XML 37 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Summary of assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):
 
 
Fair Value Measurement at September 30, 2016 Using
Financial Assets:
Fair Value
 
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
 
Significant
Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises
$
38,711

 
$
—

 
$
38,711

 
$
—

Mortgage-backed securities, residential
222,671

 
—

 
222,671

 
—

Obligations of states and political subdivisions
40,552

 
—

 
40,552

 
—

Corporate bonds and notes
255

 
—

 
—

 
255

SBA loan pools
590

 
—

 
590

 
—

Corporate stocks
480

 
52

 
428

 
—

Total available for sale securities
$
303,259

 
$
52

 
$
302,952

 
$
255

 
 
 
 
 
 
 
 
Trading assets
$
720

 
$
720

 
$
—

 
$
—

Derivative assets
359

 
—

 
359

 
—

 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
Derivative liabilities
$
453

 
$
—

 
$
359

 
$
94


 
 
Fair Value Measurement at December 31, 2015 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises
$
100,166

 
$
14,784

 
$
85,382

 
$
—

Mortgage-backed securities, residential
198,366

 
—

 
198,366

 
—

Obligations of states and political subdivisions
44,426

 
—

 
44,426

 
—

Corporate bonds and notes
752

 
—

 
504

 
248

SBA loan pools
647

 
—

 
647

 
—

Corporate stocks
463

 
56

 
407

 
—

Total available for sale securities
$
344,820

 
$
14,840

 
$
329,732

 
$
248

 
 
 
 
 
 
 
 
Trading assets
$
701

 
$
701

 
$
—

 
$
—

Derivative assets
15

 
—

 
15

 
—

 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
Derivative liabilities
$
63

 
$
—

 
$
15

 
$
48

Reconciliation of all assets measured at fair value
The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three month periods ended September 30, 2016 and September 30, 2015 (in thousands):

 
 
Assets (Liabilities)
 
 
Corporate Bonds and Notes
 
Derivative Liabilities
 
 
September 30, 2016
 
September 30, 2015
 
September 30, 2016
 
September 30, 2015
Balance of recurring Level 3 assets at July1
 
$
256

 
$
—

 
$
(120
)
 
$
(13
)
Derivative instruments entered into
 
—

 
—

 
—

 
—

Total gains or losses for the period:
 
 
 
 
 
 
 
 
Included in earnings - other non-interest income
 
—

 
—

 
26

 
(22
)
Included in other comprehensive income
 
(1
)
 
—

 
—

 
—

Transfers into Level 3
 
—

 
—

 
—

 
—

Balance of recurring Level 3 assets at September 30
 
$
255

 
$
—

 
$
(94
)
 
$
(35
)


The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine month periods ended September 30, 2016 and September 30, 2015 (in thousands):

 
 
Assets (Liabilities)
 
 
Corporate Bonds and Notes
 
Derivative Liabilities
 
 
September 30, 2016
 
September 30, 2015
 
September 30, 2016
 
September 30, 2015
Balance of recurring Level 3 assets at January 1
 
$
248

 
$
—

 
$
(48
)
 
$
(18
)
Derivative instruments entered into
 
—

 
—

 
(25
)
 
—

Total gains or losses for the period:
 
 
 
 
 
 
 
 
Included in earnings - other non-interest income
 
—

 
—

 
(21
)
 
(17
)
Included in other comprehensive income
 
7

 
—

 
—

 
—

Transfers into Level 3
 
—

 
—

 
—

 
—

Balance of recurring Level 3 assets at September 30
 
$
255

 
$
—

 
$
(94
)
 
$
(35
)
Reconciliation of liabilities measured at fair value
The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine month periods ended September 30, 2016 and September 30, 2015 (in thousands):

 
 
Assets (Liabilities)
 
 
Corporate Bonds and Notes
 
Derivative Liabilities
 
 
September 30, 2016
 
September 30, 2015
 
September 30, 2016
 
September 30, 2015
Balance of recurring Level 3 assets at January 1
 
$
248

 
$
—

 
$
(48
)
 
$
(18
)
Derivative instruments entered into
 
—

 
—

 
(25
)
 
—

Total gains or losses for the period:
 
 
 
 
 
 
 
 
Included in earnings - other non-interest income
 
—

 
—

 
(21
)
 
(17
)
Included in other comprehensive income
 
7

 
—

 
—

 
—

Transfers into Level 3
 
—

 
—

 
—

 
—

Balance of recurring Level 3 assets at September 30
 
$
255

 
$
—

 
$
(94
)
 
$
(35
)
Summary of assets and liabilities measured at fair value on a non-recurring basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below (in thousands):
 
 
 
Fair Value Measurement at September 30, 2016 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Impaired Loans:
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
Commercial mortgages
$
613

 
$
—

 
$
—

 
$
613

Consumer loans:
 

 
 

 
 

 
 

Home equity lines and loans
218

 
—

 
—

 
218

Total impaired loans
$
831

 
$
—

 
$
—

 
$
831

Other real estate owned:
 

 
 

 
 

 
 

Commercial mortgages:
 

 
 

 
 

 
 

Commercial mortgages
$
51

 
$
—

 
$
—

 
$
51

Residential mortgages
316

 
—

 
—

 
316

Total other real estate owned, net
$
367

 
$
—

 
$
—

 
$
367


 
 
 
Fair Value Measurement at December 31, 2015 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Impaired Loans:
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
Commercial mortgages
$
2,629

 
$
—

 
$
—

 
$
2,629

Consumer loans:
 

 
 

 
 

 
 

Home equity lines and loans
287

 
—

 
—

 
287

Total impaired loans
$
2,916

 
$
—

 
$
—

 
$
2,916

Other real estate owned:
 

 
 

 
 

 
 

Commercial mortgages:
 

 
 

 
 

 
 

Commercial mortgages
$
1,491

 
$
—

 
$
1,491

 
$
—

Residential mortgages
39

 
—

 
—

 
39

Total other real estate owned, net
$
1,530

 
$
—

 
$
1,491

 
$
39

Nonrecurring fair value measurement, valuation techniques
The following tables presents information related to Level 3 non-recurring fair value measurement at September 30, 2016 and December 31, 2015 (in thousands):
Description
 
Fair Value at September 30, 2016
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at
September 30, 2016
Impaired loans:
 
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
 
Commercial mortgages
 
$
613

 
Sales comparison
 
Discount to appraised value
 
12.88% - 22.10%
[14.56%]
Consumer loans:
 
 
 
 
 
 
 
 
Home equity lines and loans
 
218

 
Sales comparison
 
Discount to appraised value
 
20.80% - 20.80%
[20.80%]
 
 
$
831

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OREO:
 
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
 
Commercial mortgages
 
$
51

 
Sales comparison
 
Discount to appraised value
 
20.80% - 20.80%
[20.80%]
Residential mortgages
 
316

 
Sales comparison
 
Discount to appraised value
 
20.80% - 51.55%
[30.93%]
 
 
$
367

 
 
 
 
 
 

Description
 
Fair Value at December 31, 2015
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at
December 31, 2015
Impaired loans:
 
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
 
Commercial mortgages
 
$
2,629

 
Sales comparison
 
Discount to appraised value
 
10.00% - 17.19%
[16.06%]
Consumer loans:
 
 
 
 
 
 
 
 
Home equity lines and loans
 
287

 
Sales comparison
 
Discount to appraised value
 
18.04% - 18.04%
[18.04%]
 
 
$
2,916

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OREO:
 
 
 
 
 
 
 
 
Residential mortgages
 
$
39

 
Sales comparison
 
Discount to appraised value
 
22.30% - 22.30%
[22.30%]
 
 
$
39

 
 
 
 
 
 
The following table presents information related to Level 3 recurring fair value measurements at September 30, 2016 and December 31, 2015 (in thousands):

Description
 
Fair Value at
September 30,
2016
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at September 30, 2016
Corporate bonds and notes
 
$
255

 
Discounted cash flow
 
Credit spread
 
1.73% - 1.73%
[1.73%]
 
 
 
 
 
 
 
 
 
Derivative liabilities
 
$
94

 
Historical trend
 
Credit default rate
 
4.79% - 4.79%
[4.79%]

Description
 
Fair Value at
December 31,
2015
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at December 31, 2015
Corporate bonds and notes
 
$
248

 
Discounted cash flow
 
Credit spread
 
1.73% - 1.73%
[1.73%]
 
 
 
 
 
 
 
 
 
Derivative liabilities
 
$
48

 
Historical trend
 
Credit default rate
 
5.83% - 5.83%
[5.83%]
Carrying value and estimated fair value of financial instruments
The carrying amounts and estimated fair values of other financial instruments, at September 30, 2016 and December 31, 2015, are as follows (in thousands):
 
September 30, 2016
Financial assets:
Carrying Amount
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Estimated Fair Value
(1)
Cash and due from financial institutions
$
35,345

 
$
35,345

 
$
—

 
$
—

 
$
35,345

Interest-bearing deposits in other financial institutions
100,159

 
100,159

 
—

 
—

 
100,159

Trading assets
720

 
720

 
—

 
—

 
720

Securities available for sale
303,259

 
52

 
302,952

 
255

 
303,259

Securities held to maturity
4,504

 
—

 
—

 
4,746

 
4,746

FHLBNY and FRBNY stock
4,491

 
—

 
—

 
—

 
N/A

Loans, net
1,201,241

 
—

 
—

 
1,224,046

 
1,224,046

Loans held for sale
119

 
—

 
125

 
—

 
125

Accrued interest receivable
3,967

 
3

 
1,084

 
2,880

 
3,967

Derivative assets
359

 
—

 
359

 
—

 
359

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Demand, savings, and insured money market accounts
$
1,360,526

 
$
1,360,526

 
$
—

 
$
—

 
$
1,360,526

Time deposits
148,418

 
—

 
148,808

 
—

 
148,808

Securities sold under agreements to repurchase
30,002

 
—

 
30,559

 
—

 
30,559

FHLBNY term advances
19,121

 
—

 
19,419

 
—

 
19,419

Accrued interest payable
201

 
20

 
181

 
—

 
201

Derivative liabilities
453

 
—

 
359

 
94

 
453

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.
 
December 31, 2015
Financial assets:
Carrying Amount
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Estimated Fair Value
(1)
Cash and due from financial institutions
$
24,886

 
$
24,886

 
$
—

 
$
—

 
$
24,886

Interest-bearing deposits in other financial institutions
1,299

 
1,299

 
—

 
—

 
1,299

Trading assets
701

 
701

 
—

 
—

 
701

Securities available for sale
344,820

 
14,840

 
329,732

 
248

 
344,820

Securities held to maturity
4,566

 
—

 
—

 
4,822

 
4,822

FHLBNY and FRBNY stock
4,797

 
—

 
—

 
—

 
N/A

Loans, net
1,154,373

 
—

 
—

 
1,178,081

 
1,178,081

Loans held for sale
1,076

 
—

 
1,076

 
—

 
1,076

Accrued interest receivable
4,015

 
39

 
1,141

 
2,835

 
4,015

Derivative assets
15

 
—

 
15

 
—

 
15

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Demand, savings, and insured money market accounts
$
1,234,216

 
$
1,234,216

 
$
—

 
$
—

 
$
1,234,216

Time deposits
166,079

 
—

 
166,551

 
—

 
166,551

Securities sold under agreements to repurchase
28,453

 
—

 
29,128

 
—

 
29,128

FHLBNY overnight advances
13,900

 
—

 
13,901

 
—

 
13,901

FHLBNY term advances
19,203

 
—

 
19,658

 
—

 
19,658

Accrued interest payable
209

 
17

 
192

 
—

 
209

Derivative liabilities
63

 
—

 
15

 
48

 
63

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.