XML 46 R30.htm IDEA: XBRL DOCUMENT v3.25.4
SEGMENT REPORTING
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
SEGMENT REPORTING SEGMENT REPORTING
The Corporation manages its operations through two primary business segments: core banking and WMG. The core banking segment provides revenues by attracting deposits from the general public and using such funds to originate consumer, commercial and industrial, commercial real estate, and residential mortgage loans, primarily in the Corporation’s local markets, and to invest in securities. The WMG services segment provides revenues by providing trust and investment advisory services to clients.
The Corporation's reportable segments are determined by the Executive Management Team (EMT), who collectively are designated Chief Operating Decision Maker (CODM). The CODM evaluates the financial performance of each business segment, which is based upon the business segment's net income. Components of net income for the business segments that are reviewed by the CODM include net interest income, provision for credit losses, non-interest income, non-interest expense and income tax expense. The CODM, in conjunction with management committees (such as ALCO and Corporate loan committees) evaluates financial performance to make decisions related to the products and services that are offered, pricing, and the allocation of resources for each business segment.
Accounting policies for the segments are the same as those described in Note 1. Summarized financial information concerning the Corporation’s reportable segments and the reconciliation to the Corporation’s consolidated results are shown in the following table. Income taxes are allocated based on the separate taxable income of each entity and indirect overhead expenses are allocated based on reasonable and equitable allocations applicable to the reportable segment. The Holding Company and CFS columns below includes income and expenses related to insurance products, mutual funds, and brokerage services (in thousands).
Year ended December 31, 2025Core BankingWMGHolding Company and CFSInter-Segment EliminationsConsolidated Totals
Interest and dividend income$132,833 $— $10 $(8)$132,835 
Interest expense43,683 — 2,003 (8)45,678 
Net interest income89,150 — (1,993)— 87,157 
Provision for credit losses4,437 — — — 4,437 
Net interest income after provision for credit losses84,713 — (1,993)— 82,720 
Non-interest income(5,171)11,945 1,185 (14)7,945 
Non-interest expense:
  Compensation expense31,949 6,124 931 — 39,004 
  Net occupancy expense5,560 252 14 (14)5,812 
  Furniture and equipment expense1,601 76 25 — 1,702 
  Data processing & software expense8,786 1,238 24 — 10,048 
  Other non-interest expense13,164 577 422 — 14,163 
Total non-interest expense61,060 8,267 1,416 (14)70,729 
Income (loss) before income tax expense18,482 3,678 (2,224)— 19,936 
Income tax expense (benefit)4,634 820 (622)— 4,832 
Segment net income (loss)$13,848 $2,858 $(1,602)$— $15,104 
Supplemental Information:
Total assets as of December 31, 2025$2,677,610 $2,933 $298,200 $(268,508)$2,710,235 
Capital expenditures$1,392 $295 $— $— $1,687 
Depreciation expense1
$1,837 $58 $— $— $1,895 
1 Included in net occupancy and furniture and equipment expense in the table above.
Year ended December 31, 2024Core BankingWMGHolding Company and CFSInter-Segment EliminationsConsolidated Totals
Interest and dividend income$127,534 $— $36 $(6)$127,564 
Interest expense53,511 — — (6)53,505 
Net interest income74,023 — 36 — 74,059 
Provision for credit losses(46)— — (46)
Net interest income after provision for credit losses74,069 — 36 — 74,105 
Non-interest income10,633 11,573 1,030 (6)23,230 
Non-interest expense:
  Compensation expense29,131 5,672 828 — 35,631 
  Net occupancy expense5,583 249 (6)5,832 
  Furniture and equipment expense1,542 94 23 — 1,659 
  Data processing & software expense8,954 1,120 19 — 10,093 
  Other non-interest expense13,080 546 409 — 14,035 
Total non-interest income58,290 7,681 1,285 (6)67,250 
Income (loss) before income tax expense26,412 3,892 (219)— 30,085 
Income tax expense (benefit)5,651 833 (70)— 6,414 
Segment net income (loss)$20,761 $3,059 $(149)$— $23,671 
Supplemental Information:
Total assets as of December 31, 2024$2,746,344 $2,882 $215,366 $(188,445)$2,776,147 
Capital expenditures1
$3,626 $— $— $— $3,626 
Depreciation expense2
$1,797 $17 $— $— $1,814 
1 Includes expenditures related to ATM fleet replacement across footprint and the addition of a new branch.
2 Included in net occupancy and furniture and equipment expense in the table above.