XML 51 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOANS AND ALLOWANCE FOR LOAN LOSSES, ALLOWANCES (Details) (USD $)
3 Months Ended 12 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended
Mar. 31, 2012
Dec. 31, 2012
Mar. 31, 2013
Mar. 31, 2013
Originated Loans [Member]
Mar. 31, 2012
Originated Loans [Member]
Dec. 31, 2012
Originated Loans [Member]
Mar. 31, 2013
Acquired Loans [Member]
Mar. 31, 2012
Acquired Loans [Member]
Dec. 31, 2012
Acquired Loans [Member]
Mar. 31, 2013
Commercial and Agricultural [Member]
Dec. 31, 2012
Commercial and Agricultural [Member]
Mar. 31, 2013
Commercial and Agricultural [Member]
Originated Loans [Member]
Mar. 31, 2012
Commercial and Agricultural [Member]
Originated Loans [Member]
Mar. 31, 2013
Commercial and Agricultural [Member]
Acquired Loans [Member]
Mar. 31, 2012
Commercial and Agricultural [Member]
Acquired Loans [Member]
Mar. 31, 2013
Commercial Mortgages [Member]
Dec. 31, 2012
Commercial Mortgages [Member]
Mar. 31, 2013
Commercial Mortgages [Member]
Originated Loans [Member]
Mar. 31, 2012
Commercial Mortgages [Member]
Originated Loans [Member]
Mar. 31, 2013
Commercial Mortgages [Member]
Acquired Loans [Member]
Mar. 31, 2012
Commercial Mortgages [Member]
Acquired Loans [Member]
Mar. 31, 2013
Residential Mortgages [Member]
Dec. 31, 2012
Residential Mortgages [Member]
Mar. 31, 2013
Residential Mortgages [Member]
Originated Loans [Member]
Mar. 31, 2012
Residential Mortgages [Member]
Originated Loans [Member]
Dec. 31, 2012
Residential Mortgages [Member]
Originated Loans [Member]
Mar. 31, 2013
Residential Mortgages [Member]
Acquired Loans [Member]
Mar. 31, 2012
Residential Mortgages [Member]
Acquired Loans [Member]
Dec. 31, 2012
Residential Mortgages [Member]
Acquired Loans [Member]
Mar. 31, 2013
Consumer Loans [Member]
Dec. 31, 2012
Consumer Loans [Member]
Mar. 31, 2013
Consumer Loans [Member]
Originated Loans [Member]
Mar. 31, 2012
Consumer Loans [Member]
Originated Loans [Member]
Mar. 31, 2013
Consumer Loans [Member]
Acquired Loans [Member]
Mar. 31, 2012
Consumer Loans [Member]
Acquired Loans [Member]
Mar. 31, 2013
Unallocated [Member]
Dec. 31, 2012
Unallocated [Member]
Mar. 31, 2013
Unallocated [Member]
Originated Loans [Member]
Mar. 31, 2012
Unallocated [Member]
Originated Loans [Member]
Mar. 31, 2013
Unallocated [Member]
Acquired Loans [Member]
Mar. 31, 2012
Unallocated [Member]
Acquired Loans [Member]
Allowance for loan losses, by portfolio segment [Roll Forward]                                                                                  
Beginning balance       $ 9,482,791 $ 9,659,320   $ 949,859 $ 0       $ 1,592,869 $ 3,143,373 $ 114,727 $ 0     $ 3,592,566 $ 2,570,149 $ 835,132 $ 0     $ 1,565,571 $ 1,309,649   $ 0 $ 0       $ 2,705,639 $ 2,192,729 $ 0 $ 0     $ 26,146 $ 443,420 $ 0 $ 0
Reclassification of acquired loan Discount               123,560             73,228           50,332             0             0           0
Charge Offs       (257,364) (172,659)   (972) (49,057)       (16,612) 0 0 0     0 0 0 (49,057)     (44,360) (14,340)   0 0       (196,392) (158,319) (972) 0     0 0 0 0
Recoveries       219,119 244,821   250 0       142,425 172,603 0 0     8,975 10,235 0 0     0 0   0 0       67,719 61,983 250 0     0 0 0 0
Net recoveries (charge offs)       (38,245) 72,162   (722) (49,057)       125,813 172,603 0 0     8,975 10,235 0 (49,057)     (44,360) (14,340)   0 0       (128,673) (96,336) (722) 0     0 0 0 0
Provision       299,695 250,000   131,315 227,305       48,088 (179,519) 111,387 151,708     216,758 373,248 19,206 75,597     35,887 121,943   0 0       25,108 4,040 722 0     (26,146) (69,712) 0 0
Ending balance       9,744,241 9,981,482   1,080,452 301,808       1,766,770 3,136,457 226,114 224,936     3,818,299 2,953,632 854,338 76,872     1,557,098 1,417,252   0 0       2,602,074 2,100,433 0 0     0 373,708 0 0
Allowance balance attributable to recorded investments excluding loans acquired in FOFC merger [Abstract]                                                                                  
Individually evaluated for impairment - Loan allowances allocated   192,638 275,877             168,383 133,437         88,327 59,201         0 0             19,167 0         0 0        
Collectively evaluated for impairment - Loan allowance allocated   9,290,153 9,468,364             1,598,387 1,459,432         3,729,972 3,533,365         1,557,098 1,565,571             2,582,907 2,705,639         0 26,146        
Acquired   949,859 1,080,452             226,114 114,727         854,338 835,132         0 0             0 0         0 0        
Total ending allowance balance   10,432,650 10,824,693             1,992,884 1,707,596         4,672,637 4,427,698         1,557,098 1,565,571             2,602,074 2,705,639         0 26,146        
Loans [Abstract]                                                                                  
Originated loans individually evaluated for impairment   7,678,328 9,227,259             1,858,702 1,831,095         7,121,372 5,715,324         128,348 131,909             118,837 0                    
Acquired loans individually evaluated for impairment   4,981,250 3,789,875             73,257 76,300         3,716,618 4,904,950         0 0             0 0                    
Originated loans collectively evaluated for impairment   797,625,023 832,837,911             131,021,951 120,828,451         277,358,620 253,918,786         190,187,599 188,117,526             234,269,741 234,760,260                    
Acquired loans collectively evaluated for impairment   75,854,662 68,500,093             7,443,334 10,331,884         44,472,388 48,088,509         12,068,746 12,505,074             4,515,625 4,929,195                    
Acquired with deteriorated credit quality   9,761,676 9,579,994 0   0 9,579,994   9,761,676 1,057,510 1,126,692         8,273,955 8,390,716         248,529 244,268 0   0 248,529   244,268 0 0                    
Total ending loans balance   $ 895,900,939 $ 923,935,132 $ 842,065,170   $ 805,303,351 $ 81,869,962   $ 90,597,588 $ 141,454,754 $ 134,194,422         $ 340,942,953 $ 321,018,285         $ 202,633,222 $ 200,998,777 $ 190,315,947   $ 188,249,435 $ 12,317,275   $ 12,749,342 $ 238,904,203 $ 239,689,455                    
Period of historical loss factor for substandard classification, but not impaired 90 days 90 days