XML 40 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE
9 Months Ended
Sep. 30, 2013
FAIR VALUE [Abstract]  
FAIR VALUE
NOTE 6                      FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability in the principal or
most advantageous market for the asset or liability in an orderly transaction between market participants on the
measurement date.  There are three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity
has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar
assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or
can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity's own assumptions about the
assumptions that market participants would use in pricing an asset or liability.

The Corporation used the following methods and significant assumptions to estimate fair value:

Investment Securities:  The fair values of securities available for sale are usually determined by obtaining quoted
prices on nationally recognized securities exchanges (Level 1 inputs), or matrix pricing, which is a mathematical
technique widely used to value debt securities without relying exclusively on quoted prices for the specific
securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2
inputs).

The Corporation's investment in collateralized debt obligations consisting of pooled trust preferred securities
which are issued by financial institutions were historically priced using Level 2 inputs.  The lack of observable
inputs and market activity in this class of investments has been significant and resulted in unreliable external
pricing.  Broker pricing and bid/ask spreads, when available, have varied widely.  The once active market has
become comparatively inactive. As a result, these investments are now priced using Level 3 inputs.

The Corporation utilizes an external model for pricing these securities. This is the same model used in
determining OTTI as further described in Note 4.  Information such as historical and current performance of the
underlying collateral, deferral/default rates, collateral coverage ratios, break in yield calculations, cash flow
projections, liquidity and credit premiums required by a market participant, and financial trend analysis with
respect to the individual issuing financial institutions, are utilized in determining individual security valuations.
Discount rates were utilized along with the cash flow projections in order to calculate an appropriate fair value.  
These discount rates were calculated based on industry index rates and adjusted for various credit and liquidity
factors.  Due to current market conditions as well as the limited trading activity of these securities, the market
value of the securities is highly sensitive to assumption changes and market volatility.

Trading Assets:  Securities that are held to fund a deferred compensation plan are recorded at fair value with
changes in fair value included in earnings.  The fair values of trading assets are determined by quoted market
prices (Level 1 inputs).

Impaired Loans:  At the time a loan is considered impaired, it is valued at the lower of cost or fair value.  
Impaired loans carried at fair value have been partially charged-off or receive specific allocations as part of the
allowance for loan loss accounting.  For collateral dependent loans, fair value is commonly based on real estate
appraisals.  These appraisals may utilize a single valuation approach or a combination of approaches including
comparable sales and the income approach.  Adjustments are routinely made in the appraisal process by
independent appraisers to adjust for differences between the comparable sales and income data available.  Such
adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair
value.  Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial
statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in
market conditions from the time of the valuation, and management’s expertise and knowledge of the client and
client’s business, typically resulting in a Level 3 fair value classification.  Impaired loans are evaluated on a
quarterly basis for additional impairment and adjusted accordingly.

Other Real Estate Owned:  Assets acquired through or instead of loan foreclosures are initially recorded at fair
value less costs to sell when acquired, establishing a new cost basis.  These assets are subsequently accounted for
at lower of cost or fair value less estimated costs to sell.  Fair value is commonly based on recent real estate
appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including
comparable sales and the income approach. Adjustments are routinely made in the appraisal process by
independent appraisers to adjust for differences between the comparable sales and income data available. Such
adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair
value.

Appraisals for both collateral-dependent impaired loans and other real estate owned (“OREO”) are performed by
certified general appraisers (for commercial properties) or certified residential appraisers (for residential
properties) whose qualifications and licenses have been reviewed and verified by the Corporation.  Once received,
appraisals are reviewed for reasonableness of assumptions, approaches utilized, Uniform Standards of
Professional Appraisal Practice and other regulatory compliance, as well as the overall resulting fair value in
comparison with independent data sources such as recent market data or industry-wide statistics.  Appraisals are
generally completed within the previous 12-month period prior to a property being placed into OREO.  On
impaired loans, appraisal values are adjusted based on the age of the appraisal, the position of the lien, the type of
the property and its condition.

Assets and liabilities measured at fair value on a recurring basis are summarized below:

     
Fair Value Measurement at September 30, 2013 Using
 
Financial Assets:
 
Fair Value
   
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
   
Significant
Other Observable Inputs
(Level 2)
   
Significant Unobservable Inputs
(Level 3)
 
Obligations of U.S. Government and U.S.
  Government sponsored enterprises
 
$
164,629,876
   
$
31,593,500
   
$
133,036,376
   
$
-
 
Mortgage-backed securities, residential
   
39,032,987
     
-
     
39,032,987
     
-
 
Obligations of states and political subdivisions
   
35,234,537
     
-
     
35,234,537
     
-
 
Collateralized mortgage obligations
   
1,500,701
     
-
     
1,500,701
     
-
 
Corporate bonds and notes
   
7,484,333
     
-
     
7,484,333
     
-
 
SBA loan pools
   
1,540,274
     
-
     
1,540,274
     
-
 
Trust Preferred securities
   
2,551,800
     
-
     
2,037,500
     
514,300
 
Corporate stocks
   
7,300,609
     
6,657,475
     
643,134
     
-
 
Total available for sale securities
 
$
259,275,117
   
$
38,250,975
   
$
220,509,842
   
$
514,300
 
                                 
Trading assets
 
$
313,021
   
$
313,021
   
$
-
   
$
-
 


     
Fair Value Measurement at December 31, 2012 Using
 
Financial Assets:
 
Fair Value
   
Quoted Prices in Active Markets for Identical Assets (Level 1)
   
Significant Other Observable Inputs
(Level 2)
   
Significant Unobservable Inputs
(Level 3)
 
Obligations of U.S. Government and U.S.
  Government sponsored enterprises
 
$
141,591,214
   
$
37,698,000
   
$
103,893,214
   
$
-
 
Mortgage-backed securities, residential
   
31,515,249
     
-
     
31,515,249
     
-
 
Obligations of states and political subdivisions
   
40,814,722
     
-
     
40,814,722
     
-
 
Collateralized mortgage obligations
   
3,543,360
     
-
     
3,543,360
     
-
 
Corporate bonds and notes
   
11,651,635
     
-
     
11,651,635
     
-
 
SBA loan pools
   
1,724,140
     
-
     
1,724,140
     
-
 
Trust Preferred securities
   
2,470,913
     
-
     
2,025,313
     
445,600
 
Corporate stocks
   
6,374,530
     
5,720,533
     
653,997
     
-
 
Total available for sale securities
 
$
239,685,763
   
$
43,418,533
   
$
195,821,630
   
$
445,600
 
                                 
Trading assets
 
$
348,241
   
$
348,241
   
$
-
   
$
-
 

There were no transfers between Level 1 and Level 2 during the nine-month period ending September 30, 2013
or the year ending December, 31, 2012.

The significant unobservable inputs used in the fair value measurement of the Corporation’s collateralized debt
obligations are probabilities of specific-issuer defaults and deferrals and specific-issuer recovery assumptions.  
Significant increases in specific-issuer default assumptions or decreases in specific-issuer recovery assumptions
would result in a significantly lower fair value measurement.  Conversely, decreases in specific-issuer default
assumptions or increases in specific-issuer recovery assumptions would result in a higher fair value
measurement.  The Corporation treats all interest payment deferrals as defaults and assumes no recoveries on
defaults.

The tables below present a reconciliation of all assets measured at fair value on a recurring basis using
significant unobservable inputs (Level 3) for the three and nine-month periods ending September 30, 2013
and 2012:

   
Fair Value Measurement for
 Nine-Months Ended September 30, 2013 Using Significant Unobservable Inputs (Level 3)
   
Fair Value Measurement for
Nine-Months Ended September 30, 2012 Using Significant Unobservable Inputs (Level 3)
 
Trust Preferred Securities Available for Sale
           
Beginning balance December 31
 
$
445,600
   
$
294,910
 
Total gains/losses (realized/unrealized):
               
  Included in earnings:
               
    Income on securities
   
-
     
-
 
    Impairment charge on investment securities
   
-
     
-
 
  Included in other comprehensive income
   
68,700
     
150,690
 
Transfers in and/or out of Level 3
   
-
     
-
 
Ending balance September 30
 
$
514,300
   
$
445,600
 


   
Fair Value Measurement for Three-Months Ended September 30, 2013 Using Significant Unobservable Inputs (Level 3)
   
Fair Value Measurement for Three-Months Ended September 30, 2012 Using Significant Unobservable Inputs (Level 3)
 
Trust Preferred Securities Available for Sale
           
Beginning balance June 30
 
$
514,300
   
$
343,035
 
Total gains/losses (realized/unrealized):
               
  Included in earnings:
               
    Income on securities
   
-
     
-
 
    Impairment charge on investment securities
   
-
     
-
 
  Included in other comprehensive income
   
-
     
102,565
 
Transfers in and/or out of Level 3
   
-
     
-
 
Ending balance September 30
 
$
514,300
   
$
445,600
 


Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

     
Fair Value Measurement at September 30, 2013 Using
 
Financial Assets:
 
Fair Value
   
Quoted Prices in Active Markets for Identical Assets
(Level 1)
   
Significant Other Observable Inputs
(Level 2)
   
Significant Unobservable Inputs
(Level 3)
 
Impaired Loans:
                               
Commercial and agricultural:
                               
  Commercial &industrial
 
$
471,954
   
$
-
   
$
-
   
$
471,954
 
Commercial mortgages:
           
-
     
-
         
  Other
   
1,071,283
     
-
     
-
     
1,071,283
 
Consumer loans:
                               
  Home equity lines & loans
   
53,856
     
-
     
-
     
53,856
 
     Total Impaired Loans
 
$
1,597,093
   
$
-
   
$
-
   
$
1,597,093
 
                                 
Other real estate owned:
                               
Commercial and agricultural:
                               
  Commercial and industrial
 
$
101,200
   
$
-
   
$
-
   
$
101,200
 
Commercial mortgages:
                               
  Other
   
265,702
     
-
     
-
     
265,702
 
Residential mortgages
   
129,939
     
-
     
-
     
129,939
 
Consumer loans:
                               
  Home equity lines & loans
   
66,959
     
-
     
-
     
66,959
 
     Total Other real estate owned, net
 
$
563,800
   
$
-
   
$
-
   
$
563,800
 
 

 
     
Fair Value Measurement at December 31, 2012 Using
 
Financial Assets:
 
Fair Value
   
Quoted Prices in Active Markets for Identical Assets
(Level 1)
   
Significant Other Observable Inputs
(Level 2)
   
Significant Unobservable Inputs
(Level 3)
 
Impaired Loans:
                               
Commercial and agricultural:
                               
  Commercial & industrial
 
$
235,501
   
$
-
   
$
-
   
$
235,501
 
Commercial mortgages:
           
-
     
-
         
  Other
   
305,222
     
-
     
-
     
305,222
 
     Total Impaired Loans
 
$
540,723
   
$
-
   
$
-
   
$
540,723
 
                                 
Other real estate owned:
                               
Commercial and agricultural:
                               
  Commercial and industrial
 
$
101,200
   
$
-
   
$
-
   
$
101,200
 
Commercial mortgages:
                               
  Other
   
257,702
     
-
     
-
     
257,702
 
Residential mortgages
   
201,679
     
-
     
-
     
201,679
 
Consumer loans:
                               
  Home equity lines & loans
   
4,000
     
-
     
-
     
4,000
 
     Total Other real estate owned, net
 
$
564,581
   
$
-
   
$
-
   
$
564,581
 

 
The following table presents information related to Level 3 non-recurring fair value measurement at September
30, 2013 and December 31, 2012:

Description
 
Fair Value
at September 30, 2013
   
Technique
   
Unobservable Inputs
 
Impaired loans
 
$
1,597,093
   
Third party real estate and a 100% discount of personal property
   
1
Management discount based on underlying collateral characteristics and market conditions
 
                       
Other real estate owned
 
$
563,800
   
Third party appraisals
   
1
Estimated holding  period
 
                 
2
Estimated closing costs
 

Description
 
Fair Value at December 31, 2012
   
Technique
   
Unobservable Inputs
 
Impaired loans
 
$
540,723
   
Third party real estate and a 100% discount of personal property
   
1
Management discount based on underlying collateral characteristics and market conditions
 
                       
Other real estate owned
 
$
564,581
   
Third party appraisals
   
1
Estimated holding  period
 
                 
2
Estimated closing costs
 

Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent
loans, had a principal balance of $2,678,430 with a valuation allowance of $1,081,337 as of September 30, 2013,
resulting in $311,110 and $888,699 increase in the provision for loan losses for the three and nine-month periods
ended September 30, 2013, respectively.  Impaired loans had a principal balance of $733,361, with a valuation
allowance of $192,638 as of December 31, 2012, resulting in no additional provision for loan losses for the year
ending December 31, 2012.

OREO, which is measured by the lower of carrying or fair value less costs to sell, had a net carrying amount of
$563,800 at September 30, 2013.  The net carrying amount reflects the outstanding balance of $756,167, net of a
valuation allowance of $192,367, at September 30, 2013. There were no write downs for the three and nine-month periods
ending September 30, 2013.  OREO had a net carrying amount of $564,581 at December 31, 2012.  The
net carrying amount reflects the outstanding balance of $756,948, net of a valuation allowance of $192,367, at
December 31, 2012, which resulted in write downs of $116,840 for the year ending December 31, 2012.

The carrying amounts and estimated fair values of other financial instruments, at September 30, 2013 and
December 31, 2012, are as follows (dollars in thousands):

   
Fair Value Measurements at September 30, 2013 Using
 
Financial assets:
 
Carrying Amount
   
Quoted Prices
 in Active Markets for Identical Assets (Level 1)
   
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Estimated Fair Value (1)
 
Cash and due from financial
  institutions
 
$
37,491
   
$
37,491
   
$
-
$
-
 
$
37,491
 
Interest-bearing deposits in other
   financial institutions
   
2,438
     
2,438
     
-
 
-
   
2,438
 
Trading assets
   
313
     
313
     
-
 
-
   
313
 
Securities available for sale
   
259,275
     
38,251
     
220,510
 
514
   
259,275
 
Securities held to maturity
   
6,544
     
-
     
7,047
 
-
   
7,047
 
Federal Home Loan and Federal
  Reserve Bank stock
   
6,725
     
-
     
-
 
-
   
N/A
 
Net loans
   
955,778
     
-
     
-
 
985,182
   
985,182
 
Loans held for sale
   
866
     
-
     
866
 
-
   
-
 
Accrued interest receivable
   
4,142
     
360
     
1,549
 
2,233
   
4,142
 
                                   
                                   
Financial liabilities:
                                 
Deposits:
                                 
Demand, savings, and insured
  money market accounts
 
$
866,507
   
$
866,507
   
$
-
$
-
 
$
866,507
 
Time deposits
   
221,938
     
-
     
222,944
 
-
   
222,944
 
Securities sold under agreements
  to repurchase
   
30,499
     
-
     
31,757
 
-
   
31,757
 
Federal Home Loan Bank
  term advances
   
26,046
     
-
     
27,207
 
-
   
27,207
 
Federal Home Loan Bank
  overnight advances
   
49,100
     
-
     
49,103
 
-
   
49,103
 
Accrued interest payable
   
339
     
13
     
174
 
152
   
339
 
(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.
 


   
Fair Value Measurements at December 31, 2012
 
Financial Assets:
 
Carrying Amount
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
   
Significant Unobservable Inputs
(Level 3)
   
Estimated Fair Value (1)
 
Cash and due from financial institutions
$
29,239
 
$
29,239
 
$
-
   
$
-
 
$
29,239
 
Interest-bearing deposits in other
  financial institutions
 
11,002
   
8,645
   
2,357
     
-
   
11,002
 
Trading assets
 
348
   
348
   
-
     
-
   
348
 
Securities available for sale
 
239,686
   
43,419
   
195,822
     
445
   
239,686
 
Securities held to maturity
 
5,748
   
-
   
6,421
     
-
   
6,421
 
Federal Home Loan and Federal
  Reserve Bank stock
 
4,710
   
-
   
-
     
-
   
N/A
 
Net loans
 
883,084
   
-
   
-
     
916,289
   
916,289
 
Loans held for sale
 
1,057
   
-
   
1,057
     
-
   
1,057
 
Accrued interest receivable
 
3,788
   
175
   
1,257
     
2,356
   
3,788
 
Financial liabilities:
                               
Deposits:
                               
Demand, savings, and insured money market accounts
$
808,044
 
$
808,044
 
$
-
   
$
-
 
$
808,044
 
Time deposits
 
236,690
   
-
   
238,245
     
-
   
238,245
 
Securities sold under agreements
  to repurchase
 
32,711
   
-
   
35,260
     
-
   
35,260
 
Federal Home Loan Bank
  advances
 
27,225
   
-
   
29,688
     
-
   
29,688
 
Accrued interest payable
 
453
   
12
   
279
     
162
   
453
 
(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.
 
 
The methods and assumptions used to estimate fair value are described as follows:

Cash, Due From and Interest-Bearing Deposits in Other Financial Institutions

For those short-term instruments that generally mature in 90 days or less, the carrying value approximates fair
value of which non interest-bearing deposits are classified as Level 1 and interest-bearing deposits with the
Federal Home Loan Bank of New York (“FHLB”) and Federal Reserve Bank of New York (“FRB”) are classified
as Level 1.

FHLB and FRB Stock

It is not practicable to determine the fair value of FHLB and FRB stock due to restrictions placed on its
transferability.

Loans Receivable

For variable-rate loans that reprice frequently, fair values approximate carrying values.  The fair values for other
loans are estimated through discounted cash flow analysis using interest rates currently being offered for loans
with similar terms and credit quality.  Loans are classified as Level 3.  The methods utilized to estimate the fair
value of loans do not necessarily represent an exit price.  Loans held for sale are classified as Level 2.
 
Deposits

The fair values disclosed for demand deposits, savings accounts and money market accounts are, by definition,
equal to the amounts payable on demand at the reporting date (i.e., their carrying values) and classified as Level 1.

The fair value of certificates of deposits is estimated using a discounted cash flow approach that applies interest
rates currently being offered on certificates to a schedule of the weighted-average expected monthly maturities
and classified as Level 2.

Securities Sold Under Agreements to Repurchase (Repurchase Agreements)

These instruments bear both variable and fixed rates of interest.  Therefore, the carrying value approximates fair
value for the variable rate instruments and the fair value of fixed rate instruments is based on discounted cash
flows to maturity.  These are classified as Level 2.

Federal Home Loan Bank Advances

These instruments bear a stated rate of interest to maturity and, therefore, the fair value is based on discounted
cash flows to maturity and classified as Level 2.

Accrued Interest Receivable and Payable

For these short-term instruments, the carrying value approximates fair value resulting in a classification of Level
1, Level 2 or Level 3 depending upon the classification of the asset/liability they are associated with.