XML 90 R78.htm IDEA: XBRL DOCUMENT v3.26.1
SEGMENT REPORTING - Reconciliation of Segment Net Income Loss and Assets (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Dec. 31, 2025
Reportable segments and reconciliation to consolidated results [Abstract]          
Interest and dividend income $ 34,891 $ 33,034 $ 68,476 $ 64,732  
Interest expense 10,221 12,226 20,222 24,107  
Net interest income 24,670 20,808 48,254 40,625  
Provision for credit losses 561 1,145 1,162 2,237  
Net interest income after provision for credit losses 24,109 19,663 47,092 38,388  
Non-interest income 6,503 (10,705) 12,823 (4,816)  
Compensation expense and benefits 10,181 9,578 19,761 18,596  
Net occupancy expense 1,546 1,431 3,074 2,964  
Furniture and equipment expense 498 455 907 828  
Data processing & software expense 2,615 2,563 5,151 5,097  
Other non-interest expenses 4,481 3,742 7,890 7,211  
Total non-interest expense 19,321 17,769 36,783 34,696  
Income (loss) before income tax expense 11,291 (8,811) 23,132 (1,124)  
Income tax expense (benefit) 2,481 (2,359) 5,123 (695)  
Net income (loss) 8,810 (6,452) 18,009 (429)  
Assets 2,820,202 2,852,488 2,820,202 2,852,488 $ 2,710,235
Capital expenditures 323 360 456 688  
Depreciation expense 486 474 970 941  
Operating Segments | Core Banking          
Reportable segments and reconciliation to consolidated results [Abstract]          
Interest and dividend income 34,891 33,033 68,475 64,731  
Interest expense 9,326 12,020 18,431 23,902  
Net interest income 25,565 21,013 50,044 40,829  
Provision for credit losses 561 1,145 1,162 2,237  
Net interest income after provision for credit losses 25,004 19,868 48,882 38,592  
Non-interest income 2,908 (13,968) 5,614 (11,152)  
Compensation expense and benefits 8,794 8,078 16,648 15,427  
Net occupancy expense 1,479 1,363 2,924 2,833  
Furniture and equipment expense 458 418 851 769  
Data processing & software expense 2,329 2,251 4,547 4,461  
Other non-interest expenses 4,065 3,331 7,226 6,605  
Total non-interest expense 17,125 15,441 32,196 30,095  
Income (loss) before income tax expense 10,787 (9,541) 22,300 (2,655)  
Income tax expense (benefit) 2,414 (2,496) 5,023 (991)  
Net income (loss) 8,373 (7,045) 17,277 (1,664)  
Assets 2,726,884 2,815,812 2,726,884 2,815,812  
Capital expenditures 307 360 418 688  
Depreciation expense 473 458 944 910  
Operating Segments | WMG          
Reportable segments and reconciliation to consolidated results [Abstract]          
Interest and dividend income 0 0 0 0  
Interest expense 0 0 0 0  
Net interest income 0 0 0 0  
Provision for credit losses 0 0 0 0  
Net interest income after provision for credit losses 0 0 0 0  
Non-interest income 3,191 2,993 6,336 5,860  
Compensation expense and benefits 1,176 1,320 2,586 2,733  
Net occupancy expense 67 68 150 131  
Furniture and equipment expense 24 21 38 40  
Data processing & software expense 278 308 588 621  
Other non-interest expenses 201 250 352 356  
Total non-interest expense 1,746 1,967 3,714 3,881  
Income (loss) before income tax expense 1,445 1,026 2,622 1,979  
Income tax expense (benefit) 323 224 589 432  
Net income (loss) 1,122 802 2,033 1,547  
Assets 3,065 2,932 3,065 2,932  
Capital expenditures 10 0 32 0  
Depreciation expense 13 16 26 31  
Holding Company and CFS          
Reportable segments and reconciliation to consolidated results [Abstract]          
Interest and dividend income 2 2 5 3  
Interest expense 897 207 1,795 207  
Net interest income (895) (205) (1,790) (204)  
Provision for credit losses 0 0 0 0  
Net interest income after provision for credit losses (895) (205) (1,790) (204)  
Non-interest income 407 274 880 483  
Compensation expense and benefits 211 180 527 436  
Net occupancy expense 3 4 7 7  
Furniture and equipment expense 16 16 18 19  
Data processing & software expense 8 4 16 15  
Other non-interest expenses 215 161 312 250  
Total non-interest expense 453 365 880 727  
Income (loss) before income tax expense (941) (296) (1,790) (448)  
Income tax expense (benefit) (256) (87) (489) (136)  
Net income (loss) (685) (209) (1,301) (312)  
Assets 313,704 279,056 313,704 279,056  
Capital expenditures 6 0 6 0  
Depreciation expense 0 0 0 0  
Inter-Segment Eliminations          
Reportable segments and reconciliation to consolidated results [Abstract]          
Interest and dividend income (2) (1) (4) (2)  
Interest expense (2) (1) (4) (2)  
Net interest income 0 0 0 0  
Provision for credit losses 0 0 0 0  
Net interest income after provision for credit losses 0 0 0 0  
Non-interest income (3) (4) (7) (7)  
Compensation expense and benefits 0 0 0 0  
Net occupancy expense (3) (4) (7) (7)  
Furniture and equipment expense 0 0 0 0  
Data processing & software expense 0 0 0 0  
Other non-interest expenses 0 0 0 0  
Total non-interest expense (3) (4) (7) (7)  
Income (loss) before income tax expense 0 0 0 0  
Income tax expense (benefit) 0 0 0 0  
Net income (loss) 0 0 0 0  
Assets (223,451) (245,312) (223,451) (245,312)  
Capital expenditures 0 0 0 0  
Depreciation expense $ 0 $ 0 $ 0 $ 0