XML 44 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
SECURITIES (Tables)
9 Months Ended
Sep. 30, 2013
SECURITIES [Abstract]  
Amortized cost and estimated fair value of securities available for sale
Amortized cost and estimated fair value of securities available for sale are as follows:

   
September 30, 2013
 
   
Amortized
Cost
   
Unrealized Gains
   
Unrealized Losses
   
Estimated Fair Value
 
Obligations of U.S. Government and U.S.
  Government sponsored enterprises
 
$
162,811,654
   
$
2,249,365
   
$
431,143
   
$
164,629,876
 
Mortgage-backed securities, residential
   
37,566,626
     
1,466,571
     
210
     
39,032,987
 
Collateralized mortgage obligations
   
1,475,620
     
25,081
     
-
     
1,500,701
 
Obligations of states and political subdivisions
   
34,172,574
     
1,066,825
     
4,862
     
35,234,537
 
Corporate bonds and notes
   
7,389,928
     
105,671
     
11,266
     
7,484,333
 
SBA loan pools
   
1,512,692
     
27,582
     
-
     
1,540,274
 
Trust Preferred securities
   
2,525,133
     
141,392
     
114,725
     
2,551,800
 
Corporate stocks
   
690,354
     
6,612,224
     
1,969
     
7,300,609
 
     Total
 
$
248,144,581
   
$
11,694,711
   
$
564,175
   
$
259,275,117
 

   
December 31, 2012
 
   
Amortized Cost
   
Unrealized Gains
   
Unrealized Losses
   
Estimated Fair Value
 
Obligations of U.S. Government and U.S.
  Government sponsored enterprises
 
$
138,041,393
   
$
3,549,821
   
$
-
   
$
141,591,214
 
Mortgage-backed securities, residential
   
29,591,883
     
1,923,366
     
-
     
31,515,249
 
Collateralized mortgage obligations
   
3,494,642
     
48,718
     
-
     
3,543,360
 
Obligations of states and political subdivisions
   
39,174,595
     
1,641,510
     
1,383
     
40,814,722
 
Corporate bonds and notes
   
11,412,167
     
239,468
     
-
     
11,651,635
 
SBA loan pools
   
1,682,736
     
41,404
     
-
     
1,724,140
 
Trust preferred securities
   
2,519,379
     
134,959
     
183,425
     
2,470,913
 
Corporate stocks
   
736,495
     
5,645,753
     
7,718
     
6,374,530
 
     Total
 
$
226,653,290
   
$
13,224,999
   
$
192,526
   
$
239,685,763
 
 
Amortized cost and estimated fair value of securities held to maturity
Amortized cost and estimated fair value of securities held to maturity are as follows:

   
September 30, 2013
 
   
Amortized Cost
   
Unrealized Gains
   
Unrealized Losses
   
Estimated Fair Value
 
Obligations of states and political subdivisions
 
$
5,523,105
   
$
484,520
   
$
-
   
$
6,007,625
 
Time deposits with other financial institutions
   
1,020,680
     
18,995
     
-
     
1,039,675
 
     Total
 
$
6,543,785
   
$
503,515
   
$
-
   
$
7,047,300
 

 
 
December 31, 2012
 
   
Amortized Cost
   
Unrealized Gains
   
Unrealized Losses
   
Estimated Fair Value
 
Obligations of states and political subdivisions
 
$
5,748,453
   
$
673,033
   
$
-
   
$
6,421,486
 
 
Amortized cost and estimated fair value of debt securities by contractual maturity
The amortized cost and estimated fair value of debt securities are shown below by expected maturity.  Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.  Securities not due at a single maturity date are shown separately:

   
September 30, 2013
 
   
Available for Sale
   
Held to Maturity
 
   
Amortized
   
Fair
   
Amortized
   
Fair
 
   
Cost
   
Value
   
Cost
   
Value
 
Within One Year
 
$
32,358,309
   
$
32,675,479
   
$
2,086,483
   
$
2,124,736
 
After One, But Within Five Years
   
157,176,957
     
159,943,408
     
3,069,714
     
3,305,202
 
After Five, But Within Ten Years
   
16,734,998
     
16,767,359
     
1,387,588
     
1,617,362
 
After Ten Years
   
629,025
     
514,300
     
-
     
-
 
     
206,899,289
     
209,900,546
     
6,543,785
     
7,047,300
 
Mortgage-backed securities, residential
   
37,566,626
     
39,032,987
                     
Collateralized mortgage obligations
   
1,475,620
     
1,500,701
                 
SBA loan pools
   
1,512,692
     
1,540,274
                 
     Total
 
$
247,454,227
   
$
251,974,508
   
$
6,543,785
   
$
7,047,300
 
 
Proceeds from sales and calls of securities resulting in gains or losses
The proceeds from sales and calls of securities resulting in gains or losses at September 30, 2013 and September 30, 2012 are listed below:
 
   
2013
   
2012
Proceeds
$
10,533,633
 
$
70,370,086
Gross gains
$
1,228
 
$
300,516
Gross losses
$
-
 
$
-
Tax expense
$
472
 
$
115,518

Investment securities available for sale in an unrealized loss position
The following tables summarize the investment securities available for sale with unrealized losses at September 30, 2013 and December 31, 2012 by aggregated major security type and length of time in a continuous unrealized loss position:
 
   
Less than 12 months
   
12 months or longer
   
Total
 
September 30, 2013
 
Fair Value
   
Unrealized
Losses
   
Fair Value
   
Unrealized
Losses
   
Fair Value
   
Unrealized
Losses
 
Obligations of U.S.
  Government and U.S.
  Government sponsored
  Enterprises
 
$
61,924,270
   
$
431,143
   
$
-
   
$
-
   
$
61,924,270
   
$
431,143
 
Mortgage-backed securities,
   residential
   
113,804
     
210
     
-
     
-
     
113,804
     
210
 
Obligations of states and
  political subdivisions
   
1,003,268
     
4,579
     
250,635
     
283
     
1,253,903
     
4,862
 
Corporate bonds
   
2,735,068
     
11,266
     
-
     
-
     
2,735,068
     
11,266
 
Trust preferred securities
   
-
     
-
     
514,300
     
114,725
     
514,300
     
114,725
 
Corporate stocks
   
-
     
-
     
1,668
     
1,969
     
1,668
     
1,969
 
     Total temporarily
        impaired securities
 
$
65,776,410
   
$
447,198
   
$
766,603
   
$
116,977
   
$
66,543,013
   
$
564,175
 


   
Less than 12 months
   
12 months or longer
   
Total
 
   
Fair Value
   
Unrealized
Losses
   
Fair Value
   
Unrealized
Losses
   
Fair Value
   
Unrealized
Losses
 
December 31, 2012
Obligations of states and
  political subdivisions
 
$
-
   
$
-
   
$
430,166
   
$
1,383
   
$
430,166
   
$
1,383
 
Trust preferred securities
   
-
     
-
     
445,600
     
183,425
     
445,600
     
183,425
 
Corporate stocks
   
-
     
-
     
45,912
     
7,718
     
45,912
     
7,718
 
     Total temporarily
        impaired securities
 
$
-
   
$
-
   
$
921,678
   
$
192,526
   
$
921,678
   
$
192,526
 
 
Roll forward of the cumulative credit losses recognized in earnings
The tables below present a roll forward of the cumulative credit losses recognized in earnings for the three and nine-month periods ending September 30, 2013 and 2012:
 
   
2013
   
2012
 
Beginning balance, January 1,
 
$
3,506,073
   
$
3,506,073
 
Amounts related to credit loss for which an other-than-temporary
     impairment was not previously recognized
   
-
     
-
 
Additions/Subtractions:
               
  Amounts realized for securities sold during the period
   
-
     
-
 
  Amounts related to securities for which the company intends to sell
     or that it will be more likely than not that the company will be required to
     sell prior to recovery of amortized cost basis
   
-
     
-
 
  Reductions for increase in cash flows expected to be collected that are
     recognized over the remaining life of the security
   
-
     
-
 
  Increases to the amount related to the credit loss for which other-than-temporary
     impairment was previously recognized
   
-
     
-
 
Ending balance, September 30,
 
$
3,506,073
   
$
3,506,073
 
 

 
Beginning balance, July 1,
 
$
3,506,073
   
$
3,506,073
 
Amounts related to credit loss for which an other-than-temporary
     impairment was not previously recognized
   
-
     
-
 
Additions/Subtractions:
               
  Amounts realized for securities sold during the period
   
-
     
-
 
  Amounts related to securities for which the company intends to sell
     or that it will be more likely than not that the company will be required to
     sell prior to recovery of amortized cost basis
   
-
     
-
 
  Reductions for increase in cash flows expected to be collected that are
     recognized over the remaining life of the security
   
-
     
-
 
  Increases to the amount related to the credit loss for which other-than-temporary
     impairment was previously recognized
   
-
     
-
 
Ending balance, September 30,
 
$
3,506,073
   
$
3,506,073