10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON D.C. 20549 FORM 10-Q
[X]	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For Quarterly period ended June 30, 2015
Or
[ ]	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File No. 0-13888
CHEMUNG FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
New York				16-1237038
(State or other jurisdiction of incorporation or organization)				I.R.S. Employer Identification No.
One Chemung Canal Plaza, P.O. Box 1522, Elmira, NY				14902
(Address of principal executive offices)				(Zip Code)
(607) 737-3711 or (800) 836-3711
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES:    X         NO:____
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES:    X        NO:____
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definitions of "large accelerated filer", "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer		[   ]	Non-accelerated filer		[   ]
Accelerated filer		[X]	Smaller reporting company		[   ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):
YES:         NO:  X
The number of shares of the registrant's common stock, $.01 par value, outstanding on August 6, 2015 was 4,656,052.

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES

INDEX

		PAGES
	Glossary of Abbreviations and Terms	3
PART I.	FINANCIAL INFORMATION
Item 1:	Financial Statements – Unaudited
	Consolidated Balance Sheets	6
	Consolidated Statements of Income	7
	Consolidated Statements of Comprehensive Income	8
	Consolidated Statements of Shareholders’ Equity	9
	Consolidated Statements of Cash Flows	10
	Notes to Unaudited Consolidated Financial Statements	12
Item 2:	Management's Discussion and Analysis of Financial Condition and Results of Operations	40
Item 3:	Quantitative and Qualitative Disclosures About Market Risk	65
Item 4:	Controls and Procedures	66
PART II.	OTHER INFORMATION
Item 1:	Legal Proceedings	67
Item 1A:	Risk Factors	67
Item 2:	Unregistered Sales of Equity Securities and Use of Proceeds	67
Item 3:	Defaults Upon Senior Securities	67
Item 4:	Mine Safety Disclosures	67
Item 5:	Other Information	67
Item 6:	Exhibits	68
SIGNATURES		69
EXHIBIT INDEX

2

GLOSSARY OF ABBREVIATIONS AND TERMS
To assist the reader the Corporation has provided the following list of commonly used abbreviations and terms included in the Notes to the Unaudited Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Abbreviations
ALCO	Asset-Liability Committee
ASU	Accounting Standards Update
Bank	Chemung Canal Trust Company
CDARS	Certificate of Deposit Account Registry Service
CDO	Collateralized Debt Obligation
CFS	CFS Group, Inc.
Corporation	Chemung Financial Corporation
Dodd-Frank Act	The Dodd-Frank Wall Street Reform and Consumer Protection Act
EPS	Earnings per share
FASB	Financial Accounting Standards Board
FDIC	Federal Deposit Insurance Corporation
FHLBNY	Federal Home Loan Bank New York
FRB	Board of Governors of the Federal Reserve System
FRBNY	Federal Reserve Bank of New York
Freddie Mac	Federal Home Loan Mortgage Corporation
GAAP	U.S. Generally Accepted Accounting Principles
ICS	Insured Cash Sweep Service
MD&A	Management’s Discussion and Analysis of Financial Condition and Results of Operations
NAICS	North American Industry Classification System
OPEB	Other postemployment benefits
OREO	Other real estate owned
OTTI	Other-than-temporary impairment
PCI	Purchased credit impaired
ROA	Return on average assets
ROE	Return on average equity
RWA	Risk-weighted assets
SBA	Small Business Administration
SEC	Securities and Exchange Commission
TDRs	Troubled debt restructurings
WMG	Wealth Management Group

Terms
Allowance for loan losses to total loans	Represents period-end allowance for loan losses divided by retained loans.
Assets under administration	Represents assets that are beneficially owned by clients and all investment decisions pertaining to these assets are also made by clients.
Assets under management	Represents assets that are managed on behalf of clients.
Basel III	A comprehensive set of reform measures, developed by the Basel Committee on Banking Supervision, to strengthen the regulation, supervision and risk management of the banking sector.
Benefit obligation	Refers to the projected benefit obligation for pension plans and the accumulated postretirement benefit obligation for OPEB plans.
Capital Bank	Division of Chemung Canal Trust Company located in the “Capital Region” of New York State and includes the counties of Albany and Saratoga.
CDARS	Program involving a network of financial institutions that exchange certificates of deposits among members in order to ensure FDIC insurance coverage on customer deposits above the single institution limit.  Using a sophisticated matching system, funds are exchanged on a dollar-for-dollar basis, so that the equivalent of an original deposit comes back to the originating institution.

3

Collateralized debt obligation	A structured financial product that pools together cash flow-generating assets, such as mortgages, bonds, and loans.
Collateralized mortgage obligations	A type of mortgage-backed security with principal repayments organized according to their maturities and into different classes based on risk.  The mortgages serve as collateral and are organized into classes based on their risk profile.
Dodd-Frank Act	The Dodd-Frank Act was enacted on July 21, 2010 and significantly changed the bank regulatory landscape and has impacted and will continue to impact the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies.  The Dodd-Frank Act requires various federal agencies to adopt a broad range of new rules and regulations, and to prepare various studies and reports for Congress.
Fully taxable equivalent basis	Income from tax-exempt loans and investment securities that have been increased by an amount equivalent to the taxes that would have been paid if this income were taxable at statutory rates; the corresponding income tax impact related to tax-exempt items is recorded within income tax expense.
GAAP	Accounting principles generally accepted in the United States of America.
Holding company and other	Consists of the operations for Chemung Financial Corporation (parent only) and CFS.
ICS	Program involving a network of financial institutions that exchange interest-bearing money market deposits among members in order to ensure FDIC insurance coverage on customer deposits above the single institution limit.  Using a sophisticated matching system, funds are exchanged on a dollar-for-dollar basis, so that the equivalent of an original deposit comes back to the originating institution.
Loans held for sale	Residential real estate loans originated for sale on the secondary market with maturities from 15-30 years.
Mortgage-backed securities	A type of asset-backed security that is secured by a collection of mortgages.
Municipal clients	A political unit, such as a city, town, or village, incorporated for local self-government.
N/A	Data is not applicable or available for the period presented.
N/M	Not meaningful.
Non-GAAP	A calculation not made according to GAAP.
Obligations of state and political subdivisions	An obligation that is guaranteed by the full faith and credit of a state or political subdivision that has the power to tax.
Obligations of U.S. Government	A federally guaranteed obligation backed by the full power of the U.S. government, including Treasury bills, Treasury notes and Treasury bonds.
Obligations of U.S. Government sponsored enterprise obligations	Obligations of agencies originally established or chartered by the U.S. government to serve public purposes as specified by the U.S. Congress; these obligations are not explicitly guaranteed as to the timely payment of principal and interest by the full faith and credit of the U.S. government.
Other real estate owned	Represents real property owned by the Corporation, which is not directly related to its business and is most frequently the result of a foreclosure on real property.
OTTI	Impairment charge taken on a security whose fair value has fallen below the carrying value on the balance sheet and whose value is not expected to recover through the holding period of the security.
PCI loans	Represents loans that were acquired in the Fort Orange Financial Corp. transaction and deemed to be credit-impaired on the acquisition date in accordance with the guidance of FASB.

4

Political subdivision	A county, city, town, or other municipal corporation, a public authority, or a publicly-owned entity that is an instrumentality of a state or a municipal corporation.
Pre-provision profit/(loss)	Represents total net revenue less noninterest expense.  The Corporation believes that this financial measure is useful in assessing the ability of a bank to generate income in excess of its provision for credit losses.
RWA	Risk-weighted assets consist of on- and off-balance sheet assets that are assigned to one of several broad risk categories and weighted by factors representing their risk and potential for default.  On-balance sheet assets are risk-weighted based on the perceived credit risk associated with the obligor or counterparty, the nature of any collateral, and the guarantor, if any.  Off-balance sheet assets such as lending-related commitments, guarantees, derivatives and other applicable off-balance sheet positions are risk-weighted by multiplying the contractual amount by the appropriate credit conversion factor to determine the on-balance sheet credit equivalent amount, which is then risk-weighted based on the same factors used for on-balance sheet assets.  Risk-weighted assets also incorporate a measure for market risk related to applicable trading assets-debt and equity instruments.  The resulting risk-weighted values for each of the risk categories are then aggregated to determine total risk-weighted assets.
SBA loan pools	Business loans partially guaranteed by the SBA
Securities sold under agreements to repurchase	Sale of securities together with an agreement for the seller to buy back the securities at a later date.
TDR	A TDR is deemed to occur when the Corporation modifies the original terms of a loan agreement by granting a concession to a borrower that is experiencing financial difficulty.
Trust preferred securities	A hybrid security with characteristics of both subordinated debt and preferred stock which allows for early redemption by the issuer, makes fixed or variable payments, and matures at face value.
Unaudited	Financial statements and information that have not been subjected to auditing procedures sufficient to permit an independent certified public accountant to express an opinion.
Wealth Management Group	Provides services as executor and trustee under wills and agreements, and guardian, custodian, trustee and agent for pension, profit-sharing and other employee benefit trusts, as well as various investment, financial planning, pension, estate planning and employee benefit administration services.

5

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
UNAUDITED
(in thousands, except share and per share data)	June 30, 2015			December 31, 2014
ASSETS
Cash and due from financial institutions	$	28,014		$	28,130
Interest-bearing deposits in other financial institutions		1,650			1,033
Total cash and cash equivalents		29,664			29,163
Trading assets, at fair value		635			549
Securities available for sale, at estimated fair value		290,571			280,507
Securities held to maturity, estimated fair value of $6,351 at June 30, 2015   and $6,197 at December 31, 2014		6,045			5,831
FHLBNY and FRBNY Stock, at cost		4,873			5,535
Loans, net of deferred loan fees		1,150,406			1,121,574
Allowance for loan losses		(14,028	)		(13,686	)
Loans, net		1,136,378			1,107,888
Loans held for sale		668			665
Premises and equipment, net		30,874			32,287
Goodwill		21,824			21,824
Other intangible assets, net		4,478			5,067
Bank owned life insurance		2,801			2,764
Accrued interest receivable and other assets		24,822			32,459
Total assets	$	1,553,633		$	1,524,539
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
Non-interest-bearing	$	385,467		$	366,298
Interest-bearing		946,510			913,716
Total deposits		1,331,977			1,280,014
FHLBNY overnight advances		15,600			30,830
Securities sold under agreements to repurchase		31,882			29,652
FHLBNY term advances		19,256			19,310
Long term capital lease obligation		2,945			2,976
Dividends payable		1,210			1,204
Accrued interest payable and other liabilities		14,243			26,925
Total liabilities		1,417,113			1,390,911
Shareholders' equity:
Common stock, $0.01 par value per share, 10,000,000 shares authorized;   5,310,076 issued at June 30, 2015 and December 31, 2014		53			53
Additional-paid-in-capital		45,468			45,355
Retained earnings		116,817			114,383
Treasury stock, at cost (654,560 shares at June 30, 2015; 680,948   shares at December 31, 2014)		(16,704	)		(17,378	)
Accumulated other comprehensive loss		(9,114	)		(8,785	)
Total shareholders' equity		136,520			133,628
Total liabilities and shareholders' equity	$	1,553,633		$	1,524,539

See accompanying notes to unaudited consolidated financial statements.

6

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

	Three Months Ended June 30,					Six Months Ended June 30,
(in thousands, except per share data)	2015		2014			2015		2014
Interest and dividend income:
Loans, including fees	$	12,096	$	11,449		$	23,999	$	22,617
Taxable securities		1,164		1,264			2,253		2,768
Tax exempt securities		239		258			458		522
Interest-bearing deposits		20		25			43		43
Total interest and dividend income		13,519		12,996			26,753		25,950
Interest expense
Deposits		492		517			978		1,040
Securities sold under agreements to repurchase		212		212			421		420
Borrowed funds		168		192			365		382
Total interest expense		872		921			1,764		1,842
Net interest income		12,647		12,075			24,989		24,108
Provision for loan losses		259		1,103			649		1,741
Net interest income after provision for loan losses		12,388		10,972			24,340		22,367
Non-interest income:
WMG fee income		2,198		1,989			4,324		3,872
Service charges on deposit accounts		1,224		1,350			2,362		2,582
Net gains on securities transactions		252		522			302		522
Net gains on sales of loans held for sale		98		83			150		125
Net gains (losses) on sales of other real estate owned		42		(14	)		120		(44	)
Income from bank owned life insurance		19		19			37		39
Other		1,493		1,457			3,217		3,274
Total non-interest income		5,326		5,406			10,512		10,370
Non-interest expense:
Salaries and wages		5,188		5,156			10,288		10,309
Pension and other employee benefits		1,557		1,479			3,286		2,838
Net occupancy expenses		1,757		1,659			3,607		3,452
Furniture and equipment expenses		789		715			1,522		1,345
Data processing expense		1,552		1,414			3,113		2,895
Professional services		420		421			689		643
Amortization of intangible assets		285		324			589		669
Marketing and advertising expenses		271		332			506		625
Other real estate owned expenses		224		45			308		132
FDIC insurance		280		274			566		543
Loan expense		175		146			315		295
Merger and acquisition related expenses		-		29			-		115
Other		1,325		1,585			2,770		3,062
Total non-interest expenses		13,823		13,579			27,559		26,923
Income before income tax expense		3,891		2,799			7,293		5,814
Income tax expense		1,314		869			2,440		1,820
Net income	$	2,577	$	1,930		$	4,853	$	3,994
Weighted average shares outstanding		4,717		4,681			4,712		4,679
Basic and diluted earnings per share	$	0.55	$	0.41		$	1.03	$	0.85

See accompanying notes to unaudited consolidated financial statements.

7

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

	Three Months Ended June 30,						Six Months Ended June 30,
(in thousands)	2015			2014			2015			2014
Net income	$	2,577		$	1,930		$	4,853		$	3,994
Other comprehensive income (loss):
Unrealized holding gains (losses) on securities available for sale		(2,229	)		1,131			(964	)		2,015
Reclassification adjustment for gains realized in net income		(252	)		(522	)		(302	)		(522	)
Net unrealized gains (losses)		(2,481	)		609			(1,266	)		1,493
Tax effect		(931	)		234			(490	)		574
Net of tax amount		(1,550	)		375			(776	)		919
Change in funded status of defined benefit pension plan and other    benefit plans:
Net gain (loss) arising during the period		-			-			-			-
Reclassification adjustment for amortization of prior service costs		(21	)		(22	)		(43	)		(44	)
Reclassification adjustment for amortization of net actuarial loss		384			165			767			330
Total before tax effect		363			143			724			286
Tax effect		140			55			277			110
Net of tax amount		223			88			447			176
Total other comprehensive income (loss)		(1,327	)		463			(329	)		1,095
Comprehensive income	$	1,250		$	2,393		$	4,524		$	5,089

See accompanying notes to unaudited consolidated financial statements.

8

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

 (UNAUDITED)

(in thousands, except share data)	Common Stock		Additional Paid-in Capital			Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Income (Loss)			Total
Balances at January 1, 2014	$	53	$	45,399		$	111,031		$	(18,060	)	$	155		$	138,578
Net income		-		-			3,994			-			-			3,994
Other comprehensive income		-		-			-			-			1,095			1,095
Restricted stock awards		-		74			-			-			-			74
Restricted stock units for directors' deferred compensation plan		-		48			-			-			-			48
Cash dividends declared ($0.52 per share)		-		-			(2,401	)		-			-			(2,401	)
Distribution of 8,385 shares of treasury stock for directors' compensation		-		59			-			214			-			273
Distribution of 990 shares of treasury stock for employee restricted stock awards, net		-		(26	)		-			26			-			-
Distribution of 3,595 shares of treasury stock for employee stock compensation		-		25			-			92			-			117
Distribution of 3,467 shares of treasury stock for deferred directors’ compensation		-		(85	)		-			88			-			3
Balances at June 30, 2014	$	53	$	45,494		$	112,624		$	(17,640	)	$	1,250		$	141,781
Balances at January 1, 2015	$	53	$	45,355		$	114,383		$	(17,378	)	$	(8,785	)	$	133,628
Net income		-		-			4,853			-			-			4,853
Other comprehensive loss		-		-			-			-			(329	)		(329	)
Restricted stock awards		-		104			-			-			-			104
Restricted stock units for directors' deferred compensation plan		-		49			-			-			-			49
Cash dividends declared ($0.52 per share)		-		-			(2,419	)		-			-			(2,419	)
Distribution of 9,673 shares of treasury stock for directors' compensation		-		24			-			247			-			271
Distribution of 3,303 shares of treasury stock for employee stock compensation		-		8			-			85			-			93
Sale of 9,814 shares of treasury stock		-		17			-			250			-			267
Distribution of 3,598 shares of treasury stock for deferred directors’ compensation		-		(89	)		-			92			-			3
Balances at June 30, 2015	$	53	$	45,468		$	116,817		$	(16,704	)	$	(9,114	)	$	136,520

See accompanying notes to unaudited consolidated financial statements.

9

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

(in thousands)	Six Months Ended June 30,
CASH FLOWS FROM OPERATING ACTIVITIES:	2015			2014
Net income	$	4,853		$	3,994
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization of intangible assets		589			669
Provision for loan losses		649			1,741
Gains on disposal of fixed assets		(9	)		(7	)
Depreciation and amortization of fixed assets		2,062			1,808
Amortization of premiums on securities, net		1,014			1,223
Gains on sales of loans held for sale, net		(150	)		(125	)
Proceeds from sales of loans held for sale		7,004			5,477
Loans originated and held for sale		(6,857	)		(5,571	)
Net gains on trading assets		(12	)		(30	)
Proceeds from sales of trading assets		-			7
Net gains on securities transactions		(302	)		(522	)
Net (gains) losses on sales of other real estate owned		(120	)		44
Purchase of trading assets		(74	)		(61	)
Decrease in other assets		7,068			1,672
Decrease in accrued interest payable		(19	)		(46	)
Expense related to restricted stock units for directors' deferred compensation plan		49			48
Expense related to employee stock compensation		93			117
Expense related to restricted stock awards		104			74
Decrease in other liabilities		(11,452	)		(3,041	)
Proceeds from bank owned life insurance		-			110
Income from bank owned life insurance		(37	)		(39	)
Net cash provided by operating activities		4,453			7,542
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sales and calls of securities available for sale		54,319			49,765
Proceeds from maturities and principal collected on securities available for sale		17,546			13,272
Proceeds from maturities and principal collected on securities held to maturity		1,184			1,813
Purchases of securities available for sale		(83,907	)		(2,627	)
Purchases of securities held to maturity		(1,398	)		(592	)
Purchase of FHLBNY and FRBNY stock		(5,852	)		(293	)
Redemption of FHLBNY and FRBNY stock		6,514			45
Proceeds from sale of equipment		9			7
Purchases of premises and equipment		(649	)		(1,707	)
Proceeds from sales of other real estate owned		699			298
Net increase in loans		(29,149	)		(89,949	)
Net cash used by investing activities		(40,684	)		(29,968	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase in demand deposits, interest-bearing demand accounts,   savings accounts, and insured money market accounts		83,081			61,148
Net decrease in time deposits		(31,118	)		(18,976	)
Net increase (decrease) in securities sold under agreements to repurchase		2,230			(1,955	)
Repayments of FHLBNY overnight advances, net		(15,230	)		-
Repayments of FHLBNY long term advances		(54	)		(1,107	)
Increase in capital lease obligation		-			384
Payments made on capital lease		(31	)		-
Sale of treasury stock		267			-
Cash dividends paid		(2,413	)		(2,395	)
Net cash provided by financing activities		36,732			37,099
Net increase in cash and cash equivalents		501			14,673
Cash and cash equivalents, beginning of period		29,163			51,609
Cash and cash equivalents, end of period	$	29,664		$	66,282

(continued)

10

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED

(UNAUDITED)

(in thousands)	Six Months Ended June 30,
Supplemental disclosure of cash flow information:	2015		2014
Cash paid for:
Interest	$	1,783	$	1,888
Income taxes	$	4,651	$	1,246
Supplemental disclosure of non-cash activity:
Transfer of loans to other real estate owned	$	10	$	578
Dividends declared, not yet paid	$	1,210	$	1,201

See accompanying notes to unaudited consolidated financial statements.

11

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization

The Corporation, through its wholly owned subsidiaries, the Bank and CFS, provides a wide range of banking, financing, fiduciary and other financial services to its clients.  The Corporation and the Bank are subject to the regulations of certain federal and state agencies and undergo periodic examinations by those regulatory authorities.

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in conformity with GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X of the Securities Exchange Act of 1934.  These financial statements include the accounts of the Corporation and its subsidiaries, and all significant intercompany balances and transactions are eliminated in consolidation.  Amounts in the prior periods' consolidated financial statements are reclassified whenever necessary to conform to the current period's presentation.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions based on available information.  These estimates and assumptions affect the amounts reported in the financial statements and disclosures provided, and actual results could differ.  In the opinion of management, all adjustments (consisting of normal recurring adjustments) and disclosures necessary for the fair presentation of the accompanying consolidated financial statements have been included.

Subsequent Events

The Corporation has evaluated events and transactions through the time the unaudited consolidated financial statements were issued.  Financial statements are considered issued when they are widely distributed to all shareholders and other financial statement users, or filed with the SEC.  In conjunction with applicable accounting standards, all material subsequent events have been either recognized in the unaudited consolidated financial statements or disclosed in the notes to the unaudited consolidated financial statements.

Recent Accounting Pronouncements

In January 2014, the FASB issued ASU 2014-04, an amendment to Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40), Reclassification of Collateralized Mortgage Loans upon a Troubled Debt Restructuring.  The objective of this ASU is to clarify when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, such that all or a portion of the loan should be derecognized and the real estate property recognized.  The main provisions would also require additional disclosures regarding the amount of foreclosed residential real estate property held by the creditor and the recorded investments of consumer mortgage loans that are in the process of foreclosure at each interim and annual reporting period.  This ASU became effective for the Corporation in fiscal years and interim periods within those years, beginning after December 15, 2014.  The Corporation has adopted this guidance for the reporting periods after December 15, 2014 and did not have a material impact on its financial statements.

In May 2014, the FASB issued ASU 2014-09, an amendment to Revenue from Contracts with Customers (Topic 606). The objective of the ASU is to align the recognition of revenue with the transfer of promised goods or services provided to customers in an amount that reflects the consideration which the entity expects to be entitled in exchange for those goods or services.  The amendments in this ASU are effective for annual reported period beginning after December 15, 2017, including interim periods within that reporting period.  The standard allows an entity to apply the amendments in the ASU using either the retrospective or cumulative effect transition method.  The Corporation is evaluating the potential impact on the Corporation’s financial statements.

In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs. Under ASU 2015-03 the Corporation will present debt issuance costs in the balance sheet as a reduction from the related debt liability rather than as an asset. Amortization of such costs will continue to be reported as interest expense. ASU 2015-03 will be effective for the Corporation beginning January 1, 2016, though early adoption is permitted. Retrospective adoption is required. The Corporation is evaluating the potential impact on the Corporation’s financial statements.

12

Effective April 2015, the Corporation adopted ASU No. 2014-11, Transfers and Servicing (Topic 860) - Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures. The amendments in ASU 2014-11 change the accounting for repurchase-to-maturity transactions and repurchase financing arrangements. Additionally, ASU 2014-11 requires certain disclosures for repurchase agreements that are accounted for as secured borrowings.  The Corporation has historically used repurchase agreements as part of its treasury management offering and accounts for these transactions as secured borrowings.  The required disclosures under ASU 2014-11 are included in Note 7.  Adoption of ASU 2014-11 did not otherwise have a material impact on the Corporation’s financial statements.

NOTE 2EARNING PER COMMON SHARE (shares in thousands)

Basic earnings per share is net income divided by the weighted average number of common shares outstanding during the period.  Issuable shares, including those related to directors’ restricted stock units and directors’ stock compensation, are considered outstanding and are included in the computation of basic earnings per share.  All outstanding unvested share based payment awards that contain rights to non-forfeitable dividends are considered participating securities for this calculation.  Restricted stock awards are grants of participating securities and are considered outstanding at grant date.  Earnings per share information is adjusted to present comparative results for stock splits and stock dividends that occur.  Earnings per share were computed by dividing net income by 4,717 and 4,681weighted average shares outstanding for the three month periods ended June 30, 2015 and 2014, respectively.  Earnings per share were computed by dividing net income by 4,712 and 4,679weighted average shares outstanding for the six month periods ended June 30, 2015 and 2014, respectively.  There were no dilutive common stock equivalents during the three or six month periods ended June 30, 2015 or 2014.

NOTE 3SECURITIES

Amortized cost and estimated fair value of securities available for sale are as follows (in thousands):

	June 30, 2015
	Amortized Cost		Unrealized Gains		Unrealized Losses		Estimated Fair Value
Obligations of U.S. Government and U.S. Government sponsored enterprises	$	130,736	$	1,160	$	2	$	131,894
Mortgage-backed securities, residential		115,727		672		723		115,676
Collateralized mortgage obligations		139		2		-		141
Obligations of states and political subdivisions		39,379		671		83		39,967
Corporate bonds and notes		1,249		13		2		1,260
SBA loan pools		1,138		10		2		1,146
Corporate stocks		285		202		-		487
Total	$	288,653	$	2,730	$	812	$	290,571

	December 31, 2014
	Amortized Cost		Unrealized Gains		Unrealized Losses		Estimated Fair Value
Obligations of U.S. Government and U.S. Government sponsored enterprises	$	180,535	$	1,300	$	162	$	181,673
Mortgage-backed securities, residential		60,787		892		19		61,660
Collateralized mortgage obligations		335		3		-		338
Obligations of states and political subdivisions		30,677		802		28		31,451
Corporate bonds and notes		1,502		35		4		1,533
SBA loan pools		1,296		11		3		1,304
Trust preferred securities		1,906		122		-		2,028
Corporate stocks		285		235		-		520
Total	$	277,323	$	3,400	$	216	$	280,507

13

Amortized cost and estimated fair value of securities held to maturity are as follows (in thousands):

	June 30, 2015
	Amortized Cost		Unrealized Gains		Unrealized Losses		Estimated Fair Value
Obligations of states and political subdivisions	$	5,605	$	304	$	-	$	5,909
Time deposits with other financial institutions		440		2		-		442
Total	$	6,045	$	306	$	-	$	6,351

	December 31, 2014
	Amortized Cost		Unrealized Gains		Unrealized Losses		Estimated Fair Value
Obligations of states and political subdivisions	$	5,175	$	360	$	-	$	5,535
Time deposits with other financial institutions		656		6		-		662
Total	$	5,831	$	366	$	-	$	6,197

The amortized cost and estimated fair value of debt securities are shown below by expected maturity.  Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.  Securities not due at a single maturity date are shown separately (in thousands):

	June 30, 2015
	Available for Sale				Held to Maturity
	Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value
Within one year	$	40,628	$	41,060	$	3,397	$	3,430
After one, but within five years		110,547		111,777		2,431		2,674
After five, but within ten years		20,189		20,284		217		247
After ten years		-		-		-		-
		171,364		173,121		6,045		6,351
Mortgage-backed securities, residential		115,727		115,676		-		-
Collateralized mortgage obligations		139		141		-		-
SBA loan pools		1,138		1,146		-		-
Total	$	288,368	$	290,084	$	6,045	$	6,351

The proceeds from sales and calls of securities resulting in gains or losses for the three months ended June 30, 2015 and 2014 are listed below (in thousands):

	2015		2014
Proceeds	$	54,268	$	49,765
Gross gains	$	252	$	522
Tax expense	$	97	$	201

The proceeds from sales and calls of securities resulting in gains or losses for the six months ended June 30, 2015 and 2014 are listed below (in thousands):

	2015		2014
Proceeds	$	54,319	$	49,765
Gross gains	$	302	$	522
Tax expense	$	116	$	201

14

The following tables summarize the investment securities available for sale with unrealized losses at June 30, 2015 and December 31, 2014 by aggregated major security type and length of time in a continuous unrealized loss position (in thousands):

	Less than 12 months				12 months or longer				Total
June 30, 2015	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Obligations of U.S. Government and U.S. Government sponsored enterprises	$	4,997	$	2	$	-	$	-	$	4,997	$	2
Mortgage-backed securities, residential		80,393		723		-		-		80,393		723
Obligations of states and political subdivisions		12,857		80		737		3		13,594		83
Corporate bonds and notes		245		2		-		-		245		2
SBA loan pools		-		-		506		2		506		2
Total temporarily impaired securities	$	98,492	$	807	$	1,243	$	5	$	99,735	$	812

	Less than 12 months				12 months or longer				Total
December 31, 2014	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Obligations of U.S. Government and U.S. Government sponsored enterprises	$	57,512	$	108	$	4,945	$	54	$	62,457	$	162
Mortgage-backed securities, residential		11,051		19		-		-		11,051		19
Obligations of states and political subdivisions		4,625		22		1,056		6		5,681		28
Corporate bonds and notes		-		-		243		4		243		4
Corporate stocks		276		1		316		2		592		3
Total temporarily impaired securities	$	73,464	$	150	$	6,560	$	66	$	80,024	$	216

Other-Than-Temporary Impairment

As of June 30, 2015, the majority of the Corporation’s unrealized losses in the investment securities portfolio related to mortgage backed securities.  Because the decline in fair value is attributable to changes in interest rates and not credit quality, and because it is not likely that the Corporation will be required to sell these securities before their anticipated recovery, the Corporation does not consider these securities to be other-than-temporarily impaired at June 30, 2015.

During the first quarter of 2014, the Corporation received notice that one CDO consisting of a pool of trust preferred securities was liquidated and recorded $500 thousand in other operating income during the first quarter of 2014.  The Corporation does not own any other CDO’s in its investment securities portfolio.

15

There were no cumulative credit losses recognized in earnings for the three month periods ended June 30, 2015 and 2014.  The table below presents a roll forward of the cumulative credit losses recognized in earnings for the six month periods ended June 30, 2015 and 2014 (in thousands):

	2015		2014
Beginning balance, January 1,	$	-	$	1,939
Amounts related to credit loss for which an other-than-temporary      impairment was not previously recognized		-		-
Additions/Subtractions:
Amounts realized for securities sold during the period		-		-
Amounts related to securities for which the Corporation intends to sell      or that it will be more likely than not that the Corporation will be required to      sell prior to recovery of amortized cost basis		-		-
Reductions for increase in cash flows expected to be collected that are      recognized over the remaining life of the security		-		-
Reductions for previous credit losses realized in securities liquidated during the      period		-		(1,939	)
Increases to the amount related to the credit loss for which other-than-temporary      impairment was previously recognized		-		-
Ending balance, June 30,	$	-	$	-

NOTE 4LOANS AND ALLOWANCE FOR LOAN LOSSES

The composition of the loan portfolio, net of deferred origination fees and cost, and unearned income is summarized as follows (in thousands):

	June 30, 2015		December 31, 2014
Commercial and agricultural:
Commercial and industrial	$	179,880	$	165,385
Agricultural		1,832		1,021
Commercial mortgages:
Construction		37,557		54,831
Commercial mortgages, other		446,034		397,762
Residential mortgages		198,469		196,809
Consumer loans:
Credit cards		1,521		1,654
Home equity lines and loans		100,701		99,354
Indirect consumer loans		164,890		184,763
Direct consumer loans		19,522		19,995
Total loans, net of deferred loan fees	$	1,150,406	$	1,121,574
Interest receivable on loans		2,693		2,780
Total recorded investment in loans	$	1,153,099	$	1,124,354

The Corporation's concentrations of credit risk by loan type are reflected in the preceding table.  The concentrations of credit risk with standby letters of credit, committed lines of credit and commitments to originate new loans generally follow the loan classifications in the table above.

16

The following tables present the activity in the allowance for loan losses by portfolio segment for the three and six month periods ended June 30, 2015 and 2014 (in thousands):

	Three Months Ended
	June 30, 2015
Allowance for loan losses	Commercial and Agricultural		Commercial Mortgages			Residential Mortgages			Consumer Loans			Total
Beginning balance:	$	1,671	$	6,530		$	1,594		$	4,097		$	13,892
Charge-offs:		-		(28	)		(10	)		(245	)		(283	)
Recoveries:		23		17			-			120			160
Net recoveries (charge-offs)		23		(11	)		(10	)		(125	)		(123	)
Provision		131		106			(39	)		61			259
Ending balance	$	1,825	$	6,625		$	1,545		$	4,033		$	14,028

	Three Months Ended
	June 30, 2014
Allowance for loan losses	Commercial and Agricultural			Commercial Mortgages			Residential Mortgages			Consumer Loans			Total
Beginning balance:	$	1,945		$	6,484		$	1,552		$	3,174		$	13,155
Charge-offs:		(300	)		(315	)		-			(308	)		(923	)
Recoveries:		100			45			28			124			297
Net recoveries (charge-offs)		(200	)		(270	)		28			(184	)		(626	)
Provision		4			698			(82	)		483			1,103
Ending balance	$	1,749		$	6,912		$	1,498		$	3,473		$	13,632

	Six Months Ended
	June 30, 2015
Allowance for loan losses	Commercial and Agricultural		Commercial Mortgages			Residential Mortgages			Consumer Loans			Total
Beginning balance:	$	1,460	$	6,326		$	1,572		$	4,328		$	13,686
Charge-offs:		-		(28	)		(32	)		(613	)		(673	)
Recoveries:		38		84			-			244			366
Net recoveries (charge-offs)		38		56			(32	)		(369	)		(307	)
Provision		327		243			5			74			649
Ending balance	$	1,825	$	6,625		$	1,545		$	4,033		$	14,028

	Six Months Ended
	June 30, 2014
Allowance for loan losses	Commercial and Agricultural			Commercial Mortgages			Residential Mortgages			Consumer Loans			Total
Beginning balance:	$	1,979		$	6,243		$	1,517		$	3,037		$	12,776
Charge-offs:		(355	)		(358	)		(7	)		(776	)		(1,496	)
Recoveries:		193			83			28			307			611
Net recoveries (charge-offs)		(162	)		(275	)		21			(469	)		(885	)
Provision		(68	)		944			(40	)		905			1,741
Ending balance	$	1,749		$	6,912		$	1,498		$	3,473		$	13,632

17

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2015 and December 31, 2014 (in thousands):

	June 30, 2015
Allowance for loan losses:	Commercial and Agricultural			Commercial Mortgages			Residential Mortgages			Consumer Loans			Total
Ending allowance balance attributable to loans:
Individually evaluated for impairment		$	244		$	1,289		$	-		$	-		$	1,533
Collectively evaluated for impairment			1,581			5,278			1,514			4,033			12,406
Loans acquired with deteriorated credit quality			-			58			31			-			89
Total ending allowance balance		$	1,825		$	6,625		$	1,545		$	4,033		$	14,028

	December 31, 2014
Allowance for loan losses:	Commercial and Agricultural			Commercial Mortgages			Residential Mortgages			Consumer Loans			Total
Ending allowance balance attributable to loans:
Individually evaluated for impairment		$	89		$	1,145		$	-		$	1		$	1,235
Collectively evaluated for impairment			1,335			5,145			1,550			4,327			12,357
Loans acquired with deteriorated credit quality			36			36			22			-			94
Total ending allowance balance		$	1,460		$	6,326		$	1,572		$	4,328		$	13,686

	June 30, 2015
Loans:	Commercial and Agricultural		Commercial Mortgages		Residential Mortgages		Consumer Loans		Total
Loans individually evaluated for impairment	$	1,508	$	13,071	$	243	$	481	$	15,303
Loans collectively evaluated for  impairment		180,627		469,759		198,457		286,809		1,135,652
Loans acquired with deteriorated credit quality		-		1,883		261		-		2,144
Total ending loans balance	$	182,135	$	484,713	$	198,961	$	287,290	$	1,153,099

	December 31, 2014
Loans:	Commercial and Agricultural		Commercial Mortgages		Residential Mortgages		Consumer Loans		Total
Loans individually evaluated for impairment	$	1,452	$	13,712	$	254	$	486	$	15,904
Loans collectively evaluated for  impairment		164,748		438,246		196,783		306,042		1,105,819
Loans acquired with deteriorated credit quality		620		1,761		250		-		2,631
Total ending loans balance	$	166,820	$	453,719	$	197,287	$	306,528	$	1,124,354

18

The following tables present loans individually evaluated for impairment recognized by class of loans as of June 30, 2015 and December 31, 2014, the average recorded investment and interest income recognized by class of loans as of the three and six month periods ended June 30, 2015 and 2014 (in thousands):

	June 30, 2015						December 31, 2014
With no related allowance recorded:	Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated		Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated
Commercial and agricultural:
Commercial and industrial	$	1,260	$	1,263	$	-	$	1,359	$	1,364	$	-
Commercial mortgages:
Construction		445		446		-		1,927		1,910		-
Commercial mortgages, other		7,766		7,679		-		7,803		7,708		-
Residential mortgages		243		243		-		253		253		-
Consumer loans:
Home equity lines and loans		478		481		-		429		432		-
With an allowance recorded:
Commercial and agricultural:
Commercial and industrial		244		245		244		89		89		89
Commercial mortgages:
Commercial mortgages, other		4,995		4,946		1,289		4,210		4,094		1,145
Consumer loans:
Home equity lines and loans		-		-		-		54		54		1
Total	$	15,431	$	15,303	$	1,533	$	16,124	$	15,904	$	1,235

19

	Three Months Ended June 30, 2015				Three Months Ended June 30, 2014				Six Months Ended June 30, 2015				Six Months Ended June 30, 2014
With no related allowance recorded:	Average Recorded Investment		Interest Income Recognized (1)		Average Recorded Investment		Interest Income Recognized (1)		Average Recorded Investment		Interest Income Recognized (1)		Average Recorded Investment		Interest Income Recognized (1)
Commercial and agricultural:
Commercial and industrial	$	1,467	$	17	$	1,386	$	16	$	1,433	$	32	$	1,566	$	30
Commercial mortgages:
Construction		1,172		4		2,101		25		1,418		29		2,231		51
Commercial mortgages, other		7,636		63		6,489		66		7,660		126		6,806		129
Residential mortgages		246		1		112		-		249		2		114		-
Consumer loans:
Home equity lines & loans		482		6		71		1		465		12		72		1
With an allowance recorded:
Commercial and agricultural:
Commercial and industrial		274		-		512		-		212		3		784		-
Commercial mortgages:
Commercial mortgages, other		4,611		24		1,010		-		4,438		47		912		-
Consumer loans:
Home equity lines and loans		-		-		57		1		18		-		58		2
Total	$	15,888	$	115	$	11,738	$	109	$	15,893	$	136	$	12,543	$	213

(1) Cash basis interest income approximates interest income recognized.

20

The following tables present the recorded investment in past due and non-accrual status by class of loans as of June 30, 2015 and December 31, 2014 (in thousands):

June 30, 2015	Current		30-89 Days Past Due		90 Days or more Past Due and accruing		Loans acquired with deteriorated credit quality		Non-Accrual (1)		Total
Commercial and agricultural:
Commercial and industrial	$	179,913	$	120	$	11	$	-	$	254	$	180,298
Agricultural		1,837		-		-		-		-		1,837
Commercial mortgages:
Construction		37,498		-		-		-		146		37,644
Commercial mortgages, other		434,106		3,313		-		1,883		7,767		447,069
Residential mortgages		193,301		1,857		-		261		3,542		198,961
Consumer loans:
Credit cards		1,472		33		16		-		-		1,521
Home equity lines and loans		99,974		124		-		-		840		100,938
Indirect consumer loans		163,789		1,164		-		-		292		165,245
Direct consumer loans		19,500		65		-		-		21		19,586
Total	$	1,131,390	$	6,676	$	27	$	2,144	$	12,862	$	1,153,099

(1)  Includes all loans on non-accrual status regardless of the number of days such loans were delinquent as of June 30, 2015.

December 31, 2014	Current		30-89 Days Past Due		90 Days or more Past Due and accruing		Loans acquired with deteriorated credit quality		Non-Accrual (1)		Total
Commercial and agricultural:
Commercial and industrial	$	164,109	$	756	$	-	$	620	$	312	$	165,797
Agricultural		1,023		-		-		-		-		1,023
Commercial mortgages:
Construction		53,371		-		1,446		-		150		54,967
Commercial mortgages, other		391,096		3,064		-		1,761		2,831		398,752
Residential mortgages		191,089		2,333		-		250		3,615		197,287
Consumer loans:
Credit cards		1,641		5		8		-		-		1,654
Home equity lines and loans		98,340		736		-		-		515		99,591
Indirect consumer loans		183,103		1,789		-		-		325		185,217
Direct consumer loans		19,988		48		-		-		30		20,066
Total	$	1,103,760	$	8,731	$	1,454	$	2,631	$	7,778	$	1,124,354

(1)  Includes all loans on non-accrual status regardless of the number of days such loans were delinquent as of December 31, 2014.

21

Troubled Debt Restructurings:

A modification of a loan may result in classification as a TDR when a borrower is experiencing financial difficulty and the modification constitutes a concession.  The Corporation offers various types of modifications which may involve a change in the schedule of payments, a reduction in the interest rate, an extension of the maturity date, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, requesting additional collateral, releasing collateral for consideration, substituting or adding a new borrower or guarantor, a permanent reduction of the recorded investment in the loan or a permanent reduction of the interest on the loan.

As of June 30, 2015 and December 31, 2014, the Corporation has a recorded investment in TDRs of $9.6 million and $9.7 million, respectively.  There were specific reserves of $0.4 million and $0.3 million allocated for TDRs at June 30, 2015 and December 31, 2014, respectively.  As of June 30, 2015, TDRs totaling $7.0 million were accruing interest under the modified terms and $2.6 million were on non-accrual status.  As of December 31, 2014, TDRs totaling $8.7 million were accruing interest under the modified terms and $1.0 million were on non-accrual status.  The Corporation had committed additional amounts up to $0.4 million as of June 30, 2015 and less than $0.1 million as of December 31, 2014, to customers with outstanding loans that are classified as TDRs.

During the three and six months ended June 30, 2015 and 2014, the terms of certain loans were modified as TDRs. The modification of the terms of such loans included one or a combination of the following: reduced scheduled payments for greater than three months or an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk.

The following table presents loans by class modified as TDRs that occurred during the three months ended June 30, 2015 (in thousands):

June 30, 2015	Number of Loans		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Troubled debt restructurings:
Commercial mortgages:
Commercial mortgages		1		110		110
Total		1	$	110	$	110

There were no loans modified as TDRs during the three months ended June 30, 2014.

The following table presents loans by class modified as TDRs that occurred during the six months ended June 30, 2015 and 2014 (in thousands):

June 30, 2015	Number of Loans		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Troubled debt restructurings:
Commercial and agricultural:
Commercial and industrial		1	$	477	$	477
Commercial mortgages:
Commercial mortgages		1		110		110
Total		2	$	587	$	587

22

June 30, 2014	Number of Loans		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Troubled debt restructurings:
Commercial and agricultural:
Commercial and industrial		1	$	503	$	503
Commercial mortgages:
Commercial mortgages		2		367		323
Total		3	$	870	$	826

The TDRs described above increased the allowance for loan losses by less than $0.1 million and resulted in no charge-offs during the six months ended June 30, 2015.  The TDRs described above did not increase the allowance for loan losses and resulted in less than $0.1 million in charge-offs during the six months ended June 30, 2014.

There were no payment defaults on any loans previously modified as TDRs during the three and six months ended June 30, 2015 or 2014, within twelve months following the modification.  A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

Credit Quality Indicators

The Corporation establishes a risk rating at origination for all commercial loans.  The main factors considered in assigning risk ratings include, but are not limited to: historic and future debt service coverage, collateral position, operating performance, liquidity, leverage, payment history, management ability, and the customer’s industry.  Commercial relationship managers monitor all loans in their respective portfolios for any changes in the borrower’s ability to service their debt and affirm the risk ratings for the loans at least annually.

For the retail loans, which include residential mortgages, indirect and direct consumer loans, home equity lines and loans, and credit cards, once a loan is properly approved and closed, the Corporation evaluates credit quality based upon loan repayment.

The Corporation uses the risk rating system to identify criticized and classified loans. Commercial relationships within the criticized and classified risk ratings are analyzed quarterly.  The Corporation uses the following definitions for criticized and classified loans (which are consistent with regulatory guidelines):

Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the institution’s credit position at some future date.

Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capability of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

23

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.  Loans listed as not rated are included in groups of homogeneous loans.  Based on the analyses performed as of June 30, 2015 and December 31, 2014, the risk category of the recorded investment of loans by class of loans is as follows (in thousands):

	June 30, 2015
	Not Rated		Pass		Loans acquired with deteriorated credit quality		Special Mention		Substandard		Doubtful		Total
Commercial and agricultural:
Commercial and industrial	$	-	$	174,500	$	-	$	3,696	$	1,938	$	164	$	180,298
Agricultural		-		1,837		-		-		-		-		1,837
Commercial mortgages:
Construction		-		37,198		-		300		146		-		37,644
Commercial mortgages		-		415,280		1,883		12,486		13,296		4,124		447,069
Residential mortgages		194,926		-		261		-		3,774		-		198,961
Consumer loans:
Credit cards		1,521		-		-		-		-		-		1,521
Home equity lines and loans		100,093		-		-		-		845		-		100,938
Indirect consumer loans		164,946		-		-		-		299		-		165,245
Direct consumer loans		19,565		-		-		-		21		-		19,586
Total	$	481,051	$	628,815	$	2,144	$	16,482	$	20,319	$	4,288	$	1,153,099

	December 31, 2014
	Not Rated		Pass		Loans acquired with deteriorated credit quality		Special Mention		Substandard		Doubtful		Total
Commercial and agricultural:
Commercial and industrial	$	-	$	158,140	$	620	$	3,695	$	3,306	$	36	$	165,797
Agricultural		-		1,023		-		-		-		-		1,023
Commercial mortgages:
Construction		-		51,525		-		3,292		150		-		54,967
Commercial mortgages		-		365,448		1,761		20,871		10,266		406		398,752
Residential mortgages		193,422		-		250		-		3,615		-		197,287
Consumer loans:
Credit cards		1,654		-		-		-		-		-		1,654
Home equity lines and loans		99,076		-		-		-		515		-		99,591
Indirect consumer loans		184,940		-		-		-		277		-		185,217
Direct consumer loans		20,045		-		-		-		21		-		20,066
Total	$	499,137	$	576,136	$	2,631	$	27,858	$	18,150	$	442	$	1,124,354

24

The Corporation considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential and consumer loan classes, the Corporation also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity.  The following table presents the recorded investment in residential and consumer loans based on payment activity as of June 30, 2015 and December 31, 2014 (in thousands):

	June 30, 2015
			Consumer Loans
	Residential Mortgages		Credit Card		Home Equity Lines and Loans		Indirect Consumer Loans		Other Direct Consumer Loans
Performing	$	195,419	$	1,521	$	100,098	$	164,953	$	19,565
Non-Performing		3,542		-		840		292		21
	$	198,961	$	1,521	$	100,938	$	165,245	$	19,586

	December 31, 2014
			Consumer Loans
	Residential Mortgages		Credit Card		Home Equity Lines and Loans		Indirect Consumer Loans		Other Direct Consumer Loans
Performing	$	193,672	$	1,654	$	99,076	$	184,892	$	20,036
Non-Performing		3,615		-		515		325		30
	$	197,287	$	1,654	$	99,591	$	185,217	$	20,066

At the time of the merger with Fort Orange Financial Corp., the Corporation identified certain loans with evidence of deteriorated credit quality, and the probability that the Corporation would be unable to collect all contractually required payments from the borrower.  These loans are classified as PCI loans.  The Corporation adjusted its estimates of future expected losses, cash flows, and renewal assumptions on the PCI loans during the current year.  These adjustments were made for changes in expected cash flows due to loans refinanced beyond original maturity dates, impairments recognized subsequent to the acquisition, advances made for taxes or insurance to protect collateral held and payments received in excess of amounts originally expected.

The table below summarizes the changes in total contractually required principal and interest cash payments, management’s estimate of expected total cash payments and carrying value of the PCI loans from April 1, 2015 to June 30, 2015 and January 1, 2015 to June 30, 2015 (in thousands):

Three months ended June 30, 2015	Balance at March 31, 2015			Income Accretion		All Other Adjustments			Balance at June 30, 2015
Contractually required principal and interest	$	2,945		$	-	$	91		$	3,036
Contractual cash flows not expected to be collected   (nonaccretable discount)		(595	)		-		27			(568	)
Cash flows expected to be collected		2,350			-		118			2,468
Interest component of expected cash flows (accretable yield)		(333	)		36		(27	)		(324	)
Fair value of loans acquired with deteriorating credit quality	$	2,017		$	36	$	91		$	2,144

Six months ended June 30, 2015	Balance at December 31, 2014			Income Accretion		All Other Adjustments			Balance at June 30, 2015
Contractually required principal and interest	$	3,621		$	-	$	(585	)	$	3,036
Contractual cash flows not expected to be collected   (nonaccretable discount)		(570	)		-		2			(568	)
Cash flows expected to be collected		3,051			-		(583	)		2,468
Interest component of expected cash flows (accretable yield)		(420	)		99		(3	)		(324	)
Fair value of loans acquired with deteriorating credit quality	$	2,631		$	99	$	(586	)	$	2,144

25

NOTE 5FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  There are three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Corporation used the following methods and significant assumptions to estimate fair value:

Investment Securities:  The fair values of securities available for sale are usually determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs), or matrix pricing, which is a mathematical technique widely used to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs).

Trading Assets:  Securities that are held to fund a deferred compensation plan are recorded at fair value with changes in fair value included in earnings.  The fair values of trading assets are determined by quoted market prices (Level 1 inputs).

Impaired Loans:  At the time a loan is considered impaired, it is valued at the lower of cost or fair value.  Impaired loans carried at fair value have been partially charged-off or receive specific allocations as part of the allowance for loan loss accounting.  For collateral dependent loans, fair value is commonly based on real estate appraisals.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available.  Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.  Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, typically resulting in a Level 3 fair value classification.  Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

OREO:  Assets acquired through or instead of loan foreclosures are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell.  Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Appraisals for both collateral-dependent impaired loans and OREO are performed by certified general appraisers (commercial properties) or certified residential appraisers (residential properties) whose qualifications and licenses have been reviewed and verified by the Corporation.  Once received, appraisals are reviewed for reasonableness of assumptions, approaches utilized, Uniform Standards of Professional Appraisal Practice and other regulatory compliance, as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics.  Appraisals are generally completed within the previous 12 month period prior to a property being placed into OREO.  On impaired loans, appraisal values are adjusted based on the age of the appraisal, the position of the lien, the type of the property and its condition.

26

Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):

			Fair Value Measurement at June 30, 2015 Using
Financial Assets:	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises	$	131,894	$	14,578	$	117,316	$	-
Mortgage-backed securities, residential		115,676		-		115,676		-
Collateralized mortgage obligations		141		-		141		-
Obligations of states and political subdivisions		39,967		-		39,967		-
Corporate bonds and notes		1,260		-		1,260		-
SBA loan pools		1,146		-		1,146		-
Corporate stocks		487		60		427		-
Total available for sale securities	$	290,571	$	14,638	$	275,933	$	-
Trading assets	$	635	$	635	$	-	$	-

			Fair Value Measurement at December 31, 2014 Using
Financial Assets:	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises	$	181,673	$	31,115	$	150,558	$	-
Mortgage-backed securities, residential		61,660		-		61,660		-
Collateralized mortgage obligations		338		-		338		-
Obligations of states and political subdivisions		31,451		-		31,451		-
Corporate bonds and notes		1,533		-		1,533		-
SBA loan pools		1,304		-		1,304		-
Trust Preferred securities		2,028		-		2,028		-
Corporate stocks		520		104		416		-
Total available for sale securities	$	280,507	$	31,219	$	249,288	$	-
Trading assets	$	549	$	549	$	-	$	-

There were no transfers between Level 1 and Level 2 during the six month period ended June 30, 2015 or the year ended December 31, 2014.

27

Assets and liabilities measured at fair value on a non-recurring basis are summarized below (in thousands):

			Fair Value Measurement at June 30, 2015 Using
Financial Assets:	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Impaired Loans:
Commercial mortgages:
Commercial mortgages	$	3,657	$	-	$	-	$	3,657
Total impaired loans	$	3,657	$	-	$	-	$	3,657
Other real estate owned:
Commercial mortgages:
Commercial mortgages	$	2,376	$	-	$	-	$	2,376
Total other real estate owned, net	$	2,376	$	-	$	-	$	2,376

			Fair Value Measurement at December 31, 2014 Using
Financial Assets:	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Impaired Loans:
Commercial mortgages:
Commercial mortgages	$	3,593	$	-	$	-	$	3,593
Consumer loans:
Home equity lines and loans		52		-		-		52
Total impaired loans	$	3,645	$	-	$	-	$	3,645
Other real estate owned:
Commercial mortgages:
Commercial mortgages	$	3,063	$	-	$	-	$	3,063
Consumer loans:
Home equity lines and loans		2		-		-		2
Total other real estate owned, net	$	3,065	$	-	$	-	$	3,065

The following tables presents information related to Level 3 non-recurring fair value measurement at June 30, 2015 and December 31, 2014 (in thousands):

Description	Fair Value at June 30, 2015		Valuation Technique	Unobservable Inputs	Unobservable Inputs Value or Range
Impaired loans	$	3,657	Third party appraisals	Appraisal adjustments by management for qualitative factors such as market conditions and collateral characteristics	0% - 100% discount
Other real estate owned	$	2,376	Third party appraisals	Appraisal adjustments by management for qualitative factors such as market conditions and estimated liquidation expenses	31% discount

28

Description	Fair Value at December 31, 2014		Valuation Technique	Unobservable Inputs	Unobservable Inputs Value or Range
Impaired loans	$	3,645	Third party appraisals	Appraisal adjustments by management for qualitative factors such as market conditions and collateral characteristics	0% - 100% discount
Other real estate owned	$	3,065	Third party appraisals	Appraisal adjustments by management for qualitative factors such as market conditions and estimated liquidation expenses	7% - 27% discount

Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a principal balance of $5.2 million with a valuation allowance of $1.5 millionas of June 30, 2015, resulting in $53 thousand decrease and $254 thousand increase in the provision for loan losses for the three and six month periods ended June 30, 2015.  Impaired loans had a principal balance of $4.9 million, with a valuation allowance of $1.2 million as of December 31, 2014, resulting in an increase of $232 thousand in the provision for loan losses for the year ended December 31, 2014.

OREO, which is measured by the lower of cost or fair value less costs to sell had an outstanding balance of $2.5 million, before a valuation allowance of $120 thousand at June 30, 2015.  Expense associated with the valuation allowance of properties held as of June 30, 2015 was $120 thousand for the three and six month periods ended June 30, 2015.  OREO had an outstanding balance of $3.1 million, before a valuation allowance of $2 thousand at December 31, 2014.  For properties held as of December 31, 2014, there was no expense associated with the valuation allowance recognized during the year.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used to estimate the fair value of each class of financial instruments:

Cash, Due From and Interest-Bearing Deposits in Other Financial Institutions

For those short-term instruments that generally mature in 90 days or less, the carrying value approximates fair value of which non-interest-bearing deposits are classified as Level 1 and interest-bearing deposits with the FHLBNY and FRBNY are classified as Level 1.

FHLBNY and FRBNY Stock

It is not practicable to determine the fair value of FHLBNY and FRBNY stock due to restrictions placed on its transferability.

Loans Receivable

For variable-rate loans that reprice frequently, fair values approximate carrying values.  The fair values for other loans are estimated through discounted cash flow analysis using interest rates currently being offered for loans with similar terms and credit quality.  Loans are classified as Level 3.  The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

Loans Held for Sale

Certain mortgage loans are originated with the intent to sell.  Loans held for sale are recorded at the lower of cost or fair value in the aggregate.  Loans held for sale are classified as Level 2.

Deposits

The fair values disclosed for demand deposits, savings accounts and money market accounts are, by definition, equal to the amounts payable on demand at the reporting date (i.e., their carrying values) and classified as Level 1.

The fair value of certificates of deposits is estimated using a discounted cash flow approach that applies interest rates currently being offered on certificates to a schedule of the weighted-average expected monthly maturities and classified as Level 2.

29

Securities Sold Under Agreements to Repurchase

These instruments bear both variable and fixed rates of interest.  Therefore, the carrying value approximates fair value for the variable rate instruments and the fair value of fixed rate instruments is based on discounted cash flows to maturity.  These are classified as Level 2.

FHLBNY Term Advances

These instruments bear a stated rate of interest to maturity and, therefore, the fair value is based on discounted cash flows to maturity and classified as Level 2.

Commitments to Extend Credit

The fair value of commitments to extend credit is based on fees currently charged to enter into similar agreements, the counter-party's credit standing and discounted cash flow analysis.  The fair value of these commitments to extend credit approximates the recorded amounts of the related fees and is not material at June 30, 2015 and December 31, 2014.

Accrued Interest Receivable and Payable

For these short-term instruments, the carrying value approximates fair value resulting in a classification of Level 1, Level 2 or Level 3 depending upon the classification of the asset/liability they are associated with.

The carrying amounts and estimated fair values of other financial instruments, at June 30, 2015 and December 31, 2014, are as follows (in thousands):

	Fair Value Measurements at June 30, 2015 Using
Financial assets:	Carrying Amount		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Estimated Fair Value (1)
Cash and due from financial institutions	$	28,014	$	28,014	$	-	$	-	$	28,014
Interest-bearing deposits in other financial institutions		1,650		1,650		-		-		1,650
Trading assets		635		635		-		-		635
Securities available for sale		290,571		14,638		275,933		-		290,571
Securities held to maturity		6,045		-		6,351		-		6,351
FHLBNY and FRBNY stock		4,873		-		-		-		N/A
Loans, net		1,136,378		-		-		1,160,285		1,160,285
Loans held for sale		668		-		668		-		668
Accrued interest receivable		3,764		38		1,067		2,659		3,764
Financial liabilities:
Deposits:
Demand, savings, and insured money market accounts	$	1,151,252	$	1,151,252	$	-	$	-	$	1,151,252
Time deposits		180,725		-		181,167		-		181,167
Securities sold under agreements to repurchase		31,882		-		32,814		-		32,814
FHLBNY overnight advances		15,600		-		15,601				15,601
FHLBNY term advances		19,256		-		19,940		-		19,940
Accrued interest payable		218		14		204		-		218

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.

30

	Fair Value Measurements at December 31, 2014 Using
Financial assets:	Carrying Amount		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Estimated Fair Value (1)
Cash and due from financial institutions	$	28,130	$	28,130	$	-	$	-	$	28,130
Interest-bearing deposits in other financial institutions		1,033		1,033		-		-		1,033
Trading assets		549		549		-		-		549
Securities available for sale		280,507		31,219		249,288		-		280,507
Securities held to maturity		5,831		-		6,197		-		6,197
FHLBNY and FRBNY stock		5,535		-		-		-		N/A
Loans, net		1,107,888		-		-		1,135,590		1,135,590
Loans held for sale		665		-		665		-		665
Accrued interest receivable		4,185		145		1,295		2,745		4,185
Financial liabilities:
Deposits:
Demand, savings, and insured money market accounts	$	1,068,171	$	1,068,171	$	-	$	-	$	1,068,171
Time deposits		211,843		-		212,397		-		212,397
Securities sold under agreements to repurchase		29,652		-		30,853		-		30,853
FHLBNY overnight advances		30,830		-		30,832		-		30,832
FHLBNY term advances		19,310		-		20,235		-		20,235
Accrued interest payable		237		15		222		-		237

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.

NOTE 6GOODWILL AND INTANGIBLE ASSETS

The changes in goodwill included in the core banking segment during the periods ended June 30, 2015 and 2014 were as follows (in thousands):

	2015		2014
Beginning of year	$	21,824	$	21,824
Acquired goodwill		-		-
End balance June 30,	$	21,824	$	21,824

Acquired intangible assets were as follows at June 30, 2015 and December 31, 2014 (in thousands):

	At June 30, 2015				At December 31, 2014
	Balance Acquired		Accumulated Amortization		Balance Acquired		Accumulated Amortization
Core deposit intangibles	$	5,975	$	3,686	$	5,975	$	3,279
Other customer relationship intangibles		5,633		3,444		5,633		3,262
Total	$	11,608	$	7,130	$	11,608	$	6,541

Aggregate amortization expense was $0.3 million for the three month periods ended June 30, 2015 and 2014.  Aggregate amortization expense was $0.6 million and $0.7 million for the six month periods ended June 30, 2015 and 2014, respectively.

31

The remaining estimated aggregate amortization expense at June 30, 2015 is listed below (in thousands):

Year	Estimated Expense
2015	$	548
2016		986
2017		859
2018		734
2019		609
2020 and thereafter		742
Total	$	4,478

NOTE 7SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

A summary of securities sold under agreements to repurchase as of June 30, 2015 and December 31, 2014 is as follows (in thousands):

	June 30, 2015
	Overnight and Continuous		Up to 1 Year		1 - 3 Years		3+ Years		Total
Obligations of U.S. Government and U.S. Government sponsored enterprises	$	12,420	$	-	$	15,614	$	-	$	28,034
Mortgage-backed securities, residential		8,709		-		6,607		-		15,316
Total	$	21,129	$	-	$	22,221	$	-		43,350
Excess collateral held										(11,468	)
Gross amount of recognized liabilities for repurchase agreements									$	31,882

	December 31, 2014
	Overnight and Continuous		Up to 1 Year		1 - 3 Years		3+ Years		Total
Obligations of U.S. Government and U.S. Government sponsored enterprises	$	21,056	$	-	$	6,990	$	8,595	$	36,641
Mortgage-backed securities, residential		669		-		3,507		4,174		8,350
Collateralized mortgage obligations		-		-		48		-		48
Total		21,725	$	-	$	10,545	$	12,769		45,039
Excess collateral held										(15,387	)
Gross amount of recognized liabilities for repurchase agreements									$	29,652

The Corporation enters into sales of securities under agreements to repurchase and the amounts received under these agreements represent borrowings and are reflected as a liability in the consolidated balance sheets.  The securities underlying these agreements are included in investment securities in the consolidated balance sheets.

The Corporation has no control over the market value of the securities which fluctuate due to market conditions, however, the Corporation is obligated to promptly transfer additional securities if the market value of the securities falls below the repurchase agreement price.  The Corporation manages this risk by utilizing highly marketable and easily priced securities, monitoring these securities for significant changes in market valuation routinely, and maintaining an unpledged securities portfolio believed to be sufficient to cover a decline in the market value of the securities sold under agreements to repurchase.

32

NOTE 8ACCUMULATED OTHER COMPREHENSIVE INCOME OR LOSS

Accumulated other comprehensive income or loss represents the net unrealized holding gains or losses on securities available for sale and the funded status of the Corporation's defined benefit pension plan and other benefit plans, as of the consolidated balance sheet dates, net of the related tax effect.

The following is a summary of the changes in accumulated other comprehensive income or loss by component, net of tax, for the periods indicated (in thousands):

	Unrealized Gains and Losses on Securities Available for Sale			Defined Benefit and Other Benefit Plans			Total
Balance at March 31, 2015	$	2,734		$	(10,521	)	$	(7,787	)
Other comprehensive income before reclassification		(1,394	)		-			(1,394	)
Amounts reclassified from accumulated other comprehensive income		(156	)		223			67
Net current period other comprehensive gain		(1,550	)		223			(1,327	)
Balance at June 30, 2015	$	1,184		$	(10,298	)	$	(9,114	)

	Unrealized Gains and Losses on Securities Available for Sale			Defined Benefit and Other Benefit Plans			Total
Balance at January 1, 2015	$	1,960		$	(10,745	)	$	(8,785	)
Other comprehensive income before reclassification		(589	)		-			(589	)
Amounts reclassified from accumulated other comprehensive income		(187	)		447			260
Net current period other comprehensive gain		(776	)		447			(329	)
Balance at June 30, 2015	$	1,184		$	(10,298	)	$	(9,114	)

	Unrealized Gains and Losses on Securities Available for Sale			Defined Benefit and Other Benefit Plans			Total
Balance at March 31, 2014	$	6,587		$	(5,800	)	$	787
Other comprehensive income before reclassification		696			-			696
Amounts reclassified from accumulated other comprehensive income		(321	)		88			(233	)
Net current period other comprehensive gain		375			88			463
Balance at June 30, 2014	$	6,962		$	(5,712	)	$	1,250

33

	Unrealized Gains and Losses on Securities Available for Sale			Defined Benefit and Other Benefit Plans			Total
Balance at January 1, 2014	$	6,043		$	(5,888	)	$	155
Other comprehensive income before reclassification		1,240			-			1,240
Amounts reclassified from accumulated other comprehensive income		(321	)		176			(145	)
Net current period other comprehensive gain		919			176			1,095
Balance at June 30, 2014	$	6,962		$	(5,712	)	$	1,250

The following is the reclassification out of accumulated other comprehensive income for the periods indicated (in thousands):

Details about Accumulated Other Comprehensive Income Components	Three Months Ended June 30,						Affected Line Item in the Statement Where Net Income is Presented
	2015			2014
Unrealized gains and losses on securities available for sale:
Realized gains on securities available for sale	$	(252	)	$	(522	)	Net gains on securities transactions
Tax effect		96			201		Income tax expense
Net of tax		(156	)		(321	)
Amortization of defined pension plan and other benefit plan items:
Prior service costs (a)		(21	)		(22	)	Pension and other employee benefits
Actuarial losses (a)		384			165		Pension and other employee benefits
Tax effect		(140	)		(55	)	Income tax expense
Net of tax		223			88
Total reclassification for the period, net of tax	$	67		$	(233	)

(a) These accumulated other comprehensive income components are included in the computation of net periodic pension and other benefit plan costs (see Note 9 for additional information).

34

Details about Accumulated Other Comprehensive Income Components	Six Months Ended June 30,						Affected Line Item in the Statement Where Net Income is Presented
	2015			2014
Unrealized gains and losses on securities available for sale:
Realized gains on securities available for sale	$	(302	)	$	(522	)	Net gains on securities transactions
Tax effect		115			201		Income tax expense
Net of tax		(187	)		(321	)
Amortization of defined pension plan and other benefit plan items:
Prior service costs (a)		(43	)		(44	)	Pension and other employee benefits
Actuarial losses (a)		767			330		Pension and other employee benefits
Tax effect		(277	)		(110	)	Income tax expense
Net of tax		447			176
Total reclassification for the period, net of tax	$	260		$	(145	)

(a) These accumulated other comprehensive income components are included in the computation of net periodic pension and other benefit plan costs (see Note 9 for additional information).

NOTE 9COMMITMENTS AND CONTINGENCIES

The Corporation is a party to certain financial instruments with off-balance sheet risk such as commitments under standby letters of credit, unused portions of lines of credit, overdraft protection and commitments to fund new loans.  In accordance with GAAP, these financial instruments are not recorded in the financial statements.  The Corporation's policy is to record such instruments when funded.  These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk.  Such transactions are generally used by the Corporation to manage clients' requests for funding and other client needs.

The following table lists the contractual amounts of financial instruments with off-balance sheet risk at June 30, 2015 and December 31, 2014 (in thousands):

	June 30, 2015				December 31, 2014
	Fixed Rate		Variable Rate		Fixed Rate		Variable Rate
Commitments to make loans	$	30,088	$	30,092	$	23,756	$	11,082
Unused lines of credit	$	1,657	$	187,940	$	812	$	185,235
Standby letters of credit	$	-	$	14,121	$	-	$	16,747

On March 26, 2015, the New York Surrogate’s Court for Chemung County entered an order approving two stipulations that discontinued litigation against the WMG of the Bank and approved settlements of the litigations.  Under the terms of the settlements, the Bank agreed to pay the two parties $12.1 million, in total.  Payments for the two settlements, offset by $7.9 million of insurance proceeds, occurred during the second quarter of 2015.

In the normal course of business, there are various outstanding claims and legal proceedings involving the Corporation or its subsidiaries.  Except for the above matter, we believe that we are not a party to any pending legal, arbitration, or regulatory proceedings that could have a material adverse impact on our financial results or liquidity.

35

NOTE 10COMPONENTS OF QUARTERLY AND YEAR TO DATE NET PERIODIC BENEFIT COSTS

The components of net periodic expense for the Corporation’s pension and other benefit plans for the periods indicated are as follows (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
	2015			2014			2015			2014
Qualified Pension Plan
Service cost, benefits earned during the period	$	353		$	271		$	707		$	542
Interest cost on projected benefit obligation		457			435			914			870
Expected return on plan assets		(824	)		(793	)		(1,647	)		(1,586	)
Amortization of unrecognized transition obligation		-			-			-			-
Amortization of unrecognized prior service cost		3			2			5			4
Amortization of unrecognized net loss		369			160			737			320
Net periodic pension cost	$	358		$	75		$	716		$	150
Supplemental Pension Plan
Service cost, benefits earned during the period	$	11		$	10		$	22		$	20
Interest cost on projected benefit obligation		12			13			24			26
Expected return on plan assets		-			-			-			-
Amortization of unrecognized prior service cost		-			-			-			-
Amortization of unrecognized net loss		13			5			26			10
Net periodic supplemental pension cost	$	36		$	28		$	72		$	56
Postretirement Plan, Medical and Life
Service cost, benefits earned during the period	$	12		$	11		$	24		$	22
Interest cost on projected benefit obligation		16			18			32			36
Expected return on plan assets		-			-			-			-
Amortization of unrecognized prior service cost		(24	)		(24	)		(48	)		(48	)
Amortization of unrecognized net loss		2			-			4			-
Net periodic postretirement, medical and life cost	$	6		$	5		$	12		$	10

NOTE 11SEGMENT REPORTING

The Corporation manages its operations through two primary business segments:  core banking and WMG.  The core banking segment provides revenues by attracting deposits from the general public and using such funds to originate consumer, commercial, commercial real estate, and residential mortgage loans, primarily in the Corporation’s local markets and to invest in securities.  The WMG services segment provides revenues by providing trust and investment advisory services to clients.

Accounting policies for the segments are the same as those described in Note 1. Summarized financial information concerning the Corporation’s reportable segments and the reconciliation to the Corporation’s consolidated results are shown in the following table.  Income taxes are allocated based on the separate taxable income of each entity and indirect overhead expenses are allocated based on reasonable and equitable allocations applicable to the reportable segment.  Holding company amounts are the primary differences between segment amounts and consolidated totals, and are reflected in the Holding Company and Other column below, along with amounts to eliminate transactions between segments (in thousands).

36

	Three Months Ended June 30, 2015
	Core Banking		WMG		Holding Company And Other			Consolidated Totals
Net interest income	$	12,647	$	-	$	-		$	12,647
Provision for loan losses		259		-		-			259
Net interest income after provision for loan losses		12,388		-		-			12,388
Other non-interest income		2,925		2,198		203			5,326
Other non-interest expenses		12,127		1,390		306			13,823
Income before income tax expense		3,186		808		(103	)		3,891
Income tax expense (benefit)		1,048		321		(55	)		1,314
Segment net income (loss)	$	2,138	$	487	$	(48	)	$	2,577

	Three Months Ended June 30, 2014
	Core Banking		WMG		Holding Company And Other			Consolidated Totals
Net interest income	$	12,073	$	-	$	2		$	12,075
Provision for loan losses		1,103		-		-			1,103
Net interest income after provision for loan losses		10,970		-		2			10,972
Other non-interest income		3,190		1,989		227			5,406
Other non-interest expenses		11,969		1,371		239			13,579
Income before income tax expense		2,191		618		(10	)		2,799
Income tax expense (benefit)		651		238		(20	)		869
Segment net income	$	1,540	$	380	$	10		$	1,930

	Six Months Ended June 30, 2015
	Core Banking		WMG		Holding Company And Other			Consolidated Totals
Net interest income	$	24,986	$	-	$	3		$	24,989
Provision for loan losses		649		-		-			649
Net interest income after provision for loan losses		24,337		-		3			24,340
Other non-interest income		5,639		4,324		549			10,512
Other non-interest expenses		24,275		2,694		590			27,559
Income before income tax expense		5,701		1,630		(38	)		7,293
Income tax expense (benefit)		1,863		623		(46	)		2,440
Segment net income	$	3,838	$	1,007	$	8		$	4,853
Segment assets	$	1,547,854	$	4,552	$	1,227		$	1,553,633

37

	Six Months Ended June 30, 2014
	Core Banking		WMG		Holding Company And Other			Consolidated Totals
Net interest income	$	24,101	$	-	$	7		$	24,108
Provision for loan losses		1,741		-		-			1,741
Net interest income after provision for loan losses		22,360		-		7			22,367
Other non-interest income		6,079		3,872		419			10,370
Other non-interest expenses		23,782		2,689		452			26,923
Income before income tax expense		4,657		1,183		(26	)		5,814
Income tax expense (benefit)		1,410		455		(45	)		1,820
Segment net income	$	3,247	$	728	$	19		$	3,994
Segment assets	$	1,509,539	$	4,743	$	1,599		$	1,515,881

NOTE 12STOCK COMPENSATION

Board of Director’s Stock Compensation

Members of the Board of Directors receive common shares of the Corporation equal in value to the amount of fees individually earned during the previous year for service as a director.  The common shares are distributed to the Corporation's individual board members from treasury shares of the Corporation on or about January 15 following the calendar year of service.

Additionally, the President and Chief Executive Officer of the Corporation, who does not receive cash compensation as a member of the Board of Directors, is awarded common shares equal in value to the average of those awarded to board members not employed by the Corporation who have served for 12 months during the prior year.

During January 2015 and 2014, 9,673 and 8,385 shares, respectively, were re-issued from treasury to fund the stock component of directors' compensation.  An expense of $67 thousand and $68 thousand related to this compensation was recognized during the three month periods ended June 30, 2015 and 2014, respectively.  An expense of $136 thousand and $124 thousand related to this compensation was recognized during the six month periods ended June 30, 2015 and 2014, respectively.  This expense is accrued as shares are earned.

Restricted Stock Plan

Pursuant to the Corporation’s Restricted Stock Plan, the Corporation may make discretionary grants of restricted stock to officers other than the Corporation's Chief Executive Officer.  Compensation expense is recognized over the vesting period of the awards based on the fair value of the stock at issue date.

A summary of restricted stock activity for the three month period ended June 30, 2015 is presented below:

	Shares		Weighted–Average Grant Date Fair Value
Nonvested at April 1, 2015		26,015	$	27.94
Granted		-	$	-
Vested		-	$	-
Forfeited or cancelled		-	$	-
Nonvested at June 30, 2015		26,015	$	27.94

38

A summary of restricted stock activity for the six month period ended June 30, 2015 is presented below:

	Shares			Weighted–Average Grant Date Fair Value
Nonvested at January 1, 2015		26,428		$	27.92
Granted		-		$	-
Vested		(413	)	$	26.61
Forfeited or cancelled		-		$	-
Nonvested at June 30, 2015		26,015		$	27.94

As of June 30, 2015, there was $614 thousand of total unrecognized compensation cost related to nonvested shares granted under the Plan.  The cost is expected to be recognized over a weighted-average period of 3.54 years.  The total fair value of shares vested during the six month period ended June 30, 2015 was $11 thousand.

39

Item 2:Management's Discussion and Analysis of Financial Condition and Results of Operations

Introduction

The following is the MD&A of the Corporation in this Form 10-Q for the six months period ended June 30, 2015 and 2014.  Reference should be made to the accompanying unaudited consolidated financial statements and footnotes, and the Corporation’s 2014 Annual Report on Form 10-K, which was filed with the SEC on March 13, 2015, for an understanding of the following discussion and analysis.  See the list of commonly used abbreviations and terms on pages 3–5.

The MD&A included in this Form 10-Q contains statements that are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the current beliefs and expectations of the Corporations’ management and are subject to significant risks and uncertainties. Actual results may differ from those set forth in the forward-looking statements. For a discussion of those risks and uncertainties and the factors that could cause the Corporation’s actual results to differ materially from those risks and uncertainties, see Forward-looking Statements below and Part I, Item 1A, Risk Factors, on pages 14–19 of the Corporation’s 2014 Annual Report.  For a discussion of use of non-GAAP financial measures, see page 62.

The Corporation has been a financial holding company since 2000, and the Bank was established in 1833 and CFS in 2001.  Through the Bank and CFS, the Corporation provides a wide range of financial services, including demand, savings and time deposits, commercial, residential and consumer loans, letters of credit, wealth management services, employee benefit plans, insurance products, mutual funds and brokerage services.  The Bank relies substantially on a foundation of locally generated deposits.  The Corporation, on a stand-alone basis, has minimal results of operations.  The Bank derives its income primarily from interest and fees on loans, interest on investment securities, WMG fee income and fees received in connection with deposit and other services.  The Bank’s operating expenses are interest expense paid on deposits and borrowings, salaries and employee benefit plans and general operating expenses.

Forward-looking Statements

This discussion contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. The Corporation intends its forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in these sections.  All statements regarding the Corporation's expected financial position and operating results, the Corporation's business strategy, the Corporation's financial plans, forecasted demographic and economic trends relating to the Corporation's industry and similar matters are forward-looking statements. These statements can sometimes be identified by the Corporation's use of forward-looking words such as "may," "will," "anticipate," "estimate," "expect," or "intend."  The Corporation cannot promise that its expectations in such forward-looking statements will turn out to be correct.  The Corporation's actual results could be materially different from expectations because of various factors, including changes in economic conditions or interest rates, credit risk, difficulties in managing the Corporation’s growth, competition, changes in law or the regulatory environment, including the Dodd-Frank Act, and changes in general business and economic trends. Information concerning these and other factors can be found in the Corporation’s periodic filings with the SEC, including the discussion under the heading “Item 1A. Risk Factors” in the Corporation’s 2014 Annual Report on Form 10-K.  These filings are available publicly on the SEC’s web site at http://www.sec.gov, on the Corporation's web site at http://www.chemungcanal.com or upon request from the Corporate Secretary at (607) 737-3746. Except as otherwise required by law, the Corporation undertakes no obligation to publicly update or revise its forward-looking statements, whether as a result of new information, future events or otherwise.

40

Consolidated Financial Highlights

																As of or for the
	As of or for the Three Months Ended															Six Months Ended
(in thousands, except share and per share data)	June 30,			March 31,			Dec. 31,			Sept. 30,			June 30,			June 30,			June 30,
	2015			2015			2014			2014			2014			2015			2014
RESULTS OF OPERATIONS
Interest income	$	13,519		$	13,234		$	13,922		$	13,341		$	12,996		$	26,753		$	25,950
Interest expense		872			892			888			915			921			1,764			1,842
Net interest income		12,647			12,342			13,034			12,426			12,075			24,989			24,108
Provision for loan losses		259			390			1,650			589			1,103			649			1,741
Net interest income after provision for loan losses		12,388			11,952			11,384			11,837			10,972			24,340			22,367
Non-interest income		5,326			5,186			11,400			4,986			5,406			10,512			10,370
Non-interest expense		13,823			13,736			15,792			17,763			13,579			27,559			26,923
Income (loss) before income tax expense (benefit)		3,891			3,402			6,992			(940	)		2,799			7,293			5,814
Income tax expense (benefit)		1,314			1,126			2,510			(621	)		869			2,440			1,820
Net income (loss)	$	2,577		$	2,276		$	4,482		$	(319	)	$	1,930		$	4,853		$	3,994
Basic and diluted earnings (loss) per share	$	0.55		$	0.48		$	0.96		$	(0.07	)	$	0.41		$	1.03		$	0.85
Average basic and diluted shares outstanding		4,716,734			4,706,774			4,690,519			4,683,797			4,680,776			4,711,699			4,678,977
PERFORMANCE RATIOS
Return on average assets		0.66	%		0.59	%		1.17	%		(0.08	)%		0.51	%		0.63	%		0.54	%
Return on average equity		7.52	%		6.79	%		12.54	%		(0.90	)%		5.44	%		7.16	%		5.68	%
Return on average tangible equity (a)		9.32	%		8.45	%		15.49	%		(1.11	)%		6.75	%		8.89	%		7.08	%
Efficiency ratio (b)		75.83	%		76.26	%		85.10	%		75.07	%		77.21	%		76.04	%		77.25	%
Non-interest expense to average assets (c)		3.55	%		3.57	%		4.11	%		3.55	%		3.62	%		3.56	%		3.63	%
Loans to deposits		86.37	%		83.59	%		87.62	%		84.99	%		82.87	%		86.37	%		82.87	%
YIELDS / RATES - Fully Taxable Equivalent
Yield on loans		4.26	%		4.28	%		4.49	%		4.33	%		4.40	%		4.27	%		4.45	%
Yield on investments		1.91	%		1.83	%		1.98	%		1.95	%		1.91	%		1.87	%		2.00	%
Yield on interest-earning assets		3.74	%		3.74	%		3.96	%		3.82	%		3.77	%		3.74	%		3.81	%
Cost of interest-bearing deposits		0.21	%		0.20	%		0.21	%		0.22	%		0.22	%		0.21	%		0.23	%
Cost of borrowings		2.64	%		2.74	%		2.65	%		2.85	%		2.93	%		2.69	%		2.92	%
Cost of interest-bearing liabilities		0.34	%		0.35	%		0.36	%		0.37	%		0.37	%		0.35	%		0.37	%
Interest rate spread		3.40	%		3.39	%		3.60	%		3.45	%		3.40	%		3.39	%		3.44	%
Net interest margin, fully taxable equivalent		3.50	%		3.49	%		3.71	%		3.55	%		3.51	%		3.50	%		3.55	%
CAPITAL
Total equity to total assets at end of period		8.79	%		8.60	%		8.77	%		9.16	%		9.35	%		8.79	%		9.35	%
Tangible equity to tangible assets at end of period (a)		7.22	%		7.04	%		7.13	%		7.51	%		7.68	%		7.22	%		7.68	%
Book value per share	$	28.92		$	28.92		$	28.44		$	29.78		$	30.28		$	28.92		$	30.28
Tangible book value per share		23.35			23.28			22.71			23.98			24.40			23.35			24.40
Period-end market value per share		26.48			28.30			27.66			28.09			29.54			26.48			29.54
Dividends declared per share		0.26			0.26			0.26			0.26			0.26			0.52			0.52
AVERAGE BALANCES
Loans (d)	$	1,141,412		$	1,132,473		$	1,112,297		$	1,097,133		$	1,047,181		$	1,136,967		$	1,027,408
Earning assets		1,462,842			1,450,249			1,410,804			1,404,165			1,400,156			1,456,580			1,390,922
Total assets		1,563,346			1,558,919			1,522,834			1,509,315			1,504,153			1,561,056			1,496,412
Deposits		1,353,895			1,338,913			1,307,305			1,301,083			1,298,159			1,346,452			1,290,581
Total equity		137,386			135,974			141,845			142,944			142,318			136,684			141,693
Tangible equity (a)		110,945			109,219			114,786			115,553			114,603			110,087			113,804
ASSET QUALITY
Net charge-offs (recoveries)	$	123		$	184		$	1,116		$	1,070		$	625		$	307		$	885
Non-performing loans (e)		12,862			10,419			7,778			7,209			7,712			12,862			7,712
Non-performing assets (f)		15,238			12,925			10,843			10,328			8,345			15,238			8,345
Allowance for loan losses		14,028			13,892			13,686			13,151			13,632			14,028			13,632
Annualized net charge-offs to average loans		0.04	%		0.07	%		0.40	%		0.39	%		0.24	%		0.05	%		0.17	%
Non-performing loans to total loans		1.12	%		0.91	%		0.69	%		0.65	%		0.71	%		1.12	%		0.71	%
Non-performing assets to total assets		0.98	%		0.82	%		0.71	%		0.68	%		0.55	%		0.98	%		0.55	%
Allowance for loan losses to total loans		1.22	%		1.21	%		1.22	%		1.18	%		1.26	%		1.22	%		1.26	%
Allowance for loan losses to non-performing loans		109.07	%		133.33	%		175.96	%		182.42	%		176.76	%		109.07	%		176.76	%
(a) See the GAAP to Non-GAAP reconciliations.
(b) Efficiency ratio is non-interest expense less merger and acquisition expenses less amortization of intangible assets less legal settlement divided by the total of fully taxable equivalent
net interest income plus non-interest income less net gains on securities transactions less gain from bargain purchase less gain on liquidation of trust preferred securities.
(c) For the non-interest expense to average assets ratio, non-interest expense does not include legal settlement expense. See footnote 9 for further discussion.
(d) Loans include loans held for sale. Loans do not reflect the allowance for loan losses.
(e) Non-performing loans include non-accrual loans only.
(f) Non-performing assets include non-performing loans plus other real estate owned.
N/M - Not meaningful.

41

Executive Summary

This executive summary of the MD&A includes selected information and may not contain all of the information that is important to readers of this Form 10-Q. For a complete description of the trends and uncertainties, as well as the risks and critical accounting estimates affecting the Corporation, this Form 10-Q should be read in its entirety.

The following table presents selected financial information for the periods indicated, and the dollar and percent change (in thousands, except per share and ratio data):

	Three Months Ended June 30,
	2015			2014			Change			Percentage Change
Net interest income	$	12,647		$	12,075		$	572			4.7	%
Non-interest income		5,326			5,406			(80	)		(1.5	)%
Non-interest expense		13,823			13,579			244			1.8	%
Pre-provision income		4,150			3,902			248			6.4	%
Provision for loan losses		259			1,103			(844	)		(76.5	)%
Income tax expense		1,314			869			445			51.2	%
Net income	$	2,577		$	1,930		$	647			33.5	%
Basic and diluted earnings per share	$	0.55		$	0.41		$	0.14			34.1	%
Selected financial ratios
Return on average assets		0.66	%		0.51	%
Return on average equity		7.52	%		5.44	%
Net interest margin, fully taxable equivalent		3.50	%		3.51	%
Efficiency ratio		75.83	%		77.21	%
Non-interest expense to average assets		3.55	%		3.62	%

Net income for the second quarter of 2015 was $2.6 million, or $0.55 per share, compared with $1.9 million, or $0.41 per share, for the prior year quarter.  Return on equity for the quarter was 7.52%, compared with 5.44% for the prior year quarter.  The increase in net income from the prior year quarter was driven by higher net interest income and a reduction in the provision for loan losses, partially offset by a reduction in non-interest income and increases in non-interest expense and income tax expense.

Net interest income

Net interest income increased $0.6 million, or 4.7%, compared with the prior year quarter. The increase was due primarily to interest income from the commercial loan portfolio, offset by a decrease in interest and dividends from taxable securities.

Non-interest income

Non-interest income decreased $0.1 million, or 1.5%, compared to the prior year quarter.  The decrease was due primarily to decreases in net gains on security transactions and services charges on deposit accounts, offset by an increase in WMG fee income.

Non-interest expense

Non-interest expense increased $0.2 million, or 1.8%, compared to the prior year quarter.  The increase was due primarily to increases in other real estate owned expenses, net occupancy, pension and other employee benefits, data processing, and furniture and equipment.  These increases were offset by a decrease in other non-interest expense.

Provision for loan losses

The provision for loan losses decreased $0.8 million, or 76.5%, compared to the prior year quarter.  The decrease was the result of lower specific allocations for PCI loans and lower net charge-offs during the current quarter.  Net charge-offs were $0.1 million, compared with $0.6 million for the prior year quarter.

42

The following table presents selected financial information for the periods indicated, and the dollar and percent change (in thousands, except per share and ratio data):

	Six Months Ended June 30,
	2015			2014			Change			Percentage Change
Net interest income	$	24,989		$	24,108		$	881			3.7	%
Non-interest income		10,512			10,370			142			1.4	%
Non-interest expense		27,559			26,923			636			2.4	%
Pre-provision income		7,942			7,555			387			5.1	%
Provision for loan losses		649			1,741			(1,092	)		(62.7	)%
Income tax expense		2,440			1,820			620			34.1	%
Net income	$	4,853		$	3,994		$	859			21.5	%
Basic and diluted earnings per share	$	1.03		$	0.85		$	0.18			21.2	%
Selected financial ratios
Return on average assets		0.63	%		0.54	%
Return on average equity		7.16	%		5.68	%
Net interest margin, fully taxable equivalent		3.50	%		3.55	%
Efficiency ratio		76.04	%		77.25	%
Non-interest expense to average assets		3.56	%		3.63	%

Net income for the six months ended 2015 was $4.9 million, or $1.03 per share, compared with $4.0 million, or $0.85 per share, for the same period in the prior year.  Return on equity for the quarter was 7.16%, compared with 5.68% for the same period in the prior year.  The increase in net income from the same period in the prior year was driven by higher net interest income, non-interest income, and a reduction in the provision for loan losses, partially offset by increases in non-interest expense and income tax expense.

Net interest income

Net interest income increased $0.9 million, or 3.7%, compared with the same period in the prior year. The increase was due primarily to interest income from the commercial loan portfolio, offset by a decrease in interest and dividends from taxable securities.

Non-interest income

Non-interest income increased $0.1 million, or 1.4%, compared to the same period in the prior year.  The increase was due primarily to increases in WMG fee income and sales of other real estate owned, offset by decreases in service charges on deposit accounts and net gains on securities.

Non-interest expense

Non-interest expense increased $0.6 million, or 2.4%, compared to the same period in the prior year.  The increase was due primarily to increases in pension and other employee benefits, data processing, furniture and equipment, other real estate owned expenses, and net occupancy. These increases were offset by decreases in other non-interest expense, marketing and advertising, and merger and acquisition expenses.

Provision for loan losses

The provision for loan losses decreased $1.1 million, or 62.7%, compared to the same period in the prior year.  The decrease was the result of lower specific allocations for PCI loans and lower net charge-offs during the current year.  Net charge-offs were $0.3 million, compared with $0.9 million for the same period in the prior year.

43

Consolidated Results of Operations

The following section of the MD&A provides a comparative discussion of the Corporation’s Consolidated Results of Operations on a reported basis for the three and six months ended June 30, 2015 and 2014. For a discussion of the Critical Accounting Policies, Estimates and Risks and Uncertainties that affect the Consolidated Results of Operations, see page 62 of this Form 10-Q and pages 28-29 of the Corporation’s 2014 Annual Report.

Net Interest Income

The following table presents net interest income for the periods indicated, and the dollar and percent change (in thousands):

	Three Months Ended June 30,
	2015		2014		Change			Percentage Change
Interest and dividend income	$	13,519	$	12,996	$	523		4.0	%
Interest expense		872		921		(49	)	(5.3	)%
Net interest income	$	12,647	$	12,075	$	572		4.7	%

Net interest income, which is the difference between the interest income earned on interest-earning assets, such as loans and securities and the interest expense accrued on interest-bearing liabilities, such as deposits and borrowings, is the largest contributor to the Corporation’s earnings.

Net interest income for the three months ended June 30, 2015 totaled $13.5 million, an increase of $0.5 million, or 4.0%, compared with $13.0 million for the same period in the prior year.  Fully taxable equivalent net interest margin was 3.50% for the three months ended June 30, 2015 compared with 3.51% for the same period in the prior year.  The increase in net interest income was due primarily to an increase of $62.7 million in interest-earning assets.  The yield on average interest-earning assets and cost of interest-bearing liabilities both decreased three basis points, respectively.  The decrease in yield on average interest-earning assets was attributable to a 14 basis point decrease in yield on loans, a result of loans continuing to reprice at current historically low market rates.

The following table presents net interest income for the periods indicated, and the dollar and percent change (in thousands):

	Six Months Ended June 30,
	2015		2014		Change			Percentage Change
Interest and dividend income	$	26,753	$	25,950	$	803		3.1	%
Interest expense		1,764		1,842		(78	)	(4.2	)%
Net interest income	$	24,989	$	24,108	$	881		3.7	%

Net interest income for the six months ended June 30, 2015 totaled $26.8 million, an increase of $0.8 million, or 3.1%, compared with $26.0 million for the same period in the prior year.  Fully taxable equivalent net interest margin was 3.50% for the six months ended June 30, 2015 compared with 3.55% for the same period in the prior year.  The increase in net interest income was due primarily to an increase of $65.7 million in interest-earning assets.  The decline in net interest margin was due in part to a seven basis point decline in the yield on interest-earning assets, partially offset by a two basis point decline in the cost of average interest-bearing liabilities.  The decrease in yield on average interest-earning assets was attributable to an 18 basis point decrease in yield on loans, a result of loans continuing to reprice at current historically low market rates.

Average Consolidated Balance Sheet and Interest Analysis

The following tables present certain information related to the Corporation’s average consolidated balance sheets and its consolidated statements of income for the three and six months periods ended June 30, 2015 and 2014.  It also reflects the average yield on interest-earning assets and average cost of interest-bearing liabilities for the three and six months periods ended June 30, 2015 and 2014.  For the purpose of the table below, non-accruing loans are included in the daily average loan amounts outstanding.  Daily balances were used for average balance computations.  Investment securities are stated at amortized cost.  Tax equivalent adjustments have been made in calculating yields on obligations of states and political subdivisions, tax-free commercial loans and dividends on equity investments.

44

AVERAGE CONSOLIDATED BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
(in thousands)	Three Months Ended June 30, 2015									Three Months Ended June 30, 2014
	Average Balance			Interest			Yield/ Rate			Average Balance			Interest			Yield/ Rate
Interest-earning assets:
Commercial loans	$	654,226		$	7,507			4.60	%	$	555,277		$	6,768			4.89	%
Mortgage loans		199,322			2,050			4.13	%		195,548			2,055			4.22	%
Consumer loans		287,864			2,570			3.58	%		296,356			2,657			3.60	%
Taxable securities		246,784			1,166			1.90	%		270,849			1,284			1.90	%
Tax-exempt securities		43,019			339			3.16	%		42,392			377			3.57	%
Interest-bearing deposits		31,627			20			0.25	%		39,734			25			0.25	%
Total interest-earning assets		1,462,842			13,652			3.74	%		1,400,156			13,166			3.77	%
Non-earning assets:
Cash and due from banks		27,066									25,454
Premises and equipment, net		31,387									29,569
Other assets		52,157									50,643
Allowance for loan losses		(14,135	)								(13,109	)
AFS valuation allowance		4,029									11,440
Total assets	$	1,563,346								$	1,504,153
Interest-bearing liabilities:
Interest-bearing demand deposits	$	124,568		$	25			0.08	%	$	123,249		$	24			0.08	%
Savings and insured money market deposits		664,867			293			0.18	%		589,909			246			0.17	%
Time deposits		184,303			174			0.38	%		231,157			247			0.43	%
FHLBNY advances, securities sold under agreements to repurchase, and other debt		57,627			380			2.64	%		55,179			404			2.93	%
Total interest-bearing liabilities		1,031,365			872			0.34	%		999,494			921			0.37	%
Non-interest-bearing liabilities:
Demand deposits		380,157									353,844
Other liabilities		14,438									8,497
Total liabilities		1,425,960									1,361,835
Shareholders' equity		137,386									142,318
Total liabilities and shareholders’ equity	$	1,563,346								$	1,504,153
Fully taxable equivalent net interest income					12,780									12,245
Net interest rate spread (1)								3.40	%								3.40	%
Net interest margin, fully taxable equivalent (2)								3.50	%								3.51	%
Taxable equivalent adjustment					(133	)								(170	)
Net interest income				$	12,647								$	12,075

(1)  Net interest rate spread is the difference in the average yield on interest-earning assets less the average rate on interest-bearing liabilities.

(2)  Net interest margin is the ratio of fully taxable equivalent net interest income divided by average interest-earning assets.

45

AVERAGE CONSOLIDATED BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
(in thousands)	Six Months Ended June 30, 2015									Six Months Ended June 30, 2014
	Average Balance			Interest			Yield/ Rate			Average Balance			Interest			Yield/ Rate
Interest-earning assets:
Commercial loans	$	644,873		$	14,805			4.63	%	$	541,671		$	13,285			4.95	%
Mortgage loans		198,426			4,064			4.13	%		195,686			4,073			4.20	%
Consumer loans		293,668			5,192			3.57	%		290,051			5,321			3.70	%
Taxable securities		245,906			2,256			1.85	%		285,579			2,810			1.98	%
Tax-exempt securities		39,376			662			3.39	%		42,623			764			3.61	%
Interest-bearing deposits		34,331			43			0.25	%		35,312			43			0.25	%
Total interest-earning assets		1,456,580			27,022			3.74	%		1,390,922			26,296			3.81	%
Non-earning assets:
Cash and due from banks		27,256									26,398
Premises and equipment, net		31,705									29,674
Other assets		55,432									51,175
Allowance for loan losses		(13,991	)								(12,995	)
AFS valuation allowance		4,074									11,238
Total assets	$	1,561,056								$	1,496,412
Interest-bearing liabilities:
Interest-bearing demand deposits	$	126,140		$	49			0.08	%	$	124,866		$	49			0.08	%
Savings and insured money market deposits		651,940			569			0.18	%		579,763			475			0.17	%
Time deposits		191,875			360			0.38	%		234,994			516			0.44	%
FHLBNY advances, securities sold under agreements to repurchase, and other debt		58,873			786			2.69	%		55,394			802			2.92	%
Total interest-bearing liabilities		1,028,828			1,764			0.35	%		995,017			1,842			0.37	%
Non-interest-bearing liabilities:
Demand deposits		376,497									350,958
Other liabilities		19,047									8,744
Total liabilities		1,424,372									1,354,719
Shareholders' equity		136,684									141,693
Total liabilities and shareholders’ equity	$	1,561,056								$	1,496,412
Fully taxable equivalent net interest income					25,258									24,454
Net interest rate spread (1)								3.39	%								3.44	%
Net interest margin, fully taxable equivalent (2)								3.50	%								3.55	%
Taxable equivalent adjustment					(269	)								(346	)
Net interest income				$	24,989								$	24,108

(1)  Net interest rate spread is the difference in the average yield on interest-earning assets less the average rate on interest-bearing liabilities.

(2)  Net interest margin is the ratio of fully taxable equivalent net interest income divided by average interest-earning assets.

46

Changes Due to Rate and Volume

Net interest income can be analyzed in terms of the impact of changes in rates and volumes.  The tables below illustrate the extent to which changes in interest rates and the volume of average interest-earning assets and interest-bearing liabilities have affected the Corporation’s interest income and interest expense during the three and six months ended June 30, 2015 and 2014.  Information is provided in each category with respect to (i) changes attributable to changes in volume (changes in volume multiplied by prior rate); (ii) changes attributable to changes in rates (changes in rates multiplied by prior volume); and (iii) the net changes.  For purposes of this table, changes that are not due solely to volume or rate changes have been allocated to these categories based on the respective percentage changes in average volume and rate.  Due to the numerous simultaneous volume and rate changes during the periods analyzed, it is not possible to precisely allocate changes between volume and rates.  In addition, average interest-earning assets include non-accrual loans and taxable equivalent adjustments were made.

RATE/VOLUME ANALYSIS OF NET INTEREST INCOME
	Three Months Ended June 30, 2015 vs. 2014
	Increase/(Decrease)
	Total Change			Due to Volume			Due to Rate
(in thousands)
Interest and dividend income on:
Commercial loans	$	739		$	1,150		$	(411	)
Mortgage loans		(5	)		39			(44	)
Consumer loans		(87	)		(73	)		(14	)
Taxable investment securities		(118	)		(118	)		-
Tax-exempt investment securities		(38	)		6			(44	)
Interest-earning deposits		(5	)		(5	)		-
Total interest and dividend income	$	486		$	999		$	(513	)
Interest expense on:
Interest-bearing demand deposits	$	1		$	1		$	-
Savings and insured money market deposits		47			32			15
Time deposits		(73	)		(47	)		(26	)
FHLBNY advances, securities sold under agreements to repurchase and other debt		(24	)		17			(41	)
Total interest expense		(49	)		3			(52	)
Net interest income	$	535		$	996		$	(461	)

	Six Months Ended June 30, 2015 vs. 2014
	Increase/(Decrease)
	Total Change			Due to Volume			Due to Rate
(in thousands)
Interest and dividend income on:
Commercial loans	$	1,520		$	1,773		$	(253	)
Mortgage loans		(9	)		27			(36	)
Consumer loans		(129	)		15			(144	)
Taxable investment securities		(554	)		(376	)		(178	)
Tax-exempt investment securities		(102	)		(56	)		(46	)
Interest-earning deposits		-			-			-
Total interest and dividend income	$	726		$	1,383		$	(657	)
Interest expense on:
Interest-bearing demand deposits	$	-		$	-		$	-
Savings and insured money market deposits		94			64			30
Time deposits		(156	)		(89	)		(67	)
FHLBNY advances, securities sold under agreements to repurchase and other debt		(16	)		21			(37	)
Total interest expense		(78	)		(4	)		(74	)
Net interest income	$	804		$	1,387		$	(583	)

47

Provision for loan losses

Management performs an ongoing assessment of the adequacy of the allowance for loan losses based upon a number of factors including an analysis of historical loss factors, collateral evaluations, recent charge-off experience, credit quality of the loan portfolio, current economic conditions and loan growth. Based on this analysis, the provision for loan losses for the second quarter of 2015 and 2014 were $0.3 million and $1.1 million, respectively.  Provision for loan losses for the six months ended 2015 and 2014 were $0.6 million and $1.7 million, respectively. Net charge-offs for the quarter were $0.1 million compared with $0.6 million for the same period in the prior year.  Net charge-offs for the six months ended 2015 and 2014 were $0.3 million and $0.9 million, respectively.

Non-interest income

The following table presents non-interest income for the periods indicated, and the dollar and percent change (in thousands):

	Three Months Ended June 30,
	2015		2014			Change			Percentage Change
WMG fee income	$	2,198	$	1,989		$	209			10.5	%
Service charges on deposit accounts		1,224		1,350			(126	)		(9.3	)%
Net gains on securities transactions		252		522			(270	)		51.7	%
Net gains on sales of loans held for sale		98		83			15			18.1	%
Net gains (losses) on sales of other real estate owned		42		(14	)		56			N/M
CFS fee and commission income		204		229			(25	)		(10.9	)%
Check card interchange income		859		863			(4	)		(0.5	)%
Income from bank owned life insurance		19		19			-			-	%
Other		430		365			65			17.8	%
Total non-interest income	$	5,326	$	5,406		$	(80	)		(1.5	)%

Total non-interest income for the second quarter of 2015 decreased $0.1 million compared with the same period in the prior year.  The decrease was due to decreases in net gains on securities and service charges on deposit accounts, offset by increases in WMG fee income, net gains on sales of other real estate owned, and other non-interest income.

WMG fee income

WMG fee income increased compared to the same period in the prior year due to an increase in total assets under management or administration, along with higher fee levels, as fees were adjusted to reflect current market fee levels.

Service charges on deposit accounts

Service charges on deposit accounts decreased compared to the same period in the prior year due to a decline in overdraft fees.

Net gains on securities transactions

Net gains on securities transactions decreased compared to the same period in the prior year due to $48.3 million of U.S. government sponsored agencies and Treasury securities sold in the second quarter of 2015 to reallocate funds to higher yielding mortgage-backed securities which resulted in a gain on sale of $0.2 million, compared to $29.2 million sold during the same period in the prior year, which generated a gain on sale of $0.5 million.

Net gain on sales of other real estate owned

Net gains on sales of other real estate owned increased due to the sale of one parcel of undeveloped land during the quarter.

CFS fee and commission income

CFS fee and commission income decreased compared to the same period in the prior year due to a decrease in fee income.

Other

Other non-interest income increased due to additional rental income in 2015 from properties included within OREO.

48

The following table presents non-interest income for the periods indicated, and the dollar and percent change (in thousands):

	Six Months Ended June 30,
	2015		2014			Change			Percentage Change
WMG fee income	$	4,324	$	3,872		$	452			11.7	%
Service charges on deposit accounts		2,362		2,582			(220	)		(8.5	)%
Net gains on securities transactions		302		522			(220	)		(42.1	)%
Net gains on sales of loans held for sale		150		125			25			20.0	%
Net gains (losses) on sales of other real estate owned		120		(44	)		164			N/M
CFS fee and commission income		552		423			129			30.5	%
Check card interchange income		1,668		1,677			(9	)		(0.5	)%
Income from bank owned life insurance		37		39			(2	)		(5.1	)%
Other		997		1,174			(177	)		15.1	%
Total non-interest income	$	10,512	$	10,370		$	142			1.4	%

Total non-interest income for the six months ended 2015 increased $0.1 million compared with the same period in the prior year.  The increase was mostly due to increases in WMG fee income, net gains on sales of other real estate owned, CFS fee and commission income, offset by decreases in service charges on deposit accounts, net gains on securities transactions, and other non-interest income.

WMG fee income

WMG fee income increased compared to the same period in the prior year due to an increase in total assets under management or administration, along with higher fee levels, as fees were adjusted to reflect current market fee levels.

Service charges on deposit accounts

Service charges on deposit accounts decreased compared to the same period in the prior year due to a decline in overdraft fees.

Net gains on securities transactions

Net gains on securities transactions decreased compared to the same period in the prior year due to $48.3 million of U.S. government sponsored agencies and Treasury securities sold in the second quarter of 2015 to reallocate funds to higher yielding mortgage-backed securities which resulted in a gain on sale of $0.2 million, compared to $29.2 million sold during the same period in the prior year, which generated a gain on sale of $0.5 million.

Net gain on sales of other real estate owned

Net gains on sales of other real estate owned increased due to the sale of one commercial property and one parcel of undeveloped land.

CFS fee and commission income

CFS fee and commission income increased compared to the same period in the prior year due to an increase in the volume of insurance annuity products sold during the first quarter.

Other

Other non-interest income decreased due to a gain on the liquidation of the Corporation’s investment in a pool of trust preferred securities recognized during the prior year, offset by additional rental income in 2015 from properties included within OREO.

49

Non-interest expense

The following table presents non-interest expense for the periods indicated, and the dollar and percent change (in thousands):

	Three Months Ended June 30,
	2015		2014		Change			Percentage Change
Compensation expense:
Salaries and wages	$	5,188	$	5,156	$	32			0.6	%
Pension and other employee benefits		1,557		1,479		78			5.3	%
Total compensation expense		6,745		6,635		110			1.7	%
Non-compensation expense:
Net occupancy		1,757		1,659		98			5.9	%
Furniture and equipment		789		715		74			10.3	%
Data processing		1,552		1,414		138			9.8	%
Professional services		420		421		(1	)		(0.2	)%
Amortization of intangible assets		285		324		(39	)		(12.0	)%
Marketing and advertising		271		332		(61	)		(18.4	)%
Other real estate owned expense		224		45		179			397.8	%
FDIC insurance		280		274		6			2.2	%
Loan expense		175		146		29			19.9	%
Merger and acquisition expenses		-		29		(29	)		(100.0	)%
Other		1,325		1,585		(260	)		(16.4	)%
Total non-compensation expense		7,078		6,944		134			1.9	%
Total non-interest expense	$	13,823	$	13,579	$	244			1.8	%

Total non-interest expense for the second quarter of 2015 increased $0.2 million compared with the same period in the prior year.  The increase was primarily due to increases in both compensation and non-compensation expenses.

Compensation expense

Compensation expense increased compared to the same period in the prior year due to pension and other employee benefits and salaries and wages.  The $0.1 million increase in pension and other employee benefits was due to the adoption of updated mortality tables at December 31, 2014, which reflected improved life expectancies of employees and a reduced discount rate for determining pension costs, offset by a reduction in healthcare claims and workers’ compensation costs.  The increase in salaries and wages was due to merit increases, which was offset by a reduction in full-time equivalent employees.

Non-compensation expense

Non-compensation expense increased compared to the same period in the prior year primarily due to increases in other real estate owned expense, data processing, net occupancy, and furniture and equipment, offset by a decline in other non-interest expense.  The increase in other real estate owned expense was due to a $0.1 million fair market adjustment on three properties with pending accepted offers.

50

The following table presents non-interest expense for the periods indicated, and the dollar and percent change (in thousands):

	Six Months Ended June 30,
	2015		2014		Change			Percentage Change
Compensation expense:
Salaries and wages	$	10,288	$	10,309	$	(21	)		(0.2	)%
Pension and other employee benefits		3,286		2,838		448			15.8	%
Total compensation expense		13,574		13,147		427			3.2	%
Non-compensation expense:
Net occupancy		3,607		3,452		155			4.5	%
Furniture and equipment		1,522		1,345		177			13.2	%
Data processing		3,113		2,895		218			7.5	%
Professional services		689		643		46			7.2	%
Amortization of intangible assets		589		669		(80	)		(12.0	)%
Marketing and advertising		506		625		(119	)		(19.0	)%
Other real estate owned expense		308		132		176			133.3	%
FDIC insurance		566		543		23			4.2	%
Loan expense		315		295		20			6.8	%
Merger and acquisition expenses		-		115		(115	)		(100.0	)%
Other		2,770		3,062		(292	)		(9.5	)%
Total non-compensation expense		13,985		13,776		209			1.5	%
Total non-interest expense	$	27,559	$	26,923	$	636			2.4	%

Total non-interest expense for the six months ended 2015 increased $0.6 million compared with the same period in the prior year.  The increase was due to increases in both compensation and non-compensation expenses.

Compensation expense

Compensation expense increased compared to the same period in the prior year due to pension and other employee benefits, offset by salaries and wages.  The $0.4 million increase in pension and other employee benefits was due to the adoption of updated mortality tables at December 31, 2014, which reflected improved life expectancies of employees and a reduced discount rate for determining pension costs, offset by a reduction in healthcare claims and workers’ compensation costs.  The decrease in salaries and wages was due to a reduction in full-time equivalent employees, offset by merit increases.

Non-compensation expense

Non-compensation expense increased compared to the same period in the prior year primarily due to increases in data processing, other real estate owned expense, furniture and equipment, and net occupancy, offset by a decline in other non-interest expense, marketing and advertising, and merger and acquisition expenses.

Income tax expense

The following table presents income tax expense and the effective tax rate for the periods indicated, and the dollar and percent change (in thousands):

	Three Months Ended June 30,
	2015			2014			Change		Percentage Change
Income before income tax expense	$	3,891		$	2,799		$	1,092		39.0	%
Income tax expense	$	1,314		$	869		$	445		51.2	%
Effective tax rate		33.8	%		31.0	%

The increase in the effective tax rate can be attributed to higher pre-tax income and changes in the mix of income and expense subject to U.S. federal, state, and local income taxes.

51

The following table presents income tax expense and the effective tax rate for the periods indicated, and the dollar and percent change (in thousands):

	Six Months Ended June 30,
	2015			2014			Change		Percentage Change
Income before income tax expense	$	7,293		$	5,814		$	1,479		25.4	%
Income tax expense	$	2,440		$	1,820		$	620		34.1	%
Effective tax rate		33.5	%		31.3	%

The increase in the effective tax rate can be attributed to higher pre-tax income and changes in the mix of income and expense subject to U.S. federal, state, and local income taxes.

Financial Condition

The following table presents selected financial information for the periods indicated, and the dollar and percent change (in thousands):

	June 30, 2015			December 31, 2014			Change			Percentage Change
Assets
Total cash and cash equivalents	$	29,664		$	29,163		$	501			1.7	%
Total investment securities		301,489			291,873			9,616			3.3	%
Loans, net of deferred loan fees		1,150,406			1,121,574			28,832			2.6	%
Allowance for loan losses		(14,028	)		(13,686	)		(342	)		2.5	%
Loans, net		1,136,378			1,107,888			28,490			2.6	%
Goodwill and other intangible assets, net		26,302			26,891			(589	)		(2.2	)%
Other assets		59,800			68,724			(8,924	)		(13.0	)%
Total assets	$	1,553,633		$	1,524,539		$	29,094			1.9	%
Liabilities and Shareholders’ Equity
Total deposits	$	1,331,977		$	1,280,014		$	51,963			4.1	%
FHLBNY advances and other debt		69,683			82,768			(13,085	)		(15.8	)%
Other liabilities		15,453			28,129			(12,676	)		(45.1	)%
Total liabilities		1,417,113			1,390,911			26,202			1.9	%
Total shareholders’ equity		136,520			133,628			2,892			2.2	%
Total liabilities and shareholders’ equity	$	1,553,633		$	1,524,539		$	29,094			1.9	%

Cash and cash equivalents

The increase in cash and cash equivalents can be attributed to the seasonal inflow of municipal deposits, offset by increases in investment securities and loans, along with the reduction of FHLBNY overnight advances.

Investment securities

The increase in investment securities can be mostly attributed to the investment of excess cash from our municipal client deposits into higher yielding mortgage-backed securities during the second quarter of this year.  During the year mortgage-backed securities and municipal securities increased $53.8 million and $8.5 million, respectively, offset by a $49.8 million decrease in U.S. Government sponsored enterprise securities.

Loans, net

The increase in loans can be attributed to increases of $46.3 million in commercial loans and $1.6 million in mortgages, offset by a $19.1 million decrease in consumer loans, attributed mostly to the indirect loan portfolio.  The increase in the allowance for loan losses can be attributed to growth in the commercial loan portfolio.

52

Goodwill and other intangible assets, net

The decrease in goodwill and other intangible assets, net can be attributed to amortization of intangible assets.

Other assets

The decrease in other assets can be mostly attributed to depreciation of premises and equipment, the sale of one commercial property and one parcel of undeveloped land from other real estate owned, and the receipt of $7.9 million of insurance proceeds from the WMG legal settlement during the second quarter.  See footnote 9 for further discussion.

Deposits

The increase in deposits can be attributed to increases of $54.5 million in money market accounts, $19.2 million in non-interest bearing demand deposits, and $8.2 million in interest bearing demand deposits. Partially offsetting the increases noted above was a $31.1 million decrease in time deposits. The changes in money market accounts and demand deposits can be attributed to the seasonal net inflow of deposits of our municipal clients.

FHLBNY advances and other debt

FHLBNY advances and other debt were reduced with the large increase in deposits received during the quarter from municipal clients, which decreased overnight borrowing needs.

Other liabilities

The decrease in other liabilities can be mostly attributed to the $12.1 million payment from the WMG legal settlement during the second quarter.  See footnote 9 for further discussion.

Shareholders’ equity

The increase in shareholders’ equity was primarily due to earnings of $4.9 million, a reduction of $0.7 million in treasury stock, offset by a $0.3 million increase in accumulated other comprehensive loss and $2.4 million in dividends declared during the year.

Assets under management or administration

The market value of total assets under management or administration in our WMG was $1.917 billion at June 30, 2015 compared with $1.956 billion at December 31, 2014, a decrease of $38.8 million, or 2.0%.

Securities

The Corporation’s Funds Management Policy includes an investment policy that in general, requires debt securities purchased for the bond portfolio to carry a minimum agency rating of "A".  After an independent credit analysis is performed, the policy also allows the Corporation to purchase local municipal obligations that are not rated.  The Corporation intends to maintain a reasonable level of securities to provide adequate liquidity and in order to have securities available to pledge to secure public deposits, repurchase agreements and other types of transactions.  Fluctuations in the fair value of the Corporation’s securities relate primarily to changes in interest rates.

Marketable securities are classified as Available for Sale, while investments in local municipal obligations are generally classified as Held to Maturity.  The composition of the available for sale segment of the securities portfolio is summarized in the table as follows (in thousands):

SECURITIES AVAILABLE FOR SALE
	June 30, 2015							December 31, 2014
	Amortized Cost		Estimated Fair Value		Percent of Total Estimated Fair Value			Amortized Cost		Estimated Fair Value		Percent of Total Estimated Fair Value
Obligations of U.S. Government	$	14,477	$	14,579		5.0	%	$	30,841	$	31,115		11.1	%
Obligations of U.S. Government sponsored enterprises		116,259		117,315		40.4	%		149,694		150,558		53.7	%
Mortgage-backed securities, residential and collateralized mortgage obligations		115,866		115,817		39.9	%		61,122		61,998		22.1	%
Obligations of states and political subdivisions		39,379		39,967		13.7	%		30,677		31,451		11.2	%
Other securities		2,672		2,893		1.0	%		4,989		5,385		1.9	%
Totals	$	288,653	$	290,571		100.0	%	$	277,323	$	280,507		100.0	%

53

The available for sale segment of the securities portfolio totaled $290.6 million at June 30, 2015, an increase of $10.1 million, or 3.6%, from $280.5 million at December 31, 2014.  The increase resulted primarily from purchases of mortgage-backed securities and obligations of states and political subdivisions, offset by sales, calls, and maturities of obligations of U.S. Government and U.S. Government sponsored enterprises.

The held to maturity segment of the securities portfolio consists of obligations of political subdivisions in the Corporation’s market areas.  These securities totaled $6.0 million at June 30, 2015, an increase of $0.2 million December 31, 2014 due primarily to purchases, offset by maturities and principal collected.

Loans

The Corporation has reporting systems to monitor: (i) loan origination and concentrations, (ii) delinquent loans, (iii) non-performing assets, including non-performing loans, troubled debt restructurings, and other real estate owned, (iv) impaired loans, and (v) potential problem loans.  Management reviews these systems on a regular basis.

The table below presents the Corporation’s loan composition by segment for the periods indicated, and the dollar and percent change from December 31, 2014 to June 30, 2015 (in thousands):

LOANS
	June 30, 2015		December 31, 2014		Dollar Change			Percentage Change
Commercial and agricultural	$	181,712	$	166,406	$	15,306			9.2	%
Commercial mortgages		483,591		452,593		30,998			6.8	%
Residential mortgages		198,469		196,809		1,660			0.8	%
Indirect consumer loans		164,890		184,763		(19,873	)		(10.8	)%
Consumer loans		121,744		121,003		741			0.6	%
Total loans	$	1,150,406	$	1,121,574	$	28,832			2.6	%

Portfolio loans totaled $1.150 billion at June 30, 2015, an increase of $28.8 million, or 2.6%, from $1.122 billion at December 31, 2014.  The increase in loans can be attributed to increases of $46.3 million in commercial loans and $1.7 million in mortgages, offset by a $19.1 million decrease in consumer loans, attributed to the indirect loan portfolio.  The growth in commercial mortgages was due primarily to an increase in the Capital Bank division in the Albany, New York region.  The decline in indirect consumer loans was a result of the Corporation’s decision to end its reduced pricing loan program during the fourth quarter of 2014.

Residential mortgage loans totaled $198.5 million at June 30, 2015, an increase of $1.7 million, or 0.8%, from December 31, 2014.  In addition, during the six months ended June 30, 2015, $6.9 million of newly originated residential mortgages were sold in the secondary market to Freddie Mac.  During the twelve months ended December 31, 2014, $13.6 million of residential mortgages were sold in the secondary market to Freddie Mac, with an additional $0.1 million of residential mortgages sold to the State of New York Mortgage Agency.

The Corporation anticipates that future growth in portfolio loans will continue to be in commercial mortgages and commercial and industrial loans, especially within the Capital Bank division of the Bank. The table below presents the Corporation’s outstanding loan balance by bank division (in thousands):

LOANS BY DIVISION
	June 30, 2015		December 31, 2014		December 31, 2013		December 31, 2012		December 31, 2011
Chemung Canal Trust Company*	$	705,831	$	724,099	$	687,256	$	645,808	$	609,778
Capital Bank Division		444,575		397,475		308,610		247,709		187,137
Total loans	$	1,150,406	$	1,121,574	$	995,866	$	893,517	$	796,915

* All loans, excluding those originated by the Capital Bank division.

Loan concentrations are considered to exist when there are amounts loaned to a multiple number of borrowers engaged in similar activities which would cause them to be similarly impacted by economic or other conditions.  Specific industries are identified using NAICS codes.  The Corporation monitors specific NAICS industry classifications of commercial loans to identify concentrations greater than 10.0% of total loans.  At June 30, 2015 and December 31, 2014, commercial loans to borrowers involved in the real estate, and real estate rental and lending businesses were 38.6% and 36.1% of total loans, respectively.  No other concentration of loans existed in the commercial loan portfolio in excess of 10.0% of total loans as of June 30, 2015 and December 31, 2014.

54

Non-Performing Assets

Non-performing assets consist of non-accrual loans, non-accrual troubled debt restructurings and other real estate owned that has been acquired in partial or full satisfaction of loan obligations or upon foreclosure.

Past due status on all loans is based on the contractual terms of the loan.  It is generally the Corporation's policy that a loan 90 days past due be placed in non-accrual status unless factors exist that would eliminate the need to place a loan in this status.  A loan may also be designated as non-accrual at any time if payment of principal or interest in full is not expected due to deterioration in the financial condition of the borrower.  At the time loans are placed in non-accrual status, the accrual of interest is discontinued and previously accrued interest is reversed.  All payments received on non-accrual loans are applied to principal.  Loans are considered for return to accrual status when they become current as to principal and interest and remain current for a period of six consecutive months or when, in the opinion of management, the Corporation expects to receive all of its original principal and interest.  In the case of non-accrual loans where a portion of the loan has been charged off, the remaining balance is kept in non-accrual status until the entire principal balance has been recovered.

The following table summarizes the Corporation's non-performing assets, excluding acquired PCI loans (in thousands):

NON-PERFORMING ASSETS
	June 30, 2015		December 31, 2014
Non-accrual loans	$	10,292	$	6,798
Non-accrual troubled debt restructurings		2,570		980
Total non-performing loans		12,862		7,778
Other real estate owned		2,376		3,065
Total non-performing assets	$	15,238	$	10,843

Ratio of non-performing loans to total loans		1.12	%		0.69	%
Ratio of non-performing assets to total assets		0.98	%		0.71	%
Ratio of allowance for loan losses to non-performing loans		109.07	%		175.96	%
Accruing loans past due 90 days or more (1)	$	27		$	1,454
Accruing troubled debt restructurings (1)	$	7,038		$	8,705
(1) These loans are not included in non-performing assets above.

Non-Performing Loans

Non-performing loans totaled $12.9 million at June 30, 2015, or 1.12% of total loans, compared with $7.8 million at December 31, 2014, or 0.69% of total loans. The increase in non-performing loans at June 30, 2015 was primarily in the commercial loan segment of the loan portfolio. Non-performing assets, which are comprised of non-performing loans and other real estate owned, was $15.2 million, or 0.98% of total assets, at June 30, 2015, compared with $10.8 million, or 0.71% of total assets, at December 31, 2014.

The recorded investment in accruing loans past due 90 days or more totaled less than $0.1 million at June 30, 2015, a decrease of $1.4 million from December 31, 2014.

Not included in non-performing loan totals are $2.1 million of acquired loans which the Corporation has identified as PCI loans.  The PCI loans are accounted for under separate accounting guidance, Accounting Standards Codification (“ASC”) Subtopic 310-30, “Receivables - Loans and Debt Securities Acquired with Deteriorated Credit Quality” as disclosed in Note 4 of the financial statements.

55

Troubled Debt Restructurings

The Corporation works closely with borrowers that have financial difficulties to identify viable solutions that minimize the potential for loss.  In that regard, the Corporation modified the terms of select loans to maximize their collectability.  The modified loans are considered TDRs under current accounting guidance.  Modifications generally involve short-term deferrals of principal and/or interest payments, reductions of scheduled payment amounts, interest rates or principal of the loan, and forgiveness of accrued interest.  As of June 30, 2015, the Corporation had $2.6 million of non-accrual TDRs compared with $1.0 million as of December 31, 2014.  As of June 30, 2015, the Corporation had $7.0 million of accruing TDRs compared with $8.7 million as of December 31, 2014.  The increase in non-accrual TDRs was primarily due to one commercial loan moving to non-accrual status.

Impaired Loans

A loan is classified as impaired when, based on current information and events, it is probable that the Corporation will be unable to collect both the principal and interest due under the contractual terms of the loan agreement.  Impaired loans at June 30, 2015 totaled $15.3 million, including TDRs of $9.6 million, compared to $15.9 million at December 31, 2014, including TDRs of $9.7 million.  Not included in the impaired loan totals are acquired loans which the Corporation has identified as PCI loans, as these loans are accounted for under ASC Subtopic 310-30 as noted under the above discussion of non-performing loans.  The decrease in impaired loans was due primarily to a decrease of $1.5 million in commercial construction loans, offset by a $0.8 million increase in commercial mortgages.  Included in the recorded investment of impaired loans at June 30, 2015, are loans totaling $5.2 million for which impairment allowances of $1.5 million have been specifically allocated to the allowance for loan losses.  As of December 31, 2014, the impaired loan total included $4.9 million of loans for which specific impairment allowances of $1.2 million were allocated to the allowance for loan losses.  The increase in the amount of impaired loans for which specific allowances were allocated to the allowance for loan losses was due primarily to an increase in impaired commercial loans.

The majority of the Corporation's impaired loans are secured and measured for impairment based on collateral evaluations.  It is the Corporation's policy to obtain updated appraisals, by independent third parties, on loans secured by real estate at the time a loan is determined to be impaired.  An impairment measurement is performed based upon the most recent appraisal on file to determine the amount of any specific allocation or charge-off.  In determining the amount of any specific allocation or charge-off, the Corporation will make adjustments to reflect the estimated costs to sell the property.  Upon receipt and review of the updated appraisal, an additional measurement is performed to determine if any adjustments are necessary to reflect the proper provisioning or charge-off.  Impaired loans are reviewed on a quarterly basis to determine if any changes in credit quality or market conditions would require any additional allocation or recognition of additional charge-offs.  Real estate values in the Corporation's market area have been holding steady.  Non-real estate collateral may be valued using (i) an appraisal, (ii) net book value of the collateral per the borrower’s financial statements, or (iii) accounts receivable aging reports, that may be adjusted based on management’s knowledge of the client and client’s business.  If market conditions warrant, future appraisals are obtained for both real estate and non-real estate collateral.

Allowance for Loan Losses

The allowance is an amount that management believes will be adequate to absorb probable incurred losses on existing loans.  The allowance is established based on management’s evaluation of the probable inherent losses in our portfolio in accordance with GAAP, and is comprised of both specific valuation allowances and general valuation allowances.

A loan is classified as impaired when, based on current information and events, it is probable that the Corporation will be unable to collect both the principal and interest due under the contractual terms of the loan agreement.  Specific valuation allowances are established based on management’s analyses of individually impaired loans.  Factors considered by management in determining impairment include payment status, evaluations of the underlying collateral, expected cash flows, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.  If a loan is determined to be impaired and is placed on nonaccrual status, all future payments received are applied to principal and a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral.

56

The general component covers non-impaired loans and is based on historical loss experience adjusted for current factors.  Loans not impaired but classified as substandard and special mention use a historical loss factor on a rolling five year history of net losses.  For all other unclassified loans, the historical loss experience is determined by portfolio class and is based on the actual loss history experienced by the Corporation over the most recent two years.  This actual loss experience is supplemented with other qualitative factors based on the risks present for each portfolio class.  These qualitative factors include consideration of the following: (1) lending policies and procedures, including underwriting standards and collection, charge-off and recovery policies, (2) national and local economic and business conditions and developments, including the condition of various market segments, (3) loan profiles and volume of the portfolio, (4) the experience, ability, and depth of lending management and staff, (5) the volume and severity of past due, classified and watch-list loans, non-accrual loans, troubled debt restructurings, and other modifications (6) the quality of the Bank’s loan review system and the degree of oversight by the Bank’s Board of Directors, (7) collateral related issues: secured vs. unsecured, type, declining valuation environment and trend of other related factors, (8) the existence and effect of any concentrations of credit, and changes in the level of such concentrations, (9) the effect of external factors, such as competition and legal and regulatory requirements, on the level of estimated credit losses in the Bank’s current portfolio and (10) the impact of the global economy.

The allowance for loan losses is increased through a provision for loan losses charged to operations.  Loans are charged against the allowance for loan losses when management believes that the collectability of all or a portion of the principal is unlikely.  Management's evaluation of the adequacy of the allowance for loan losses is performed on a periodic basis and takes into consideration such factors as the credit risk grade assigned to the loan, historical loan loss experience and review of specific impaired loans.  While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in economic conditions.  In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Corporation's allowance for loan losses. Such agencies may require the Corporation to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.

The allowance for loan losses was $14.0 million at June 30, 2015, up from $13.7 million at December 31, 2014.  The ratio of allowance for loan losses to total loans was 1.22% at June 30, 2015 and December 31, 2014, respectively.  Net charge-offs for the three and six months ended June 30, 2015 were $0.1 million and $0.3 million, respectively, compared with $0.6 million and $0.9 million for the same periods in the prior year, respectively.

The table below summarizes the Corporation’s loan loss experience for the six months ended June 30, 2015 and 2014 (in thousands, except ratio data):

SUMMARY OF LOAN LOSS EXPERIENCE
	Six Months Ended
	June 30, 2015			June 30, 2014
Balance at beginning of period	$	13,686		$	12,776
Charge-offs:
Commercial and agricultural		-			355
Commercial mortgages		28			358
Residential mortgages		32			7
Consumer loans		613			776
Total charge-offs		673			1,496
Recoveries:
Commercial and agricultural		38			193
Commercial mortgages		84			83
Residential mortgages		-			28
Consumer loans		244			307
Total  recoveries		366			611
Net charge-offs		307			885
Provision for loan losses		649			1,741
Balance at end of period	$	14,028		$	13,632
Ratio of net charge-offs to average loans outstanding		0.05	%		0.17	%
Ratio of allowance for loan losses to total loans outstanding		1.22	%		1.26	%

57

Deposits

The table below summarizes the Corporation’s deposit composition by segment for the periods indicated, and the dollar and percent change from December 31, 2014 to June 30, 2015 (in thousands):

DEPOSITS
	June 30, 2015		December 31, 2014		Dollar Change			Percentage Change
Non-interest-bearing demand deposits	$	385,467	$	366,298	$	19,169			5.2	%
Interest-bearing demand deposits		118,988		110,819		8,169			7.4	%
Insured money market accounts		447,360		392,871		54,489			13.9	%
Savings deposits		199,437		198,183		1,254			0.6	%
Time deposits		180,725		211,843		(31,118	)		(14.7	)%
Total	$	1,331,977	$	1,280,014	$	51,963			4.1	%

Deposits totaled $1.332 billion at June 30, 2015 compared with $1.280 billion at December 31, 2014, an increase of $52.0 million, or 4.1%. The increase was mostly attributable to increases of $54.5 million in money market accounts, $19.2 million in non-interest bearing demand deposits, and $8.2 million in interest bearing demand deposits. Partially offsetting the increases noted above was a $31.1 million decrease in time deposits. The changes in money market accounts, interest-bearing demand deposits, and time deposits can be attributed to the seasonal net inflow of deposits of our municipal clients.  At June 30, 2015, demand deposit and money market accounts comprised 71.5% of total deposits compared with 68.0% at December 31, 2014.

In addition to consumer, commercial and public deposits, other sources of funds include brokered deposits.  Brokered deposits include funds obtained through brokers, and the Bank’s participation in the CDARS and ICS programs.  Deposits obtained through brokers were $1.3 million and $2.3 million as of June 30, 2015 and December 31, 2015, respectively.  Deposits obtained through the CDARS and ICS programs were $126.5 million and $76.7 million as of June 30, 2015 and December 31, 2014, respectively.  The increase in CDARS and ICS deposits was due to the Corporation offering the programs to new municipal clients, in addition to seasonality of current municipal client balances.

The Corporation’s deposit strategy is to fund the Bank with stable, low-cost deposits, primarily checking account deposits and other low interest-bearing deposit accounts.  A checking account is the driver of a banking relationship and consumers consider the bank where they have their checking account as their primary bank.  These customers will typically turn to their primary bank first when in need of other financial services.  Strategies that have been developed and implemented to generate these deposits include: (i) acquire deposits by entering new markets through branch acquisitions or de novo branching, (ii) an annual checking account marketing campaign, (iii) training branch employees to identify and meet client financial needs with Bank products and services, (iv) link business and consumer loans to primary checking account at the Bank, (v) aggressively promote direct deposit of client’s payroll checks or benefit checks and (vi) constantly monitor the Corporation’s pricing strategies to ensure competitive products and services.

The Corporation also considers brokered deposits to be an element of its deposit strategy and anticipates that it will continue using brokered deposits as a secondary source of funding to support growth.

Borrowings

FHLBNY overnight advances were $15.6 million at June 30, 2015 compared with $30.8 million at December 31, 2014.  The decrease was primarily due to the large increase in deposits which reduced the need for borrowed funds.  Securities sold under agreements to repurchase increased $2.2 million from $29.7 million at December 31, 2014 to $31.9 million at June 30, 2015.  The increase in securities sold under agreements to repurchase was related to normal fluctuations in client accounts.

Shareholders’ Equity

Shareholders’ equity was $136.5 million at June 30, 2015 compared with $133.6 million at December 31, 2014.  The increase was primarily due to earnings of $4.9 million and a reduction of $0.7 million in treasury stock, offset by a $0.3 million increase in accumulated other comprehensive loss and $2.4 million in dividends declared during the year.  The total shareholders’ equity to total assets ratio was 8.79% at June 30, 2015 compared with 8.77% at December 31, 2014.  The tangible equity to tangible assets ratio was 7.22% at June 30, 2015 compared with 7.13% at December 31, 2014.  Book value per share increased to $28.92 at June 30, 2015 from $28.44 at December 31, 2014.

58

The Corporation and the Bank are subject to capital adequacy guidelines of the Federal Reserve which establish a framework for the classification of financial holding companies and financial institutions into five categories:  well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized.  As of June 30, 2015, the Bank’s capital ratios were in excess of those required to be considered well-capitalized under regulatory capital guidelines and the Corporation met capital requirements under regulatory guidelines.

Off-balance Sheet Arrangements

See Note 9 – Commitments and Contingencies in the Notes to Unaudited Consolidated Financial Statements for a discussion of off-balance sheet arrangements.

Liquidity

Liquidity management involves the ability to meet the cash flow requirements of deposit clients, borrowers, and the operating, investing and financing activities of the Corporation.  The Corporation uses a variety of resources to meet its liquidity needs. These include short term investments, cash flow from lending and investing activities, core-deposit growth and non-core funding sources, such as time deposits of $100,000 or more, securities sold under agreements to repurchase and other borrowings.

The Corporation is a member of the FHLBNY which allows it to access borrowings which enhance management's ability to satisfy future liquidity needs.  Based on available collateral and current advances outstanding, the Corporation was eligible to borrow up to a total of $106.4 million and $86.0 million at June 30, 2015 and December 31, 2014, respectively.  The Corporation also had a total of $28.0 million of unsecured lines of credit with four different financial institutions, all of which was available at June 30, 2015 and December 31, 2014.

Consolidated Cash Flows Analysis

For a discussion of activities affecting the Corporation’s cash flows, see the Balance Sheet Analysis in this Form 10-Q.

CONSOLIDATED SUMMARY OF CASH FLOWS
	Six Months Ended
(in thousands)	June 30,
	2015			2014
Net cash provided by operating activities	$	4,453		$	7,542
Net cash used by investing activities		(40,684	)		(29,968	)
Net cash provided by financing activities		36,732			37,099
Net increase in cash and cash equivalents	$	501		$	14,673

Operating activities

The Corporation believes cash flows from operations, available cash balances and its ability to generate cash through short- and long-term borrowings are sufficient to fund the Corporation’s operating liquidity needs.

Cash provided by operating activities in the first six months of 2015 predominantly resulted from net income after noncash operating adjustments, but included a nonrecurring $4.3 million WMG legal settlement payment.  Cash provided by operating activities in the second quarter of 2014 predominantly resulted from net income after noncash operating adjustments.

Investing activities

Cash used in investing activities during the first six months of 2015 predominantly resulted from a net increase in loans and purchases of securities available for sale, offset by sales, calls, maturities, and principal collected on securities available for sale.  Cash outflows in 2014 resulted from a net increase of loans, offset by net proceeds received from sales, calls, maturities, and principal collected on securities available for sale.

Financing activities

Cash provided by financing activities during the first six months of 2015 and 2014 predominantly resulted from an increase in deposits.  The increase in deposits reflected the seasonable inflow of funds from municipal investors into demand and money market accounts. Cash inflows in 2015 were offset by the redemption of FHLBNY overnight advances that were no longer needed with the inflow of municipal deposits.

59

Capital Resources

Basel III Capital Rules

On October 11, 2013, the Federal Reserve approved a final rule that amends the regulatory capital rules for state member banks effective January 1, 2015. The Federal Reserve approved the new capital rules in coordination with substantially identical final rules approved by the FDIC and the Office of the Comptroller of the Currency for other types of banking organizations.  The revisions make the capital rules consistent with agreements that were reached by Basel III and certain provisions of the Dodd-Frank Act.  In general, the new capital rules revise regulatory capital definitions and minimum ratios; redefine Tier 1 Capital as two components (common equity Tier 1 capital and additional Tier 1 capital); create a new “common equity Tier 1 risk-based capital ratio”; implement a capital conservation buffer; revise prompt corrective action thresholds; and change risk weights for certain assets and off-balance sheet exposures.

The new capital rules implement a revised definition of regulatory capital, a new common equity Tier 1 minimum capital requirement of 4.5%, and a higher minimum Tier 1 capital requirement of 6.0% (which is an increase from 4.0%). Under the new rules, the total capital ratio remains at 8.0%, and the minimum leverage ratio (Tier 1 capital to total assets) for all banking organizations, regardless of supervisory rating, is 4.0%. Additionally, under the new capital rules, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, a banking organization must hold a capital conservation buffer composed of common equity Tier 1 capital above its minimum risk-based capital requirements. The buffer is measured relative to risk-weighted assets. The final rules also enhance risk sensitivity and address weaknesses identified by the regulators over recent years with the measure of risk-weighted assets, including through new measures of creditworthiness to replace references to credit ratings, consistent with the requirements of the Dodd-Frank Act.

The new capital requirements also include changes in the risk-weights of assets to better reflect credit risk and other risk exposures. These include a 150% risk weight (up from 100%) for certain high volatility commercial real estate acquisition, development and construction loans and the unsecured portion of non-residential mortgage loans that are 90 days past due or otherwise on nonaccrual status; a 20% (up from 0%) credit conversion factor for the unused portion of a commitment with an original maturity of one year or less that is not unconditionally cancellable; a 250% risk weight (up from 100%) for mortgage servicing rights and deferred tax assets that are not deducted from capital; and increased risk weights (from 0% to up to 600%) for equity exposures.

The new minimum capital requirements became effective for all banking organizations (except for the largest internationally active banking organizations) on January 1, 2015, whereas the capital conservation buffer and the deductions from common equity Tier 1 capital phase in over time, beginning on January 1, 2016.

The Corporation is subject to Federal Reserve capital requirements applicable to bank holding companies, which are similar to those applicable to the Bank.

In assessing a state member bank’s capital adequacy, the Federal Reserve takes into consideration not only these numeric factors but also qualitative factors, and has the authority to establish higher capital requirements for individual banks where necessary. The Bank, in accordance with its internal prudential standards, targets as its goal the maintenance of capital ratios which exceed these minimum requirements and that are consistent with its risk profile.  As of June 30, 2015, the Bank exceeded all regulatory capital ratios necessary to be considered well capitalized.

The new capital rules maintain the general structure of the current prompt corrective action framework while increasing some of the thresholds for the prompt corrective action capital categories. For example, an adequately capitalized bank is required to maintain a Tier 1 risk-based capital ratio of 6.0% (increased from the current level of 4.0%). The rule also introduces the common equity Tier 1 capital ratio as a new prompt corrective action capital category threshold.

As an institution’s capital decreases within the three undercapitalized categories listed above, the severity of the action that is authorized or required to be taken by the Federal Reserve for state member banks under the prompt corrective action regulations increases. All banks are prohibited from paying dividends or other capital distributions or paying management fees to any controlling person if, following such distribution, the bank would be undercapitalized. The Federal Reserve is required to monitor closely the condition of an undercapitalized institution and to restrict the growth of its assets.

60

An undercapitalized state member bank is required to file a capital restoration plan with the Federal Reserve within 45 days (or other timeframe prescribed by the Federal Reserve) of the date the bank receives notice that it is within any of the three undercapitalized categories, and the plan must be guaranteed by its parent holding company, subject to a cap on the guarantee that is the lesser of: (i) an amount equal to 5.0% of the bank’s total assets at the time it was notified that it became undercapitalized; and (ii) the amount that is necessary to restore the bank’s capital ratios to the levels required to be classified as “adequately classified,” as those ratios and levels are defined as of the time the bank failed to comply with the plan. If the bank fails to submit an acceptable plan, it is treated as if it were “significantly undercapitalized.” Banks that are significantly or critically undercapitalized are subject to a wider range of regulatory requirements and restrictions.

The regulatory  capital ratios as of June 30, 2015 were calculated under Basel III rules and the regulatory  capital ratios as of December 31, 2014 were calculated under Basel I rules. There is no threshold for well-capitalized status for bank holding companies.

The Corporation’s and the Bank’s actual and required regulatory capital ratios were as follows (in thousands, except ratio data):

	Actual					Required To Be Adequately Capitalized					Required To Be Well Capitalized
As of June 30, 2015	Amount		Ratio			Amount		Ratio			Amount		Ratio
Total Capital (to Risk Weighted Assets):
Consolidated	$	135,987		12.22	%	$	89,059		8.00	%		N/A		N/A
Bank	$	132,113		11.89	%	$	88,905		8.00	%	$	111,131		10.00	%
Tier 1 Capital (to Risk Weighted Assets):
Consolidated	$	121,979		10.96	%	$	66,794		6.00	%		N/A		N/A
Bank	$	118,193		10.64	%	$	66,678		6.00	%	$	88,905		8.00	%
Common Equity Tier 1 Capital (to Risk   Weighted Assets):
Consolidated	$	121,979		10.96	%	$	50,096		4.50	%		N/A		N/A
Bank	$	118,193		10.64	%	$	50,009		4.50	%	$	72,235		6.50	%
Tier 1 Capital (to Average Assets):
Consolidated	$	121,979		7.93	%	$	61,533		4.00	%		N/A		N/A
Bank	$	118,193		7.69	%	$	61,473		4.00	%	$	76,841		5.00	%

	Actual					Required To Be Adequately Capitalized					Required To Be Well Capitalized
As of December 31, 2014	Amount		Ratio			Amount		Ratio			Amount		Ratio
Total Capital (to Risk Weighted Assets):
Consolidated	$	129,211		11.84	%	$	87,271		8.00	%		N/A		N/A
Bank	$	123,685		11.35	%	$	87,178		8.00	%	$	108,972		10.00	%
Tier 1 Capital (to Risk Weighted Assets):
Consolidated	$	115,483		10.59	%	$	43,636		4.00	%		N/A		N/A
Bank	$	110,014		10.10	%	$	43,589		4.00	%	$	65,383		6.00	%
Tier 1 Capital (to Average Assets):
Consolidated	$	115,483		7.78	%	$	44,556		3.00	%		N/A		N/A
Bank	$	110,014		7.41	%	$	44,512		3.00	%	$	74,187		5.00	%

Dividend Restrictions

The Corporation’s principal source of funds for dividend payments is dividends received from the Bank.  Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies.  Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s net income, combined with the retained net income of the preceding two years, subject to the capital requirements in the table below.  At June 30, 2015, the Bank could, without prior approval, declare dividends of approximately $9.7 million.

Adoption of New Accounting Standards

There are no recently issued accounting standards that the Corporation feels will have a material impact on its consolidated financial statements.

61

Critical Accounting Policies, Estimates and Risks and Uncertainties

Critical accounting policies include the areas where the Corporation has made what it considers to be particularly difficult, subjective or complex judgments concerning estimates, and where these estimates can significantly affect the Corporation's financial results under different assumptions and conditions.  The Corporation prepares its financial statements in conformity with GAAP.  As a result, the Corporation is required to make certain estimates, judgments and assumptions that it believes are reasonable based upon the information available at that time. These estimates, judgments and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the periods presented.  Actual results could be different from these estimates.

Management considers the accounting policy relating to the allowance for loan losses to be a critical accounting policy given the uncertainty in evaluating the level of the allowance required to cover probable incurred credit losses inherent in the loan portfolio, and the material effect that such judgments can have on the Corporation's results of operations.  While management's current evaluation of the allowance for loan losses indicates that the allowance is adequate, under adversely different conditions or assumptions the allowance would need to be increased.  For example, if historical loan loss experience significantly worsened or if current economic conditions significantly deteriorated, additional provisions for loan losses would be required to increase the allowance.  In addition, the assumptions and estimates used in the internal reviews of the Corporation's non-performing loans and potential problem loans, and the associated evaluation of the related collateral coverage for these loans, has a significant impact on the overall analysis of the adequacy of the allowance for loan losses.  Real estate values in the Corporation’s market area did not increase dramatically in the prior several years, and, as a result, any declines in real estate values have been modest.  While management has concluded that the current evaluation of collateral values is reasonable under the circumstances, if collateral evaluations were significantly lowered, the Corporation's allowance for loan losses policy would also require additional provisions for loan losses.

Management also considers the accounting policy relating to the valuation of goodwill and other intangible assets to be a critical accounting policy.  The initial carrying value of goodwill and other intangible assets is determined using estimated fair values developed from various sources and other generally accepted valuation techniques.  Estimates are based upon financial, economic, market and other conditions as they existed as of the date of a particular acquisition.  These estimates of fair value are the results of judgments made by the Corporation based upon estimates that are inherently uncertain and changes in the assumptions upon which the estimates were based may have a significant impact on the resulting estimates.  In addition to the initial determination of the carrying value, on an ongoing basis management must assess whether there is any impairment of goodwill and other intangible assets that would require an adjustment in carrying value and recognition of a loss in the consolidated statement of income.

Explanation and Reconciliation of the Corporation’s Use of Non-GAAP Measures

The Corporation prepares its Consolidated Financial Statements in accordance with GAAP; these financial statements appear on pages 6–11. That presentation provides the reader with an understanding of the Corporation’s results that can be tracked consistently from year-to-year and enables a comparison of the Corporation’s performance with other companies’ GAAP financial statements.

In addition to analyzing the Corporation’s results on a reported basis, management uses certain non-GAAP financial measures, because it believes these non-GAAP financial measures provide information to investors about the underlying operational performance and trends of the Corporation and, therefore, facilitate a comparison of the Corporation with the performance of its competitors. Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies.

The SEC has adopted Regulation G, which applies to all public disclosures, including earnings releases, made by registered companies that contain “non-GAAP financial measures.”  Under Regulation G, companies making public disclosures containing non-GAAP financial measures must also disclose, along with each non-GAAP financial measure, certain additional information, including a reconciliation of the non-GAAP financial measure to the closest comparable GAAP financial measure and a statement of the Corporation’s reasons for utilizing the non-GAAP financial measure as part of its financial disclosures.  The SEC has exempted from the definition of “non-GAAP financial measures” certain commonly used financial measures that are not based on GAAP.  When these exempted measures are included in public disclosures, supplemental information is not required.  The following measures used in this Report, which are commonly utilized by financial institutions, have not been specifically exempted by the SEC and may constitute "non-GAAP financial measures" within the meaning of the SEC's new rules, although we are unable to state with certainty that the SEC would so regard them.

62

Fully Taxable Equivalent Net Interest Income, Net Interest Margin, and Efficiency Ratio

Net interest income is commonly presented on a tax-equivalent basis.  That is, to the extent that some component of the institution's net interest income, which is presented on a before-tax basis, is exempt from taxation (e.g., is received by the institution as a result of its holdings of state or municipal obligations), an amount equal to the tax benefit derived from that component is added to the actual before-tax net interest income total.  This adjustment is considered helpful in comparing one financial institution's net interest income to that of other institutions or in analyzing any institution’s net interest income trend line over time, to correct any analytical distortion that might otherwise arise from the fact that financial institutions vary widely in the proportions of their portfolios that are invested in tax-exempt securities, and that even a single institution may significantly alter over time the proportion of its own portfolio that is invested in tax-exempt obligations.  Moreover, net interest income is itself a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average interest-earning assets.  For purposes of this measure as well, fully taxable equivalent net interest income is generally used by financial institutions, as opposed to actual net interest income, again to provide a better basis of comparison from institution to institution and to better demonstrate a single institution’s performance over time.  The Corporation follows these practices.

The efficiency ratio is a non-GAAP financial measures which represents the Corporation’s ability to turn resources into revenue and is calculated as non-interest expense divided by total revenue (fully taxable equivalent net interest income and non-interest income), adjusted for one-time occurrences and amortization.  This measure is meaningful to the Corporation, as well as investors and analysts, in assessing the Corporation’s productivity measured by the amount of revenue generated for each dollar spent.

																As of or for the
	As of or for the Three Months Ended															Six Months Ended
	June 30,			March 31,			Dec. 31,			Sept. 30,			June 30,			June 30,			June 30,
(in thousands, except ratio data)	2015			2015			2014			2014			2014			2015			2014
NET INTEREST MARGIN - FULLY TAXABLE EQUIVALENT
AND EFFICIENCY RATIO
Net interest income (GAAP)	$	12,647		$	12,342		$	13,034		$	12,426		$	12,075		$	24,989		$	24,108
Fully taxable equivalent adjustment		133			136			148			156			170			269			346
Fully taxable equivalent net interest income (non-GAAP)	$	12,780		$	12,478		$	13,182		$	12,582		$	12,245		$	25,258		$	24,454
Non-interest income (GAAP)	$	5,326		$	5,186		$	11,400		$	4,986		$	5,406		$	10,512		$	10,370
Less:  net gains on security transactions		(252	)		(50	)		(6,347	)		-			(522	)		(302	)		(522	)
Less:  recoveries from other-than-temporary impairments		-			-			(50	)		-			-			-			(465	)
Adjusted non-interest income (non-GAAP)	$	5,074		$	5,136		$	5,003		$	4,986		$	4,884		$	10,210		$	9,383
Non-interest expense (GAAP)	$	13,823		$	13,736		$	15,792		$	17,763		$	13,579		$	27,559		$	26,923
Less:  merger and acquisition expenses		-			-			-			-			(29	)		-			(115	)
Less:  amortization of intangible assets		(285	)		(304	)		(317	)		(324	)		(324	)		(589	)		(669	)
Less:  legal settlements		-			-			-			(4,250	)		-			-			-
Adjusted non-interest expense (non-GAAP)	$	13,538		$	13,432		$	15,475		$	13,189		$	13,226		$	26,970		$	26,139
Average interest-earning assets (GAAP)	$	1,462,842		$	1,450,249		$	1,410,804		$	1,404,165		$	1,400,156		$	1,456,580		$	1,390,922
Net interest margin - fully taxable equivalent (non-GAAP)		3.50	%		3.49	%		3.71	%		3.55	%		3.51	%		3.50	%		3.55	%
Efficiency ratio (non-GAAP)		75.83	%		76.26	%		85.10	%		75.07	%		77.21	%		76.04	%		77.25	%

63

Tangible Equity and Tangible Assets (Period-End)

Tangible equity, tangible assets, and tangible book value per share are each non-GAAP financial measures. Tangible equity represents the Corporation’s stockholders’ equity, less goodwill and intangible assets.  Tangible assets represents the Corporation’s total assets, less goodwill and other intangible assets.  Tangible book value per share represents the Corporation’s equity divided by common shares at period-end.  These measures are meaningful to the Corporation, as well as investors and analysts, in assessing the Corporation’s use of equity.

																As of or for the
	As of or for the Three Months Ended															Six Months Ended
(in thousands, except per share and ratio data)	June 30,			March 31,			Dec. 31,			Sept. 30,			June 30,			June 30,			June 30,
	2015			2015			2014			2014			2014			2015			2014
TANGIBLE EQUITY AND TANGIBLE ASSETS
(PERIOD END)
Total shareholders' equity (GAAP)	$	136,520		$	136,293		$	133,628		$	139,561		$	141,781		$	136,520		$	141,781
Less:  intangible assets		(26,302	)		(26,587	)		(26,891	)		(27,208	)		(27,532	)		(26,302	)		(27,532	)
Tangible equity (non-GAAP)	$	110,218		$	109,706		$	106,737		$	112,353		$	114,249		$	110,218		$	114,249
Total assets (GAAP)	$	1,553,633		$	1,584,772		$	1,524,539		$	1,523,557		$	1,515,881		$	1,553,633		$	1,515,881
Less:  intangible assets		(26,302	)		(26,587	)		(26,891	)		(27,208	)		(27,532	)		(26,302	)		(27,532	)
Tangible assets (non-GAAP)	$	1,527,331		$	1,558,185		$	1,497,648		$	1,496,349		$	1,488,349		$	1,527,331		$	1,488,349
Total equity to total assets at end of period (GAAP)		8.79	%		8.60	%		8.77	%		9.16	%		9.35	%		8.79	%		9.35	%
Book value per share (GAAP)	$	28.92		$	28.92		$	28.44		$	29.78		$	30.28		$	28.92		$	30.28
Tangible equity to tangible assets at end of period (non-GAAP)		7.22	%		7.04	%		7.13	%		7.51	%		7.68	%		7.22	%		7.68	%
Tangible book value per share (non-GAAP)	$	23.35		$	23.28		$	22.71		$	23.98		$	24.40		$	23.35		$	24.40

Tangible Equity (Average)

Average tangible equity and return on average tangible equity are each non-GAAP financial measures. Average tangible equity represents the Corporation’s average stockholders’ equity, less average goodwill and intangible assets for the period.  Return on average tangible equity measures the Corporation’s earnings as a percentage of average tangible equity.  These measures are meaningful to the Corporation, as well as investors and analysts, in assessing the Corporation’s use of equity.

																As of or for the
	As of or for the Three Months Ended															Six Months Ended
	June 30,			March 31,			Dec. 31,			Sept. 30,			June 30,			June 30,			June 30,
(in thousands, except ratio data)	2015			2015			2014			2014			2014			2015			2014
TANGIBLE EQUITY (AVERAGE)
Total average shareholders' equity (GAAP)	$	137,386		$	135,974		$	141,845		$	142,944		$	142,318		$	136,684		$	141,693
Less:  average intangible assets		(26,441	)		(26,755	)		(27,059	)		(27,391	)		(27,715	)		(26,597	)		(27,889	)
Average tangible equity (non-GAAP)	$	110,945		$	109,219		$	114,786		$	115,553		$	114,603		$	110,087		$	113,804
Return on average equity (GAAP)		7.52	%		6.79	%		12.54	%		(0.90	)%		5.44	%		7.16	%		5.68	%
Return on average tangible equity (non-GAAP)		9.32	%		8.45	%		15.49	%		(1.11	)%		6.75	%		8.89	%		7.08	%

64

Adjustments for Certain Items of Income or Expense

In addition to disclosures of certain GAAP financial measures, including net income, EPS, ROA, and ROE, we may also provide comparative disclosures that adjust these GAAP financial measures for a particular period by removing from the calculation thereof the impact of certain transactions or other material items of income or expense occurring during the period, including certain nonrecurring items.  The Corporation believes that the resulting non-GAAP financial measures may improve an understanding of its results of operations by separating out any such transactions or items that may have had a disproportionate positive or negative impact on the Corporation’s financial results during the particular period in question. In the Corporation’s presentation of any such non-GAAP (adjusted) financial measures not specifically discussed in the preceding paragraphs, the Corporation supplies the supplemental financial information and explanations required under Regulation G.

																As of or for the
	As of or for the Three Months Ended															Six Months Ended
(in thousands, except share, per share and ratio data)	June 30,			March 31,			Dec. 31,			Sept. 30,			June 30,			June 30,			June 30,
	2015			2015			2014			2014			2014			2015			2014
CORE NET INCOME
Reported net income (loss) (GAAP)	$	2,577		$	2,276		$	4,482		$	(319	)	$	1,930		$	4,853		$	3,994
Net gains on security transactions (net of tax)		(156	)		(31	)		(3,907	)		-			(322	)		(187	)		(322	)
Legal settlements (net of tax)		-			-			-			2,617			-			-			-
Merger and acquisition related expenses (net of tax)		-			-			-			-			18			-			71
Core net income (non-GAAP)	$	2,421		$	2,245		$	575		$	2,298		$	1,626		$	4,666		$	3,743
Average basic and diluted shares outstanding		4,716,734			4,706,774			4,690,519			4,683,797			4,680,776			4,711,699			4,678,977
Reported basic and diluted earnings (loss) per share (GAAP)	$	0.55		$	0.48		$	0.96		$	(0.07	)	$	0.41		$	1.03		$	0.85
Reported return on average assets (GAAP)		0.66	%		0.59	%		1.17	%		(0.08	)%		0.51	%		0.63	%		0.54	%
Reported return on average equity (GAAP)		7.52	%		6.79	%		12.54	%		(0.90	)%		5.44	%		7.16	%		5.68	%
Core basic and diluted earnings per share (non-GAAP)	$	0.51		$	0.48		$	0.12		$	0.49		$	0.35		$	0.99		$	0.80
Core return on average assets (non-GAAP)		0.62	%		0.58	%		0.15	%		0.60	%		0.43	%		0.60	%		0.50	%
Core return on average equity (non-GAAP)		7.07	%		6.70	%		1.61	%		6.38	%		4.58	%		6.88	%		5.33	%

ITEM 3:QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Risk

Management considers interest rate risk to be the most significant market risk for the Corporation.  Market risk is the risk of loss from adverse changes in market prices and rates.  Interest rate risk is the exposure to adverse changes in the net income of the Corporation as a result of changes in interest rates.

The Corporation’s primary earnings source is net interest income, which is affected by changes in the level of interest rates, the relationship between rates, the impact of interest rate fluctuations on asset prepayments, the level and composition of deposits and liabilities, and credit quality of earning assets.

The Corporation’s objectives in its asset and liability management are to maintain a strong, stable net interest margin, to utilize its capital effectively without taking undue risks, to maintain adequate liquidity, and to reduce vulnerability of its operations to changes in interest rates.  The Corporation's ALCO has the strategic responsibility for setting the policy guidelines on acceptable exposure to interest rate risk.  These guidelines contain specific measures and limits regarding the risks, which are monitored on a regular basis.  The ALCO is made up of the president and chief executive officer, the chief financial officer, the asset liability management officer, and other officers representing key functions.

Interest rate risk is the risk that net interest income will fluctuate as a result of a change in interest rates.  It is the assumption of interest rate risk, along with credit risk, that drives the net interest margin of a financial institution. For that reason, the ALCO has established tolerance limits based upon a 200-basis point change in interest rates, with appropriate floors set for interest-bearing liabilities.  At June 30, 2015, it is estimated that an immediate 200-basis point decrease in interest rates would negatively impact the next 12 months net interest income by 10.27% and an immediate 200-basis point increase would negatively impact the next 12 months net interest income by 9.68%.  Both are within the Corporation's policy guideline of 15%. Given the overall low level of current interest rates and the unlikely event of a 200-basis point decline from this point, management additionally modeled an immediate 100-basis point decline and an immediate 300-basis point increase in interest rates. When applied, it is estimated these scenarios would result in negative impacts to net interest income of 4.49% and 14.41%, respectively.

65

A related component of interest rate risk is the expectation that the market value of the Corporation’s capital account will fluctuate with changes in interest rates.  This component is a direct corollary to the earnings-impact component: an institution exposed to earnings erosion is also exposed to shrinkage in market value.  At June 30, 2015, it is estimated that an immediate 200-basis point decrease in interest rates would negatively impact the market value of the Corporation’s capital account by 6.65% and an immediate 200-basis point increase in interest rates would negatively impact the market value by 5.73%.  Both are within the Corporation’s policy guideline of 15%.  Management also modeled the impact to the market value of the Corporation’s capital with an immediate 100-basis point decline and an immediate 300-basis point increase in interest rates, based on the current interest rate environment.  When applied, it is estimated these scenarios would result in negative impacts to the market value of the Corporation’s capital of 3.25% and 8.46%, respectively.

Management does recognize the need for certain hedging strategies during periods of anticipated higher fluctuations in interest rates and the Funds Management Policy provides for limited use of certain derivatives in asset liability management. These strategies were not employed during the six months ended June 30, 2015.

Credit Risk

The Corporation manages credit risk consistent with state and federal laws governing the making of loans through written policies and procedures; loan review to identify loan problems at the earliest possible time; collection procedures (continued even after a loan is charged off); an adequate allowance for loan losses; and continuing education and training to ensure lending expertise.  Diversification by loan product is maintained through offering commercial loans, 1-4 family mortgages, and a full range of consumer loans.

The Corporation monitors its loan portfolio carefully. The Loan Committee of the Corporation's Board of Directors is designated to receive required loan reports, oversee loan policy, and approve loans above authorized individual and Senior Loan Committee lending limits.  The Senior Loan Committee, consisting of the President and Chief Executive Officer, Chief Administrative and Risk Officer (non-voting member), business client division manager, retail client division manager, commercial loan manager, consumer loan manager, mortgage loan manager, and the President and commercial loan manager of the Capital Bank division, implements the Board-approved loan policy.

ITEM 4:CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Corporation's management, with the participation of our President and Chief Executive Officer, who is the Corporation's principal executive officer, and our Chief Financial Officer and Treasurer, who is the Corporation's principal financial officer, have evaluated the effectiveness of the Corporation's disclosure controls and procedures as of June 30, 2015 pursuant to Rule 13a-15 of the Securities Exchange Act of 1934, as amended. Based upon that evaluation, the principal executive officer and principal financial officer have concluded that the Corporation's disclosure controls and procedures are effective as of June 30, 2015.  In addition, there have been no changes in the Corporation’s internal control over financial reporting during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

Disclosure controls and procedures are designed with the objective of ensuring that information required to be disclosed in reports filed by the Corporation under the Exchange Act, such as this Quarterly Report, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Disclosure controls and procedures are also designed with the objective of ensuring that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

66

PART II.	OTHER INFORMATION
ITEM 1.	LEGAL PROCEEDINGS
	For information related to this item, please see Note 8 to the Corporation’s financial statements included herein.
ITEM 1A.	RISK FACTORS
	There have been no material changes in the risk factors set forth in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2014, filed with the Securities and Exchange Commission on March 13, 2015.
ITEM 2.	Unregistered Sales of Equity Securities and Use of Proceeds
(c)	Issuer Purchases of Equity Securities (1)

Period	Total number of shares purchased		Average price paid per share		Total number of shares purchased as part of publicly announced plans or programs		Maximum number of shares that may yet be purchased under the plans or programs
4/1/15-4/30/15		-	$	-		-		121,906
5/1/15-5/31/15		-	$	-		-		121,906
6/1/15-6/30/15		-	$	-		-		121,906
Quarter ended 3/31/15		-	$	-		-		121,906
(1) On December 19, 2012, the Corporation’s Board of Directors approved a stock repurchase plan authorizing the purchase of up to 125,000 shares of the Corporation's outstanding common stock. Purchases may be made from time to time on the open market or in private negotiated transactions and will be at the discretion of management. For the year ended December 31, 2014, no shares had been purchased under this plan. Since inception of the plan, a total of 3,094 shares have been purchased under the plan.

ITEM 3.	DEFAULTS UPON SENIOR SECURITIES
	Not applicable

ITEM 4.	MINE SAFETY DISCLOSURES
	Not applicable

ITEM 5.	OTHER INFORMATION
	Not applicable

67

ITEM 6.	EXHIBITS
	The following exhibits are either filed with this Form 10-Q or are incorporated herein by reference. The Corporation’s Securities Exchange Act File number is 000-13888.
3.1	Certificate of Incorporation of Chemung Financial Corporation dated December 20, 1984 (as incorporated by reference to Exhibit 3.1 to Registrant's Form 10-K for the year ended December 31, 2007 filed with the Commission on March 13, 2008).
3.2	Certificate of Amendment to the Certificate of Incorporation of Chemung Financial Corporation, dated March 28, 1988 (as incorporated by reference to Exhibit 3.2 to Registrant's Form 10-K for the year ended December 31, 2007 filed with the Commission on March 13, 2008).
3.3	Certificate of Amendment to the Certificate of Incorporation of Chemung Financial Corporation, dated May 13, 1998 (as incorporated by reference to Exhibit 3.4 to Registrant’s Form 10-K for the year ended December 31, 2005 and filed with the Commission on March 15, 2006).
3.4	Amended and Restated Bylaws of Chemung Financial Corporation, as amended to June 17, 2015 (as incorporated by reference to Exhibit 3.1 to Registrant’s Form 8-K filed with the Commission on June 18, 2015).
31.1	Certification of Principal Executive Officer of the Registrant pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.*
31.2	Certification of Principal Financial Officer of the Registrant pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.*
32.1	Certification of Principal Executive Officer of the Registrant pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. §1350.*
32.2	Certification of Principal Financial Officer of the Registrant pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. §1350.*
101.INS	Instance Document*
101.SCH	XBRL Taxonomy Schema*
101.CAL	XBRL Taxonomy Calculation Linkbase*
101.DEF	XBRL Taxonomy Definition Linkbase*
101.LAB	XBRL Taxonomy Label Linkbase*
101.PRE	XBRL Taxonomy Presentation Linkbase*
*	Filed herewith.

68

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

CHEMUNG FINANCIAL CORPORATION

DATED:  August 7, 2015	By:  /s/ Ronald M. Bentley
	Ronald M. Bentley Chief Executive Officer (Principal Executive Officer)

DATED:  August 7, 2015	By:  /s/ Karl F. Krebs
	Karl F. Krebs Chief Financial Officer and Treasurer (Principal Financial Officer)

69

EXHIBIT INDEX

The following exhibits are either filed with this Form 10-Q or are incorporated herein by reference. The Corporation’s Securities Exchange Act File number is 000-13888

3.1	Certificate of Incorporation of Chemung Financial Corporation dated December 20, 1984 (as incorporated by reference to Exhibit 3.1 to Registrant's Form 10-K for the year ended December 31, 2007 filed with the Commission on March 13, 2008).
3.2	Certificate of Amendment to the Certificate of Incorporation of Chemung Financial Corporation, dated March 28, 1988 (as incorporated by reference to Exhibit 3.2 to Registrant's Form 10-K for the year ended December 31, 2007 filed with the Commission on March 13, 2008).
3.3	Certificate of Amendment to the Certificate of Incorporation of Chemung Financial Corporation, dated May 13, 1998 (as incorporated by reference to Exhibit 3.4 to Registrant’s Form 10-K for the year ended December 31, 2005 and filed with the Commission on March 15, 2006).
3.4	Amended and Restated Bylaws of Chemung Financial Corporation, as amended to June 17, 2015 (as incorporated by reference to Exhibit 3.1 to Registrant’s Form 8-K filed with the Commission on June 18, 2015).
31.1	Certification of Principal Executive Officer of the Registrant pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.*
31.2	Certification of Principal Financial Officer of the Registrant pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.*
32.1	Certification of Principal Executive Officer of the Registrant pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. §1350.*
32.2	Certification of Principal Financial Officer of the Registrant pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. §1350.*
101.INS	Instance Document*
101.SCH	XBRL Taxonomy Schema*
101.CAL	XBRL Taxonomy Calculation Linkbase*
101.DEF	XBRL Taxonomy Definition Linkbase*
101.LAB	XBRL Taxonomy Label Linkbase*
101.PRE	XBRL Taxonomy Presentation Linkbase*
*	Filed herewith.

EX-31.1

EXHIBIT 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER OF CHEMUNG FINANCIAL CORPORATION PURSUANT TO RULE 13a-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934.

I, Ronald M. Bentley, certify that:

1.  I have reviewed this report on Form 10-Q of Chemung Financial Corporation;

2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.  The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)  designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)  designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)  evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.  The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a)  all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b)  any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:  August 7, 2015

By:/s/ Ronald M. Bentley

Ronald M. Bentley

Chief Executive Officer

(Principal Executive Officer)

EX-31.2

EXHIBIT 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER OF CHEMUNG FINANCIAL CORPORATION PURSUANT TO RULE 13a-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934.

I, Karl F. Krebs, certify that:

1.  I have reviewed this report on Form 10-Q of Chemung Financial Corporation;

2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.  The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)  designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)  designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)  evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)  disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.  The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a)  all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b)  any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting

Date:  August 7, 2015

By:/s/ Karl F. Krebs

Karl F. Krebs

Chief Financial Officer and Treasurer

(Principal Financial Officer)

EX-32.1

EXHIBIT 32.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER OF CHEMUNG FINANCIAL CORPORATION PURSUANT TO RULE 13a-14(b) UNDER THE SECURITIES EXCHANGE ACT OF 1934 AND 18 U.S.C. §1350.

The undersigned, the Chief Executive Officer of Chemung Financial Corporation (the "Corporation"), hereby certifies that, to his knowledge on the date hereof:

(a) the Quarterly Report on Form 10-Q of the Corporation for the period ended June 30, 2015, filed on the date hereof with the Securities and Exchange Commission (the "Report"), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(b) information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

/s/ Ronald M. Bentley

Ronald M. Bentley

Chief Executive Officer

August 7, 2015

EX-32.2

EXHIBIT 32.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER OF CHEMUNG FINANCIAL CORPORATION PURSUANT TO RULE 13a-14(b) UNDER THE SECURITIES EXCHANGE ACT OF 1934 AND 18 U.S.C. §1350.

The undersigned, the Chief Financial Officer of Chemung Financial Corporation (the "Corporation"), hereby certifies that, to his knowledge on the date hereof:

(a) the Quarterly Report on Form 10-Q of the Corporation for the period ended June 30, 2015, filed on the date hereof with the Securities and Exchange Commission (the "Report"), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(b) information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

/s/ Karl F. Krebs

Karl F. Krebs

Chief Financial Officer and Treasurer

August 7, 2015

XML

LOANS AND ALLOWANCE FOR LOAN LOSSES, IMPAIRED LOANS (Details) - USD ($) $ in Thousands		3 Months Ended		6 Months Ended
		Jun. 30, 2015	Jun. 30, 2014	Jun. 30, 2015	Jun. 30, 2014	Dec. 31, 2014
Unpaid Principal Balance [Abstract]
Unpaid Principal Balance, Total		$ 15,431		$ 15,431		$ 16,124
Recorded Investment [Abstract]
Recorded Investment, Total		15,303		15,303		15,904
Allowance for Loan Losses Allocated		1,533		1,533		1,235
Average Recorded Investment [Abstract]
Average Recorded Investment, Total		15,888	$ 11,738	15,893	$ 12,543
Interest Income, Accrual Method [Abstract]
Interest Income, Accrual Method, Total	[1]	115	109	136	213
Commercial and Agricultural [Member] | Commercial and Industrial [Member]
Unpaid Principal Balance [Abstract]
With no related allowance, Unpaid Principal Balance		1,260		1,260		1,359
With related allowance, Unpaid Principal Balance		244		244		89
Recorded Investment [Abstract]
With no related allowance, Recorded Investment		1,263		1,263		1,364
With related allowance, Recorded Investment		245		245		89
Allowance for Loan Losses Allocated		244		244		89
Average Recorded Investment [Abstract]
With no related allowance, Average Recorded Investment		1,467	1,386	1,433	1,566
With related allowance, Average Recorded Investment		274	512	212	784
Interest Income, Accrual Method [Abstract]
With no related allowance, Interest Income, Accrual Method	[1]	17	16	32	30
With related allowance, Interest Income, Accrual Method	[1]	0	0	3	0
Commercial Mortgages [Member] | Construction [Member]
Unpaid Principal Balance [Abstract]
With no related allowance, Unpaid Principal Balance		445		445		1,927
Recorded Investment [Abstract]
With no related allowance, Recorded Investment		446		446		1,910
Average Recorded Investment [Abstract]
With no related allowance, Average Recorded Investment		1,172	2,101	1,418	2,231
Interest Income, Accrual Method [Abstract]
With no related allowance, Interest Income, Accrual Method	[1]	4	25	29	51
Commercial Mortgages [Member] | Commercial Mortgages Other [Member]
Unpaid Principal Balance [Abstract]
With no related allowance, Unpaid Principal Balance		7,766		7,766		7,803
With related allowance, Unpaid Principal Balance		4,995		4,995		4,210
Recorded Investment [Abstract]
With no related allowance, Recorded Investment		7,679		7,679		7,708
With related allowance, Recorded Investment		4,946		4,946		4,094
Allowance for Loan Losses Allocated		1,289		1,289		1,145
Average Recorded Investment [Abstract]
With no related allowance, Average Recorded Investment		7,636	6,489	7,660	6,806
With related allowance, Average Recorded Investment		4,611	1,010	4,438	912
Interest Income, Accrual Method [Abstract]
With no related allowance, Interest Income, Accrual Method	[1]	63	66	126	129
With related allowance, Interest Income, Accrual Method	[1]	24	0	47	0
Residential Mortgages [Member]
Unpaid Principal Balance [Abstract]
With no related allowance, Unpaid Principal Balance		243		243		253
Recorded Investment [Abstract]
With no related allowance, Recorded Investment		243		243		253
Average Recorded Investment [Abstract]
With no related allowance, Average Recorded Investment		246	112	249	114
Interest Income, Accrual Method [Abstract]
With no related allowance, Interest Income, Accrual Method	[1]	1	0	2	0
Consumer Loans [Member] | Home Equity Lines and Loans [Member]
Unpaid Principal Balance [Abstract]
With no related allowance, Unpaid Principal Balance		478		478		429
With related allowance, Unpaid Principal Balance		0		0		54
Recorded Investment [Abstract]
With no related allowance, Recorded Investment		481		481		432
With related allowance, Recorded Investment		0		0		54
Allowance for Loan Losses Allocated		0		0		$ 1
Average Recorded Investment [Abstract]
With no related allowance, Average Recorded Investment		482	71	465	72
With related allowance, Average Recorded Investment		0	57	18	58
Interest Income, Accrual Method [Abstract]
With no related allowance, Interest Income, Accrual Method	[1]	6	1	12	1
With related allowance, Interest Income, Accrual Method	[1]	$ 0	$ 1	$ 0	$ 2

[1] Cash basis interest income approximates interest income recognized.

XML

ACCUMULATED OTHER COMPREHENSIVE INCOME OR LOSS, Summary of Changes in Accumulated Other Comprehensive Income or Loss by Component (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Jun. 30, 2015	Jun. 30, 2014
Changes in accumulated other comprehensive income or loss by component, net of tax [Roll Forward]
Balances			$ 133,628	$ 138,578
Net current period other comprehensive gain	$ (1,327)	$ 463	(329)	1,095
Balances	136,520	141,781	136,520	141,781
Accumulated Other Comprehensive Income (Loss) [Member]
Changes in accumulated other comprehensive income or loss by component, net of tax [Roll Forward]
Balances	(7,787)	787	(8,785)	155
Other comprehensive income before reclassification	(1,394)	696	(589)	1,240
Amounts reclassified from accumulated other comprehensive income	67	(233)	260	(145)
Net current period other comprehensive gain	(1,327)	463	(329)	1,095
Balances	(9,114)	1,250	(9,114)	1,250
Unrealized Gains and Losses on Securities Available for Sale [Member]
Changes in accumulated other comprehensive income or loss by component, net of tax [Roll Forward]
Balances	2,734	6,587	1,960	6,043
Other comprehensive income before reclassification	(1,394)	696	(589)	1,240
Amounts reclassified from accumulated other comprehensive income	(156)	(321)	(187)	(321)
Net current period other comprehensive gain	(1,550)	375	(776)	919
Balances	1,184	6,962	1,184	6,962
Defined Benefit and Other Benefit Plans [Member]
Changes in accumulated other comprehensive income or loss by component, net of tax [Roll Forward]
Balances	(10,521)	(5,800)	(10,745)	(5,888)
Other comprehensive income before reclassification	0	0	0	0
Amounts reclassified from accumulated other comprehensive income	223	88	447	176
Net current period other comprehensive gain	223	88	447	176
Balances	$ (10,298)	$ (5,712)	$ (10,298)	$ (5,712)

XML

SECURITIES, SECURITIES AVAILABLE FOR SALE (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Jun. 30, 2015	Jun. 30, 2014	Dec. 31, 2014
Amortized cost and estimated fair value of securities available for sale [Abstract]
Amortized Cost	$ 288,653		$ 288,653		$ 277,323
Unrealized Gains	2,730		2,730		3,400
Unrealized Losses	812		812		216
Estimated Fair Value	290,571		290,571		280,507
Amortized Cost [Abstract]
Within one year	40,628		40,628
After one, but within five years	110,547		110,547
After five, but within ten years	20,189		20,189
After ten years	0		0
Total	171,364		171,364
Total	288,368		288,368
Fair Value [Abstract]
Within one year	41,060		41,060
After one, but within five years	111,777		111,777
After five, but within ten years	20,284		20,284
After ten years	0		0
Total	173,121		173,121
Total	290,084		290,084
Proceeds from sales and calls of securities resulting in gains or losses [Abstract]
Proceeds	54,268	$ 49,765	54,319	$ 49,765
Gross gains	252	522	302	522
Tax expense	97	$ 201	116	$ 201
Obligations of U.S. Government and U.S. Government Sponsored Enterprises [Member]
Amortized cost and estimated fair value of securities available for sale [Abstract]
Amortized Cost	130,736		130,736		180,535
Unrealized Gains	1,160		1,160		1,300
Unrealized Losses	2		2		162
Estimated Fair Value	131,894		131,894		181,673
Mortgage-Backed Securities, Residential [Member]
Amortized cost and estimated fair value of securities available for sale [Abstract]
Amortized Cost	115,727		115,727		60,787
Unrealized Gains	672		672		892
Unrealized Losses	723		723		19
Estimated Fair Value	115,676		115,676		61,660
Amortized Cost [Abstract]
Without Single Maturity Date	115,727		115,727
Fair Value [Abstract]
Without Single Maturity Date	115,676		115,676
Collateralized Mortgage Obligations [Member]
Amortized cost and estimated fair value of securities available for sale [Abstract]
Amortized Cost	139		139		335
Unrealized Gains	2		2		3
Unrealized Losses	0		0		0
Estimated Fair Value	141		141		338
Amortized Cost [Abstract]
Without Single Maturity Date	139		139
Fair Value [Abstract]
Without Single Maturity Date	141		141
Obligations of States and Political Subdivisions [Member]
Amortized cost and estimated fair value of securities available for sale [Abstract]
Amortized Cost	39,379		39,379		30,677
Unrealized Gains	671		671		802
Unrealized Losses	83		83		28
Estimated Fair Value	39,967		39,967		31,451
Corporate Bonds and Notes [Member]
Amortized cost and estimated fair value of securities available for sale [Abstract]
Amortized Cost	1,249		1,249		1,502
Unrealized Gains	13		13		35
Unrealized Losses	2		2		4
Estimated Fair Value	1,260		1,260		1,533
SBA Loans Pools [Member]
Amortized cost and estimated fair value of securities available for sale [Abstract]
Amortized Cost	1,138		1,138		1,296
Unrealized Gains	10		10		11
Unrealized Losses	2		2		3
Estimated Fair Value	1,146		1,146		1,304
Amortized Cost [Abstract]
Without Single Maturity Date	1,138		1,138
Fair Value [Abstract]
Without Single Maturity Date	1,146		1,146
Trust Preferred Securities [Member]
Amortized cost and estimated fair value of securities available for sale [Abstract]
Amortized Cost					1,906
Unrealized Gains					122
Unrealized Losses					0
Estimated Fair Value					2,028
Corporate Stocks [Member]
Amortized cost and estimated fair value of securities available for sale [Abstract]
Amortized Cost	285		285		285
Unrealized Gains	202		202		235
Unrealized Losses	0		0		0
Estimated Fair Value	$ 487		$ 487		$ 520

XML

GOODWILL AND INTANGIBLE ASSETS (Tables)

6 Months Ended

Jun. 30, 2015

GOODWILL AND INTANGIBLE ASSETS [Abstract]

Schedule of changes in goodwill

The changes in goodwill included in the core banking segment during the periods ended June 30, 2015 and 2014 were as follows (in thousands):

	2015		2014
Beginning of year	$	21,824	$	21,824
Acquired goodwill		-		-
End balance June 30,	$	21,824	$	21,824

Schedule of acquired finite-lived intangible assets by major class

Acquired intangible assets were as follows at June 30, 2015 and December 31, 2014 (in thousands):

	At June 30, 2015				At December 31, 2014
	Balance Acquired		Accumulated Amortization		Balance Acquired		Accumulated Amortization
Core deposit intangibles	$	5,975	$	3,686	$	5,975	$	3,279
Other customer relationship intangibles		5,633		3,444		5,633		3,262
Total	$	11,608	$	7,130	$	11,608	$	6,541

Schedule of expected amortization expense

The remaining estimated aggregate amortization expense at June 30, 2015 is listed below (in thousands):

Year	Estimated Expense
2015	$	548
2016		986
2017		859
2018		734
2019		609
2020 and thereafter		742
Total	$	4,478

XML

COMMITMENTS AND CONTINGENCIES (Details) $ in Thousands	3 Months Ended	6 Months Ended
	Jun. 30, 2015 USD ($)	Jun. 30, 2015 USD ($) Proceeding Party	Dec. 31, 2014 USD ($)
Loss Contingencies [Line Items]
Payments for litigation settlements	$ 12,100
Settled Litigation [Member]
Loss Contingencies [Line Items]
Number of legal proceedings settled | Proceeding		2
Number of parties | Party		2
Amount of litigation settlement	12,100
Insurance proceeds	7,900
Commitments to Make Loans [Member] | Fixed Rate [Member]
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
Off-balance sheet contractual amounts of financial instruments	30,088	$ 30,088	$ 23,756
Commitments to Make Loans [Member] | Variable Rate [Member]
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
Off-balance sheet contractual amounts of financial instruments	30,092	30,092	11,082
Unused Line of Credit [Member] | Fixed Rate [Member]
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
Off-balance sheet contractual amounts of financial instruments	1,657	1,657	812
Unused Line of Credit [Member] | Variable Rate [Member]
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
Off-balance sheet contractual amounts of financial instruments	187,940	187,940	185,235
Standby Letters of Credit [Member] | Fixed Rate [Member]
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
Off-balance sheet contractual amounts of financial instruments	0	0	0
Standby Letters of Credit [Member] | Variable Rate [Member]
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
Off-balance sheet contractual amounts of financial instruments	$ 14,121	$ 14,121	$ 16,747

XML

LOANS AND ALLOWANCE FOR LOAN LOSSES, CREDIT QUALITY INDICATOR (Details) - USD ($) $ in Thousands	3 Months Ended	6 Months Ended
	Jun. 30, 2015	Jun. 30, 2015	Dec. 31, 2014
Finance receivable by credit quality indicator [Abstract]
Loans	$ 1,153,099	$ 1,153,099	$ 1,124,354
Deteriorated Loans Transferred in [Abstract]
Contractually required principal and interest, opening balance	2,945	3,621
Contractually required principal and interest, income accretion	0	0
Contractually required principal and interest, all other adjustments	91	(585)
Contractually required principal and interest, closing balance	3,036	3,036
Contractual cash flows not expected to be collected (nonaccretable discount), opening balance	(595)	(570)
Contractual cash flows not expected to be collected (nonaccretable discount), income accretion	0	0
Contractual cash flows not expected to be collected (nonaccretable discount), all other adjustments	27	2
Contractual cash flows not expected to be collected (nonaccretable discount), closing balance	(568)	(568)
Cash flows expected to be collected, opening balance	2,350	3,051
Cash flows expected to be collected, income accretion	0	0
Cash flows expected to be collected, all other adjustments	118	(583)
Cash flows expected to be collected, closing balance	2,468	2,468
Interest component of expected cash flows (accretable yield), opening balance	(333)	(420)
Interest component of expected cash flows (accretable yield), income accretion	36	99
Interest component of expected cash flows (accretable yield), all other adjustments	(27)	(3)
Interest component of expected cash flows (accretable yield), closing balance	(324)	(324)
Fair value of loans acquired with deteriorating credit quality, opening balance	2,017	2,631
Fair value of loans acquired with deteriorating credit quality, income accretion	36	99
Fair value of loans acquired with deteriorating credit quality, all other adjustments	91	(586)
Fair value of loans acquired with deteriorating credit quality, closing balance	2,144	2,144
Loans Acquired with Deteriorated Credit Quality [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	2,144	2,144	2,631
Not Rated [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	481,051	481,051	499,137
Pass [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	628,815	628,815	576,136
Special Mention [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	16,482	16,482	27,858
Substandard [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	20,319	20,319	18,150
Doubtful [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	4,288	4,288	442
Commercial and Agricultural [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	182,135	182,135	166,820
Commercial and Agricultural [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	620
Commercial and Agricultural [Member] | Commercial and Industrial [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	180,298	180,298	165,797
Commercial and Agricultural [Member] | Commercial and Industrial [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	620
Commercial and Agricultural [Member] | Commercial and Industrial [Member] | Not Rated [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Commercial and Agricultural [Member] | Commercial and Industrial [Member] | Pass [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	174,500	174,500	158,140
Commercial and Agricultural [Member] | Commercial and Industrial [Member] | Special Mention [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	3,696	3,696	3,695
Commercial and Agricultural [Member] | Commercial and Industrial [Member] | Substandard [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	1,938	1,938	3,306
Commercial and Agricultural [Member] | Commercial and Industrial [Member] | Doubtful [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	164	164	36
Commercial and Agricultural [Member] | Agricultural [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	1,837	1,837	1,023
Commercial and Agricultural [Member] | Agricultural [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Commercial and Agricultural [Member] | Agricultural [Member] | Not Rated [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Commercial and Agricultural [Member] | Agricultural [Member] | Pass [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	1,837	1,837	1,023
Commercial and Agricultural [Member] | Agricultural [Member] | Special Mention [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Commercial and Agricultural [Member] | Agricultural [Member] | Substandard [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Commercial and Agricultural [Member] | Agricultural [Member] | Doubtful [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Commercial Mortgages [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	484,713	484,713	453,719
Commercial Mortgages [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	1,883	1,883	1,761
Commercial Mortgages [Member] | Construction [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	37,644	37,644	54,967
Commercial Mortgages [Member] | Construction [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Commercial Mortgages [Member] | Construction [Member] | Not Rated [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Commercial Mortgages [Member] | Construction [Member] | Pass [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	37,198	37,198	51,525
Commercial Mortgages [Member] | Construction [Member] | Special Mention [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	300	300	3,292
Commercial Mortgages [Member] | Construction [Member] | Substandard [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	146	146	150
Commercial Mortgages [Member] | Construction [Member] | Doubtful [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Commercial Mortgages [Member] | Commercial Mortgages Other [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	447,069	447,069	398,752
Commercial Mortgages [Member] | Commercial Mortgages Other [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	1,883	1,883	1,761
Commercial Mortgages [Member] | Commercial Mortgages Other [Member] | Not Rated [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Commercial Mortgages [Member] | Commercial Mortgages Other [Member] | Pass [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	415,280	415,280	365,448
Commercial Mortgages [Member] | Commercial Mortgages Other [Member] | Special Mention [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	12,486	12,486	20,871
Commercial Mortgages [Member] | Commercial Mortgages Other [Member] | Substandard [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	13,296	13,296	10,266
Commercial Mortgages [Member] | Commercial Mortgages Other [Member] | Doubtful [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	4,124	4,124	406
Residential Mortgages [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	198,961	198,961	197,287
Residential and consumer finance receivable [Abstract]
Residential and consumer loans receivable	198,961	198,961	197,287
Residential Mortgages [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	261	261	250
Residential Mortgages [Member] | Performing [Member]
Residential and consumer finance receivable [Abstract]
Residential and consumer loans receivable	195,419	195,419	193,672
Residential Mortgages [Member] | Non-Performing [Member]
Residential and consumer finance receivable [Abstract]
Residential and consumer loans receivable	3,542	3,542	3,615
Residential Mortgages [Member] | Not Rated [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	194,926	194,926	193,422
Residential Mortgages [Member] | Pass [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Residential Mortgages [Member] | Special Mention [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Residential Mortgages [Member] | Substandard [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	3,774	3,774	3,615
Residential Mortgages [Member] | Doubtful [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Consumer Loans [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	287,290	287,290	306,528
Consumer Loans [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Consumer Loans [Member] | Credit Cards [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	1,521	1,521	1,654
Residential and consumer finance receivable [Abstract]
Residential and consumer loans receivable	1,521	1,521	1,654
Consumer Loans [Member] | Credit Cards [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Consumer Loans [Member] | Credit Cards [Member] | Performing [Member]
Residential and consumer finance receivable [Abstract]
Residential and consumer loans receivable	1,521	1,521	1,654
Consumer Loans [Member] | Credit Cards [Member] | Non-Performing [Member]
Residential and consumer finance receivable [Abstract]
Residential and consumer loans receivable	0	0	0
Consumer Loans [Member] | Credit Cards [Member] | Not Rated [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	1,521	1,521	1,654
Consumer Loans [Member] | Credit Cards [Member] | Pass [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Consumer Loans [Member] | Credit Cards [Member] | Special Mention [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Consumer Loans [Member] | Credit Cards [Member] | Substandard [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Consumer Loans [Member] | Credit Cards [Member] | Doubtful [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Consumer Loans [Member] | Home Equity Lines and Loans [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	100,938	100,938	99,591
Residential and consumer finance receivable [Abstract]
Residential and consumer loans receivable	100,938	100,938	99,591
Consumer Loans [Member] | Home Equity Lines and Loans [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Consumer Loans [Member] | Home Equity Lines and Loans [Member] | Performing [Member]
Residential and consumer finance receivable [Abstract]
Residential and consumer loans receivable	100,098	100,098	99,076
Consumer Loans [Member] | Home Equity Lines and Loans [Member] | Non-Performing [Member]
Residential and consumer finance receivable [Abstract]
Residential and consumer loans receivable	840	840	515
Consumer Loans [Member] | Home Equity Lines and Loans [Member] | Not Rated [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	100,093	100,093	99,076
Consumer Loans [Member] | Home Equity Lines and Loans [Member] | Pass [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Consumer Loans [Member] | Home Equity Lines and Loans [Member] | Special Mention [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Consumer Loans [Member] | Home Equity Lines and Loans [Member] | Substandard [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	845	845	515
Consumer Loans [Member] | Home Equity Lines and Loans [Member] | Doubtful [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Consumer Loans [Member] | Indirect Consumer Loans [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	165,245	165,245	185,217
Residential and consumer finance receivable [Abstract]
Residential and consumer loans receivable	165,245	165,245	185,217
Consumer Loans [Member] | Indirect Consumer Loans [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Consumer Loans [Member] | Indirect Consumer Loans [Member] | Performing [Member]
Residential and consumer finance receivable [Abstract]
Residential and consumer loans receivable	164,953	164,953	184,892
Consumer Loans [Member] | Indirect Consumer Loans [Member] | Non-Performing [Member]
Residential and consumer finance receivable [Abstract]
Residential and consumer loans receivable	292	292	325
Consumer Loans [Member] | Indirect Consumer Loans [Member] | Not Rated [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	164,946	164,946	184,940
Consumer Loans [Member] | Indirect Consumer Loans [Member] | Pass [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Consumer Loans [Member] | Indirect Consumer Loans [Member] | Special Mention [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Consumer Loans [Member] | Indirect Consumer Loans [Member] | Substandard [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	299	299	277
Consumer Loans [Member] | Indirect Consumer Loans [Member] | Doubtful [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Consumer Loans [Member] | Direct Consumer Loans [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	19,586	19,586	20,066
Residential and consumer finance receivable [Abstract]
Residential and consumer loans receivable	19,586	19,586	20,066
Consumer Loans [Member] | Direct Consumer Loans [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Consumer Loans [Member] | Direct Consumer Loans [Member] | Performing [Member]
Residential and consumer finance receivable [Abstract]
Residential and consumer loans receivable	19,565	19,565	20,036
Consumer Loans [Member] | Direct Consumer Loans [Member] | Non-Performing [Member]
Residential and consumer finance receivable [Abstract]
Residential and consumer loans receivable	21	21	30
Consumer Loans [Member] | Direct Consumer Loans [Member] | Not Rated [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	19,565	19,565	20,045
Consumer Loans [Member] | Direct Consumer Loans [Member] | Pass [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Consumer Loans [Member] | Direct Consumer Loans [Member] | Special Mention [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	0	0	0
Consumer Loans [Member] | Direct Consumer Loans [Member] | Substandard [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	21	21	21
Consumer Loans [Member] | Direct Consumer Loans [Member] | Doubtful [Member]
Finance receivable by credit quality indicator [Abstract]
Loans	$ 0	$ 0	$ 0

XML

LOANS AND ALLOWANCE FOR LOAN LOSSES (Details) - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
Composition of loan portfolio [Abstract]
Total loans, net of deferred loan fees	$ 1,150,406	$ 1,121,574
Interest receivable on loans	2,693	2,780
Total	1,153,099	1,124,354
Commercial and Agricultural [Member]
Composition of loan portfolio [Abstract]
Total	182,135	166,820
Commercial and Agricultural [Member] | Commercial and Industrial [Member]
Composition of loan portfolio [Abstract]
Total loans, net of deferred loan fees	179,880	165,385
Total	180,298	165,797
Commercial and Agricultural [Member] | Agricultural [Member]
Composition of loan portfolio [Abstract]
Total loans, net of deferred loan fees	1,832	1,021
Total	1,837	1,023
Commercial Mortgages [Member]
Composition of loan portfolio [Abstract]
Total	484,713	453,719
Commercial Mortgages [Member] | Construction [Member]
Composition of loan portfolio [Abstract]
Total loans, net of deferred loan fees	37,557	54,831
Total	37,644	54,967
Commercial Mortgages [Member] | Commercial Mortgages Other [Member]
Composition of loan portfolio [Abstract]
Total loans, net of deferred loan fees	446,034	397,762
Total	447,069	398,752
Residential Mortgages [Member]
Composition of loan portfolio [Abstract]
Total loans, net of deferred loan fees	198,469	196,809
Total	198,961	197,287
Consumer Loans [Member]
Composition of loan portfolio [Abstract]
Total	287,290	306,528
Consumer Loans [Member] | Credit Cards [Member]
Composition of loan portfolio [Abstract]
Total loans, net of deferred loan fees	1,521	1,654
Total	1,521	1,654
Consumer Loans [Member] | Home Equity Lines and Loans [Member]
Composition of loan portfolio [Abstract]
Total loans, net of deferred loan fees	100,701	99,354
Total	100,938	99,591
Consumer Loans [Member] | Indirect Consumer Loans [Member]
Composition of loan portfolio [Abstract]
Total loans, net of deferred loan fees	164,890	184,763
Total	165,245	185,217
Consumer Loans [Member] | Direct Consumer Loans [Member]
Composition of loan portfolio [Abstract]
Total loans, net of deferred loan fees	19,522	19,995
Total	$ 19,586	$ 20,066

XML

SEGMENT REPORTING (Details) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2015 USD ($)	Jun. 30, 2014 USD ($)	Jun. 30, 2015 USD ($) Segment	Jun. 30, 2014 USD ($)	Dec. 31, 2014 USD ($)
SEGMENT REPORTING [Abstract]
Number of primary business segment | Segment			2
Reportable segments and reconciliation to consolidated results [Abstract]
Net interest income	$ 12,647	$ 12,075	$ 24,989	$ 24,108
Provision for loan losses	259	1,103	649	1,741
Net interest income after provision for loan losses	12,388	10,972	24,340	22,367
Other non-interest income	5,326	5,406	10,512	10,370
Other non-interest expenses	13,823	13,579	27,559	26,923
Income before income tax expense	3,891	2,799	7,293	5,814
Income tax expense (benefit)	1,314	869	2,440	1,820
Net income	2,577	1,930	4,853	3,994
Segment assets	1,553,633	1,515,881	1,553,633	1,515,881	$ 1,524,539
Holding Company and Other [Member]
Reportable segments and reconciliation to consolidated results [Abstract]
Net interest income	0	2	3	7
Provision for loan losses	0	0	0	0
Net interest income after provision for loan losses	0	2	3	7
Other non-interest income	203	227	549	419
Other non-interest expenses	306	239	590	452
Income before income tax expense	(103)	(10)	(38)	(26)
Income tax expense (benefit)	(55)	(20)	(46)	(45)
Net income	(48)	10	8	19
Segment assets	1,227	1,599	1,227	1,599
Operating Segments [Member] | Core Banking [Member]
Reportable segments and reconciliation to consolidated results [Abstract]
Net interest income	12,647	12,073	24,986	24,101
Provision for loan losses	259	1,103	649	1,741
Net interest income after provision for loan losses	12,388	10,970	24,337	22,360
Other non-interest income	2,925	3,190	5,639	6,079
Other non-interest expenses	12,127	11,969	24,275	23,782
Income before income tax expense	3,186	2,191	5,701	4,657
Income tax expense (benefit)	1,048	651	1,863	1,410
Net income	2,138	1,540	3,838	3,247
Segment assets	1,547,854	1,509,539	1,547,854	1,509,539
Operating Segments [Member] | Wealth Management Group [Member]
Reportable segments and reconciliation to consolidated results [Abstract]
Net interest income	0	0	0	0
Provision for loan losses	0	0	0	0
Net interest income after provision for loan losses	0	0	0	0
Other non-interest income	2,198	1,989	4,324	3,872
Other non-interest expenses	1,390	1,371	2,694	2,689
Income before income tax expense	808	618	1,630	1,183
Income tax expense (benefit)	321	238	623	455
Net income	487	380	1,007	728
Segment assets	$ 4,552	$ 4,743	$ 4,552	$ 4,743

XML

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE (Details) - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
Summary of securities sold under agreements to repurchase [Abstract]
Securities sold under agreements to repurchase	$ 43,350	$ 45,039
Excess collateral held	(11,468)	(15,387)
Gross amount of recognized liabilities for repurchase agreements in footnote	31,882	29,652
Obligations of U.S. Government and U.S. Government Sponsored Enterprises [Member]
Summary of securities sold under agreements to repurchase [Abstract]
Securities sold under agreements to repurchase	28,034	36,641
Mortgage-Backed Securities, Residential [Member]
Summary of securities sold under agreements to repurchase [Abstract]
Securities sold under agreements to repurchase	15,316	8,350
Collateralized Mortgage Obligations [Member]
Summary of securities sold under agreements to repurchase [Abstract]
Securities sold under agreements to repurchase		48
Overnight and Continuous [Member]
Summary of securities sold under agreements to repurchase [Abstract]
Securities sold under agreements to repurchase	21,129	21,725
Overnight and Continuous [Member] | Obligations of U.S. Government and U.S. Government Sponsored Enterprises [Member]
Summary of securities sold under agreements to repurchase [Abstract]
Securities sold under agreements to repurchase	12,420	21,056
Overnight and Continuous [Member] | Mortgage-Backed Securities, Residential [Member]
Summary of securities sold under agreements to repurchase [Abstract]
Securities sold under agreements to repurchase	8,709	669
Overnight and Continuous [Member] | Collateralized Mortgage Obligations [Member]
Summary of securities sold under agreements to repurchase [Abstract]
Securities sold under agreements to repurchase		0
Up to 1 Year [Member]
Summary of securities sold under agreements to repurchase [Abstract]
Securities sold under agreements to repurchase	0	0
Up to 1 Year [Member] | Obligations of U.S. Government and U.S. Government Sponsored Enterprises [Member]
Summary of securities sold under agreements to repurchase [Abstract]
Securities sold under agreements to repurchase	0	0
Up to 1 Year [Member] | Mortgage-Backed Securities, Residential [Member]
Summary of securities sold under agreements to repurchase [Abstract]
Securities sold under agreements to repurchase	0	0
Up to 1 Year [Member] | Collateralized Mortgage Obligations [Member]
Summary of securities sold under agreements to repurchase [Abstract]
Securities sold under agreements to repurchase		0
1 - 3 Years [Member]
Summary of securities sold under agreements to repurchase [Abstract]
Securities sold under agreements to repurchase	22,221	10,545
1 - 3 Years [Member] | Obligations of U.S. Government and U.S. Government Sponsored Enterprises [Member]
Summary of securities sold under agreements to repurchase [Abstract]
Securities sold under agreements to repurchase	15,614	6,990
1 - 3 Years [Member] | Mortgage-Backed Securities, Residential [Member]
Summary of securities sold under agreements to repurchase [Abstract]
Securities sold under agreements to repurchase	6,607	3,507
1 - 3 Years [Member] | Collateralized Mortgage Obligations [Member]
Summary of securities sold under agreements to repurchase [Abstract]
Securities sold under agreements to repurchase		48
3+ Years [Member]
Summary of securities sold under agreements to repurchase [Abstract]
Securities sold under agreements to repurchase	0	12,769
3+ Years [Member] | Obligations of U.S. Government and U.S. Government Sponsored Enterprises [Member]
Summary of securities sold under agreements to repurchase [Abstract]
Securities sold under agreements to repurchase	0	8,595
3+ Years [Member] | Mortgage-Backed Securities, Residential [Member]
Summary of securities sold under agreements to repurchase [Abstract]
Securities sold under agreements to repurchase	$ 0	4,174
3+ Years [Member] | Collateralized Mortgage Obligations [Member]
Summary of securities sold under agreements to repurchase [Abstract]
Securities sold under agreements to repurchase		$ 0

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

6 Months Ended

Jun. 30, 2015

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract]

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 1SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization

The Corporation, through its wholly owned subsidiaries, the Bank and CFS, provides a wide range of banking, financing, fiduciary and other financial services to its clients.  The Corporation and the Bank are subject to the regulations of certain federal and state agencies and undergo periodic examinations by those regulatory authorities.

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in conformity with GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X of the Securities Exchange Act of 1934.  These financial statements include the accounts of the Corporation and its subsidiaries, and all significant intercompany balances and transactions are eliminated in consolidation.  Amounts in the prior periods' consolidated financial statements are reclassified whenever necessary to conform to the current period's presentation.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions based on available information.  These estimates and assumptions affect the amounts reported in the financial statements and disclosures provided, and actual results could differ.  In the opinion of management, all adjustments (consisting of normal recurring adjustments) and disclosures necessary for the fair presentation of the accompanying consolidated financial statements have been included.

Subsequent Events

The Corporation has evaluated events and transactions through the time the unaudited consolidated financial statements were issued.  Financial statements are considered issued when they are widely distributed to all shareholders and other financial statement users, or filed with the SEC.  In conjunction with applicable accounting standards, all material subsequent events have been either recognized in the unaudited consolidated financial statements or disclosed in the notes to the unaudited consolidated financial statements.

Recent Accounting Pronouncements

In January 2014, the FASB issued ASU 2014-04, an amendment to Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40), Reclassification of Collateralized Mortgage Loans upon a Troubled Debt Restructuring.  The objective of this ASU is to clarify when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, such that all or a portion of the loan should be derecognized and the real estate property recognized.  The main provisions would also require additional disclosures regarding the amount of foreclosed residential real estate property held by the creditor and the recorded investments of consumer mortgage loans that are in the process of foreclosure at each interim and annual reporting period.  This ASU became effective for the Corporation in fiscal years and interim periods within those years, beginning after December 15, 2014.  The Corporation has adopted this guidance for the reporting periods after December 15, 2014 and did not have a material impact on its financial statements.

In May 2014, the FASB issued ASU 2014-09, an amendment to Revenue from Contracts with Customers (Topic 606). The objective of the ASU is to align the recognition of revenue with the transfer of promised goods or services provided to customers in an amount that reflects the consideration which the entity expects to be entitled in exchange for those goods or services.  The amendments in this ASU are effective for annual reported period beginning after December 15, 2017, including interim periods within that reporting period.  The standard allows an entity to apply the amendments in the ASU using either the retrospective or cumulative effect transition method.  The Corporation is evaluating the potential impact on the Corporation’s financial statements.

In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs. Under ASU 2015-03 the Corporation will present debt issuance costs in the balance sheet as a reduction from the related debt liability rather than as an asset. Amortization of such costs will continue to be reported as interest expense. ASU 2015-03 will be effective for the Corporation beginning January 1, 2016, though early adoption is permitted. Retrospective adoption is required. The Corporation is evaluating the potential impact on the Corporation’s financial statements.

Effective April 2015, the Corporation adopted ASU No. 2014-11, Transfers and Servicing (Topic 860) - Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures. The amendments in ASU 2014-11 change the accounting for repurchase-to-maturity transactions and repurchase financing arrangements. Additionally, ASU 2014-11 requires certain disclosures for repurchase agreements that are accounted for as secured borrowings.  The Corporation has historically used repurchase agreements as part of its treasury management offering and accounts for these transactions as secured borrowings.  The required disclosures under ASU 2014-11 are included in Note 7.  Adoption of ASU 2014-11 did not otherwise have a material impact on the Corporation’s financial statements.

XML

FAIR VALUE (Details) - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
Financial Assets [Abstract]
Total available for sale securities	$ 290,571	$ 280,507
Trading assets	635	549
Other Real Estate Owned [Member]
Consumer loans [Abstract]
Total other real estate owned, net	2,500	3,100
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Financial Assets [Abstract]
Total available for sale securities	14,638	31,219
Significant Other Observable Inputs (Level 2) [Member]
Financial Assets [Abstract]
Total available for sale securities	275,933	249,288
Significant Unobservable Inputs (Level 3) [Member]
Financial Assets [Abstract]
Total available for sale securities	0	0
Recurring [Member]
Financial Assets [Abstract]
Obligations of U.S. Government and U.S. Government sponsored enterprises	131,894	181,673
Mortgage-backed securities, residential	115,676	61,660
Collateralized mortgage obligations	141	338
Obligations of states and political subdivisions	39,967	31,451
Corporate bonds and notes	1,260	1,533
SBA loan pools	1,146	1,304
Trust Preferred securities		2,028
Corporate stocks	487	520
Total available for sale securities	290,571	280,507
Trading assets	635	549
Recurring [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Financial Assets [Abstract]
Obligations of U.S. Government and U.S. Government sponsored enterprises	14,578	31,115
Mortgage-backed securities, residential	0	0
Collateralized mortgage obligations	0	0
Obligations of states and political subdivisions	0	0
Corporate bonds and notes	0	0
SBA loan pools	0	0
Trust Preferred securities		0
Corporate stocks	60	104
Total available for sale securities	14,638	31,219
Trading assets	635	549
Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member]
Financial Assets [Abstract]
Obligations of U.S. Government and U.S. Government sponsored enterprises	117,316	150,558
Mortgage-backed securities, residential	115,676	61,660
Collateralized mortgage obligations	141	338
Obligations of states and political subdivisions	39,967	31,451
Corporate bonds and notes	1,260	1,533
SBA loan pools	1,146	1,304
Trust Preferred securities		2,028
Corporate stocks	427	416
Total available for sale securities	275,933	249,288
Trading assets	0	0
Recurring [Member] | Significant Unobservable Inputs (Level 3) [Member]
Financial Assets [Abstract]
Obligations of U.S. Government and U.S. Government sponsored enterprises	0	0
Mortgage-backed securities, residential	0	0
Collateralized mortgage obligations	0	0
Obligations of states and political subdivisions	0	0
Corporate bonds and notes	0	0
SBA loan pools	0	0
Trust Preferred securities		0
Corporate stocks	0	0
Total available for sale securities	0	0
Trading assets	0	0
Non-recurring [Member] | Impaired Loans [Member]
Impaired Loans, Fair Value Disclosure [Abstract]
Commercial mortgages	3,657	3,593
Consumer loans [Abstract]
Home equity lines and loans		52
Total impaired loans	3,657	3,645
Non-recurring [Member] | Other Real Estate Owned [Member]
Impaired Loans, Fair Value Disclosure [Abstract]
Commercial mortgages	2,376	3,063
Consumer loans [Abstract]
Home equity lines and loans		2
Total other real estate owned, net	2,376	3,065
Non-recurring [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Impaired Loans [Member]
Impaired Loans, Fair Value Disclosure [Abstract]
Commercial mortgages	0	0
Consumer loans [Abstract]
Home equity lines and loans		0
Total impaired loans	0	0
Non-recurring [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Other Real Estate Owned [Member]
Impaired Loans, Fair Value Disclosure [Abstract]
Commercial mortgages	0	0
Consumer loans [Abstract]
Home equity lines and loans		0
Total other real estate owned, net	0	0
Non-recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | Impaired Loans [Member]
Impaired Loans, Fair Value Disclosure [Abstract]
Commercial mortgages	0	0
Consumer loans [Abstract]
Home equity lines and loans		0
Total impaired loans	0	0
Non-recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | Other Real Estate Owned [Member]
Impaired Loans, Fair Value Disclosure [Abstract]
Commercial mortgages	0	0
Consumer loans [Abstract]
Home equity lines and loans		0
Total other real estate owned, net	0	0
Non-recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | Impaired Loans [Member]
Impaired Loans, Fair Value Disclosure [Abstract]
Commercial mortgages	3,657	3,593
Consumer loans [Abstract]
Home equity lines and loans		52
Total impaired loans	3,657	3,645
Non-recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | Other Real Estate Owned [Member]
Impaired Loans, Fair Value Disclosure [Abstract]
Commercial mortgages	2,376	3,063
Consumer loans [Abstract]
Home equity lines and loans		2
Total other real estate owned, net	$ 2,376	$ 3,065

XML

COMPONENTS OF QUARTERLY AND YEAR TO DATE NET PERIODIC BENEFIT COSTS (Tables)

6 Months Ended

Jun. 30, 2015

COMPONENTS OF QUARTERLY AND YEAR TO DATE NET PERIODIC BENEFIT COSTS [Abstract]

Components of net periodic benefit costs

The components of net periodic expense for the Corporation’s pension and other benefit plans for the periods indicated are as follows (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
	2015			2014			2015			2014
Qualified Pension Plan
Service cost, benefits earned during the period	$	353		$	271		$	707		$	542
Interest cost on projected benefit obligation		457			435			914			870
Expected return on plan assets		(824	)		(793	)		(1,647	)		(1,586	)
Amortization of unrecognized transition obligation		-			-			-			-
Amortization of unrecognized prior service cost		3			2			5			4
Amortization of unrecognized net loss		369			160			737			320
Net periodic pension cost	$	358		$	75		$	716		$	150
Supplemental Pension Plan
Service cost, benefits earned during the period	$	11		$	10		$	22		$	20
Interest cost on projected benefit obligation		12			13			24			26
Expected return on plan assets		-			-			-			-
Amortization of unrecognized prior service cost		-			-			-			-
Amortization of unrecognized net loss		13			5			26			10
Net periodic supplemental pension cost	$	36		$	28		$	72		$	56
Postretirement Plan, Medical and Life
Service cost, benefits earned during the period	$	12		$	11		$	24		$	22
Interest cost on projected benefit obligation		16			18			32			36
Expected return on plan assets		-			-			-			-
Amortization of unrecognized prior service cost		(24	)		(24	)		(48	)		(48	)
Amortization of unrecognized net loss		2			-			4			-
Net periodic postretirement, medical and life cost	$	6		$	5		$	12		$	10

XML

COMMITMENTS AND CONTINGENCIES (Tables)

6 Months Ended

Jun. 30, 2015

COMMITMENTS AND CONTINGENCIES [Abstract]

Contractual amounts of financial instruments with off-balance sheet risk

The following table lists the contractual amounts of financial instruments with off-balance sheet risk at June 30, 2015 and December 31, 2014 (in thousands):

	June 30, 2015				December 31, 2014
	Fixed Rate		Variable Rate		Fixed Rate		Variable Rate
Commitments to make loans	$	30,088	$	30,092	$	23,756	$	11,082
Unused lines of credit	$	1,657	$	187,940	$	812	$	185,235
Standby letters of credit	$	-	$	14,121	$	-	$	16,747

XML

FAIR VALUE, Quantitative Information (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Jun. 30, 2015	Jun. 30, 2014	Dec. 31, 2014
Information related to Level 3 non-recurring fair value measurement [Abstract]
Impaired loan valuation allowance	$ 1,533		$ 1,533		$ 1,235
Increase (decrease) in provision for loan losses	259	$ 1,103	649	$ 1,741
Impaired Loans [Member]
Information related to Level 3 non-recurring fair value measurement [Abstract]
Carrying amount of impaired loans	5,200		5,200		4,900
Impaired loan valuation allowance	1,500		1,500		1,200
Increase (decrease) in provision for loan losses	(53)		254		232
Other Real Estate Owned [Member]
Information related to Level 3 non-recurring fair value measurement [Abstract]
Other real estate owned valuation allowance	120		120		2
Other real estate owned expense associated with valuation allowance	120		120		0
Outstanding balance of OREO	2,500		2,500		3,100
Non-recurring [Member] | Other Real Estate Owned [Member]
Information related to Level 3 non-recurring fair value measurement [Abstract]
Outstanding balance of OREO	2,376		2,376		3,065
Non-recurring [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Other Real Estate Owned [Member]
Information related to Level 3 non-recurring fair value measurement [Abstract]
Outstanding balance of OREO	0		0		0
Non-recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | Other Real Estate Owned [Member]
Information related to Level 3 non-recurring fair value measurement [Abstract]
Outstanding balance of OREO	0		0		0
Non-recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | Other Real Estate Owned [Member]
Information related to Level 3 non-recurring fair value measurement [Abstract]
Outstanding balance of OREO	2,376		2,376		3,065
Non-recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | Third Party Appraisals [Member] | Impaired Loans [Member]
Information related to Level 3 non-recurring fair value measurement [Abstract]
Fair value	3,657		$ 3,657		$ 3,645
Unobservable input			Appraisal adjustments by management for qualitative factors such as market conditions and collateral characteristics		Appraisal adjustments by management for qualitative factors such as market conditions and collateral characteristics
Non-recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | Third Party Appraisals [Member] | Impaired Loans [Member] | Maximum [Member]
Information related to Level 3 non-recurring fair value measurement [Abstract]
Discount rate (in hundredths)			100.00%		100.00%
Non-recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | Third Party Appraisals [Member] | Impaired Loans [Member] | Minimum [Member]
Information related to Level 3 non-recurring fair value measurement [Abstract]
Discount rate (in hundredths)			0.00%		0.00%
Non-recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | Third Party Appraisals [Member] | Other Real Estate Owned [Member]
Information related to Level 3 non-recurring fair value measurement [Abstract]
Fair value	$ 2,376		$ 2,376		$ 3,065
Unobservable input			Appraisal adjustments by management for qualitative factors such as market conditions and estimated liquidation expenses		Appraisal adjustments by management for qualitative factors such as market conditions and estimated liquidation expenses
Discount rate (in hundredths)			31.00%
Non-recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | Third Party Appraisals [Member] | Other Real Estate Owned [Member] | Maximum [Member]
Information related to Level 3 non-recurring fair value measurement [Abstract]
Discount rate (in hundredths)					27.00%
Non-recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | Third Party Appraisals [Member] | Other Real Estate Owned [Member] | Minimum [Member]
Information related to Level 3 non-recurring fair value measurement [Abstract]
Discount rate (in hundredths)					7.00%

XML

SEGMENT REPORTING (Tables)

6 Months Ended

Jun. 30, 2015

SEGMENT REPORTING [Abstract]

Summarized financial information showing reconciliation of segment net income loss and assets to consolidated results

Accounting policies for the segments are the same as those described in Note 1. Summarized financial information concerning the Corporation’s reportable segments and the reconciliation to the Corporation’s consolidated results are shown in the following table.  Income taxes are allocated based on the separate taxable income of each entity and indirect overhead expenses are allocated based on reasonable and equitable allocations applicable to the reportable segment.  Holding company amounts are the primary differences between segment amounts and consolidated totals, and are reflected in the Holding Company and Other column below, along with amounts to eliminate transactions between segments (in thousands).

	Three Months Ended June 30, 2015
	Core Banking		WMG		Holding Company And Other			Consolidated Totals
Net interest income	$	12,647	$	-	$	-		$	12,647
Provision for loan losses		259		-		-			259
Net interest income after provision for loan losses		12,388		-		-			12,388
Other non-interest income		2,925		2,198		203			5,326
Other non-interest expenses		12,127		1,390		306			13,823
Income before income tax expense		3,186		808		(103	)		3,891
Income tax expense (benefit)		1,048		321		(55	)		1,314
Segment net income (loss)	$	2,138	$	487	$	(48	)	$	2,577

	Three Months Ended June 30, 2014
	Core Banking		WMG		Holding Company And Other			Consolidated Totals
Net interest income	$	12,073	$	-	$	2		$	12,075
Provision for loan losses		1,103		-		-			1,103
Net interest income after provision for loan losses		10,970		-		2			10,972
Other non-interest income		3,190		1,989		227			5,406
Other non-interest expenses		11,969		1,371		239			13,579
Income before income tax expense		2,191		618		(10	)		2,799
Income tax expense (benefit)		651		238		(20	)		869
Segment net income	$	1,540	$	380	$	10		$	1,930

	Six Months Ended June 30, 2015
	Core Banking		WMG		Holding Company And Other			Consolidated Totals
Net interest income	$	24,986	$	-	$	3		$	24,989
Provision for loan losses		649		-		-			649
Net interest income after provision for loan losses		24,337		-		3			24,340
Other non-interest income		5,639		4,324		549			10,512
Other non-interest expenses		24,275		2,694		590			27,559
Income before income tax expense		5,701		1,630		(38	)		7,293
Income tax expense (benefit)		1,863		623		(46	)		2,440
Segment net income	$	3,838	$	1,007	$	8		$	4,853
Segment assets	$	1,547,854	$	4,552	$	1,227		$	1,553,633

	Six Months Ended June 30, 2014
	Core Banking		WMG		Holding Company And Other			Consolidated Totals
Net interest income	$	24,101	$	-	$	7		$	24,108
Provision for loan losses		1,741		-		-			1,741
Net interest income after provision for loan losses		22,360		-		7			22,367
Other non-interest income		6,079		3,872		419			10,370
Other non-interest expenses		23,782		2,689		452			26,923
Income before income tax expense		4,657		1,183		(26	)		5,814
Income tax expense (benefit)		1,410		455		(45	)		1,820
Segment net income	$	3,247	$	728	$	19		$	3,994
Segment assets	$	1,509,539	$	4,743	$	1,599		$	1,515,881

XML

STOCK COMPENSATION (Tables)

6 Months Ended

Jun. 30, 2015

STOCK COMPENSATION [Abstract]

Summary of restricted stock activity

A summary of restricted stock activity for the three month period ended June 30, 2015 is presented below:

	Shares		Weighted–Average Grant Date Fair Value
Nonvested at April 1, 2015		26,015	$	27.94
Granted		-	$	-
Vested		-	$	-
Forfeited or cancelled		-	$	-
Nonvested at June 30, 2015		26,015	$	27.94

A summary of restricted stock activity for the six month period ended June 30, 2015 is presented below:

	Shares			Weighted–Average Grant Date Fair Value
Nonvested at January 1, 2015		26,428		$	27.92
Granted		-		$	-
Vested		(413	)	$	26.61
Forfeited or cancelled		-		$	-
Nonvested at June 30, 2015		26,015		$	27.94

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$ 4,853	$ 3,994
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization of intangible assets	589	669
Provision for loan losses	649	1,741
Gains on disposal of fixed assets	(9)	(7)
Depreciation and amortization of fixed assets	2,062	1,808
Amortization of premiums on securities, net	1,014	1,223
Gains on sales of loans held for sale, net	(150)	(125)
Proceeds from sales of loans held for sale	7,004	5,477
Loans originated and held for sale	(6,857)	(5,571)
Net gains on trading assets	(12)	(30)
Proceeds from sales of trading assets	0	7
Net gains on securities transactions	(302)	(522)
Net (gains) losses on sales of other real estate owned	(120)	44
Purchase of trading assets	(74)	(61)
Decrease in other assets	7,068	1,672
Decrease in accrued interest payable	(19)	(46)
Expense related to restricted stock units for directors' deferred compensation plan	49	48
Expense related to employee stock compensation	93	117
Expense related to restricted stock awards	104	74
Decrease in other liabilities	(11,452)	(3,041)
Proceeds from bank owned life insurance	0	110
Income from bank owned life insurance	(37)	(39)
Net cash provided by operating activities	4,453	7,542
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sales and calls of securities available for sale	54,319	49,765
Proceeds from maturities and principal collected on securities available for sale	17,546	13,272
Proceeds from maturities and principal collected on securities held to maturity	1,184	1,813
Purchases of securities available for sale	(83,907)	(2,627)
Purchases of securities held to maturity	(1,398)	(592)
Purchase of FHLBNY and FRBNY stock	(5,852)	(293)
Redemption of FHLBNY and FRBNY stock	6,514	45
Proceeds from sale of equipment	9	7
Purchases of premises and equipment	(649)	(1,707)
Proceeds from sales of other real estate owned	699	298
Net increase in loans	(29,149)	(89,949)
Net cash used by investing activities	(40,684)	(29,968)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase in demand deposits, interest-bearing demand accounts, savings accounts, and insured money market accounts	83,081	61,148
Net decrease in time deposits	(31,118)	(18,976)
Net increase (decrease) in securities sold under agreements to repurchase	2,230	(1,955)
Repayments of FHLBNY overnight advances, net	(15,230)	0
Repayments of FHLBNY long term advances	(54)	(1,107)
Increase in capital lease obligation	0	384
Payments made on capital lease	(31)	0
Sale of treasury stock	267	0
Cash dividends paid	(2,413)	(2,395)
Net cash provided by financing activities	36,732	37,099
Net increase in cash and cash equivalents	501	14,673
Cash and cash equivalents, beginning of period	29,163	51,609
Cash and cash equivalents, end of period	29,664	66,282
Cash paid for:
Interest	1,783	1,888
Income taxes	4,651	1,246
Supplemental disclosure of non-cash activity:
Transfer of loans to other real estate owned	10	578
Dividends declared, not yet paid	$ 1,210	$ 1,201

XML

EARNING PER COMMON SHARE (Details) - shares shares in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Jun. 30, 2015	Jun. 30, 2014
EARNING PER COMMON SHARE [Abstract]
Weighted average number of shares outstanding (in shares)	4,717	4,681	4,712	4,679
Dilutive common stock equivalents (in shares)	0	0	0	0

XML

LOANS AND ALLOWANCE FOR LOAN LOSSES, RECEIVABLES PAST DUE (Details) - USD ($) $ in Thousands	Jun. 30, 2015		Dec. 31, 2014
Aging of the recorded investment in loans past due [Abstract]
Current	$ 1,131,390		$ 1,103,760
Non-Accrual	12,862	[1]	7,778	[2]
Total ending loans balance	1,153,099		1,124,354
30 to 89 Days Past Due [Member]
Aging of the recorded investment in loans past due [Abstract]
Past Due	6,676		8,731
90 Days or More Past Due [Member]
Aging of the recorded investment in loans past due [Abstract]
90 Days or more Past Due and accruing	27		1,454
Loans Acquired with Deteriorated Credit Quality [Member]
Aging of the recorded investment in loans past due [Abstract]
Total ending loans balance	2,144		2,631
Commercial and Agricultural [Member]
Aging of the recorded investment in loans past due [Abstract]
Total ending loans balance	182,135		166,820
Commercial and Agricultural [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Aging of the recorded investment in loans past due [Abstract]
Total ending loans balance	0		620
Commercial and Agricultural [Member] | Commercial and Industrial [Member]
Aging of the recorded investment in loans past due [Abstract]
Current	179,913		164,109
Non-Accrual	254	[1]	312	[2]
Total ending loans balance	180,298		165,797
Commercial and Agricultural [Member] | Commercial and Industrial [Member] | 30 to 89 Days Past Due [Member]
Aging of the recorded investment in loans past due [Abstract]
Past Due	120		756
Commercial and Agricultural [Member] | Commercial and Industrial [Member] | 90 Days or More Past Due [Member]
Aging of the recorded investment in loans past due [Abstract]
90 Days or more Past Due and accruing	11		0
Commercial and Agricultural [Member] | Commercial and Industrial [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Aging of the recorded investment in loans past due [Abstract]
Total ending loans balance	0		620
Commercial and Agricultural [Member] | Agricultural [Member]
Aging of the recorded investment in loans past due [Abstract]
Current	1,837		1,023
Non-Accrual	0	[1]	0	[2]
Total ending loans balance	1,837		1,023
Commercial and Agricultural [Member] | Agricultural [Member] | 30 to 89 Days Past Due [Member]
Aging of the recorded investment in loans past due [Abstract]
Past Due	0		0
Commercial and Agricultural [Member] | Agricultural [Member] | 90 Days or More Past Due [Member]
Aging of the recorded investment in loans past due [Abstract]
90 Days or more Past Due and accruing	0		0
Commercial and Agricultural [Member] | Agricultural [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Aging of the recorded investment in loans past due [Abstract]
Total ending loans balance	0		0
Commercial Mortgages [Member]
Aging of the recorded investment in loans past due [Abstract]
Total ending loans balance	484,713		453,719
Commercial Mortgages [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Aging of the recorded investment in loans past due [Abstract]
Total ending loans balance	1,883		1,761
Commercial Mortgages [Member] | Construction [Member]
Aging of the recorded investment in loans past due [Abstract]
Current	37,498		53,371
Non-Accrual	146	[1]	150	[2]
Total ending loans balance	37,644		54,967
Commercial Mortgages [Member] | Construction [Member] | 30 to 89 Days Past Due [Member]
Aging of the recorded investment in loans past due [Abstract]
Past Due	0		0
Commercial Mortgages [Member] | Construction [Member] | 90 Days or More Past Due [Member]
Aging of the recorded investment in loans past due [Abstract]
90 Days or more Past Due and accruing	0		1,446
Commercial Mortgages [Member] | Construction [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Aging of the recorded investment in loans past due [Abstract]
Total ending loans balance	0		0
Commercial Mortgages [Member] | Commercial Mortgages Other [Member]
Aging of the recorded investment in loans past due [Abstract]
Current	434,106		391,096
Non-Accrual	7,767	[1]	2,831	[2]
Total ending loans balance	447,069		398,752
Commercial Mortgages [Member] | Commercial Mortgages Other [Member] | 30 to 89 Days Past Due [Member]
Aging of the recorded investment in loans past due [Abstract]
Past Due	3,313		3,064
Commercial Mortgages [Member] | Commercial Mortgages Other [Member] | 90 Days or More Past Due [Member]
Aging of the recorded investment in loans past due [Abstract]
90 Days or more Past Due and accruing	0		0
Commercial Mortgages [Member] | Commercial Mortgages Other [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Aging of the recorded investment in loans past due [Abstract]
Total ending loans balance	1,883		1,761
Residential Mortgages [Member]
Aging of the recorded investment in loans past due [Abstract]
Current	193,301		191,089
Non-Accrual	3,542	[1]	3,615	[2]
Total ending loans balance	198,961		197,287
Residential Mortgages [Member] | 30 to 89 Days Past Due [Member]
Aging of the recorded investment in loans past due [Abstract]
Past Due	1,857		2,333
Residential Mortgages [Member] | 90 Days or More Past Due [Member]
Aging of the recorded investment in loans past due [Abstract]
90 Days or more Past Due and accruing	0		0
Residential Mortgages [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Aging of the recorded investment in loans past due [Abstract]
Total ending loans balance	261		250
Consumer Loans [Member]
Aging of the recorded investment in loans past due [Abstract]
Total ending loans balance	287,290		306,528
Consumer Loans [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Aging of the recorded investment in loans past due [Abstract]
Total ending loans balance	0		0
Consumer Loans [Member] | Credit Cards [Member]
Aging of the recorded investment in loans past due [Abstract]
Current	1,472		1,641
Non-Accrual	0	[1]	0	[2]
Total ending loans balance	1,521		1,654
Consumer Loans [Member] | Credit Cards [Member] | 30 to 89 Days Past Due [Member]
Aging of the recorded investment in loans past due [Abstract]
Past Due	33		5
Consumer Loans [Member] | Credit Cards [Member] | 90 Days or More Past Due [Member]
Aging of the recorded investment in loans past due [Abstract]
90 Days or more Past Due and accruing	16		8
Consumer Loans [Member] | Credit Cards [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Aging of the recorded investment in loans past due [Abstract]
Total ending loans balance	0		0
Consumer Loans [Member] | Home Equity Lines and Loans [Member]
Aging of the recorded investment in loans past due [Abstract]
Current	99,974		98,340
Non-Accrual	840	[1]	515	[2]
Total ending loans balance	100,938		99,591
Consumer Loans [Member] | Home Equity Lines and Loans [Member] | 30 to 89 Days Past Due [Member]
Aging of the recorded investment in loans past due [Abstract]
Past Due	124		736
Consumer Loans [Member] | Home Equity Lines and Loans [Member] | 90 Days or More Past Due [Member]
Aging of the recorded investment in loans past due [Abstract]
90 Days or more Past Due and accruing	0		0
Consumer Loans [Member] | Home Equity Lines and Loans [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Aging of the recorded investment in loans past due [Abstract]
Total ending loans balance	0		0
Consumer Loans [Member] | Indirect Consumer Loans [Member]
Aging of the recorded investment in loans past due [Abstract]
Current	163,789		183,103
Non-Accrual	292	[1]	325	[2]
Total ending loans balance	165,245		185,217
Consumer Loans [Member] | Indirect Consumer Loans [Member] | 30 to 89 Days Past Due [Member]
Aging of the recorded investment in loans past due [Abstract]
Past Due	1,164		1,789
Consumer Loans [Member] | Indirect Consumer Loans [Member] | 90 Days or More Past Due [Member]
Aging of the recorded investment in loans past due [Abstract]
90 Days or more Past Due and accruing	0		0
Consumer Loans [Member] | Indirect Consumer Loans [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Aging of the recorded investment in loans past due [Abstract]
Total ending loans balance	0		0
Consumer Loans [Member] | Direct Consumer Loans [Member]
Aging of the recorded investment in loans past due [Abstract]
Current	19,500		19,988
Non-Accrual	21	[1]	30	[2]
Total ending loans balance	19,586		20,066
Consumer Loans [Member] | Direct Consumer Loans [Member] | 30 to 89 Days Past Due [Member]
Aging of the recorded investment in loans past due [Abstract]
Past Due	65		48
Consumer Loans [Member] | Direct Consumer Loans [Member] | 90 Days or More Past Due [Member]
Aging of the recorded investment in loans past due [Abstract]
90 Days or more Past Due and accruing	0		0
Consumer Loans [Member] | Direct Consumer Loans [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Aging of the recorded investment in loans past due [Abstract]
Total ending loans balance	$ 0		$ 0

[1] Includes all loans on non-accrual status regardless of the number of days such loans were delinquent as of June 30, 2015.

[2] Includes all loans on non-accrual status regardless of the number of days such loans were delinquent as of December 31, 2014.

XML

STOCK COMPENSATION (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Jun. 30, 2015	Jun. 30, 2014
President and Chief Executive Officer [Member]
Deferred Compensation Arrangement with Individual, Share-based Payments [Line Items]
Service period for comparable group used to determine share based payment awards			12 months
Directors and President and Chief Executive Officer [Member]
Deferred Compensation Arrangement with Individual, Share-based Payments [Line Items]
Number of treasury shares reissued to fund stock compensation (in shares)			9,673	8,385
Expenses related to stock based compensation recognized	$ 67	$ 68	$ 136	$ 124
Restricted Stock [Member]
Shares [Roll Forward]
Nonvested, Beginning Balance (in shares)	26,015		26,428
Granted (in shares)	0		0
Vested (in shares)	0		(413)
Forfeited or cancelled (in shares)	0		0
Nonvested, Ending Balance (in shares)	26,015		26,015
Weighted-Average Grant Date Fair Value [Roll Forward]
Nonvested, Beginning Balance (in dollars per share)	$ 27.94		$ 27.92
Granted (in dollars per share)	0		0
Vested (in dollars per share)	0		26.61
Forfeitures or cancelled (in dollars per share)	0		0
Nonvested, Ending Balance (in dollars per share)	$ 27.94		$ 27.94
Total unrecognized compensation cost related to nonvested shares granted under the Plan	$ 614		$ 614
Weighted-average period for recognition			3 years 6 months 14 days
Total fair value of shares vested			$ 11

XML

CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
ASSETS
Cash and due from financial institutions	$ 28,014	$ 28,130
Interest-bearing deposits in other financial institutions	1,650	1,033
Total cash and cash equivalents	29,664	29,163
Trading assets, at fair value	635	549
Securities available for sale, at estimated fair value	290,571	280,507
Securities held to maturity, estimated fair value of $6,351 at June 30, 2015 and $6,197 at December 31, 2014	6,045	5,831
FHLBNY and FRBNY Stock, at cost	4,873	5,535
Loans, net of deferred loan fees	1,150,406	1,121,574
Allowance for loan losses	(14,028)	(13,686)
Loans, net	1,136,378	1,107,888
Loans held for sale	668	665
Premises and equipment, net	30,874	32,287
Goodwill	21,824	21,824
Other intangible assets, net	4,478	5,067
Bank owned life insurance	2,801	2,764
Accrued interest receivable and other assets	24,822	32,459
Total assets	1,553,633	1,524,539
Deposits:
Non-interest-bearing	385,467	366,298
Interest-bearing	946,510	913,716
Total deposits	1,331,977	1,280,014
FHLBNY overnight advances	15,600	30,830
Securities sold under agreements to repurchase	31,882	29,652
FHLBNY term advances	19,256	19,310
Long term capital lease obligation	2,945	2,976
Dividends payable	1,210	1,204
Accrued interest payable and other liabilities	14,243	26,925
Total liabilities	1,417,113	1,390,911
Shareholders' equity:
Common stock, $0.01 par value per share, 10,000,000 shares authorized; 5,310,076 issued at June 30, 2015 and December 31, 2014	53	53
Additional-paid-in capital	45,468	45,355
Retained earnings	116,817	114,383
Treasury stock, at cost (654,560 shares at June 30, 2015; 680,948 shares at December 31, 2014)	(16,704)	(17,378)
Accumulated other comprehensive loss	(9,114)	(8,785)
Total shareholders' equity	136,520	133,628
Total liabilities and shareholders' equity	$ 1,553,633	$ 1,524,539

XML

FAIR VALUE, Carrying Amounts and Estimated Fair values of Other Financial Instruments (Details) - USD ($) $ in Thousands		Jun. 30, 2015	Dec. 31, 2014
Financial Assets [Abstract]
Cash and due from financial institutions		$ 28,014	$ 28,130
Interest-bearing deposits in other financial institutions		1,650	1,033
Securities available for sale		290,571	280,507
Securities held to maturity		6,045	5,831
Loans, net		1,136,378	1,107,888
Accrued interest receivable		2,693	2,780
Deposits [Abstract]
Securities sold under agreements to repurchase		31,882	29,652
FHLBNY overnight advances		15,600	30,830
FHLBNY term advances		19,256	19,310
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Financial Assets [Abstract]
Cash and due from financial institutions		28,014	28,130
Interest-bearing deposits in other financial institutions		1,650	1,033
Trading assets		635	549
Securities available for sale		14,638	31,219
Securities held to maturity		0	0
FHLBNY and FRBNY stock		0	0
Loans, net		0	0
Loans held for sale		0	0
Accrued interest receivable		38	145
Deposits [Abstract]
Demand, savings, and insured money market accounts		1,151,252	1,068,171
Time deposits		0	0
Securities sold under agreements to repurchase		0	0
FHLBNY overnight advances		0	0
FHLBNY term advances		0	0
Accrued interest payable		14	15
Significant Other Observable Inputs (Level 2) [Member]
Financial Assets [Abstract]
Cash and due from financial institutions		0	0
Interest-bearing deposits in other financial institutions		0	0
Trading assets		0	0
Securities available for sale		275,933	249,288
Securities held to maturity		6,351	6,197
FHLBNY and FRBNY stock		0	0
Loans, net		0	0
Loans held for sale		668	665
Accrued interest receivable		1,067	1,295
Deposits [Abstract]
Demand, savings, and insured money market accounts		0	0
Time deposits		181,167	212,397
Securities sold under agreements to repurchase		32,814	30,853
FHLBNY overnight advances		15,601	30,832
FHLBNY term advances		19,940	20,235
Accrued interest payable		204	222
Significant Unobservable Inputs (Level 3) [Member]
Financial Assets [Abstract]
Cash and due from financial institutions		0	0
Interest-bearing deposits in other financial institutions		0	0
Trading assets		0	0
Securities available for sale		0	0
Securities held to maturity		0	0
FHLBNY and FRBNY stock		0	0
Loans, net		1,160,285	1,135,590
Loans held for sale		0	0
Accrued interest receivable		2,659	2,745
Deposits [Abstract]
Demand, savings, and insured money market accounts		0	0
Time deposits		0	0
Securities sold under agreements to repurchase		0	0
FHLBNY overnight advances		0	0
FHLBNY term advances		0	0
Accrued interest payable		0	0
Carrying Amount [Member]
Financial Assets [Abstract]
Cash and due from financial institutions		28,014	28,130
Interest-bearing deposits in other financial institutions		1,650	1,033
Trading assets		635	549
Securities available for sale		290,571	280,507
Securities held to maturity		6,045	5,831
FHLBNY and FRBNY stock		4,873	5,535
Loans, net		1,136,378	1,107,888
Loans held for sale		668	665
Accrued interest receivable		3,764	4,185
Deposits [Abstract]
Demand, savings, and insured money market accounts		1,151,252	1,068,171
Time deposits		180,725	211,843
Securities sold under agreements to repurchase		31,882	29,652
FHLBNY overnight advances		15,600	30,830
FHLBNY term advances		19,256	19,310
Accrued interest payable		218	237
Estimated Fair Value [Member]
Financial Assets [Abstract]
Cash and due from financial institutions	[1]	28,014	28,130
Interest-bearing deposits in other financial institutions	[1]	1,650	1,033
Trading assets	[1]	635	549
Securities available for sale	[1]	290,571	280,507
Securities held to maturity	[1]	6,351	6,197
Loans, net	[1]	1,160,285	1,135,590
Loans held for sale	[1]	668	665
Accrued interest receivable	[1]	3,764	4,185
Deposits [Abstract]
Demand, savings, and insured money market accounts	[1]	1,151,252	1,068,171
Time deposits	[1]	181,167	212,397
Securities sold under agreements to repurchase	[1]	32,814	30,853
FHLBNY overnight advances	[1]	15,601	30,832
FHLBNY term advances	[1]	19,940	20,235
Accrued interest payable	[1]	$ 218	$ 237

[1] Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

XML

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($) $ in Thousands	Common Stock [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member]	Treasury Stock [Member]	Accumulated Other Comprehensive Income (Loss) [Member]	Total
Balances at Dec. 31, 2013	$ 53	$ 45,399	$ 111,031	$ (18,060)	$ 155	$ 138,578
Increase (Decrease) in Shareholders' Equity [Roll Forward]
Net income	0	0	3,994	0	0	3,994
Other comprehensive income (loss)	0	0	0	0	1,095	1,095
Restricted stock awards	0	74	0	0	0	74
Restricted stock units for directors' deferred compensation plan	0	48	0	0	0	48
Cash dividends declared	0	0	(2,401)	0	0	(2,401)
Distribution of shares of treasury stock for directors' compensation	0	59	0	214	0	273
Distribution of shares of treasury stock for employee restricted stock awards, net	0	(26)	0	26	0	0
Distribution of shares of treasury stock for employee stock compensation	0	25	0	92	0	117
Distribution of shares of treasury stock for deferred directors' compensation		(85)		88		3
Balances at Jun. 30, 2014	53	45,494	112,624	(17,640)	1,250	141,781
Balances at Mar. 31, 2014					787
Increase (Decrease) in Shareholders' Equity [Roll Forward]
Net income						1,930
Other comprehensive income (loss)					463	463
Balances at Jun. 30, 2014	53	45,494	112,624	(17,640)	1,250	141,781
Balances at Dec. 31, 2014	53	45,355	114,383	(17,378)	(8,785)	133,628
Increase (Decrease) in Shareholders' Equity [Roll Forward]
Net income	0	0	4,853	0	0	4,853
Other comprehensive income (loss)	0	0	0	0	(329)	(329)
Restricted stock awards	0	104	0	0	0	104
Restricted stock units for directors' deferred compensation plan	0	49	0	0	0	49
Cash dividends declared	0	0	(2,419)	0	0	(2,419)
Distribution of shares of treasury stock for directors' compensation	0	24	0	247	0	271
Distribution of shares of treasury stock for employee stock compensation	0	8	0	85	0	93
Sale of treasury stock	0	17	0	250	0	267
Distribution of shares of treasury stock for deferred directors' compensation	0	(89)	0	92	0	3
Balances at Jun. 30, 2015	53	45,468	116,817	(16,704)	(9,114)	136,520
Balances at Mar. 31, 2015					(7,787)
Increase (Decrease) in Shareholders' Equity [Roll Forward]
Net income						2,577
Other comprehensive income (loss)					(1,327)	(1,327)
Balances at Jun. 30, 2015	$ 53	$ 45,468	$ 116,817	$ (16,704)	$ (9,114)	$ 136,520

XML

SECURITIES, INVESTMENT SECURITIES AVAILABLE FOR SALE IN CONTINUOUS UNREALIZED LOSS POSITION (Details) - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
Available-for-sale securities in a continuous unrealized loss position, fair value [Abstract]
Less than 12 months	$ 98,492	$ 73,464
12 months or longer	1,243	6,560
Total	99,735	80,024
Available-for-sale securities in a continuous unrealized loss position, unrealized losses [Abstract]
Less than 12 months	807	150
12 months or longer	5	66
Total	812	216
Obligations of U.S. Government and U.S. Government sponsored enterprises [Member]
Available-for-sale securities in a continuous unrealized loss position, fair value [Abstract]
Less than 12 months	4,997	57,512
12 months or longer	0	4,945
Total	4,997	62,457
Available-for-sale securities in a continuous unrealized loss position, unrealized losses [Abstract]
Less than 12 months	2	108
12 months or longer	0	54
Total	2	162
Mortgage-Backed Securities, Residential [Member]
Available-for-sale securities in a continuous unrealized loss position, fair value [Abstract]
Less than 12 months	80,393	11,051
12 months or longer	0	0
Total	80,393	11,051
Available-for-sale securities in a continuous unrealized loss position, unrealized losses [Abstract]
Less than 12 months	723	19
12 months or longer	0	0
Total	723	19
Obligations of States and Political Subdivisions [Member]
Available-for-sale securities in a continuous unrealized loss position, fair value [Abstract]
Less than 12 months	12,857	4,625
12 months or longer	737	1,056
Total	13,594	5,681
Available-for-sale securities in a continuous unrealized loss position, unrealized losses [Abstract]
Less than 12 months	80	22
12 months or longer	3	6
Total	83	28
Corporate Bonds and Notes [Member]
Available-for-sale securities in a continuous unrealized loss position, fair value [Abstract]
Less than 12 months	245	0
12 months or longer	0	243
Total	245	243
Available-for-sale securities in a continuous unrealized loss position, unrealized losses [Abstract]
Less than 12 months	2	0
12 months or longer	0	4
Total	2	4
SBA Loans Pools [Member]
Available-for-sale securities in a continuous unrealized loss position, fair value [Abstract]
Less than 12 months	0
12 months or longer	506
Total	506
Available-for-sale securities in a continuous unrealized loss position, unrealized losses [Abstract]
Less than 12 months	0
12 months or longer	2
Total	$ 2
Corporate Stocks [Member]
Available-for-sale securities in a continuous unrealized loss position, fair value [Abstract]
Less than 12 months		276
12 months or longer		316
Total		592
Available-for-sale securities in a continuous unrealized loss position, unrealized losses [Abstract]
Less than 12 months		1
12 months or longer		2
Total		$ 3

XML

SECURITIES (Tables)

6 Months Ended

Jun. 30, 2015

SECURITIES [Abstract]

Amortized cost and estimated fair value of securities available for sale

Amortized cost and estimated fair value of securities available for sale are as follows (in thousands):

	June 30, 2015
	Amortized Cost		Unrealized Gains		Unrealized Losses		Estimated Fair Value
Obligations of U.S. Government and U.S.   Government sponsored enterprises	$	130,736	$	1,160	$	2	$	131,894
Mortgage-backed securities, residential		115,727		672		723		115,676
Collateralized mortgage obligations		139		2		-		141
Obligations of states and political subdivisions		39,379		671		83		39,967
Corporate bonds and notes		1,249		13		2		1,260
SBA loan pools		1,138		10		2		1,146
Corporate stocks		285		202		-		487
Total	$	288,653	$	2,730	$	812	$	290,571

	December 31, 2014
	Amortized Cost		Unrealized Gains		Unrealized Losses		Estimated Fair Value
Obligations of U.S. Government and U.S.   Government sponsored enterprises	$	180,535	$	1,300	$	162	$	181,673
Mortgage-backed securities, residential		60,787		892		19		61,660
Collateralized mortgage obligations		335		3		-		338
Obligations of states and political subdivisions		30,677		802		28		31,451
Corporate bonds and notes		1,502		35		4		1,533
SBA loan pools		1,296		11		3		1,304
Trust preferred securities		1,906		122		-		2,028
Corporate stocks		285		235		-		520
Total	$	277,323	$	3,400	$	216	$	280,507

Amortized cost and estimated fair value of securities held to maturity

Amortized cost and estimated fair value of securities held to maturity are as follows (in thousands):

	June 30, 2015
	Amortized Cost			Unrealized Gains			Unrealized Losses			Estimated Fair Value
Obligations of states and political subdivisions		$	5,605		$	304		$	-		$	5,909
Time deposits with other financial institutions			440			2			-			442
Total		$	6,045		$	306		$	-		$	6,351

	December 31, 2014
	Amortized Cost			Unrealized Gains			Unrealized Losses			Estimated Fair Value
Obligations of states and political subdivisions		$	5,175		$	360		$	-		$	5,535
Time deposits with other financial institutions			656			6			-			662
Total		$	5,831		$	366		$	-		$	6,197

Amortized cost and estimated fair value of debt securities by contractual maturity

The amortized cost and estimated fair value of debt securities are shown below by expected maturity.  Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.  Securities not due at a single maturity date are shown separately (in thousands):

	June 30, 2015
	Available for Sale				Held to Maturity
	Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value
Within one year	$	40,628	$	41,060	$	3,397	$	3,430
After one, but within five years		110,547		111,777		2,431		2,674
After five, but within ten years		20,189		20,284		217		247
After ten years		-		-		-		-
		171,364		173,121		6,045		6,351
Mortgage-backed securities, residential		115,727		115,676		-		-
Collateralized mortgage obligations		139		141		-		-
SBA loan pools		1,138		1,146		-		-
Total	$	288,368	$	290,084	$	6,045	$	6,351

Proceeds from sales and calls of securities resulting in gains or losses

The proceeds from sales and calls of securities resulting in gains or losses for the three months ended June 30, 2015 and 2014 are listed below (in thousands):

	2015		2014
Proceeds	$	54,268	$	49,765
Gross gains	$	252	$	522
Tax expense	$	97	$	201

The proceeds from sales and calls of securities resulting in gains or losses for the six months ended June 30, 2015 and 2014 are listed below (in thousands):

	2015		2014
Proceeds	$	54,319	$	49,765
Gross gains	$	302	$	522
Tax expense	$	116	$	201

Investment securities available for sale in an unrealized loss position

The following tables summarize the investment securities available for sale with unrealized losses at June 30, 2015 and December 31, 2014 by aggregated major security type and length of time in a continuous unrealized loss position (in thousands):

	Less than 12 months				12 months or longer				Total
June 30, 2015	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Obligations of U.S. Government and U.S. Government sponsored enterprises	$	4,997	$	2	$	-	$	-	$	4,997	$	2
Mortgage-backed securities, residential		80,393		723		-		-		80,393		723
Obligations of states and political subdivisions		12,857		80		737		3		13,594		83
Corporate bonds and notes		245		2		-		-		245		2
SBA loan pools		-		-		506		2		506		2
Total temporarily impaired securities	$	98,492	$	807	$	1,243	$	5	$	99,735	$	812

	Less than 12 months				12 months or longer				Total
December 31, 2014	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Obligations of U.S. Government and U.S. Government sponsored enterprises	$	57,512	$	108	$	4,945	$	54	$	62,457	$	162
Mortgage-backed securities, residential		11,051		19		-		-		11,051		19
Obligations of states and political subdivisions		4,625		22		1,056		6		5,681		28
Corporate bonds and notes		-		-		243		4		243		4
Corporate stocks		276		1		316		2		592		3
Total temporarily impaired securities	$	73,464	$	150	$	6,560	$	66	$	80,024	$	216

Roll forward of the cumulative credit losses recognized in earnings

There were no cumulative credit losses recognized in earnings for the three month periods ended June 30, 2015 and 2014.  The table below presents a roll forward of the cumulative credit losses recognized in earnings for the six month periods ended June 30, 2015 and 2014 (in thousands):

	2015		2014
Beginning balance, January 1,	$	-	$	1,939
Amounts related to credit loss for which an other-than-temporary      impairment was not previously recognized		-		-
Additions/Subtractions:
Amounts realized for securities sold during the period		-		-
Amounts related to securities for which the Corporation intends to sell      or that it will be more likely than not that the Corporation will be required to      sell prior to recovery of amortized cost basis		-		-
Reductions for increase in cash flows expected to be collected that are      recognized over the remaining life of the security		-		-
Reductions for previous credit losses realized in securities liquidated during the      period		-		(1,939	)
Increases to the amount related to the credit loss for which other-than-temporary      impairment was previously recognized		-		-
Ending balance, June 30,	$	-	$	-

XML

SECURITIES, OTHER THAN TEMPORARY IMPAIRMENT (Details) - USD ($) $ in Thousands	3 Months Ended	6 Months Ended
	Mar. 31, 2014	Jun. 30, 2015	Jun. 30, 2014
Other than temporary impairment credit losses recognized in earnings [Roll Forward]
Beginning balance	$ 1,939	$ 0	$ 1,939
Amounts related to credit loss for which an other-than-temporary impairment was not previously recognized		0	0
Additions/Subtractions [Abstract]
Amounts realized for securities sold during the period		0	0
Amounts related to securities for which the Corporation intends to sell or that it will be more likely than not that the Corporation will be required to sell prior to recovery of amortized cost basis		0	0
Reductions for increase in cash flows expected to be collected that are recognized over the remaining life of the security		0	0
Reductions for previous credit losses realized in securities liquidated during the period		0	(1,939)
Increases to the amount related to the credit loss for which other-than-temporary impairment was previously recognized		0	0
Ending balance		$ 0	$ 0
Collateralized Debt Obligations [Member]
Additions/Subtractions [Abstract]
Income from liquidation of debt securities	$ 500

XML

FAIR VALUE (Tables)

6 Months Ended

Jun. 30, 2015

FAIR VALUE [Abstract]

Summary of assets and liabilities measured at fair value on a recurring basis

			Fair Value Measurement at June 30, 2015 Using
Financial Assets:	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises	$	131,894	$	14,578	$	117,316	$	-
Mortgage-backed securities, residential		115,676		-		115,676		-
Collateralized mortgage obligations		141		-		141		-
Obligations of states and political subdivisions		39,967		-		39,967		-
Corporate bonds and notes		1,260		-		1,260		-
SBA loan pools		1,146		-		1,146		-
Corporate stocks		487		60		427		-
Total available for sale securities	$	290,571	$	14,638	$	275,933	$	-
Trading assets	$	635	$	635	$	-	$	-

			Fair Value Measurement at December 31, 2014 Using
Financial Assets:	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises	$	181,673	$	31,115	$	150,558	$	-
Mortgage-backed securities, residential		61,660		-		61,660		-
Collateralized mortgage obligations		338		-		338		-
Obligations of states and political subdivisions		31,451		-		31,451		-
Corporate bonds and notes		1,533		-		1,533		-
SBA loan pools		1,304		-		1,304		-
Trust Preferred securities		2,028		-		2,028		-
Corporate stocks		520		104		416		-
Total available for sale securities	$	280,507	$	31,219	$	249,288	$	-
Trading assets	$	549	$	549	$	-	$	-

Summary of assets and liabilities measured at fair value on a non-recurring basis

Assets and liabilities measured at fair value on a non-recurring basis are summarized below (in thousands):

			Fair Value Measurement at June 30, 2015 Using
Financial Assets:	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Impaired Loans:
Commercial mortgages:
Commercial mortgages	$	3,657	$	-	$	-	$	3,657
Total impaired loans	$	3,657	$	-	$	-	$	3,657
Other real estate owned:
Commercial mortgages:
Commercial mortgages	$	2,376	$	-	$	-	$	2,376
Total other real estate owned, net	$	2,376	$	-	$	-	$	2,376

			Fair Value Measurement at December 31, 2014 Using
Financial Assets:	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Impaired Loans:
Commercial mortgages:
Commercial mortgages	$	3,593	$	-	$	-	$	3,593
Consumer loans:
Home equity lines and loans		52		-		-		52
Total impaired loans	$	3,645	$	-	$	-	$	3,645
Other real estate owned:
Commercial mortgages:
Commercial mortgages	$	3,063	$	-	$	-	$	3,063
Consumer loans:
Home equity lines and loans		2		-		-		2
Total other real estate owned, net	$	3,065	$	-	$	-	$	3,065

Nonrecurring fair value measurement, valuation techniques

The following tables presents information related to Level 3 non-recurring fair value measurement at June 30, 2015 and December 31, 2014 (in thousands):

Description	Fair Value at June 30, 2015		Valuation Technique	Unobservable Inputs	Unobservable Inputs Value or Range
Impaired loans	$	3,657	Third party appraisals	Appraisal adjustments by management for qualitative factors such as market conditions and collateral characteristics	0% - 100% discount
Other real estate owned	$	2,376	Third party appraisals	Appraisal adjustments by management for qualitative factors such as market conditions and estimated liquidation expenses	31% discount

Description	Fair Value at December 31, 2014		Valuation Technique	Unobservable Inputs	Unobservable Inputs Value or Range
Impaired loans	$	3,645	Third party appraisals	Appraisal adjustments by management for qualitative factors such as market conditions and collateral characteristics	0% - 100% discount
Other real estate owned	$	3,065	Third party appraisals	Appraisal adjustments by management for qualitative factors such as market conditions and estimated liquidation expenses	7% - 27% discount

Carrying value and estimated fair value of financial instruments

The carrying amounts and estimated fair values of other financial instruments, at June 30, 2015 and December 31, 2014, are as follows (in thousands):

	Fair Value Measurements at June 30, 2015 Using
Financial assets:	Carrying Amount		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Estimated Fair Value (1)
Cash and due from financial institutions	$	28,014	$	28,014	$	-	$	-	$	28,014
Interest-bearing deposits in other financial institutions		1,650		1,650		-		-		1,650
Trading assets		635		635		-		-		635
Securities available for sale		290,571		14,638		275,933		-		290,571
Securities held to maturity		6,045		-		6,351		-		6,351
FHLBNY and FRBNY stock		4,873		-		-		-		N/A
Loans, net		1,136,378		-		-		1,160,285		1,160,285
Loans held for sale		668		-		668		-		668
Accrued interest receivable		3,764		38		1,067		2,659		3,764
Financial liabilities:
Deposits:
Demand, savings, and insured money market accounts	$	1,151,252	$	1,151,252	$	-	$	-	$	1,151,252
Time deposits		180,725		-		181,167		-		181,167
Securities sold under agreements to repurchase		31,882		-		32,814		-		32,814
FHLBNY overnight advances		15,600		-		15,601				15,601
FHLBNY term advances		19,256		-		19,940		-		19,940
Accrued interest payable		218		14		204		-		218

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.

	Fair Value Measurements at December 31, 2014 Using
Financial assets:	Carrying Amount		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Estimated Fair Value (1)
Cash and due from financial institutions	$	28,130	$	28,130	$	-	$	-	$	28,130
Interest-bearing deposits in other financial institutions		1,033		1,033		-		-		1,033
Trading assets		549		549		-		-		549
Securities available for sale		280,507		31,219		249,288		-		280,507
Securities held to maturity		5,831		-		6,197		-		6,197
FHLBNY and FRBNY stock		5,535		-		-		-		N/A
Loans, net		1,107,888		-		-		1,135,590		1,135,590
Loans held for sale		665		-		665		-		665
Accrued interest receivable		4,185		145		1,295		2,745		4,185
Financial liabilities:
Deposits:
Demand, savings, and insured money market accounts	$	1,068,171	$	1,068,171	$	-	$	-	$	1,068,171
Time deposits		211,843		-		212,397		-		212,397
Securities sold under agreements to repurchase		29,652		-		30,853		-		30,853
FHLBNY overnight advances		30,830		-		30,832		-		30,832
FHLBNY term advances		19,310		-		20,235		-		20,235
Accrued interest payable		237		15		222		-		237

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.

XML

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED) (Parenthetical) - $ / shares	6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014
Increase (Decrease) in Shareholders' Equity [Roll Forward]
Cash dividends declared (in dollars per share)	$ 0.52	$ 0.52
Distribution of shares of treasury stock for directors' compensation (in shares)	9,673	8,385
Distribution of shares of treasury stock for employee restricted stock awards (in shares)		990
Distribution of shares of treasury stock for employee stock compensation (in shares)	3,303	3,595
Sale of shares of treasury stock (in shares)	9,814
Distribution of shares of treasury stock for directors' deferred compensation (in shares)	3,598	3,467

XML

CONSOLIDATED BALANCE SHEETS (UNAUDITED) (Parenthetical) - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
ASSETS
Securities held to maturity, estimated fair value	$ 6,351	$ 6,197
Shareholders' equity:
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	10,000,000	10,000,000
Common stock, shares issued (in shares)	5,310,076	5,310,076
Treasury stock, at cost (in shares)	654,560	680,948

XML

COMMITMENTS AND CONTINGENCIES

6 Months Ended

Jun. 30, 2015

COMMITMENTS AND CONTINGENCIES [Abstract]

COMMITMENTS AND CONTINGENCIES

NOTE 9COMMITMENTS AND CONTINGENCIES

The Corporation is a party to certain financial instruments with off-balance sheet risk such as commitments under standby letters of credit, unused portions of lines of credit, overdraft protection and commitments to fund new loans.  In accordance with GAAP, these financial instruments are not recorded in the financial statements.  The Corporation's policy is to record such instruments when funded.  These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk.  Such transactions are generally used by the Corporation to manage clients' requests for funding and other client needs.

The following table lists the contractual amounts of financial instruments with off-balance sheet risk at June 30, 2015 and December 31, 2014 (in thousands):

	June 30, 2015				December 31, 2014
	Fixed Rate		Variable Rate		Fixed Rate		Variable Rate
Commitments to make loans	$	30,088	$	30,092	$	23,756	$	11,082
Unused lines of credit	$	1,657	$	187,940	$	812	$	185,235
Standby letters of credit	$	-	$	14,121	$	-	$	16,747

On March 26, 2015, the New York Surrogate’s Court for Chemung County entered an order approving two stipulations that discontinued litigation against the WMG of the Bank and approved settlements of the litigations.  Under the terms of the settlements, the Bank agreed to pay the two parties $12.1 million, in total.  Payments for the two settlements, offset by $7.9 million of insurance proceeds, occurred during the second quarter of 2015.

In the normal course of business, there are various outstanding claims and legal proceedings involving the Corporation or its subsidiaries.  Except for the above matter, we believe that we are not a party to any pending legal, arbitration, or regulatory proceedings that could have a material adverse impact on our financial results or liquidity.

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 30, 2015	Aug. 06, 2015
Document and Entity Information [Abstract]
Entity Registrant Name	CHEMUNG FINANCIAL CORP
Entity Central Index Key	0000763563
Current Fiscal Year End Date	--12-31
Entity Well-known Seasoned Issuer	No
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		4,656,052
Document Fiscal Year Focus	2015
Document Fiscal Period Focus	Q2
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Jun. 30, 2015

XML

COMPONENTS OF QUARTERLY AND YEAR TO DATE NET PERIODIC BENEFIT COSTS

6 Months Ended

Jun. 30, 2015

COMPONENTS OF QUARTERLY AND YEAR TO DATE NET PERIODIC BENEFIT COSTS [Abstract]

COMPONENTS OF QUARTERLY AND YEAR TO DATE NET PERIODIC BENEFIT COSTS

NOTE 10COMPONENTS OF QUARTERLY AND YEAR TO DATE NET PERIODIC BENEFIT COSTS

The components of net periodic expense for the Corporation’s pension and other benefit plans for the periods indicated are as follows (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
	2015			2014			2015			2014
Qualified Pension Plan
Service cost, benefits earned during the period	$	353		$	271		$	707		$	542
Interest cost on projected benefit obligation		457			435			914			870
Expected return on plan assets		(824	)		(793	)		(1,647	)		(1,586	)
Amortization of unrecognized transition obligation		-			-			-			-
Amortization of unrecognized prior service cost		3			2			5			4
Amortization of unrecognized net loss		369			160			737			320
Net periodic pension cost	$	358		$	75		$	716		$	150
Supplemental Pension Plan
Service cost, benefits earned during the period	$	11		$	10		$	22		$	20
Interest cost on projected benefit obligation		12			13			24			26
Expected return on plan assets		-			-			-			-
Amortization of unrecognized prior service cost		-			-			-			-
Amortization of unrecognized net loss		13			5			26			10
Net periodic supplemental pension cost	$	36		$	28		$	72		$	56
Postretirement Plan, Medical and Life
Service cost, benefits earned during the period	$	12		$	11		$	24		$	22
Interest cost on projected benefit obligation		16			18			32			36
Expected return on plan assets		-			-			-			-
Amortization of unrecognized prior service cost		(24	)		(24	)		(48	)		(48	)
Amortization of unrecognized net loss		2			-			4			-
Net periodic postretirement, medical and life cost	$	6		$	5		$	12		$	10

XML

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Jun. 30, 2015	Jun. 30, 2014
Interest and dividend income:
Loans, including fees	$ 12,096	$ 11,449	$ 23,999	$ 22,617
Taxable securities	1,164	1,264	2,253	2,768
Tax exempt securities	239	258	458	522
Interest-bearing deposits	20	25	43	43
Total interest and dividend income	13,519	12,996	26,753	25,950
Interest expense
Deposits	492	517	978	1,040
Securities sold under agreements to repurchase	212	212	421	420
Borrowed funds	168	192	365	382
Total interest expense	872	921	1,764	1,842
Net interest income	12,647	12,075	24,989	24,108
Provision for loan losses	259	1,103	649	1,741
Net interest income after provision for loan losses	12,388	10,972	24,340	22,367
Non-interest income:
WMG fee income	2,198	1,989	4,324	3,872
Service charges on deposit accounts	1,224	1,350	2,362	2,582
Net gains on securities transactions	252	522	302	522
Net gains on sales of loans held for sale	98	83	150	125
Net gains (losses) on sales of other real estate owned	42	(14)	120	(44)
Income from bank owned life insurance	19	19	37	39
Other	1,493	1,457	3,217	3,274
Total non-interest income	5,326	5,406	10,512	10,370
Non-interest expense:
Salaries and wages	5,188	5,156	10,288	10,309
Pension and other employee benefits	1,557	1,479	3,286	2,838
Net occupancy expenses	1,757	1,659	3,607	3,452
Furniture and equipment expenses	789	715	1,522	1,345
Data processing expense	1,552	1,414	3,113	2,895
Professional services	420	421	689	643
Amortization of intangible assets	285	324	589	669
Marketing and advertising expenses	271	332	506	625
Other real estate owned expenses	224	45	308	132
FDIC insurance	280	274	566	543
Loan expense	175	146	315	295
Merger and acquisition related expenses	0	29	0	115
Other	1,325	1,585	2,770	3,062
Total non-interest expenses	13,823	13,579	27,559	26,923
Income before income tax expense	3,891	2,799	7,293	5,814
Income tax expense	1,314	869	2,440	1,820
Net income	$ 2,577	$ 1,930	$ 4,853	$ 3,994
Weighted average shares outstanding (in shares)	4,717	4,681	4,712	4,679
Basic and diluted earnings per share (in dollars per share)	$ 0.55	$ 0.41	$ 1.03	$ 0.85

XML

LOANS AND ALLOWANCE FOR LOAN LOSSES

6 Months Ended

Jun. 30, 2015

LOANS AND ALLOWANCE FOR LOAN LOSSES [Abstract]

LOANS AND ALLOWANCE FOR LOAN LOSSES

NOTE 4LOANS AND ALLOWANCE FOR LOAN LOSSES

The composition of the loan portfolio, net of deferred origination fees and cost, and unearned income is summarized as follows (in thousands):

	June 30, 2015		December 31, 2014
Commercial and agricultural:
Commercial and industrial	$	179,880	$	165,385
Agricultural		1,832		1,021
Commercial mortgages:
Construction		37,557		54,831
Commercial mortgages, other		446,034		397,762
Residential mortgages		198,469		196,809
Consumer loans:
Credit cards		1,521		1,654
Home equity lines and loans		100,701		99,354
Indirect consumer loans		164,890		184,763
Direct consumer loans		19,522		19,995
Total loans, net of deferred loan fees	$	1,150,406	$	1,121,574
Interest receivable on loans		2,693		2,780
Total recorded investment in loans	$	1,153,099	$	1,124,354

The Corporation's concentrations of credit risk by loan type are reflected in the preceding table.  The concentrations of credit risk with standby letters of credit, committed lines of credit and commitments to originate new loans generally follow the loan classifications in the table above.

The following tables present the activity in the allowance for loan losses by portfolio segment for the three and six month periods ended June 30, 2015 and 2014 (in thousands):

	Three Months Ended
	June 30, 2015
Allowance for loan losses	Commercial and Agricultural		Commercial Mortgages			Residential Mortgages			Consumer Loans			Total
Beginning balance:	$	1,671	$	6,530		$	1,594		$	4,097		$	13,892
Charge-offs:		-		(28	)		(10	)		(245	)		(283	)
Recoveries:		23		17			-			120			160
Net recoveries (charge-offs)		23		(11	)		(10	)		(125	)		(123	)
Provision		131		106			(39	)		61			259
Ending balance	$	1,825	$	6,625		$	1,545		$	4,033		$	14,028

	Three Months Ended
	June 30, 2014
Allowance for loan losses	Commercial and Agricultural			Commercial Mortgages			Residential Mortgages			Consumer Loans			Total
Beginning balance:	$	1,945		$	6,484		$	1,552		$	3,174		$	13,155
Charge-offs:		(300	)		(315	)		-			(308	)		(923	)
Recoveries:		100			45			28			124			297
Net recoveries (charge-offs)		(200	)		(270	)		28			(184	)		(626	)
Provision		4			698			(82	)		483			1,103
Ending balance	$	1,749		$	6,912		$	1,498		$	3,473		$	13,632

	Six Months Ended
	June 30, 2015
Allowance for loan losses	Commercial and Agricultural		Commercial Mortgages			Residential Mortgages			Consumer Loans			Total
Beginning balance:	$	1,460	$	6,326		$	1,572		$	4,328		$	13,686
Charge-offs:		-		(28	)		(32	)		(613	)		(673	)
Recoveries:		38		84			-			244			366
Net recoveries (charge-offs)		38		56			(32	)		(369	)		(307	)
Provision		327		243			5			74			649
Ending balance	$	1,825	$	6,625		$	1,545		$	4,033		$	14,028

	Six Months Ended
	June 30, 2014
Allowance for loan losses	Commercial and Agricultural			Commercial Mortgages			Residential Mortgages			Consumer Loans			Total
Beginning balance:	$	1,979		$	6,243		$	1,517		$	3,037		$	12,776
Charge-offs:		(355	)		(358	)		(7	)		(776	)		(1,496	)
Recoveries:		193			83			28			307			611
Net recoveries (charge-offs)		(162	)		(275	)		21			(469	)		(885	)
Provision		(68	)		944			(40	)		905			1,741
Ending balance	$	1,749		$	6,912		$	1,498		$	3,473		$	13,632

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2015 and December 31, 2014 (in thousands):

	June 30, 2015
Allowance for loan losses:	Commercial and Agricultural			Commercial Mortgages			Residential Mortgages			Consumer Loans			Total
Ending allowance balance attributable to loans:
Individually evaluated for impairment		$	244		$	1,289		$	-		$	-		$	1,533
Collectively evaluated for impairment			1,581			5,278			1,514			4,033			12,406
Loans acquired with deteriorated credit quality			-			58			31			-			89
Total ending allowance balance		$	1,825		$	6,625		$	1,545		$	4,033		$	14,028

	December 31, 2014
Allowance for loan losses:	Commercial and Agricultural			Commercial Mortgages			Residential Mortgages			Consumer Loans			Total
Ending allowance balance attributable to loans:
Individually evaluated for impairment		$	89		$	1,145		$	-		$	1		$	1,235
Collectively evaluated for impairment			1,335			5,145			1,550			4,327			12,357
Loans acquired with deteriorated credit quality			36			36			22			-			94
Total ending allowance balance		$	1,460		$	6,326		$	1,572		$	4,328		$	13,686

	June 30, 2015
Loans:	Commercial and Agricultural		Commercial Mortgages		Residential Mortgages		Consumer Loans		Total
Loans individually evaluated for impairment	$	1,508	$	13,071	$	243	$	481	$	15,303
Loans collectively evaluated for  impairment		180,627		469,759		198,457		286,809		1,135,652
Loans acquired with deteriorated credit quality		-		1,883		261		-		2,144
Total ending loans balance	$	182,135	$	484,713	$	198,961	$	287,290	$	1,153,099

	December 31, 2014
Loans:	Commercial and Agricultural		Commercial Mortgages		Residential Mortgages		Consumer Loans		Total
Loans individually evaluated for impairment	$	1,452	$	13,712	$	254	$	486	$	15,904
Loans collectively evaluated for  impairment		164,748		438,246		196,783		306,042		1,105,819
Loans acquired with deteriorated credit quality		620		1,761		250		-		2,631
Total ending loans balance	$	166,820	$	453,719	$	197,287	$	306,528	$	1,124,354

The following tables present loans individually evaluated for impairment recognized by class of loans as of June 30, 2015 and December 31, 2014, the average recorded investment and interest income recognized by class of loans as of the three and six month periods ended June 30, 2015 and 2014 (in thousands):

	June 30, 2015						December 31, 2014
With no related allowance recorded:	Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated		Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated
Commercial and agricultural:
Commercial and industrial	$	1,260	$	1,263	$	-	$	1,359	$	1,364	$	-
Commercial mortgages:
Construction		445		446		-		1,927		1,910		-
Commercial mortgages, other		7,766		7,679		-		7,803		7,708		-
Residential mortgages		243		243		-		253		253		-
Consumer loans:
Home equity lines and loans		478		481		-		429		432		-
With an allowance recorded:
Commercial and agricultural:
Commercial and industrial		244		245		244		89		89		89
Commercial mortgages:
Commercial mortgages, other		4,995		4,946		1,289		4,210		4,094		1,145
Consumer loans:
Home equity lines and loans		-		-		-		54		54		1
Total	$	15,431	$	15,303	$	1,533	$	16,124	$	15,904	$	1,235

	Three Months Ended June 30, 2015				Three Months Ended June 30, 2014				Six Months Ended June 30, 2015				Six Months Ended June 30, 2014
With no related allowance recorded:	Average Recorded Investment		Interest Income Recognized (1)		Average Recorded Investment		Interest Income Recognized (1)		Average Recorded Investment		Interest Income Recognized (1)		Average Recorded Investment		Interest Income Recognized (1)
Commercial and agricultural:
Commercial and industrial	$	1,467	$	17	$	1,386	$	16	$	1,433	$	32	$	1,566	$	30
Commercial mortgages:
Construction		1,172		4		2,101		25		1,418		29		2,231		51
Commercial mortgages, other		7,636		63		6,489		66		7,660		126		6,806		129
Residential mortgages		246		1		112		-		249		2		114		-
Consumer loans:
Home equity lines & loans		482		6		71		1		465		12		72		1
With an allowance recorded:
Commercial and agricultural:
Commercial and industrial		274		-		512		-		212		3		784		-
Commercial mortgages:
Commercial mortgages, other		4,611		24		1,010		-		4,438		47		912		-
Consumer loans:
Home equity lines and loans		-		-		57		1		18		-		58		2
Total	$	15,888	$	115	$	11,738	$	109	$	15,893	$	136	$	12,543	$	213

(1) Cash basis interest income approximates interest income recognized.

The following tables present the recorded investment in past due and non-accrual status by class of loans as of June 30, 2015 and December 31, 2014 (in thousands):

June 30, 2015	Current		30-89 Days Past Due		90 Days or more Past Due and accruing		Loans acquired with deteriorated credit quality		Non-Accrual (1)		Total
Commercial and agricultural:
Commercial and industrial	$	179,913	$	120	$	11	$	-	$	254	$	180,298
Agricultural		1,837		-		-		-		-		1,837
Commercial mortgages:
Construction		37,498		-		-		-		146		37,644
Commercial mortgages, other		434,106		3,313		-		1,883		7,767		447,069
Residential mortgages		193,301		1,857		-		261		3,542		198,961
Consumer loans:
Credit cards		1,472		33		16		-		-		1,521
Home equity lines and loans		99,974		124		-		-		840		100,938
Indirect consumer loans		163,789		1,164		-		-		292		165,245
Direct consumer loans		19,500		65		-		-		21		19,586
Total	$	1,131,390	$	6,676	$	27	$	2,144	$	12,862	$	1,153,099

(1)  Includes all loans on non-accrual status regardless of the number of days such loans were delinquent as of June 30, 2015.

December 31, 2014	Current		30-89 Days Past Due		90 Days or more Past Due and accruing		Loans acquired with deteriorated credit quality		Non-Accrual (1)		Total
Commercial and agricultural:
Commercial and industrial	$	164,109	$	756	$	-	$	620	$	312	$	165,797
Agricultural		1,023		-		-		-		-		1,023
Commercial mortgages:
Construction		53,371		-		1,446		-		150		54,967
Commercial mortgages, other		391,096		3,064		-		1,761		2,831		398,752
Residential mortgages		191,089		2,333		-		250		3,615		197,287
Consumer loans:
Credit cards		1,641		5		8		-		-		1,654
Home equity lines and loans		98,340		736		-		-		515		99,591
Indirect consumer loans		183,103		1,789		-		-		325		185,217
Direct consumer loans		19,988		48		-		-		30		20,066
Total	$	1,103,760	$	8,731	$	1,454	$	2,631	$	7,778	$	1,124,354

(1)  Includes all loans on non-accrual status regardless of the number of days such loans were delinquent as of December 31, 2014.

Troubled Debt Restructurings:

A modification of a loan may result in classification as a TDR when a borrower is experiencing financial difficulty and the modification constitutes a concession.  The Corporation offers various types of modifications which may involve a change in the schedule of payments, a reduction in the interest rate, an extension of the maturity date, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, requesting additional collateral, releasing collateral for consideration, substituting or adding a new borrower or guarantor, a permanent reduction of the recorded investment in the loan or a permanent reduction of the interest on the loan.

As of June 30, 2015 and December 31, 2014, the Corporation has a recorded investment in TDRs of $9.6 million and $9.7 million, respectively.  There were specific reserves of $0.4 million and $0.3 million allocated for TDRs at June 30, 2015 and December 31, 2014, respectively.  As of June 30, 2015, TDRs totaling $7.0 million were accruing interest under the modified terms and $2.6 million were on non-accrual status.  As of December 31, 2014, TDRs totaling $8.7 million were accruing interest under the modified terms and $1.0 million were on non-accrual status.  The Corporation had committed additional amounts up to $0.4 million as of June 30, 2015 and less than $0.1 million as of December 31, 2014, to customers with outstanding loans that are classified as TDRs.

During the three and six months ended June 30, 2015 and 2014, the terms of certain loans were modified as TDRs. The modification of the terms of such loans included one or a combination of the following: reduced scheduled payments for greater than three months or an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk.

The following table presents loans by class modified as TDRs that occurred during the three months ended June 30, 2015 (in thousands):

June 30, 2015	Number of Loans		Pre-Modification Outstanding Recorded Investment			Post-Modification Outstanding Recorded Investment
Troubled debt restructurings:
Commercial mortgages:
Commercial mortgages		1			110			110
Total		1		$	110		$	110

There were no loans modified as TDRs during the three months ended June 30, 2014.

The following table presents loans by class modified as TDRs that occurred during the six months ended June 30, 2015 and 2014 (in thousands):

June 30, 2015	Number of Loans		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Troubled debt restructurings:
Commercial and agricultural:
Commercial and industrial		1	$	477	$	477
Commercial mortgages:
Commercial mortgages		1		110		110
Total		2	$	587	$	587

June 30, 2014	Number of Loans		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Troubled debt restructurings:
Commercial and agricultural:
Commercial and industrial		1	$	503	$	503
Commercial mortgages:
Commercial mortgages		2		367		323
Total		3	$	870	$	826

The TDRs described above increased the allowance for loan losses by less than $0.1 million and resulted in no charge-offs during the six months ended June 30, 2015.  The TDRs described above did not increase the allowance for loan losses and resulted in less than $0.1 million in charge-offs during the six months ended June 30, 2014.

There were no payment defaults on any loans previously modified as TDRs during the three and six months ended June 30, 2015 or 2014, within twelve months following the modification.  A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

Credit Quality Indicators

The Corporation establishes a risk rating at origination for all commercial loans.  The main factors considered in assigning risk ratings include, but are not limited to: historic and future debt service coverage, collateral position, operating performance, liquidity, leverage, payment history, management ability, and the customer’s industry.  Commercial relationship managers monitor all loans in their respective portfolios for any changes in the borrower’s ability to service their debt and affirm the risk ratings for the loans at least annually.

For the retail loans, which include residential mortgages, indirect and direct consumer loans, home equity lines and loans, and credit cards, once a loan is properly approved and closed, the Corporation evaluates credit quality based upon loan repayment.

The Corporation uses the risk rating system to identify criticized and classified loans. Commercial relationships within the criticized and classified risk ratings are analyzed quarterly.  The Corporation uses the following definitions for criticized and classified loans (which are consistent with regulatory guidelines):

Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the institution’s credit position at some future date.

Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capability of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.  Loans listed as not rated are included in groups of homogeneous loans.  Based on the analyses performed as of June 30, 2015 and December 31, 2014, the risk category of the recorded investment of loans by class of loans is as follows (in thousands):

	June 30, 2015
	Not Rated		Pass		Loans acquired with deteriorated credit quality		Special Mention		Substandard		Doubtful		Total
Commercial and agricultural:
Commercial and industrial	$	-	$	174,500	$	-	$	3,696	$	1,938	$	164	$	180,298
Agricultural		-		1,837		-		-		-		-		1,837
Commercial mortgages:
Construction		-		37,198		-		300		146		-		37,644
Commercial mortgages		-		415,280		1,883		12,486		13,296		4,124		447,069
Residential mortgages		194,926		-		261		-		3,774		-		198,961
Consumer loans
Credit cards		1,521		-		-		-		-		-		1,521
Home equity lines and loans		100,093		-		-		-		845		-		100,938
Indirect consumer loans		164,946		-		-		-		299		-		165,245
Direct consumer loans		19,565		-		-		-		21		-		19,586
Total	$	481,051	$	628,815	$	2,144	$	16,482	$	20,319	$	4,288	$	1,153,099

	December 31, 2014
	Not Rated		Pass		Loans acquired with deteriorated credit quality		Special Mention		Substandard		Doubtful		Total
Commercial and agricultural:
Commercial and industrial	$	-	$	158,140	$	620	$	3,695	$	3,306	$	36	$	165,797
Agricultural		-		1,023		-		-		-		-		1,023
Commercial mortgages:
Construction		-		51,525		-		3,292		150		-		54,967
Commercial mortgages		-		365,448		1,761		20,871		10,266		406		398,752
Residential mortgages		193,422		-		250		-		3,615		-		197,287
Consumer loans
Credit cards		1,654		-		-		-		-		-		1,654
Home equity lines and loans		99,076		-		-		-		515		-		99,591
Indirect consumer loans		184,940		-		-		-		277		-		185,217
Direct consumer loans		20,045		-		-		-		21		-		20,066
Total	$	499,137	$	576,136	$	2,631	$	27,858	$	18,150	$	442	$	1,124,354

The Corporation considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential and consumer loan classes, the Corporation also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity.  The following table presents the recorded investment in residential and consumer loans based on payment activity as of June 30, 2015 and December 31, 2014 (in thousands):

	June 30, 2015
			Consumer Loans
	Residential Mortgages		Credit Card		Home Equity Lines and Loans		Indirect Consumer Loans		Other Direct Consumer Loans
Performing	$	195,419	$	1,521	$	100,098	$	164,953	$	19,565
Non-Performing		3,542		-		840		292		21
	$	198,961	$	1,521	$	100,938	$	165,245	$	19,586

	December 31, 2014
			Consumer Loans
	Residential Mortgages		Credit Card		Home Equity Lines and Loans		Indirect Consumer Loans		Other Direct Consumer Loans
Performing	$	193,672	$	1,654	$	99,076	$	184,892	$	20,036
Non-Performing		3,615		-		515		325		30
	$	197,287	$	1,654	$	99,591	$	185,217	$	20,066

At the time of the merger with Fort Orange Financial Corp., the Corporation identified certain loans with evidence of deteriorated credit quality, and the probability that the Corporation would be unable to collect all contractually required payments from the borrower.  These loans are classified as PCI loans.  The Corporation adjusted its estimates of future expected losses, cash flows, and renewal assumptions on the PCI loans during the current year.  These adjustments were made for changes in expected cash flows due to loans refinanced beyond original maturity dates, impairments recognized subsequent to the acquisition, advances made for taxes or insurance to protect collateral held and payments received in excess of amounts originally expected.

The table below summarizes the changes in total contractually required principal and interest cash payments, management’s estimate of expected total cash payments and carrying value of the PCI loans from April 1, 2015 to June 30, 2015 and January 1, 2015 to June 30, 2015 (in thousands):

Three months ended June 30, 2015	Balance at March 31, 2015			Income Accretion		All Other Adjustments			Balance at June 30, 2015
Contractually required principal and interest	$	2,945		$	-	$	91		$	3,036
Contractual cash flows not expected to be collected   (nonaccretable discount)		(595	)		-		27			(568	)
Cash flows expected to be collected		2,350			-		118			2,468
Interest component of expected cash flows (accretable yield)		(333	)		36		(27	)		(324	)
Fair value of loans acquired with deteriorating credit quality	$	2,017		$	36	$	91		$	2,144

Six months ended June 30, 2015	Balance at December 31, 2014			Income Accretion		All Other Adjustments			Balance at June 30, 2015
Contractually required principal and interest	$	3,621		$	-	$	(585	)	$	3,036
Contractual cash flows not expected to be collected   (nonaccretable discount)		(570	)		-		2			(568	)
Cash flows expected to be collected		3,051			-		(583	)		2,468
Interest component of expected cash flows (accretable yield)		(420	)		99		(3	)		(324	)
Fair value of loans acquired with deteriorating credit quality	$	2,631		$	99	$	(586	)	$	2,144

XML

SECURITIES

6 Months Ended

Jun. 30, 2015

SECURITIES [Abstract]

SECURITIES

NOTE 3SECURITIES

Amortized cost and estimated fair value of securities available for sale are as follows (in thousands):

	June 30, 2015
	Amortized Cost		Unrealized Gains		Unrealized Losses		Estimated Fair Value
Obligations of U.S. Government and U.S.   Government sponsored enterprises	$	130,736	$	1,160	$	2	$	131,894
Mortgage-backed securities, residential		115,727		672		723		115,676
Collateralized mortgage obligations		139		2		-		141
Obligations of states and political subdivisions		39,379		671		83		39,967
Corporate bonds and notes		1,249		13		2		1,260
SBA loan pools		1,138		10		2		1,146
Corporate stocks		285		202		-		487
Total	$	288,653	$	2,730	$	812	$	290,571

	December 31, 2014
	Amortized Cost		Unrealized Gains		Unrealized Losses		Estimated Fair Value
Obligations of U.S. Government and U.S.   Government sponsored enterprises	$	180,535	$	1,300	$	162	$	181,673
Mortgage-backed securities, residential		60,787		892		19		61,660
Collateralized mortgage obligations		335		3		-		338
Obligations of states and political subdivisions		30,677		802		28		31,451
Corporate bonds and notes		1,502		35		4		1,533
SBA loan pools		1,296		11		3		1,304
Trust preferred securities		1,906		122		-		2,028
Corporate stocks		285		235		-		520
Total	$	277,323	$	3,400	$	216	$	280,507

Amortized cost and estimated fair value of securities held to maturity are as follows (in thousands):

	June 30, 2015
	Amortized Cost			Unrealized Gains			Unrealized Losses			Estimated Fair Value
Obligations of states and political subdivisions		$	5,605		$	304		$	-		$	5,909
Time deposits with other financial institutions			440			2			-			442
Total		$	6,045		$	306		$	-		$	6,351

	December 31, 2014
	Amortized Cost			Unrealized Gains			Unrealized Losses			Estimated Fair Value
Obligations of states and political subdivisions		$	5,175		$	360		$	-		$	5,535
Time deposits with other financial institutions			656			6			-			662
Total		$	5,831		$	366		$	-		$	6,197

The amortized cost and estimated fair value of debt securities are shown below by expected maturity.  Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.  Securities not due at a single maturity date are shown separately (in thousands):

	June 30, 2015
	Available for Sale				Held to Maturity
	Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value
Within one year	$	40,628	$	41,060	$	3,397	$	3,430
After one, but within five years		110,547		111,777		2,431		2,674
After five, but within ten years		20,189		20,284		217		247
After ten years		-		-		-		-
		171,364		173,121		6,045		6,351
Mortgage-backed securities, residential		115,727		115,676		-		-
Collateralized mortgage obligations		139		141		-		-
SBA loan pools		1,138		1,146		-		-
Total	$	288,368	$	290,084	$	6,045	$	6,351

The proceeds from sales and calls of securities resulting in gains or losses for the three months ended June 30, 2015 and 2014 are listed below (in thousands):

	2015		2014
Proceeds	$	54,268	$	49,765
Gross gains	$	252	$	522
Tax expense	$	97	$	201

The proceeds from sales and calls of securities resulting in gains or losses for the six months ended June 30, 2015 and 2014 are listed below (in thousands):

	2015		2014
Proceeds	$	54,319	$	49,765
Gross gains	$	302	$	522
Tax expense	$	116	$	201

The following tables summarize the investment securities available for sale with unrealized losses at June 30, 2015 and December 31, 2014 by aggregated major security type and length of time in a continuous unrealized loss position (in thousands):

	Less than 12 months				12 months or longer				Total
June 30, 2015	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Obligations of U.S. Government and U.S. Government sponsored enterprises	$	4,997	$	2	$	-	$	-	$	4,997	$	2
Mortgage-backed securities, residential		80,393		723		-		-		80,393		723
Obligations of states and political subdivisions		12,857		80		737		3		13,594		83
Corporate bonds and notes		245		2		-		-		245		2
SBA loan pools		-		-		506		2		506		2
Total temporarily impaired securities	$	98,492	$	807	$	1,243	$	5	$	99,735	$	812

	Less than 12 months				12 months or longer				Total
December 31, 2014	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Obligations of U.S. Government and U.S. Government sponsored enterprises	$	57,512	$	108	$	4,945	$	54	$	62,457	$	162
Mortgage-backed securities, residential		11,051		19		-		-		11,051		19
Obligations of states and political subdivisions		4,625		22		1,056		6		5,681		28
Corporate bonds and notes		-		-		243		4		243		4
Corporate stocks		276		1		316		2		592		3
Total temporarily impaired securities	$	73,464	$	150	$	6,560	$	66	$	80,024	$	216

Other-Than-Temporary Impairment

As of June 30, 2015, the majority of the Corporation’s unrealized losses in the investment securities portfolio related to mortgage backed securities.  Because the decline in fair value is attributable to changes in interest rates and not credit quality, and because it is not likely that the Corporation will be required to sell these securities before their anticipated recovery, the Corporation does not consider these securities to be other-than-temporarily impaired at June 30, 2015.

During the first quarter of 2014, the Corporation received notice that one CDO consisting of a pool of trust preferred securities was liquidated and recorded $500 thousand in other operating income during the first quarter of 2014.  The Corporation does not own any other CDO’s in its investment securities portfolio.

There were no cumulative credit losses recognized in earnings for the three month periods ended June 30, 2015 and 2014.  The table below presents a roll forward of the cumulative credit losses recognized in earnings for the six month periods ended June 30, 2015 and 2014 (in thousands):

	2015		2014
Beginning balance, January 1,	$	-	$	1,939
Amounts related to credit loss for which an other-than-temporary      impairment was not previously recognized		-		-
Additions/Subtractions:
Amounts realized for securities sold during the period		-		-
Amounts related to securities for which the Corporation intends to sell      or that it will be more likely than not that the Corporation will be required to      sell prior to recovery of amortized cost basis		-		-
Reductions for increase in cash flows expected to be collected that are      recognized over the remaining life of the security		-		-
Reductions for previous credit losses realized in securities liquidated during the      period		-		(1,939	)
Increases to the amount related to the credit loss for which other-than-temporary      impairment was previously recognized		-		-
Ending balance, June 30,	$	-	$	-

XML

LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)

6 Months Ended

Jun. 30, 2015

LOANS AND ALLOWANCE FOR LOAN LOSSES [Abstract]

Composition of the loan portfolio by type

The composition of the loan portfolio, net of deferred origination fees and cost, and unearned income is summarized as follows (in thousands):

	June 30, 2015		December 31, 2014
Commercial and agricultural:
Commercial and industrial	$	179,880	$	165,385
Agricultural		1,832		1,021
Commercial mortgages:
Construction		37,557		54,831
Commercial mortgages, other		446,034		397,762
Residential mortgages		198,469		196,809
Consumer loans:
Credit cards		1,521		1,654
Home equity lines and loans		100,701		99,354
Indirect consumer loans		164,890		184,763
Direct consumer loans		19,522		19,995
Total loans, net of deferred loan fees	$	1,150,406	$	1,121,574
Interest receivable on loans		2,693		2,780
Total recorded investment in loans	$	1,153,099	$	1,124,354

Allowance for loan losses by portfolio segment

The following tables present the activity in the allowance for loan losses by portfolio segment for the three and six month periods ended June 30, 2015 and 2014 (in thousands):

	Three Months Ended
	June 30, 2015
Allowance for loan losses	Commercial and Agricultural		Commercial Mortgages			Residential Mortgages			Consumer Loans			Total
Beginning balance:	$	1,671	$	6,530		$	1,594		$	4,097		$	13,892
Charge-offs:		-		(28	)		(10	)		(245	)		(283	)
Recoveries:		23		17			-			120			160
Net recoveries (charge-offs)		23		(11	)		(10	)		(125	)		(123	)
Provision		131		106			(39	)		61			259
Ending balance	$	1,825	$	6,625		$	1,545		$	4,033		$	14,028

	Three Months Ended
	June 30, 2014
Allowance for loan losses	Commercial and Agricultural			Commercial Mortgages			Residential Mortgages			Consumer Loans			Total
Beginning balance:	$	1,945		$	6,484		$	1,552		$	3,174		$	13,155
Charge-offs:		(300	)		(315	)		-			(308	)		(923	)
Recoveries:		100			45			28			124			297
Net recoveries (charge-offs)		(200	)		(270	)		28			(184	)		(626	)
Provision		4			698			(82	)		483			1,103
Ending balance	$	1,749		$	6,912		$	1,498		$	3,473		$	13,632

	Six Months Ended
	June 30, 2015
Allowance for loan losses	Commercial and Agricultural		Commercial Mortgages			Residential Mortgages			Consumer Loans			Total
Beginning balance:	$	1,460	$	6,326		$	1,572		$	4,328		$	13,686
Charge-offs:		-		(28	)		(32	)		(613	)		(673	)
Recoveries:		38		84			-			244			366
Net recoveries (charge-offs)		38		56			(32	)		(369	)		(307	)
Provision		327		243			5			74			649
Ending balance	$	1,825	$	6,625		$	1,545		$	4,033		$	14,028

	Six Months Ended
	June 30, 2014
Allowance for loan losses	Commercial and Agricultural			Commercial Mortgages			Residential Mortgages			Consumer Loans			Total
Beginning balance:	$	1,979		$	6,243		$	1,517		$	3,037		$	12,776
Charge-offs:		(355	)		(358	)		(7	)		(776	)		(1,496	)
Recoveries:		193			83			28			307			611
Net recoveries (charge-offs)		(162	)		(275	)		21			(469	)		(885	)
Provision		(68	)		944			(40	)		905			1,741
Ending balance	$	1,749		$	6,912		$	1,498		$	3,473		$	13,632

Allowance for loan losses and the recorded investment in loans based on impairment method

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2015 and December 31, 2014 (in thousands):

	June 30, 2015
Allowance for loan losses:	Commercial and Agricultural			Commercial Mortgages			Residential Mortgages			Consumer Loans			Total
Ending allowance balance attributable to loans:
Individually evaluated for impairment		$	244		$	1,289		$	-		$	-		$	1,533
Collectively evaluated for impairment			1,581			5,278			1,514			4,033			12,406
Loans acquired with deteriorated credit quality			-			58			31			-			89
Total ending allowance balance		$	1,825		$	6,625		$	1,545		$	4,033		$	14,028

	December 31, 2014
Allowance for loan losses:	Commercial and Agricultural			Commercial Mortgages			Residential Mortgages			Consumer Loans			Total
Ending allowance balance attributable to loans:
Individually evaluated for impairment		$	89		$	1,145		$	-		$	1		$	1,235
Collectively evaluated for impairment			1,335			5,145			1,550			4,327			12,357
Loans acquired with deteriorated credit quality			36			36			22			-			94
Total ending allowance balance		$	1,460		$	6,326		$	1,572		$	4,328		$	13,686

	June 30, 2015
Loans:	Commercial and Agricultural		Commercial Mortgages		Residential Mortgages		Consumer Loans		Total
Loans individually evaluated for impairment	$	1,508	$	13,071	$	243	$	481	$	15,303
Loans collectively evaluated for  impairment		180,627		469,759		198,457		286,809		1,135,652
Loans acquired with deteriorated credit quality		-		1,883		261		-		2,144
Total ending loans balance	$	182,135	$	484,713	$	198,961	$	287,290	$	1,153,099

	December 31, 2014
Loans:	Commercial and Agricultural		Commercial Mortgages		Residential Mortgages		Consumer Loans		Total
Loans individually evaluated for impairment	$	1,452	$	13,712	$	254	$	486	$	15,904
Loans collectively evaluated for  impairment		164,748		438,246		196,783		306,042		1,105,819
Loans acquired with deteriorated credit quality		620		1,761		250		-		2,631
Total ending loans balance	$	166,820	$	453,719	$	197,287	$	306,528	$	1,124,354

Summary of impaired financing receivables

The following tables present loans individually evaluated for impairment recognized by class of loans as of June 30, 2015 and December 31, 2014, the average recorded investment and interest income recognized by class of loans as of the three and six month periods ended June 30, 2015 and 2014 (in thousands):

	June 30, 2015						December 31, 2014
With no related allowance recorded:	Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated		Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated
Commercial and agricultural:
Commercial and industrial	$	1,260	$	1,263	$	-	$	1,359	$	1,364	$	-
Commercial mortgages:
Construction		445		446		-		1,927		1,910		-
Commercial mortgages, other		7,766		7,679		-		7,803		7,708		-
Residential mortgages		243		243		-		253		253		-
Consumer loans:
Home equity lines and loans		478		481		-		429		432		-
With an allowance recorded:
Commercial and agricultural:
Commercial and industrial		244		245		244		89		89		89
Commercial mortgages:
Commercial mortgages, other		4,995		4,946		1,289		4,210		4,094		1,145
Consumer loans:
Home equity lines and loans		-		-		-		54		54		1
Total	$	15,431	$	15,303	$	1,533	$	16,124	$	15,904	$	1,235

	Three Months Ended June 30, 2015				Three Months Ended June 30, 2014				Six Months Ended June 30, 2015				Six Months Ended June 30, 2014
With no related allowance recorded:	Average Recorded Investment		Interest Income Recognized (1)		Average Recorded Investment		Interest Income Recognized (1)		Average Recorded Investment		Interest Income Recognized (1)		Average Recorded Investment		Interest Income Recognized (1)
Commercial and agricultural:
Commercial and industrial	$	1,467	$	17	$	1,386	$	16	$	1,433	$	32	$	1,566	$	30
Commercial mortgages:
Construction		1,172		4		2,101		25		1,418		29		2,231		51
Commercial mortgages, other		7,636		63		6,489		66		7,660		126		6,806		129
Residential mortgages		246		1		112		-		249		2		114		-
Consumer loans:
Home equity lines & loans		482		6		71		1		465		12		72		1
With an allowance recorded:
Commercial and agricultural:
Commercial and industrial		274		-		512		-		212		3		784		-
Commercial mortgages:
Commercial mortgages, other		4,611		24		1,010		-		4,438		47		912		-
Consumer loans:
Home equity lines and loans		-		-		57		1		18		-		58		2
Total	$	15,888	$	115	$	11,738	$	109	$	15,893	$	136	$	12,543	$	213

(1) Cash basis interest income approximates interest income recognized.

Recorded investment in past due and non-accrual status by class of loans

The following tables present the recorded investment in past due and non-accrual status by class of loans as of June 30, 2015 and December 31, 2014 (in thousands):

June 30, 2015	Current		30-89 Days Past Due		90 Days or more Past Due and accruing		Loans acquired with deteriorated credit quality		Non-Accrual (1)		Total
Commercial and agricultural:
Commercial and industrial	$	179,913	$	120	$	11	$	-	$	254	$	180,298
Agricultural		1,837		-		-		-		-		1,837
Commercial mortgages:
Construction		37,498		-		-		-		146		37,644
Commercial mortgages, other		434,106		3,313		-		1,883		7,767		447,069
Residential mortgages		193,301		1,857		-		261		3,542		198,961
Consumer loans:
Credit cards		1,472		33		16		-		-		1,521
Home equity lines and loans		99,974		124		-		-		840		100,938
Indirect consumer loans		163,789		1,164		-		-		292		165,245
Direct consumer loans		19,500		65		-		-		21		19,586
Total	$	1,131,390	$	6,676	$	27	$	2,144	$	12,862	$	1,153,099

(1)  Includes all loans on non-accrual status regardless of the number of days such loans were delinquent as of June 30, 2015.

December 31, 2014	Current		30-89 Days Past Due		90 Days or more Past Due and accruing		Loans acquired with deteriorated credit quality		Non-Accrual (1)		Total
Commercial and agricultural:
Commercial and industrial	$	164,109	$	756	$	-	$	620	$	312	$	165,797
Agricultural		1,023		-		-		-		-		1,023
Commercial mortgages:
Construction		53,371		-		1,446		-		150		54,967
Commercial mortgages, other		391,096		3,064		-		1,761		2,831		398,752
Residential mortgages		191,089		2,333		-		250		3,615		197,287
Consumer loans:
Credit cards		1,641		5		8		-		-		1,654
Home equity lines and loans		98,340		736		-		-		515		99,591
Indirect consumer loans		183,103		1,789		-		-		325		185,217
Direct consumer loans		19,988		48		-		-		30		20,066
Total	$	1,103,760	$	8,731	$	1,454	$	2,631	$	7,778	$	1,124,354

(1)  Includes all loans on non-accrual status regardless of the number of days such loans were delinquent as of December 31, 2014.

Loans by class modified as troubled debt restructurings

The following table presents loans by class modified as TDRs that occurred during the three months ended June 30, 2015 (in thousands):

June 30, 2015	Number of Loans		Pre-Modification Outstanding Recorded Investment			Post-Modification Outstanding Recorded Investment
Troubled debt restructurings:
Commercial mortgages:
Commercial mortgages		1			110			110
Total		1		$	110		$	110

The following table presents loans by class modified as TDRs that occurred during the six months ended June 30, 2015 and 2014 (in thousands):

June 30, 2015	Number of Loans		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Troubled debt restructurings:
Commercial and agricultural:
Commercial and industrial		1	$	477	$	477
Commercial mortgages:
Commercial mortgages		1		110		110
Total		2	$	587	$	587

June 30, 2014	Number of Loans		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Troubled debt restructurings:
Commercial and agricultural:
Commercial and industrial		1	$	503	$	503
Commercial mortgages:
Commercial mortgages		2		367		323
Total		3	$	870	$	826

Risk category of the recorded investment of loans by class of loans

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.  Loans listed as not rated are included in groups of homogeneous loans.  Based on the analyses performed as of June 30, 2015 and December 31, 2014, the risk category of the recorded investment of loans by class of loans is as follows (in thousands):

	June 30, 2015
	Not Rated		Pass		Loans acquired with deteriorated credit quality		Special Mention		Substandard		Doubtful		Total
Commercial and agricultural:
Commercial and industrial	$	-	$	174,500	$	-	$	3,696	$	1,938	$	164	$	180,298
Agricultural		-		1,837		-		-		-		-		1,837
Commercial mortgages:
Construction		-		37,198		-		300		146		-		37,644
Commercial mortgages		-		415,280		1,883		12,486		13,296		4,124		447,069
Residential mortgages		194,926		-		261		-		3,774		-		198,961
Consumer loans
Credit cards		1,521		-		-		-		-		-		1,521
Home equity lines and loans		100,093		-		-		-		845		-		100,938
Indirect consumer loans		164,946		-		-		-		299		-		165,245
Direct consumer loans		19,565		-		-		-		21		-		19,586
Total	$	481,051	$	628,815	$	2,144	$	16,482	$	20,319	$	4,288	$	1,153,099

	December 31, 2014
	Not Rated		Pass		Loans acquired with deteriorated credit quality		Special Mention		Substandard		Doubtful		Total
Commercial and agricultural:
Commercial and industrial	$	-	$	158,140	$	620	$	3,695	$	3,306	$	36	$	165,797
Agricultural		-		1,023		-		-		-		-		1,023
Commercial mortgages:
Construction		-		51,525		-		3,292		150		-		54,967
Commercial mortgages		-		365,448		1,761		20,871		10,266		406		398,752
Residential mortgages		193,422		-		250		-		3,615		-		197,287
Consumer loans
Credit cards		1,654		-		-		-		-		-		1,654
Home equity lines and loans		99,076		-		-		-		515		-		99,591
Indirect consumer loans		184,940		-		-		-		277		-		185,217
Direct consumer loans		20,045		-		-		-		21		-		20,066
Total	$	499,137	$	576,136	$	2,631	$	27,858	$	18,150	$	442	$	1,124,354

Recorded investment in residential and consumer loans based on payment activity

The following table presents the recorded investment in residential and consumer loans based on payment activity as of June 30, 2015 and December 31, 2014 (in thousands):

	June 30, 2015
			Consumer Loans
	Residential Mortgages		Credit Card		Home Equity Lines and Loans		Indirect Consumer Loans		Other Direct Consumer Loans
Performing	$	195,419	$	1,521	$	100,098	$	164,953	$	19,565
Non-Performing		3,542		-		840		292		21
	$	198,961	$	1,521	$	100,938	$	165,245	$	19,586

	December 31, 2014
			Consumer Loans
	Residential Mortgages		Credit Card		Home Equity Lines and Loans		Indirect Consumer Loans		Other Direct Consumer Loans
Performing	$	193,672	$	1,654	$	99,076	$	184,892	$	20,036
Non-Performing		3,615		-		515		325		30
	$	197,287	$	1,654	$	99,591	$	185,217	$	20,066

Summary of changes in contractually required principal and interest on loans acquired

The table below summarizes the changes in total contractually required principal and interest cash payments, management’s estimate of expected total cash payments and carrying value of the PCI loans from April 1, 2015 to June 30, 2015 and January 1, 2015 to June 30, 2015 (in thousands):

Three months ended June 30, 2015	Balance at March 31, 2015			Income Accretion		All Other Adjustments			Balance at June 30, 2015
Contractually required principal and interest	$	2,945		$	-	$	91		$	3,036
Contractual cash flows not expected to be collected   (nonaccretable discount)		(595	)		-		27			(568	)
Cash flows expected to be collected		2,350			-		118			2,468
Interest component of expected cash flows (accretable yield)		(333	)		36		(27	)		(324	)
Fair value of loans acquired with deteriorating credit quality	$	2,017		$	36	$	91		$	2,144

Six months ended June 30, 2015	Balance at December 31, 2014			Income Accretion		All Other Adjustments			Balance at June 30, 2015
Contractually required principal and interest	$	3,621		$	-	$	(585	)	$	3,036
Contractual cash flows not expected to be collected   (nonaccretable discount)		(570	)		-		2			(568	)
Cash flows expected to be collected		3,051			-		(583	)		2,468
Interest component of expected cash flows (accretable yield)		(420	)		99		(3	)		(324	)
Fair value of loans acquired with deteriorating credit quality	$	2,631		$	99	$	(586	)	$	2,144

XML

SEGMENT REPORTING

6 Months Ended

Jun. 30, 2015

SEGMENT REPORTING [Abstract]

SEGMENT REPORTING

NOTE 11SEGMENT REPORTING

The Corporation manages its operations through two primary business segments:  core banking and WMG.  The core banking segment provides revenues by attracting deposits from the general public and using such funds to originate consumer, commercial, commercial real estate, and residential mortgage loans, primarily in the Corporation’s local markets and to invest in securities.  The WMG services segment provides revenues by providing trust and investment advisory services to clients.

Accounting policies for the segments are the same as those described in Note 1. Summarized financial information concerning the Corporation’s reportable segments and the reconciliation to the Corporation’s consolidated results are shown in the following table.  Income taxes are allocated based on the separate taxable income of each entity and indirect overhead expenses are allocated based on reasonable and equitable allocations applicable to the reportable segment.  Holding company amounts are the primary differences between segment amounts and consolidated totals, and are reflected in the Holding Company and Other column below, along with amounts to eliminate transactions between segments (in thousands).

	Three Months Ended June 30, 2015
	Core Banking		WMG		Holding Company And Other			Consolidated Totals
Net interest income	$	12,647	$	-	$	-		$	12,647
Provision for loan losses		259		-		-			259
Net interest income after provision for loan losses		12,388		-		-			12,388
Other non-interest income		2,925		2,198		203			5,326
Other non-interest expenses		12,127		1,390		306			13,823
Income before income tax expense		3,186		808		(103	)		3,891
Income tax expense (benefit)		1,048		321		(55	)		1,314
Segment net income (loss)	$	2,138	$	487	$	(48	)	$	2,577

	Three Months Ended June 30, 2014
	Core Banking		WMG		Holding Company And Other			Consolidated Totals
Net interest income	$	12,073	$	-	$	2		$	12,075
Provision for loan losses		1,103		-		-			1,103
Net interest income after provision for loan losses		10,970		-		2			10,972
Other non-interest income		3,190		1,989		227			5,406
Other non-interest expenses		11,969		1,371		239			13,579
Income before income tax expense		2,191		618		(10	)		2,799
Income tax expense (benefit)		651		238		(20	)		869
Segment net income	$	1,540	$	380	$	10		$	1,930

	Six Months Ended June 30, 2015
	Core Banking		WMG		Holding Company And Other			Consolidated Totals
Net interest income	$	24,986	$	-	$	3		$	24,989
Provision for loan losses		649		-		-			649
Net interest income after provision for loan losses		24,337		-		3			24,340
Other non-interest income		5,639		4,324		549			10,512
Other non-interest expenses		24,275		2,694		590			27,559
Income before income tax expense		5,701		1,630		(38	)		7,293
Income tax expense (benefit)		1,863		623		(46	)		2,440
Segment net income	$	3,838	$	1,007	$	8		$	4,853
Segment assets	$	1,547,854	$	4,552	$	1,227		$	1,553,633

	Six Months Ended June 30, 2014
	Core Banking		WMG		Holding Company And Other			Consolidated Totals
Net interest income	$	24,101	$	-	$	7		$	24,108
Provision for loan losses		1,741		-		-			1,741
Net interest income after provision for loan losses		22,360		-		7			22,367
Other non-interest income		6,079		3,872		419			10,370
Other non-interest expenses		23,782		2,689		452			26,923
Income before income tax expense		4,657		1,183		(26	)		5,814
Income tax expense (benefit)		1,410		455		(45	)		1,820
Segment net income	$	3,247	$	728	$	19		$	3,994
Segment assets	$	1,509,539	$	4,743	$	1,599		$	1,515,881

XML

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

6 Months Ended

Jun. 30, 2015

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE [Abstract]

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

NOTE 7SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

A summary of securities sold under agreements to repurchase as of June 30, 2015 and December 31, 2014 is as follows (in thousands):

	June 30, 2015
	Overnight and Continuous		Up to 1 Year		1 - 3 Years		3+ Years		Total
Obligations of U.S. Government and U.S. Government sponsored enterprises	$	12,420	$	-	$	15,614	$	-	$	28,034
Mortgage-backed securities, residential		8,709		-		6,607		-		15,316
Total	$	21,129	$	-	$	22,221	$	-		43,350
Excess collateral held										(11,468	)
Gross amount of recognized liabilities for repurchase agreements									$	31,882

	December 31, 2014
	Overnight and Continuous		Up to 1 Year		1 - 3 Years		3+ Years		Total
Obligations of U.S. Government and U.S. Government sponsored enterprises	$	21,056	$	-	$	6,990	$	8,595	$	36,641
Mortgage-backed securities, residential		669		-		3,507		4,174		8,350
Collateralized mortgage obligations		-		-		48		-		48
Total		21,725	$	-	$	10,545	$	12,769		45,039
Excess collateral held										(15,387	)
Gross amount of recognized liabilities for repurchase agreements									$	29,652

The Corporation enters into sales of securities under agreements to repurchase and the amounts received under these agreements represent borrowings and are reflected as a liability in the consolidated balance sheets.  The securities underlying these agreements are included in investment securities in the consolidated balance sheets.

The Corporation has no control over the market value of the securities which fluctuate due to market conditions, however, the Corporation is obligated to promptly transfer additional securities if the market value of the securities falls below the repurchase agreement price.  The Corporation manages this risk by utilizing highly marketable and easily priced securities, monitoring these securities for significant changes in market valuation routinely, and maintaining an unpledged securities portfolio believed to be sufficient to cover a decline in the market value of the securities sold under agreements to repurchase.

XML

FAIR VALUE

6 Months Ended

Jun. 30, 2015

FAIR VALUE [Abstract]

FAIR VALUE

NOTE 5FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  There are three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Corporation used the following methods and significant assumptions to estimate fair value:

Investment Securities:  The fair values of securities available for sale are usually determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs), or matrix pricing, which is a mathematical technique widely used to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs).

Trading Assets:  Securities that are held to fund a deferred compensation plan are recorded at fair value with changes in fair value included in earnings.  The fair values of trading assets are determined by quoted market prices (Level 1 inputs).

Impaired Loans:  At the time a loan is considered impaired, it is valued at the lower of cost or fair value.  Impaired loans carried at fair value have been partially charged-off or receive specific allocations as part of the allowance for loan loss accounting.  For collateral dependent loans, fair value is commonly based on real estate appraisals.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available.  Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.  Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, typically resulting in a Level 3 fair value classification.  Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

OREO:  Assets acquired through or instead of loan foreclosures are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell.  Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Appraisals for both collateral-dependent impaired loans and OREO are performed by certified general appraisers (commercial properties) or certified residential appraisers (residential properties) whose qualifications and licenses have been reviewed and verified by the Corporation.  Once received, appraisals are reviewed for reasonableness of assumptions, approaches utilized, Uniform Standards of Professional Appraisal Practice and other regulatory compliance, as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics.  Appraisals are generally completed within the previous 12 month period prior to a property being placed into OREO.  On impaired loans, appraisal values are adjusted based on the age of the appraisal, the position of the lien, the type of the property and its condition.

Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):

			Fair Value Measurement at June 30, 2015 Using
Financial Assets:	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises	$	131,894	$	14,578	$	117,316	$	-
Mortgage-backed securities, residential		115,676		-		115,676		-
Collateralized mortgage obligations		141		-		141		-
Obligations of states and political subdivisions		39,967		-		39,967		-
Corporate bonds and notes		1,260		-		1,260		-
SBA loan pools		1,146		-		1,146		-
Corporate stocks		487		60		427		-
Total available for sale securities	$	290,571	$	14,638	$	275,933	$	-
Trading assets	$	635	$	635	$	-	$	-

			Fair Value Measurement at December 31, 2014 Using
Financial Assets:	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises	$	181,673	$	31,115	$	150,558	$	-
Mortgage-backed securities, residential		61,660		-		61,660		-
Collateralized mortgage obligations		338		-		338		-
Obligations of states and political subdivisions		31,451		-		31,451		-
Corporate bonds and notes		1,533		-		1,533		-
SBA loan pools		1,304		-		1,304		-
Trust Preferred securities		2,028		-		2,028		-
Corporate stocks		520		104		416		-
Total available for sale securities	$	280,507	$	31,219	$	249,288	$	-
Trading assets	$	549	$	549	$	-	$	-

There were no transfers between Level 1 and Level 2 during the six month period ended June 30, 2015 or the year ended December 31, 2014.

Assets and liabilities measured at fair value on a non-recurring basis are summarized below (in thousands):

			Fair Value Measurement at June 30, 2015 Using
Financial Assets:	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Impaired Loans:
Commercial mortgages:
Commercial mortgages	$	3,657	$	-	$	-	$	3,657
Total impaired loans	$	3,657	$	-	$	-	$	3,657
Other real estate owned:
Commercial mortgages:
Commercial mortgages	$	2,376	$	-	$	-	$	2,376
Total other real estate owned, net	$	2,376	$	-	$	-	$	2,376

			Fair Value Measurement at December 31, 2014 Using
Financial Assets:	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Impaired Loans:
Commercial mortgages:
Commercial mortgages	$	3,593	$	-	$	-	$	3,593
Consumer loans:
Home equity lines and loans		52		-		-		52
Total impaired loans	$	3,645	$	-	$	-	$	3,645
Other real estate owned:
Commercial mortgages:
Commercial mortgages	$	3,063	$	-	$	-	$	3,063
Consumer loans:
Home equity lines and loans		2		-		-		2
Total other real estate owned, net	$	3,065	$	-	$	-	$	3,065

The following tables presents information related to Level 3 non-recurring fair value measurement at June 30, 2015 and December 31, 2014 (in thousands):

Description	Fair Value at June 30, 2015		Valuation Technique	Unobservable Inputs	Unobservable Inputs Value or Range
Impaired loans	$	3,657	Third party appraisals	Appraisal adjustments by management for qualitative factors such as market conditions and collateral characteristics	0% - 100% discount
Other real estate owned	$	2,376	Third party appraisals	Appraisal adjustments by management for qualitative factors such as market conditions and estimated liquidation expenses	31% discount

Description	Fair Value at December 31, 2014		Valuation Technique	Unobservable Inputs	Unobservable Inputs Value or Range
Impaired loans	$	3,645	Third party appraisals	Appraisal adjustments by management for qualitative factors such as market conditions and collateral characteristics	0% - 100% discount
Other real estate owned	$	3,065	Third party appraisals	Appraisal adjustments by management for qualitative factors such as market conditions and estimated liquidation expenses	7% - 27% discount

Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a principal balance of $5.2 million with a valuation allowance of $1.5 millionas of June 30, 2015, resulting in $53 thousand decrease and $254 thousand increase in the provision for loan losses for the three and six month periods ended June 30, 2015.  Impaired loans had a principal balance of $4.9 million, with a valuation allowance of $1.2 million as of December 31, 2014, resulting in an increase of $232 thousand in the provision for loan losses for the year ended December 31, 2014.

OREO, which is measured by the lower of cost or fair value less costs to sell had an outstanding balance of $2.5 million, before a valuation allowance of $120 thousand at June 30, 2015.  Expense associated with the valuation allowance of properties held as of June 30, 2015 was $120 thousand for the three and six month periods ended June 30, 2015.  OREO had an outstanding balance of $3.1 million, before a valuation allowance of $2 thousand at December 31, 2014.  For properties held as of December 31, 2014, there was no expense associated with the valuation allowance recognized during the year.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used to estimate the fair value of each class of financial instruments:

Cash, Due From and Interest-Bearing Deposits in Other Financial Institutions

For those short-term instruments that generally mature in 90 days or less, the carrying value approximates fair value of which non-interest-bearing deposits are classified as Level 1 and interest-bearing deposits with the FHLBNY and FRBNY are classified as Level 1.

FHLBNY and FRBNY Stock

It is not practicable to determine the fair value of FHLBNY and FRBNY stock due to restrictions placed on its transferability.

Loans Receivable

For variable-rate loans that reprice frequently, fair values approximate carrying values.  The fair values for other loans are estimated through discounted cash flow analysis using interest rates currently being offered for loans with similar terms and credit quality.  Loans are classified as Level 3.  The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

Loans Held for Sale

Certain mortgage loans are originated with the intent to sell.  Loans held for sale are recorded at the lower of cost or fair value in the aggregate.  Loans held for sale are classified as Level 2.

Deposits

The fair values disclosed for demand deposits, savings accounts and money market accounts are, by definition, equal to the amounts payable on demand at the reporting date (i.e., their carrying values) and classified as Level 1.

The fair value of certificates of deposits is estimated using a discounted cash flow approach that applies interest rates currently being offered on certificates to a schedule of the weighted-average expected monthly maturities and classified as Level 2.

Securities Sold Under Agreements to Repurchase

These instruments bear both variable and fixed rates of interest.  Therefore, the carrying value approximates fair value for the variable rate instruments and the fair value of fixed rate instruments is based on discounted cash flows to maturity.  These are classified as Level 2.

FHLBNY Term Advances

These instruments bear a stated rate of interest to maturity and, therefore, the fair value is based on discounted cash flows to maturity and classified as Level 2.

Commitments to Extend Credit

The fair value of commitments to extend credit is based on fees currently charged to enter into similar agreements, the counter-party's credit standing and discounted cash flow analysis.  The fair value of these commitments to extend credit approximates the recorded amounts of the related fees and is not material at June 30, 2015 and December 31, 2014.

Accrued Interest Receivable and Payable

For these short-term instruments, the carrying value approximates fair value resulting in a classification of Level 1, Level 2 or Level 3 depending upon the classification of the asset/liability they are associated with.

The carrying amounts and estimated fair values of other financial instruments, at June 30, 2015 and December 31, 2014, are as follows (in thousands):

	Fair Value Measurements at June 30, 2015 Using
Financial assets:	Carrying Amount		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Estimated Fair Value (1)
Cash and due from financial institutions	$	28,014	$	28,014	$	-	$	-	$	28,014
Interest-bearing deposits in other financial institutions		1,650		1,650		-		-		1,650
Trading assets		635		635		-		-		635
Securities available for sale		290,571		14,638		275,933		-		290,571
Securities held to maturity		6,045		-		6,351		-		6,351
FHLBNY and FRBNY stock		4,873		-		-		-		N/A
Loans, net		1,136,378		-		-		1,160,285		1,160,285
Loans held for sale		668		-		668		-		668
Accrued interest receivable		3,764		38		1,067		2,659		3,764
Financial liabilities:
Deposits:
Demand, savings, and insured money market accounts	$	1,151,252	$	1,151,252	$	-	$	-	$	1,151,252
Time deposits		180,725		-		181,167		-		181,167
Securities sold under agreements to repurchase		31,882		-		32,814		-		32,814
FHLBNY overnight advances		15,600		-		15,601				15,601
FHLBNY term advances		19,256		-		19,940		-		19,940
Accrued interest payable		218		14		204		-		218

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.

	Fair Value Measurements at December 31, 2014 Using
Financial assets:	Carrying Amount		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Estimated Fair Value (1)
Cash and due from financial institutions	$	28,130	$	28,130	$	-	$	-	$	28,130
Interest-bearing deposits in other financial institutions		1,033		1,033		-		-		1,033
Trading assets		549		549		-		-		549
Securities available for sale		280,507		31,219		249,288		-		280,507
Securities held to maturity		5,831		-		6,197		-		6,197
FHLBNY and FRBNY stock		5,535		-		-		-		N/A
Loans, net		1,107,888		-		-		1,135,590		1,135,590
Loans held for sale		665		-		665		-		665
Accrued interest receivable		4,185		145		1,295		2,745		4,185
Financial liabilities:
Deposits:
Demand, savings, and insured money market accounts	$	1,068,171	$	1,068,171	$	-	$	-	$	1,068,171
Time deposits		211,843		-		212,397		-		212,397
Securities sold under agreements to repurchase		29,652		-		30,853		-		30,853
FHLBNY overnight advances		30,830		-		30,832		-		30,832
FHLBNY term advances		19,310		-		20,235		-		20,235
Accrued interest payable		237		15		222		-		237

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.

XML

GOODWILL AND INTANGIBLE ASSETS

6 Months Ended

Jun. 30, 2015

GOODWILL AND INTANGIBLE ASSETS [Abstract]

GOODWILL AND INTANGIBLE ASSETS

NOTE 6GOODWILL AND INTANGIBLE ASSETS

The changes in goodwill included in the core banking segment during the periods ended June 30, 2015 and 2014 were as follows (in thousands):

	2015		2014
Beginning of year	$	21,824	$	21,824
Acquired goodwill		-		-
End balance June 30,	$	21,824	$	21,824

Acquired intangible assets were as follows at June 30, 2015 and December 31, 2014 (in thousands):

	At June 30, 2015				At December 31, 2014
	Balance Acquired		Accumulated Amortization		Balance Acquired		Accumulated Amortization
Core deposit intangibles	$	5,975	$	3,686	$	5,975	$	3,279
Other customer relationship intangibles		5,633		3,444		5,633		3,262
Total	$	11,608	$	7,130	$	11,608	$	6,541

Aggregate amortization expense was $0.3 million for the three month periods ended June 30, 2015 and 2014.  Aggregate amortization expense was $0.6 million and $0.7 million for the six month periods ended June 30, 2015 and 2014, respectively.

The remaining estimated aggregate amortization expense at June 30, 2015 is listed below (in thousands):

Year	Estimated Expense
2015	$	548
2016		986
2017		859
2018		734
2019		609
2020 and thereafter		742
Total	$	4,478

XML

ACCUMULATED OTHER COMPREHENSIVE INCOME OR LOSS

6 Months Ended

Jun. 30, 2015

ACCUMULATED OTHER COMPREHENSIVE INCOME OR LOSS [Abstract]

ACCUMULATED OTHER COMPREHENSIVE INCOME OR LOSS

NOTE 8ACCUMULATED OTHER COMPREHENSIVE INCOME OR LOSS

Accumulated other comprehensive income or loss represents the net unrealized holding gains or losses on securities available for sale and the funded status of the Corporation's defined benefit pension plan and other benefit plans, as of the consolidated balance sheet dates, net of the related tax effect.

The following is a summary of the changes in accumulated other comprehensive income or loss by component, net of tax, for the periods indicated (in thousands):

	Unrealized Gains and Losses on Securities Available for Sale			Defined Benefit and Other Benefit Plans			Total
Balance at March 31, 2015	$	2,734		$	(10,521	)	$	(7,787	)
Other comprehensive income before reclassification		(1,394	)		-			(1,394	)
Amounts reclassified from accumulated other comprehensive income		(156	)		223			67
Net current period other comprehensive gain		(1,550	)		223			(1,327	)
Balance at June 30, 2015	$	1,184		$	(10,298	)	$	(9,114	)

	Unrealized Gains and Losses on Securities Available for Sale			Defined Benefit and Other Benefit Plans			Total
Balance at January 1, 2015	$	1,960		$	(10,745	)	$	(8,785	)
Other comprehensive income before reclassification		(589	)		-			(589	)
Amounts reclassified from accumulated other comprehensive income		(187	)		447			260
Net current period other comprehensive gain		(776	)		447			(329	)
Balance at June 30, 2015	$	1,184		$	(10,298	)	$	(9,114	)

	Unrealized Gains and Losses on Securities Available for Sale			Defined Benefit and Other Benefit Plans			Total
Balance at March 31, 2014	$	6,587		$	(5,800	)	$	787
Other comprehensive income before reclassification		696			-			696
Amounts reclassified from accumulated other comprehensive income		(321	)		88			(233	)
Net current period other comprehensive gain		375			88			463
Balance at June 30, 2014	$	6,962		$	(5,712	)	$	1,250

	Unrealized Gains and Losses on Securities Available for Sale			Defined Benefit and Other Benefit Plans			Total
Balance at January 1, 2014	$	6,043		$	(5,888	)	$	155
Other comprehensive income before reclassification		1,240			-			1,240
Amounts reclassified from accumulated other comprehensive income		(321	)		176			(145	)
Net current period other comprehensive gain		919			176			1,095
Balance at June 30, 2014	$	6,962		$	(5,712	)	$	1,250

The following is the reclassification out of accumulated other comprehensive income for the periods indicated (in thousands):

Details about Accumulated Other Comprehensive Income Components	Three Months Ended June 30,						Affected Line Item in the Statement Where Net Income is Presented
	2015			2014
Unrealized gains and losses on securities available for sale:
Realized gains on securities available for sale	$	(252	)	$	(522	)	Net gains on securities transactions
Tax effect		96			201		Income tax expense
Net of tax		(156	)		(321	)
Amortization of defined pension plan and other benefit plan items:
Prior service costs (a)		(21	)		(22	)	Pension and other employee benefits
Actuarial losses (a)		384			165		Pension and other employee benefits
Tax effect		(140	)		(55	)	Income tax expense
Net of tax		223			88
Total reclassification for the period, net of tax	$	67		$	(233	)

(a) These accumulated other comprehensive income components are included in the computation of net periodic pension and other benefit plan costs (see Note 9 for additional information).

Details about Accumulated Other Comprehensive Income Components	Six Months Ended June 30,						Affected Line Item in the Statement Where Net Income is Presented
	2015			2014
Unrealized gains and losses on securities available for sale:
Realized gains on securities available for sale	$	(302	)	$	(522	)	Net gains on securities transactions
Tax effect		115			201		Income tax expense
Net of tax		(187	)		(321	)
Amortization of defined pension plan and other benefit plan items:
Prior service costs (a)		(43	)		(44	)	Pension and other employee benefits
Actuarial losses (a)		767			330		Pension and other employee benefits
Tax effect		(277	)		(110	)	Income tax expense
Net of tax		447			176
Total reclassification for the period, net of tax	$	260		$	(145	)

(a) These accumulated other comprehensive income components are included in the computation of net periodic pension and other benefit plan costs (see Note 9 for additional information).

XML

SECURITIES, SECURITIES HELD TO MATURITY (Details) - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
Amortized cost and estimated fair value of securities held to maturity [Abstract]
Amortized Cost	$ 6,045	$ 5,831
Unrealized Gains	306	366
Unrealized Losses	0	0
Estimated Fair Value	6,351	6,197
Amortized Cost [Abstract]
Within one year	3,397
After one, but within five years	2,431
After five, but within ten years	217
After ten years	0
Total	6,045
Amortized Cost	6,045	5,831
Fair Value [Abstract]
Within one year	3,430
After one, but within five years	2,674
After five, but within ten years	247
After ten years	0
Total	6,351
Fair Value	6,351	6,197
Obligations of States and Political Subdivisions [Member]
Amortized cost and estimated fair value of securities held to maturity [Abstract]
Amortized Cost	5,605	5,175
Unrealized Gains	304	360
Unrealized Losses	0	0
Estimated Fair Value	5,909	5,535
Amortized Cost [Abstract]
Amortized Cost	5,605	5,175
Fair Value [Abstract]
Fair Value	5,909	5,535
Time Deposits with Other Financial Institutions [Member]
Amortized cost and estimated fair value of securities held to maturity [Abstract]
Amortized Cost	440	656
Unrealized Gains	2	6
Unrealized Losses	0	0
Estimated Fair Value	442	662
Amortized Cost [Abstract]
Amortized Cost	440	656
Fair Value [Abstract]
Fair Value	442	$ 662
Mortgage-Backed Securities, Residential [Member]
Amortized Cost [Abstract]
Without Single Maturity Date	0
Fair Value [Abstract]
Without Single Maturity Date	0
Collateralized Mortgage Obligations [Member]
Amortized Cost [Abstract]
Without Single Maturity Date	0
Fair Value [Abstract]
Without Single Maturity Date	0
SBA Loans Pools [Member]
Amortized Cost [Abstract]
Without Single Maturity Date	0
Fair Value [Abstract]
Without Single Maturity Date	$ 0

XML

COMPONENTS OF QUARTERLY AND YEAR TO DATE NET PERIODIC BENEFIT COSTS (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Jun. 30, 2015	Jun. 30, 2014
Qualified Pension Plan [Member]
Defined Benefit Plan, Net Periodic Benefit Cost [Abstract]
Service cost, benefits earned during the period	$ 353	$ 271	$ 707	$ 542
Interest cost on projected benefit obligation	457	435	914	870
Expected return on plan assets	(824)	(793)	(1,647)	(1,586)
Amortization of unrecognized transition obligation	0	0	0	0
Amortization of unrecognized prior service cost	3	2	5	4
Amortization of unrecognized net loss	369	160	737	320
Net periodic benefit cost	358	75	716	150
Supplemental Pension Plan [Member]
Defined Benefit Plan, Net Periodic Benefit Cost [Abstract]
Service cost, benefits earned during the period	11	10	22	20
Interest cost on projected benefit obligation	12	13	24	26
Expected return on plan assets	0	0	0	0
Amortization of unrecognized prior service cost	0	0	0	0
Amortization of unrecognized net loss	13	5	26	10
Net periodic benefit cost	36	28	72	56
Postretirement Plan, Medical and Life [Member]
Defined Benefit Plan, Net Periodic Benefit Cost [Abstract]
Service cost, benefits earned during the period	12	11	24	22
Interest cost on projected benefit obligation	16	18	32	36
Expected return on plan assets	0	0	0	0
Amortization of unrecognized prior service cost	(24)	(24)	(48)	(48)
Amortization of unrecognized net loss	2	0	4	0
Net periodic benefit cost	$ 6	$ 5	$ 12	$ 10

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

6 Months Ended

Jun. 30, 2015

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract]

Organization

Organization

The Corporation, through its wholly owned subsidiaries, the Bank and CFS, provides a wide range of banking, financing, fiduciary and other financial services to its clients.  The Corporation and the Bank are subject to the regulations of certain federal and state agencies and undergo periodic examinations by those regulatory authorities.

Basis of Presentation

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in conformity with GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X of the Securities Exchange Act of 1934.  These financial statements include the accounts of the Corporation and its subsidiaries, and all significant intercompany balances and transactions are eliminated in consolidation.  Amounts in the prior periods' consolidated financial statements are reclassified whenever necessary to conform to the current period's presentation.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions based on available information.  These estimates and assumptions affect the amounts reported in the financial statements and disclosures provided, and actual results could differ.  In the opinion of management, all adjustments (consisting of normal recurring adjustments) and disclosures necessary for the fair presentation of the accompanying consolidated financial statements have been included.

Subsequent Events

Subsequent Events

The Corporation has evaluated events and transactions through the time the unaudited consolidated financial statements were issued.  Financial statements are considered issued when they are widely distributed to all shareholders and other financial statement users, or filed with the SEC.  In conjunction with applicable accounting standards, all material subsequent events have been either recognized in the unaudited consolidated financial statements or disclosed in the notes to the unaudited consolidated financial statements.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In January 2014, the FASB issued ASU 2014-04, an amendment to Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40), Reclassification of Collateralized Mortgage Loans upon a Troubled Debt Restructuring.  The objective of this ASU is to clarify when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, such that all or a portion of the loan should be derecognized and the real estate property recognized.  The main provisions would also require additional disclosures regarding the amount of foreclosed residential real estate property held by the creditor and the recorded investments of consumer mortgage loans that are in the process of foreclosure at each interim and annual reporting period.  This ASU became effective for the Corporation in fiscal years and interim periods within those years, beginning after December 15, 2014.  The Corporation has adopted this guidance for the reporting periods after December 15, 2014 and did not have a material impact on its financial statements.

In May 2014, the FASB issued ASU 2014-09, an amendment to Revenue from Contracts with Customers (Topic 606). The objective of the ASU is to align the recognition of revenue with the transfer of promised goods or services provided to customers in an amount that reflects the consideration which the entity expects to be entitled in exchange for those goods or services.  The amendments in this ASU are effective for annual reported period beginning after December 15, 2017, including interim periods within that reporting period.  The standard allows an entity to apply the amendments in the ASU using either the retrospective or cumulative effect transition method.  The Corporation is evaluating the potential impact on the Corporation’s financial statements.

In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs. Under ASU 2015-03 the Corporation will present debt issuance costs in the balance sheet as a reduction from the related debt liability rather than as an asset. Amortization of such costs will continue to be reported as interest expense. ASU 2015-03 will be effective for the Corporation beginning January 1, 2016, though early adoption is permitted. Retrospective adoption is required. The Corporation is evaluating the potential impact on the Corporation’s financial statements.

Effective April 2015, the Corporation adopted ASU No. 2014-11, Transfers and Servicing (Topic 860) - Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures. The amendments in ASU 2014-11 change the accounting for repurchase-to-maturity transactions and repurchase financing arrangements. Additionally, ASU 2014-11 requires certain disclosures for repurchase agreements that are accounted for as secured borrowings.  The Corporation has historically used repurchase agreements as part of its treasury management offering and accounts for these transactions as secured borrowings.  The required disclosures under ASU 2014-11 are included in Note 7.  Adoption of ASU 2014-11 did not otherwise have a material impact on the Corporation’s financial statements.

XML

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE (Tables)

6 Months Ended

Jun. 30, 2015

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE [Abstract]

Summary of securities sold under agreements to repurchase

A summary of securities sold under agreements to repurchase as of June 30, 2015 and December 31, 2014 is as follows (in thousands):

	June 30, 2015
	Overnight and Continuous		Up to 1 Year		1 - 3 Years		3+ Years		Total
Obligations of U.S. Government and U.S. Government sponsored enterprises	$	12,420	$	-	$	15,614	$	-	$	28,034
Mortgage-backed securities, residential		8,709		-		6,607		-		15,316
Total	$	21,129	$	-	$	22,221	$	-		43,350
Excess collateral held										(11,468	)
Gross amount of recognized liabilities for repurchase agreements									$	31,882

	December 31, 2014
	Overnight and Continuous		Up to 1 Year		1 - 3 Years		3+ Years		Total
Obligations of U.S. Government and U.S. Government sponsored enterprises	$	21,056	$	-	$	6,990	$	8,595	$	36,641
Mortgage-backed securities, residential		669		-		3,507		4,174		8,350
Collateralized mortgage obligations		-		-		48		-		48
Total		21,725	$	-	$	10,545	$	12,769		45,039
Excess collateral held										(15,387	)
Gross amount of recognized liabilities for repurchase agreements									$	29,652

XML

ACCUMULATED OTHER COMPREHENSIVE INCOME OR LOSS, Reclassification out of Accumulated Other Comprehensive Income (Details) - USD ($) $ in Thousands		3 Months Ended		6 Months Ended
		Jun. 30, 2015	Jun. 30, 2014	Jun. 30, 2015	Jun. 30, 2014
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income [Line Items]
Net gains on securities transactions		$ 252	$ 522	$ 302	$ 522
Pension and other employee benefits		1,557	1,479	3,286	2,838
Tax effect		1,314	869	2,440	1,820
Net of tax		2,577	1,930	4,853	3,994
Reclassification out of Accumulated Other Comprehensive Income [Member]
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income [Line Items]
Net of tax		67	(233)	260	(145)
Unrealized Gains and Losses on Securities Available for Sale [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income [Line Items]
Net gains on securities transactions		(252)	(522)	(302)	(522)
Tax effect		96	201	115	201
Net of tax		(156)	(321)	(187)	(321)
Defined Benefit and Other Benefit Plans [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income [Line Items]
Tax effect		(140)	(55)	(277)	(110)
Net of tax		223	88	447	176
Prior Service Costs [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income [Line Items]
Pension and other employee benefits	[1]	(21)	(22)	(43)	(44)
Actuarial Losses [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income [Line Items]
Pension and other employee benefits	[1]	$ 384	$ 165	$ 767	$ 330

[1] These accumulated other comprehensive income components are included in the computation of net periodic pension and other benefit plan costs (see Note 9 for additional information).

XML

LOANS AND ALLOWANCE FOR LOAN LOSSES, TROUBLED DEBT RESTRUCTURING (Details) $ in Thousands	3 Months Ended	6 Months Ended
	Jun. 30, 2015 USD ($) Loan	Jun. 30, 2015 USD ($) Loan	Jun. 30, 2014 USD ($) Loan	Dec. 31, 2014 USD ($)
Troubled Debt Restructurings [Abstract]
Recorded investment in troubled debt restructurings	$ 9,600	$ 9,600		$ 9,700
Troubled debt restructuring reserve	400	400		300
Troubled debt restructurings accruing interest under modified terms	7,000	7,000		8,700
Troubled debt restructurings on non-accrual status	2,600	2,600		1,000
Additional amounts committed to customers with loans classified as troubled debt restructurings	$ 400	$ 400		$ 100
Loans by class modified as troubled debt restructurings [Abstract]
Number of Loans | Loan	1	2	3
Pre-Modification Outstanding Recorded Investment	$ 110	$ 587	$ 870
Post-Modification Outstanding Recorded Investment	$ 110	587	826
Increase in allowance for loan losses related to troubled debt restructurings		0	0
Troubled debt restructuring, charge offs		$ 100	$ 100
Number of days past due after which loan considered as payment default		90 days
Commercial and Agricultural [Member] | Commercial and Industrial [Member]
Loans by class modified as troubled debt restructurings [Abstract]
Number of Loans | Loan		1	1
Pre-Modification Outstanding Recorded Investment		$ 477	$ 503
Post-Modification Outstanding Recorded Investment		$ 477	$ 503
Commercial Mortgages [Member] | Commercial Mortgages Other [Member]
Loans by class modified as troubled debt restructurings [Abstract]
Number of Loans | Loan	1	1	2
Pre-Modification Outstanding Recorded Investment	$ 110	$ 110	$ 367
Post-Modification Outstanding Recorded Investment	$ 110	$ 110	$ 323

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Jun. 30, 2015	Jun. 30, 2014
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) [Abstract]
Net income	$ 2,577	$ 1,930	$ 4,853	$ 3,994
Other comprehensive income (loss):
Unrealized holding gains (losses) on securities available for sale	(2,229)	1,131	(964)	2,015
Reclassification adjustment for gains realized in net income	(252)	(522)	(302)	(522)
Net unrealized gains (losses)	(2,481)	609	(1,266)	1,493
Tax effect	(931)	234	(490)	574
Net of tax amount	(1,550)	375	(776)	919
Change in funded status of defined benefit pension plan and other benefit plans:
Net gain (loss) arising during the period	0	0	0	0
Reclassification adjustment for amortization of prior service costs	(21)	(22)	(43)	(44)
Reclassification adjustment for amortization of net actuarial loss	384	165	767	330
Total before tax effect	363	143	724	286
Tax effect	140	55	277	110
Net of tax amount	223	88	447	176
Total other comprehensive income (loss)	(1,327)	463	(329)	1,095
Comprehensive income	$ 1,250	$ 2,393	$ 4,524	$ 5,089

XML

EARNING PER COMMON SHARE

6 Months Ended

Jun. 30, 2015

EARNING PER COMMON SHARE [Abstract]

EARNING PER COMMON SHARE

NOTE 2EARNING PER COMMON SHARE (shares in thousands)

Basic earnings per share is net income divided by the weighted average number of common shares outstanding during the period.  Issuable shares, including those related to directors’ restricted stock units and directors’ stock compensation, are considered outstanding and are included in the computation of basic earnings per share.  All outstanding unvested share based payment awards that contain rights to non-forfeitable dividends are considered participating securities for this calculation.  Restricted stock awards are grants of participating securities and are considered outstanding at grant date.  Earnings per share information is adjusted to present comparative results for stock splits and stock dividends that occur.  Earnings per share were computed by dividing net income by 4,717 and 4,681weighted average shares outstanding for the three month periods ended June 30, 2015 and 2014, respectively.  Earnings per share were computed by dividing net income by 4,712 and 4,679weighted average shares outstanding for the six month periods ended June 30, 2015 and 2014, respectively.  There were no dilutive common stock equivalents during the three or six month periods ended June 30, 2015 or 2014.

XML

ACCUMULATED OTHER COMPREHENSIVE INCOME OR LOSS (Tables)

6 Months Ended

Jun. 30, 2015

ACCUMULATED OTHER COMPREHENSIVE INCOME OR LOSS [Abstract]

Components of accumulated other comprehensive income (loss)

The following is a summary of the changes in accumulated other comprehensive income or loss by component, net of tax, for the periods indicated (in thousands):

	Unrealized Gains and Losses on Securities Available for Sale			Defined Benefit and Other Benefit Plans			Total
Balance at March 31, 2015	$	2,734		$	(10,521	)	$	(7,787	)
Other comprehensive income before reclassification		(1,394	)		-			(1,394	)
Amounts reclassified from accumulated other comprehensive income		(156	)		223			67
Net current period other comprehensive gain		(1,550	)		223			(1,327	)
Balance at June 30, 2015	$	1,184		$	(10,298	)	$	(9,114	)

	Unrealized Gains and Losses on Securities Available for Sale			Defined Benefit and Other Benefit Plans			Total
Balance at January 1, 2015	$	1,960		$	(10,745	)	$	(8,785	)
Other comprehensive income before reclassification		(589	)		-			(589	)
Amounts reclassified from accumulated other comprehensive income		(187	)		447			260
Net current period other comprehensive gain		(776	)		447			(329	)
Balance at June 30, 2015	$	1,184		$	(10,298	)	$	(9,114	)

	Unrealized Gains and Losses on Securities Available for Sale			Defined Benefit and Other Benefit Plans			Total
Balance at March 31, 2014	$	6,587		$	(5,800	)	$	787
Other comprehensive income before reclassification		696			-			696
Amounts reclassified from accumulated other comprehensive income		(321	)		88			(233	)
Net current period other comprehensive gain		375			88			463
Balance at June 30, 2014	$	6,962		$	(5,712	)	$	1,250

	Unrealized Gains and Losses on Securities Available for Sale			Defined Benefit and Other Benefit Plans			Total
Balance at January 1, 2014	$	6,043		$	(5,888	)	$	155
Other comprehensive income before reclassification		1,240			-			1,240
Amounts reclassified from accumulated other comprehensive income		(321	)		176			(145	)
Net current period other comprehensive gain		919			176			1,095
Balance at June 30, 2014	$	6,962		$	(5,712	)	$	1,250

Reclassification out of accumulated other comprehensive income

The following is the reclassification out of accumulated other comprehensive income for the periods indicated (in thousands):

Details about Accumulated Other Comprehensive Income Components	Three Months Ended June 30,						Affected Line Item in the Statement Where Net Income is Presented
	2015			2014
Unrealized gains and losses on securities available for sale:
Realized gains on securities available for sale	$	(252	)	$	(522	)	Net gains on securities transactions
Tax effect		96			201		Income tax expense
Net of tax		(156	)		(321	)
Amortization of defined pension plan and other benefit plan items:
Prior service costs (a)		(21	)		(22	)	Pension and other employee benefits
Actuarial losses (a)		384			165		Pension and other employee benefits
Tax effect		(140	)		(55	)	Income tax expense
Net of tax		223			88
Total reclassification for the period, net of tax	$	67		$	(233	)

(a) These accumulated other comprehensive income components are included in the computation of net periodic pension and other benefit plan costs (see Note 9 for additional information).

Details about Accumulated Other Comprehensive Income Components	Six Months Ended June 30,						Affected Line Item in the Statement Where Net Income is Presented
	2015			2014
Unrealized gains and losses on securities available for sale:
Realized gains on securities available for sale	$	(302	)	$	(522	)	Net gains on securities transactions
Tax effect		115			201		Income tax expense
Net of tax		(187	)		(321	)
Amortization of defined pension plan and other benefit plan items:
Prior service costs (a)		(43	)		(44	)	Pension and other employee benefits
Actuarial losses (a)		767			330		Pension and other employee benefits
Tax effect		(277	)		(110	)	Income tax expense
Net of tax		447			176
Total reclassification for the period, net of tax	$	260		$	(145	)

(a) These accumulated other comprehensive income components are included in the computation of net periodic pension and other benefit plan costs (see Note 9 for additional information).

XML

LOANS AND ALLOWANCE FOR LOAN LOSSES, ALLOWANCES (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Jun. 30, 2015	Jun. 30, 2014	Dec. 31, 2014	Jun. 30, 2015	Dec. 31, 2014
Allowance for loan losses, by portfolio segment [Roll Forward]
Beginning balance	$ 13,892	$ 13,155	$ 13,686	$ 12,776	$ 12,776
Charge-offs	(283)	(923)	(673)	(1,496)
Recoveries	160	297	366	611
Net recoveries (charge-offs)	(123)	(626)	(307)	(885)
Provision	259	1,103	649	1,741
Ending balance	14,028	13,632	14,028	13,632	13,686
Ending allowance balance attributable to loans [Abstract]
Individually evaluated for impairment						$ 1,533	$ 1,235
Collectively evaluated for impairment						12,406	12,357
Total ending allowance balance	14,028	13,155	14,028	12,776	13,686	14,028	13,686
Loans [Abstract]
Loans individually evaluated for impairment						15,303	15,904
Loans collectively evaluated for impairment						1,135,652	1,105,819
Total ending loans balance						1,153,099	1,124,354
Loans Acquired with Deteriorated Credit Quality [Member]
Allowance for loan losses, by portfolio segment [Roll Forward]
Beginning balance			94
Ending balance	89		89		94
Ending allowance balance attributable to loans [Abstract]
Total ending allowance balance	89		94		94	89	94
Loans [Abstract]
Total ending loans balance						2,144	2,631
Commercial and Agricultural [Member]
Allowance for loan losses, by portfolio segment [Roll Forward]
Beginning balance	1,671	1,945	1,460	1,979	1,979
Charge-offs	0	(300)	0	(355)
Recoveries	23	100	38	193
Net recoveries (charge-offs)	23	(200)	38	(162)
Provision	131	4	327	(68)
Ending balance	1,825	1,749	1,825	1,749	1,460
Ending allowance balance attributable to loans [Abstract]
Individually evaluated for impairment						244	89
Collectively evaluated for impairment						1,581	1,335
Total ending allowance balance	1,671	1,945	1,460	1,979	1,979	1,825	1,460
Loans [Abstract]
Loans individually evaluated for impairment						1,508	1,452
Loans collectively evaluated for impairment						180,627	164,748
Total ending loans balance						182,135	166,820
Commercial and Agricultural [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Allowance for loan losses, by portfolio segment [Roll Forward]
Beginning balance			36
Ending balance	0		0		36
Ending allowance balance attributable to loans [Abstract]
Total ending allowance balance	0		0		36	0	36
Loans [Abstract]
Total ending loans balance						0	620
Commercial Mortgages [Member]
Allowance for loan losses, by portfolio segment [Roll Forward]
Beginning balance	6,530	6,484	6,326	6,243	6,243
Charge-offs	(28)	(315)	(28)	(358)
Recoveries	17	45	84	83
Net recoveries (charge-offs)	(11)	(270)	56	(275)
Provision	106	698	243	944
Ending balance	6,625	6,912	6,625	6,912	6,326
Ending allowance balance attributable to loans [Abstract]
Individually evaluated for impairment						1,289	1,145
Collectively evaluated for impairment						5,278	5,145
Total ending allowance balance	6,530	6,484	6,326	6,243	6,243	6,625	6,326
Loans [Abstract]
Loans individually evaluated for impairment						13,071	13,712
Loans collectively evaluated for impairment						469,759	438,246
Total ending loans balance						484,713	453,719
Commercial Mortgages [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Allowance for loan losses, by portfolio segment [Roll Forward]
Beginning balance			36
Ending balance	58		58		36
Ending allowance balance attributable to loans [Abstract]
Total ending allowance balance	58		36		36	58	36
Loans [Abstract]
Total ending loans balance						1,883	1,761
Residential Mortgages [Member]
Allowance for loan losses, by portfolio segment [Roll Forward]
Beginning balance	1,594	1,552	1,572	1,517	1,517
Charge-offs	(10)	0	(32)	(7)
Recoveries	0	28	0	28
Net recoveries (charge-offs)	(10)	28	(32)	21
Provision	(39)	(82)	5	(40)
Ending balance	1,545	1,498	1,545	1,498	1,572
Ending allowance balance attributable to loans [Abstract]
Individually evaluated for impairment						0	0
Collectively evaluated for impairment						1,514	1,550
Total ending allowance balance	1,594	1,552	1,572	1,517	1,517	1,545	1,572
Loans [Abstract]
Loans individually evaluated for impairment						243	254
Loans collectively evaluated for impairment						198,457	196,783
Total ending loans balance						198,961	197,287
Residential Mortgages [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Allowance for loan losses, by portfolio segment [Roll Forward]
Beginning balance			22
Ending balance	31		31		22
Ending allowance balance attributable to loans [Abstract]
Total ending allowance balance	31		22		22	31	22
Loans [Abstract]
Total ending loans balance						261	250
Consumer Loans [Member]
Allowance for loan losses, by portfolio segment [Roll Forward]
Beginning balance	4,097	3,174	4,328	3,037	3,037
Charge-offs	(245)	(308)	(613)	(776)
Recoveries	120	124	244	307
Net recoveries (charge-offs)	(125)	(184)	(369)	(469)
Provision	61	483	74	905
Ending balance	4,033	3,473	4,033	3,473	4,328
Ending allowance balance attributable to loans [Abstract]
Individually evaluated for impairment						0	1
Collectively evaluated for impairment						4,033	4,327
Total ending allowance balance	4,097	$ 3,174	4,328	$ 3,037	4,328	4,033	4,328
Loans [Abstract]
Loans individually evaluated for impairment						481	486
Loans collectively evaluated for impairment						286,809	306,042
Total ending loans balance						287,290	306,528
Consumer Loans [Member] | Loans Acquired with Deteriorated Credit Quality [Member]
Allowance for loan losses, by portfolio segment [Roll Forward]
Beginning balance			0
Ending balance	0		0		0
Ending allowance balance attributable to loans [Abstract]
Total ending allowance balance	$ 0		$ 0		$ 0	0	0
Loans [Abstract]
Total ending loans balance						$ 0	$ 0

XML

STOCK COMPENSATION

6 Months Ended

Jun. 30, 2015

STOCK COMPENSATION [Abstract]

STOCK COMPENSATION

NOTE 12STOCK COMPENSATION

Board of Director’s Stock Compensation

Members of the Board of Directors receive common shares of the Corporation equal in value to the amount of fees individually earned during the previous year for service as a director.  The common shares are distributed to the Corporation's individual board members from treasury shares of the Corporation on or about January 15 following the calendar year of service.

Additionally, the President and Chief Executive Officer of the Corporation, who does not receive cash compensation as a member of the Board of Directors, is awarded common shares equal in value to the average of those awarded to board members not employed by the Corporation who have served for 12 months during the prior year.

During January 2015 and 2014, 9,673 and 8,385 shares, respectively, were re-issued from treasury to fund the stock component of directors' compensation.  An expense of $67 thousand and $68 thousand related to this compensation was recognized during the three month periods ended June 30, 2015 and 2014, respectively.  An expense of $136 thousand and $124 thousand related to this compensation was recognized during the six month periods ended June 30, 2015 and 2014, respectively.  This expense is accrued as shares are earned.

Restricted Stock Plan

Pursuant to the Corporation’s Restricted Stock Plan, the Corporation may make discretionary grants of restricted stock to officers other than the Corporation's Chief Executive Officer.  Compensation expense is recognized over the vesting period of the awards based on the fair value of the stock at issue date.

A summary of restricted stock activity for the three month period ended June 30, 2015 is presented below:

	Shares		Weighted–Average Grant Date Fair Value
Nonvested at April 1, 2015		26,015	$	27.94
Granted		-	$	-
Vested		-	$	-
Forfeited or cancelled		-	$	-
Nonvested at June 30, 2015		26,015	$	27.94

A summary of restricted stock activity for the six month period ended June 30, 2015 is presented below:

	Shares			Weighted–Average Grant Date Fair Value
Nonvested at January 1, 2015		26,428		$	27.92
Granted		-		$	-
Vested		(413	)	$	26.61
Forfeited or cancelled		-		$	-
Nonvested at June 30, 2015		26,015		$	27.94

As of June 30, 2015, there was $614 thousand of total unrecognized compensation cost related to nonvested shares granted under the Plan.  The cost is expected to be recognized over a weighted-average period of 3.54 years.  The total fair value of shares vested during the six month period ended June 30, 2015 was $11 thousand.