	55,195		$	39,296		$	29,149		$	25,708