XML 52 R36.htm IDEA: XBRL DOCUMENT v3.25.4
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
12 Months Ended
Dec. 31, 2025
Credit Loss [Abstract]  
Schedule of Composition of the Loan Portfolio by Type
The composition of the loan portfolio, net of deferred loan fees as of December 31, 2025 and 2024 is summarized as follows (in thousands):
 20252024
Commercial and industrial$324,185 $299,521 
Commercial mortgages:
Construction120,418 94,943 
Owner occupied commercial real estate178,620 142,279 
Non-owner occupied commercial real estate1,110,689 979,782 
Residential mortgages286,885 274,979 
Consumer loans:
Home equity lines and loans109,723 93,220 
Indirect consumer loans132,699 178,118 
Direct consumer loans6,342 8,577 
Total loans, net of deferred loan fees2,269,561 2,071,419 
Allowance for credit losses(24,209)(21,388)
Loans, net of allowance for credit losses$2,245,352 $2,050,031 
Schedule of Allowance for Loan Losses by Portfolio Segment
The following tables present the activity in the allowance for credit losses by portfolio segment for the years ended December 31, 2025 and 2024 (in thousands):
 December 31, 2025
Allowance for credit lossesCommercial and IndustrialCommercial MortgagesResidential MortgagesConsumer LoansTotal
Beginning balance, January 1, 2025$4,520 $11,214 $2,259 $3,395 $21,388 
Charge-offs:(797)(6)— (1,653)(2,456)
Recoveries:10 19 551 584 
Net (charge-offs) recoveries(787)(2)19 (1,102)(1,872)
Provision (1)
791 3,151 510 241 4,693 
Ending balance, December 31, 2025$4,524 $14,363 $2,788 $2,534 $24,209 
(1) Additional provision related to off-balance sheet exposure was a credit of $256 thousand for the year ended December 31, 2025.
 December 31, 2024
Allowance for credit lossesCommercial and IndustrialCommercial MortgagesResidential MortgagesConsumer LoansTotal
Beginning balance, January 1, 2024$5,055 $12,026 $2,194 $3,242 $22,517 
Charge-offs:(302)— (21)(1,550)(1,873)
Recoveries:128 62 519 713 
Net recoveries (charge-offs)(174)41 (1,031)(1,160)
Provision (1)
(361)(816)24 1,184 31 
Ending balance, December 31, 2024$4,520 $11,214 $2,259 $3,395 $21,388 
(1) Additional provision related to off-balance sheet exposure was a credit of $77 thousand for the year ended December 31, 2024.
The following table presents the activity in the allowance for credit losses on unfunded commitments for the years ended December 31, 2025 and 2024:
For the Years Ended December 31,
Allowance for credit losses on unfunded commitments20252024
Beginning balance$842 $919 
Provision (credit) for credit losses on unfunded commitments (256)(77)
Ending balance$586 $842 

The following table presents the provision for credit losses on loans and unfunded commitments for the years ended December 31, 2025 and 2024 (in thousands):
For the Years Ended December 31,
Provision for credit losses20252024
Provision for credit losses on loans$4,693 $31 
Provision (credit) for credit losses on unfunded commitments (256)(77)
Total provision (credit) for credit losses$4,437 $(46)

The following tables present the balance in the allowance for credit losses and the amortized cost basis in loans by portfolio segment and based on analysis status as of December 31, 2025 and 2024 (in thousands):


 December 31, 2025
Allowance for credit lossesCommercial
and
Industrial
Commercial MortgagesResidential MortgagesConsumer LoansTotal
Ending allowance balance attributable to loans:
Individually analyzed $641 $506 $— $— $1,147 
Collectively analyzed 3,883 13,857 2,788 2,534 23,062 
Total ending allowance balance$4,524 $14,363 $2,788 $2,534 $24,209 
 December 31, 2024
Allowance for credit lossesCommercial
and
Industrial
Commercial MortgagesResidential MortgagesConsumer LoansTotal
Ending allowance balance attributable to loans:
Individually analyzed$1,446 $106 $— $— $1,552 
Collectively analyzed3,074 11,108 2,259 3,395 19,836 
Total ending allowance balance$4,520 $11,214 $2,259 $3,395 $21,388 

 December 31, 2025
LoansCommercial
and
Industrial
Commercial MortgagesResidential MortgagesConsumer LoansTotal
Loans individually analyzed$693 $3,167 $— $327 $4,187 
Loans collectively analyzed323,492 1,406,560 286,885 248,437 2,265,374 
Total ending loans balance$324,185 $1,409,727 $286,885 $248,764 $2,269,561 

 December 31, 2024
LoansCommercial
and
Industrial
Commercial MortgagesResidential MortgagesConsumer LoansTotal
Loans individually analyzed$1,512 $4,959 $— $— $6,471 
Loans collectively analyzed298,009 1,212,045 274,979 279,915 2,064,948 
Total ending loans balance$299,521 $1,217,004 $274,979 $279,915 $2,071,419 
Schedule of Financing Receivable, Modified
The following tables summarize the amortized cost basis of loans modified during the years ended December 31, 2025 and 2024 (in thousands):
December 31, 2025
Loans modified under ASU 2022-02Principal ReductionInterest Rate ReductionTerm ExtensionPayment DelayCombinationTotal
(%) of Loan Class (1)
Commercial mortgages:
Non-owner occupied commercial real estate$— $— $950 $3,408 $446 $4,804 0.43 %
Residential mortgages— — — 170 — 170 0.06 %
Total$— $— $950 $3,578 $446 $4,974 
(1) Represents the amortized cost basis of loans modified during the period as a percentage of the period-end loan balances by class.
December 31, 2024
Loans modified under ASU 2022-02Principal ReductionInterest Rate ReductionTerm ExtensionPayment DelayCombinationTotal
(%) of Loan Class (1)
Commercial and industrial$— $— $384 $— $— $384 0.13 %
Commercial mortgages:— 
Owner occupied commercial real estate— — — 376 — 376 0.26 %
Residential mortgages— — — 440 — 440 0.16 %
Total$— $— $384 $816 $— $1,200 
(1) Represents the amortized cost basis of loans modified during the period as a percentage of the period-end loan balances by class.

The following tables present the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty during the years ended December 31, 2025 and 2024:

December 31, 2025
Effect of loan modifications under ASU 2022-02Principal reduction
(in thousands)
Weighted average interest rate reduction (%)Weighted average term extension
(in months)
Weighted-average payment delay
(in months)
Commercial mortgages:
Non-owner occupied commercial real estate$——%9 months6 months
Residential mortgages$——%0 months6 months

December 31, 2024
Effect of loan modifications under ASU 2022-02Principal Reduction (in thousands)Weighted average interest rate reduction (%)Weighted average term extension
(in months)
Weighted average payment delay
(in months)
Commercial and industrial—%60 months0 months
Commercial mortgages:
Owner occupied commercial real estate—%0 months101 months
Residential mortgages—%0 months6 months
Schedule of Recorded Investment in Past Due and Non-Accrual Status by Class of Loans The following tables present the performance of such loans that were modified in the twelve month periods preceding December 31, 2025 and 2024 (in thousands):
Twelve Months Ended December 31, 2025
Past Due Status of Modifications under ASU 2022-02:30-59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past DueLoans Not Past DueTotal
Commercial mortgages:
Non-owner occupied commercial real estate— — — 4,804 4,804 
Residential mortgages (1)
— — — 170 170 
Total$— $— $— $4,974 $4,974 
Twelve Months Ended December 31, 2024
Past Due Status of Modifications under ASU 2022-02:30-59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past DueLoans Not Past DueTotal
Commercial and industrial$— $— $— $384 $384 
Commercial mortgages:
Owner occupied commercial real estate— — — 376 376 
Residential mortgages— — 440 — 440 
Total$— $— $440 $760 $1,200 
The following table presents the amortized cost basis of nonaccrual loans without an associated allocation in the allowance for credit losses, total nonaccrual loans, and loans pasts due 90 days or greater which were still accruing, by class of loans, as of December 31, 2025 and 2024 (in thousands):

Nonaccrual with No Allowance for Credit LossesNonaccrualLoans Past Due 90 Days or More and Still Accruing
202520242025202420252024
Commercial and industrial$136 $76 $779 $1,534 $17 $23 
Commercial mortgages:
Owner occupied commercial real estate625 1,362 629 1,377 — — 
Non-owner occupied commercial real estate23 2,619 2,538 3,582 — — 
Residential mortgages1,753 1,372 1,753 1,372 — — 
Consumer loans:
Home equity lines and loans1,005 613 1,005 613 — — 
Indirect consumer loans1,117 474 1,117 474 — — 
Direct consumer loans87 87 — — 
Total$4,746 $6,518 $7,908 $8,954 $17 $23 

The following tables present the aging of the amortized cost basis in loans as of December 31, 2025 and 2024 (in thousands):

December 31, 2025
30 - 59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past DueTotal Past DueLoans Not Past DueTotal
Commercial and industrial$817 $55 $36 $908 $323,277 $324,185 
Commercial mortgages:
Construction— — — — 120,418 120,418 
Owner occupied commercial real estate105 — 96 201 178,419 178,620 
Non-owner occupied commercial real estate— — 2,538 2,538 1,108,151 1,110,689 
Residential mortgages1,277 693 901 2,871 284,014 286,885 
Consumer loans:
Home equity lines and loans747 26 249 1,022 108,701 109,723 
Indirect consumer loans2,312 656 616 3,584 129,115 132,699 
Direct consumer loans23 16 44 6,298 6,342 
Total$5,281 $1,446 $4,441 $11,168 $2,258,393 $2,269,561 
December 31, 2024
30 - 59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past DueTotal Past DueLoans Not Past DueTotal
Commercial and industrial$140 $201 $702 $1,043 $298,478 $299,521 
Commercial mortgages:
Construction— — — — 94,943 94,943 
Owner occupied commercial real estate82 — 96 178 142,101 142,279 
Non-owner occupied commercial real estate950 — 3,162 4,112 975,670 979,782 
Residential mortgages1,529 662 696 2,887 272,092 274,979 
Consumer loans:
Home equity lines and loans231 — 364 595 92,625 93,220 
Indirect consumer loans2,101 719 235 3,055 175,063 178,118 
Direct consumer loans14 21 8,556 8,577 
Total$5,047 $1,588 $5,256 $11,891 $2,059,528 $2,071,419 
Schedule Of Analysis Of Collateral Dependent Loans
The following table presents the amortized cost basis and related allowance for credit loss of individually analyzed loans considered to be collateral-dependent as of December 31, 2025 and 2024 (in thousands):

December 31, 2025December 31, 2024
Amortized Cost BasisRelated AllowanceAmortized Cost BasisRelated Allowance
Commercial and industrial (2)
$50 $— $130 $65 
Commercial mortgages:
Owner occupied commercial real estate (1) (2)
629 1,377 15 
Non-owner occupied commercial real estate (1)
1,167 199 3,582 91 
Consumer loans:
Home equity lines and loans (3)
327 — — — 
Total$2,173 $203 $5,089 $171 
(1) Secured by commercial real estate
(2) Secured by business assets
(3) Secured by residential real estate
Schedule of Risk Category of Recorded Investment of Loans by Class of Loans
Based on the analyses performed as of December 31, 2025, the risk category of the amortized cost basis of loans by class of loans and vintage, as well as the gross charge-offs by loan class and vintage for the period, are as follows (in thousands):
Term Loans - Amortized Cost by Origination YearRevolving Loans Amortized CostRevolving Loans Converted to TermTotal
20252024202320222021Prior
Commercial and industrial
Pass$52,419 $25,663 $22,131 $25,382 $11,367 $15,765 $135,641 $2,726 $291,094 
Special Mention1,616 31 496 2,163 1,412 6,852 13,139 3,631 29,340 
Substandard— 317 13 — 42 — 2,645 75 3,092 
Doubtful— — — — — 584 — 75 659 
Total54,035 26,011 22,640 27,545 12,821 23,201 151,425 6,507 324,185 
Gross charge-offs— 19 — — 772 — — 797 
Construction
Pass38,266 29,670 33,259 14,754 1,213 1,323 1,933 — 120,418 
Special Mention— — — — — — — — — 
Substandard— — — — — — — — — 
Doubtful— — — — — — — — — 
Total38,266 29,670 33,259 14,754 1,213 1,323 1,933 — 120,418 
Gross charge-offs— — — — — — — — — 
Owner occupied commercial real estate
Pass48,350 23,186 17,531 23,050 12,966 31,441 590 39 157,153 
Special Mention— — 4,681 1,646 6,912 3,567 2,000 — 18,806 
Substandard1,207 — 96 468 — 886 — — 2,657 
Doubtful— — — — — — — 
Total49,557 23,186 22,308 25,164 19,878 35,898 2,590 39 178,620 
Gross charge-offs— — — — — — — — — 
Non-owner occupied commercial real estate
Pass162,357 102,759 99,585 242,886 133,385 279,901 9,102 726 1,030,701 
Special Mention— — 15,301 18,852 13,006 27,806 — — 74,965 
Substandard2,039 — 2,515 — — 469 — — 5,023 
Doubtful— — — — — — — — — 
Total164,396 102,759 117,401 261,738 146,391 308,176 9,102 726 1,110,689 
Gross charge-offs— — — — — — — 
Residential mortgages
Not rated38,892 24,307 17,590 50,866 50,380 102,421 — — 284,456 
Special Mention— — — — 426 — — — 426 
Substandard— — 69 295 309 1,330 — — 2,003 
Total38,892 24,307 17,659 51,161 51,115 103,751 — — 286,885 
Gross charge-offs— — — — — — — — — 
Home equity lines and loans
Not rated7,882 12,004 8,849 11,138 4,113 10,124 53,219 1,275 108,604 
Special Mention— — — 114 — — — — 114 
Substandard— — 22 207 — 192 112 472 1,005 
Total7,882 12,004 8,871 11,459 4,113 10,316 53,331 1,747 109,723 
Gross charge-offs— — — — — — — — — 
Indirect consumer
Not rated23,872 26,326 33,271 39,644 6,197 2,207 — — 131,517 
Substandard82 395 386 249 26 44 — — 1,182 
Total23,954 26,721 33,657 39,893 6,223 2,251 — — 132,699 
Gross charge-offs12 345 641 358 121 78 — — 1,555 
Direct consumer
Not rated1,591 1,339 750 460 60 154 1,969 6,327 
Substandard— — — — 10 — 15 
Total1,593 1,339 750 463 60 154 1,979 6,342 
Gross charge-offs12 27 23 12 — 21 — 98 
Total loans$378,575 $245,997 $256,545 $432,177 $241,814 $485,070 $220,360 $9,023 $2,269,561 
Total gross charge-offs$24 $391 $664 $370 $896 $84 $27 $— $2,456 
Based on the analyses performed as of December 31, 2024, the risk category of the amortized cost basis of loans by class of loans and vintage, as well as the gross charge-offs by loan class and vintage for the period, are as follows (in thousands):
Term Loans - Amortized Cost by Origination YearRevolving Loans Amortized CostRevolving Loans Converted to TermTotal
20242023202220212020Prior
Commercial and industrial
Pass$44,130 $32,157 $34,862 $16,787 $8,326 $27,452 $108,819 $1,380 $273,913 
Special Mention810 262 3,933 — 4,390 3,673 10,203 62 23,333 
Substandard99 — 733 30 — 379 318 1,567 
Doubtful21 — — — — 687 — — 708 
Total45,060 32,419 38,803 17,520 12,746 31,812 119,401 1,760 299,521 
Gross charge-offs— 84 200 — — 12 — 302 
Construction
Pass19,344 46,954 17,568 9,058 — 1,536 483 — 94,943 
Special Mention— — — — — — — — — 
Substandard— — — — — — — — — 
Doubtful— — — — — — — — — 
Total19,344 46,954 17,568 9,058 — 1,536 483 — 94,943 
Gross charge-offs— — — — — — — — — 
Owner occupied commercial real estate
Pass23,196 23,185 26,945 20,979 9,513 31,222 97 55 135,192 
Special Mention— 370 — 109 — 2,206 2,000 — 4,685 
Substandard— 96 863 321 — 1,107 — — 2,387 
Doubtful— — — — — 15 — — 15 
Total23,196 23,651 27,808 21,409 9,513 34,550 2,097 55 142,279 
Gross charge-offs— — — — — — — — — 
Non-owner occupied commercial real estate
Pass97,155 109,354 267,280 141,864 97,828 233,084 6,696 777 954,038 
Special Mention— — 5,935 7,793 — 7,833 — — 21,561 
Substandard— 2,148 146 — 1,014 875 — — 4,183 
Doubtful— — — — — — — — — 
Total97,155 111,502 273,361 149,657 98,842 241,792 6,696 777 979,782 
Gross charge-offs— — — — — — — — — 
Residential mortgages
Not rated21,574 20,257 55,321 55,152 64,471 56,708 — — 273,483 
Substandard— — 85 771 220 420 — — 1,496 
Total21,574 20,257 55,406 55,923 64,691 57,128 — — 274,979 
Gross charge-offs— — — — — 21 — — 21 
Home equity lines and loans
Not rated13,833 10,657 14,094 4,879 2,503 10,259 35,015 1,252 92,492 
Special Mention— — 115 — — — — — 115 
Substandard— 24 63 — — 195 116 215 613 
Total13,833 10,681 14,272 4,879 2,503 10,454 35,131 1,467 93,220 
Gross charge-offs— — — — 11 — 13 
Indirect consumer
Not rated37,746 52,480 67,237 13,266 4,194 2,726 — — 177,649 
Substandard75 157 107 79 11 40 — — 469 
Total37,821 52,637 67,344 13,345 4,205 2,766 — — 178,118 
Gross charge-offs47 517 525 161 99 116 — — 1,465 
Direct consumer
Not rated2,420 1,681 1,454 275 41 225 2,455 14 8,565 
Substandard— — — — — — 10 12 
Total2,420 1,681 1,454 275 41 225 2,465 16 8,577 
Gross charge-offs21 20 14 — — 72 
Total loans$260,403 $299,782 $496,016 $272,066 $192,541 $380,263 $166,273 $4,075 $2,071,419 
Total gross charge-offs$52 $622 $746 $181 $99 $152 $21 $— $1,873