XML 37 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Summary of assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):
 
 
Fair Value Measurement at June 30, 2018 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises
$
15,450

 
$
—

 
$
15,450

 
$
—

Mortgage-backed securities, residential
198,640

 
—

 
198,640

 
—

Obligations of states and political subdivisions
47,029

 
—

 
47,029

 
—

Corporate bonds and notes
250

 
—

 
250

 
—

SBA loan pools
3,788

 
—

 
3,788

 
—

Total available for sale securities
$
265,157

 
$
—

 
$
265,157

 
$
—

 
 
 
 
 
 
 
 
Equity investments
$
1,277

 
$
1,277

 
$
—

 
$
—

Derivative assets
2,304

 
—

 
2,304

 
—

 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
Derivative liabilities
$
2,322

 
$
—

 
$
2,304

 
$
18


There were no transfers between Level 1 and Level 2 during the three and six month periods ended June 30, 2018.

 
 
Fair Value Measurement at December 31, 2017 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises
$
15,491

 
$
—

 
$
15,491

 
$
—

Mortgage-backed securities, residential
219,909

 
—

 
219,909

 
—

Obligations of states and political subdivisions
53,132

 
—

 
53,132

 
—

Corporate bonds and notes
251

 
—

 
251

 
—

SBA loan pools
4,308

 
—

 
4,308

 
—

Total available for sale securities
$
293,091

 
$
—

 
$
293,091

 
$
—

 
 
 
 
 
 
 
 
Equity investments
$
1,192

 
$
1,192

 
$
—

 
$
—

Derivative assets
974

 
—

 
974

 
—

 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
Derivative liabilities
$
1,049

 
$
—

 
$
974

 
$
75

Reconciliation of all assets measured at fair value
The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three-month periods ended June 30, 2018 and June 30, 2017 (in thousands):

 
 
Assets (Liabilities)
 
 
Corporate Bonds and Notes
 
Derivative Liabilities
 
 
June 30, 2018
 
June 30, 2017
 
June 30, 2018
 
June 30, 2017
Balance of recurring Level 3 assets at April 1
 
$
—

 
$
251

 
$
(50
)
 
$
(65
)
Derivative instruments entered into
 
—

 
—

 
(1
)
 
—

Total gains or losses for the period:
 
 
 
 
 
 
 
 
Included in earnings - other non-interest income
 
—

 
—

 
33

 
(6
)
Included in other comprehensive income
 
—

 
1

 
—

 
—

Balance of recurring Level 3 assets at June 30
 
$
—

 
$
252

 
$
(18
)
 
$
(71
)

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six month periods ended June 30, 2018 and June 30, 2017 (in thousands):

 
 
Assets (Liabilities)
 
 
Corporate Bonds and Notes
 
Derivative Liabilities
 
 
June 30, 2018
 
June 30, 2017
 
June 30, 2018
 
June 30, 2017
Balance of recurring Level 3 assets at January 1
 
$
—

 
$
250

 
$
(75
)
 
$
(68
)
Derivative instruments entered into
 
—

 
—

 
(1
)
 
—

Total gains or losses for the period:
 
 
 
 
 
 
 
 
Included in earnings - other non-interest income
 
—

 
—

 
58

 
(3
)
Included in other comprehensive income
 
—

 
2

 
—

 
—

Transfers out of Level 3
 
—

 
—

 
—

 
—

Balance of recurring Level 3 assets at June 30
 
$
—

 
$
252

 
$
(18
)
 
$
(71
)
Reconciliation of liabilities measured at fair value
The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three-month periods ended June 30, 2018 and June 30, 2017 (in thousands):

 
 
Assets (Liabilities)
 
 
Corporate Bonds and Notes
 
Derivative Liabilities
 
 
June 30, 2018
 
June 30, 2017
 
June 30, 2018
 
June 30, 2017
Balance of recurring Level 3 assets at April 1
 
$
—

 
$
251

 
$
(50
)
 
$
(65
)
Derivative instruments entered into
 
—

 
—

 
(1
)
 
—

Total gains or losses for the period:
 
 
 
 
 
 
 
 
Included in earnings - other non-interest income
 
—

 
—

 
33

 
(6
)
Included in other comprehensive income
 
—

 
1

 
—

 
—

Balance of recurring Level 3 assets at June 30
 
$
—

 
$
252

 
$
(18
)
 
$
(71
)

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six month periods ended June 30, 2018 and June 30, 2017 (in thousands):

 
 
Assets (Liabilities)
 
 
Corporate Bonds and Notes
 
Derivative Liabilities
 
 
June 30, 2018
 
June 30, 2017
 
June 30, 2018
 
June 30, 2017
Balance of recurring Level 3 assets at January 1
 
$
—

 
$
250

 
$
(75
)
 
$
(68
)
Derivative instruments entered into
 
—

 
—

 
(1
)
 
—

Total gains or losses for the period:
 
 
 
 
 
 
 
 
Included in earnings - other non-interest income
 
—

 
—

 
58

 
(3
)
Included in other comprehensive income
 
—

 
2

 
—

 
—

Transfers out of Level 3
 
—

 
—

 
—

 
—

Balance of recurring Level 3 assets at June 30
 
$
—

 
$
252

 
$
(18
)
 
$
(71
)
Nonrecurring fair value measurement, valuation techniques
The following table presents information related to Level 3 recurring fair value measurements at June 30, 2018 and December 31, 2017 (in thousands):

Description
 
Fair Value at
June 30,
2018
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at June 30, 2018
Derivative liabilities
 
$
18

 
Historical trend
 
Credit default rate
 
6.76% - 6.76%
[6.76%]

Description
 
Fair Value at
December 31,
2017
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at December 31, 2017
Derivative liabilities
 
$
75

 
Historical trend
 
Credit default rate
 
5.67% - 5.67%
[5.67%]
The following tables presents information related to Level 3 non-recurring fair value measurement at June 30, 2018 and December 31, 2017 (in thousands):
Description
 
Fair Value at June 30, 2018
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at
June 30, 2018
Impaired loans:
 
 
 
 
 
 
 
 
Commercial and agricultural:
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
12

 
Sales comparison
 
Discount to appraised value
 
0.00% - 0.00%
[0.00%]
 
 
$
12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OREO:
 
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
 
Commercial mortgages
 
$
534

 
Sales comparison
 
Discount to appraised value
 
10.00% - 22.95%
[19.98%]
Residential mortgages
 
204

 
Sales comparison
 
Discount to appraised value
 
17.28% - 39.78%
[20.44%]
Consumer loans:
 
 
 
 
 
 
 
 
Home equity lines and loans
 
148

 
Sales comparison
 
Discount to appraised value
 
20.80% - 20.80%
[20.80%]
 
 
$
886

 
 
 
 
 
 

Description
 
Fair Value at December 31, 2017
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at
December 31, 2017
Impaired loans:
 
 
 
 
 
 
 
 
Commercial and agricultural:
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
96

 
Sales comparison
 
Discount to appraised value
 
0.00% - 36.07%
[33.02%]
Commercial mortgages:
 
 
 
 
 
 
 
 
  Commercial mortgages
 
411

 
Sales comparison
 
Discount to appraised value
 
10.00% - 89.98%
[51.35%]
 
 
$
507

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OREO:
 
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
 
  Commercial mortgages
 
$
1,483

 
Sales comparison
 
Discount to appraised value
 
10.00% - 22.95%
[19.75%]
Residential mortgages
 
382

 
Sales comparison
 
Discount to appraised value
 
17.28% - 27.97%
[20.77%]
Consumer loans:
 
 
 
 
 
 
 
 
Home equity lines and loans
 
75

 
Sales comparison
 
Discount to appraised value
 
20.80% - 20.80%
[20.80%]
 
 
$
1,940

 
 
 
 
 
 
Summary of assets and liabilities measured at fair value on a non-recurring basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below (in thousands):
 
 
 
Fair Value Measurement at June 30, 2018 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total Gains (Losses)
Impaired Loans:
 
 
 
 
 
 
 
 
 
Commercial and agricultural:
 
 
 
 
 
 
 
 
 
  Commercial and industrial
$
12

 
$
—

 
$
—

 
$
12

 
$
—

Total impaired loans
$
12

 
$
—

 
$
—

 
$
12

 
$
—

Other real estate owned:
 

 
 

 
 

 
 

 
 
Commercial mortgages:
 

 
 

 
 

 
 

 
 
  Commercial mortgages
$
534

 
$
—

 
$
—

 
$
534

 
$
—

Residential mortgages
204

 
—

 
—

 
204

 
—

Consumer loans:
 

 
 

 
 

 
 

 
 

Home equity lines and loans
148

 
—

 
—

 
148

 
—

Total other real estate owned, net
$
886

 
$
—

 
$
—

 
$
886

 
$
—


 
 
 
Fair Value Measurement at December 31, 2017 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total Gains (Losses)
Impaired Loans:
 
 
 
 
 
 
 
 
 
Commercial and agricultural:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
96

 
$
—

 
$
—

 
$
96

 
$
(70
)
Commercial mortgages:
 
 
 
 
 
 
 
 
 
  Commercial mortgages
411

 
—

 
—

 
411

 
(105
)
Total impaired loans
$
507

 
$
—

 
$
—

 
$
507

 
$
(175
)
Other real estate owned:
 

 
 

 
 

 
 

 
 
Commercial mortgages:
 

 
 

 
 

 
 

 
 
Commercial mortgages
$
1,483

 
$
—

 
$
—

 
$
1,483

 
$
(43
)
Residential mortgages
382

 
—

 
—

 
382

 
—

Consumer loans:
 

 
 

 
 

 
 

 
 

Home equity lines and loans
75

 
—

 
—

 
75

 
—

Total other real estate owned, net
$
1,940

 
$
—

 
$
—

 
$
1,940

 
$
(43
)
Carrying value and estimated fair value of financial instruments
The carrying amounts and estimated fair values of other financial instruments, at June 30, 2018 and December 31, 2017, are as follows (in thousands):
 
June 30, 2018
Financial assets:
Carrying Amount
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Estimated Fair Value
(1)
Cash and due from financial institutions
$
30,837

 
$
30,837

 
$
—

 
$
—

 
$
30,837

Interest-bearing deposits in other financial institutions
3,978

 
3,978

 
—

 
—

 
3,978

Equity investments
1,277

 
1,277

 
—

 
—

 
1,277

Securities available for sale
265,157

 
—

 
265,157

 
—

 
265,157

Securities held to maturity
3,806

 
—

 
2,309

 
1,481

 
3,790

FHLBNY and FRBNY stock
5,816

 
—

 
—

 
—

 
N/A

Loans, net and loans held for sale
1,315,483

 
—

 
—

 
1,296,697

 
1,296,697

Accrued interest receivable
4,404

 
1

 
737

 
3,666

 
4,404

Derivative assets
2,304

 
—

 
2,304

 
—

 
2,304

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Demand, savings, and insured money market accounts
$
1,332,815

 
$
1,332,815

 
$
—

 
$
—

 
$
1,332,815

Time deposits
146,094

 
—

 
146,315

 
—

 
146,315

FHLBNY overnight advances
58,950

 
—

 
58,949

 
—

 
58,949

Accrued interest payable
115

 
21

 
94

 
—

 
115

Derivative liabilities
2,322

 
—

 
2,304

 
18

 
2,322

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.
 
December 31, 2017
Financial assets:
Carrying Amount
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Estimated Fair Value
(1)
Cash and due from financial institutions
$
27,966

 
$
27,966

 
$
—

 
$
—

 
$
27,966

Interest-bearing deposits in other financial institutions
2,763

 
2,763

 
—

 
—

 
2,763

Equity investments
1,192

 
1,192

 
—

 
—

 
1,192

Securities available for sale
293,091

 
—

 
293,091

 
—

 
293,091

Securities held to maturity
3,781

 
—

 
1,830

 
1,946

 
3,776

FHLBNY and FRBNY stock
5,784

 
—

 
—

 
—

 
N/A

Loans, net
1,291,205

 
—

 
—

 
1,289,584

 
1,289,584

Loans held for sale
542

 
—

 
542

 
—

 
542

Accrued interest receivable
4,642

 
1

 
867

 
3,774

 
4,642

Derivative assets
974

 
—

 
974

 
—

 
974

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Demand, savings, and insured money market accounts
$
1,349,084

 
$
1,349,084

 
$
—

 
$
—

 
$
1,349,084

Time deposits
118,362

 
—

 
118,598

 
—

 
118,598

Securities sold under agreements to repurchase
10,000

 
—

 
10,058

 
—

 
10,058

FHLBNY overnight advances
57,700

 
—

 
57,700

 
—

 
57,700

FHLBNY term advances
2,000

 
—

 
2,001

 
—

 
2,001

Accrued interest payable
148

 
24

 
124

 
—

 
148

Derivative liabilities
1,049

 
—

 
974

 
75

 
1,049

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.