XML 89 R77.htm IDEA: XBRL DOCUMENT v3.26.1
SEGMENT REPORTING - Reconciliation of Segment Net Income Loss and Assets (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Dec. 31, 2025
Reportable segments and reconciliation to consolidated results [Abstract]      
Interest and dividend income $ 33,585 $ 31,698  
Interest expense 10,001 11,881  
Net interest income 23,584 19,817  
Provision for credit losses 601 1,092  
Net interest income after provision for credit losses 22,983 18,725  
Non-interest income 6,320 5,889  
Compensation expense and benefits 9,580 9,018  
Net occupancy expense 1,528 1,533  
Furniture and equipment expense 409 373  
Data processing & software expense 2,536 2,534  
Other non-interest expenses 3,409 3,469  
Total non-interest expense 17,462 16,927  
Income before income tax expense 11,841 7,687  
Income tax expense (benefit) 2,642 1,664  
Net income 9,199 6,023  
Assets 2,748,722 2,796,725 $ 2,710,235
Capital expenditures 133 328  
Depreciation expense 484 467  
Operating Segments | Core Banking      
Reportable segments and reconciliation to consolidated results [Abstract]      
Interest and dividend income 33,584 31,698  
Interest expense 9,105 11,882  
Net interest income 24,479 19,816  
Provision for credit losses 601 1,092  
Net interest income after provision for credit losses 23,878 18,724  
Non-interest income 2,706 2,816  
Compensation expense and benefits 7,854 7,349  
Net occupancy expense 1,445 1,470  
Furniture and equipment expense 393 351  
Data processing & software expense 2,218 2,210  
Other non-interest expenses 3,161 3,274  
Total non-interest expense 15,071 14,654  
Income before income tax expense 11,513 6,886  
Income tax expense (benefit) 2,609 1,505  
Net income 8,904 5,381  
Assets 2,631,706 2,766,339  
Capital expenditures 111 328  
Depreciation expense 471 452  
Operating Segments | WMG      
Reportable segments and reconciliation to consolidated results [Abstract]      
Interest and dividend income 0 0  
Interest expense 0 0  
Net interest income 0 0  
Provision for credit losses 0 0  
Net interest income after provision for credit losses 0 0  
Non-interest income 3,145 2,867  
Compensation expense and benefits 1,410 1,413  
Net occupancy expense 83 63  
Furniture and equipment expense 14 19  
Data processing & software expense 310 313  
Other non-interest expenses 151 106  
Total non-interest expense 1,968 1,914  
Income before income tax expense 1,177 953  
Income tax expense (benefit) 266 208  
Net income 911 745  
Assets 3,045 3,005  
Capital expenditures 22 0  
Depreciation expense 13 15  
Holding Company and CFS      
Reportable segments and reconciliation to consolidated results [Abstract]      
Interest and dividend income 3 1  
Interest expense 898 0  
Net interest income (895) 1  
Provision for credit losses 0 0  
Net interest income after provision for credit losses (895) 1  
Non-interest income 473 209  
Compensation expense and benefits 316 256  
Net occupancy expense 4 3  
Furniture and equipment expense 2 3  
Data processing & software expense 8 11  
Other non-interest expenses 97 89  
Total non-interest expense 427 362  
Income before income tax expense (849) (152)  
Income tax expense (benefit) (233) (49)  
Net income (616) (103)  
Assets 307,172 228,017  
Capital expenditures 0 0  
Depreciation expense 0 0  
Inter-Segment Eliminations      
Reportable segments and reconciliation to consolidated results [Abstract]      
Interest and dividend income (2) (1)  
Interest expense (2) (1)  
Net interest income 0 0  
Provision for credit losses 0 0  
Net interest income after provision for credit losses 0 0  
Non-interest income (4) (3)  
Compensation expense and benefits 0 0  
Net occupancy expense (4) (3)  
Furniture and equipment expense 0 0  
Data processing & software expense 0 0  
Other non-interest expenses 0 0  
Total non-interest expense (4) (3)  
Income before income tax expense 0 0  
Income tax expense (benefit) 0 0  
Net income 0 0  
Assets (193,201) (200,636)  
Capital expenditures 0 0  
Depreciation expense $ 0 $ 0