XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Interest and Dividend Income:    
Loans, including fees $ 120,376 $ 112,128
Taxable securities 8,876 13,029
Tax exempt securities 620 1,009
Interest-earning deposits 2,963 1,398
Total interest and dividend income 132,835 127,564
Interest Expense:    
Deposits 41,793 50,052
Borrowed funds 3,885 3,453
Total interest expense 45,678 53,505
Net interest income 87,157 74,059
Provision (credit) for credit losses 4,437 (46)
Net interest income after provision for credit losses 82,720 74,105
Non-Interest Income:    
Net (losses) on securities transactions (17,498) 0
Change in fair value of equity investments 211 179
Net gain on sales of loans held for sale 261 214
Net gains (losses) on sales of other real estate owned 2 (18)
Income from bank owned life insurance 32 38
Other 4,263 2,776
Total non-interest income 7,945 23,230
Non-Interest Expense:    
Salaries and wages 30,569 28,457
Pension and other employee benefits 8,887 8,083
Other components of net periodic pension cost (benefit) (452) (909)
Net occupancy expense 5,812 5,832
Furniture and equipment expense 1,702 1,659
Data processing expense 10,048 10,093
Professional services 2,706 2,353
Marketing and advertising expense 1,248 1,182
Other real estate owned expense 23 157
FDIC insurance 1,518 2,120
Loan expense 1,152 1,182
Other 7,516 7,041
Total non-interest expense 70,729 67,250
Income before income tax expense 19,936 30,085
Income tax expense 4,832 6,414
Net income $ 15,104 $ 23,671
Weighted average shares outstanding (in thousands)    
Weighted average shares outstanding, basic (in shares) 4,804 4,770
Weighted average shares outstanding, diluted (in shares) 4,804 4,770
Basic and diluted earnings per share    
Basic earnings per share (in dollars per share) $ 3.14 $ 4.96
Diluted earnings per share (in dollars per share) $ 3.14 $ 4.96
Wealth management group fee income    
Non-Interest Income:    
Revenues from contracts with customer $ 11,945 $ 11,573
Service charges on deposit accounts    
Non-Interest Income:    
Revenues from contracts with customer 4,427 4,042
Interchange revenue from debit card transactions    
Non-Interest Income:    
Revenues from contracts with customer $ 4,302 $ 4,426