XML 33 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
SECURITIES (Tables)
3 Months Ended
Mar. 31, 2013
SECURITIES [Abstract]  
Amortized cost and estimated fair value of securities available for sale
Amortized cost and estimated fair value of securities available for sale are as follows:

   
March 31, 2013
 
   
Amortized
Cost
   
Unrealized Gains
   
Unrealized Losses
   
Estimated Fair Value
 
Obligations of U.S. Government and U.S. Government sponsored enterprises
 
$
139,225,086
   
$
3,294,760
   
$
22,104
   
$
142,497,742
 
Mortgage-backed securities, residential
   
25,488,094
     
1,668,233
     
-
     
27,156,327
 
Collateralized mortgage obligations
   
2,912,794
     
37,515
     
-
     
2,950,309
 
Obligations of states and political subdivisions
   
38,450,901
     
1,579,392
     
927
     
40,029,366
 
Corporate bonds and notes
   
11,409,872
     
201,644
     
-
     
11,611,516
 
SBA loan pools
   
1,601,918
     
38,541
     
-
     
1,640,459
 
Trust Preferred securities
   
2,521,276
     
130,561
     
132,200
     
2,519,637
 
Corporate stocks
   
734,384
     
6,168,863
     
1,969
     
6,901,278
 
     Total
 
$
222,344,325
   
$
13,119,509
   
$
157,200
   
$
235,306,634
 
 
   
December 31, 2012
 
   
Amortized Cost
   
Unrealized Gains
   
Unrealized Losses
   
Estimated Fair Value
 
Obligations of U.S. Government and U.S. Government sponsored enterprises
 
$
138,041,393
   
$
3,549,821
   
$
-
   
$
141,591,214
 
Mortgage-backed securities, residential
   
29,591,883
   
 
1,923,366
     
-
     
31,515,249
 
Collateralized mortgage obligations
   
3,494,642
   
 
48,718
     
-
     
3,543,360
 
Obligations of states and political subdivisions
   
39,174,595
   
 
1,641,510
     
1,383
     
40,814,722
 
Corporate bonds and notes
   
11,412,167
   
 
239,468
     
-
     
11,651,635
 
SBA loan pools
   
1,682,736
   
 
41,404
     
-
     
1,724,140
 
Trust preferred securities
   
2,519,379
   
 
134,959
     
183,425
     
2,470,913
 
Corporate stocks
   
736,495
   
 
5,645,753
     
7,718
     
6,374,530
 
     Total
 
$
226,653,290
   
$
13,224,999
   
$
192,526
   
$
239,685,763
 
 
Amortized cost and estimated fair value of securities held to maturity
Amortized cost and estimated fair value of securities held to maturity are as follows:

   
March 31, 2013
 
   
Amortized Cost
   
Unrealized Gains
   
Unrealized Losses
   
Estimated Fair Value
 
Obligations of states and political subdivisions
 
$
7,626,274
   
$
679,909
   
$
-
   
$
8,306,183
 
Time deposits with other financial institutions
   
2,271,938
     
32,924
     
-
     
2,304,862
 
     Total
   
9,898,212
     
712,833
     
-
     
10,611,045
 


 
 
December 31, 2012
 
   
Amortized Cost
   
Unrealized Gains
   
Unrealized Losses
   
Estimated Fair Value
 
Obligations of states and political subdivisions
 
$
5,748,453
   
$
673,033
   
$
-
   
$
6,421,486
 

Amortized cost and estimated fair value of debt securities by contractual maturity
The amortized cost and estimated fair value of debt securities are shown below by expected maturity.  Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.  Securities not due at a single maturity date are shown separately:

March 31, 2013
Available for Sale
Held to Maturity
Amortized
Fair
Amortized
Fair
Cost
Value
Cost
Value
Within One Year
$
26,909,544
$
27,093,364
$
4,869,367
$
4,943,587
After One, But Within Five Years
158,776,821
163,250,188
3,494,451
3,792,420
After Five, But Within Ten Years
5,291,745
5,817,884
1,534,394
1,875,038
After Ten Years
629,025
496,825
-
-
191,607,135
196,658,261
9,898,212
10,611,045
Mortgage-backed securities, residential
25,488,094
27,156,327
-
-
Collateralized mortgage obligations
2,912,794
2,950,309
-
-
SBA loan pools
1,601,918
1,640,459
-
-
     Total
$
221,609,941
$
228,405,356
$
9,898,212
$
10,611,045

Proceeds from sales and calls of securities resulting in gains or losses
The proceeds from sales and calls of securities resulting in gains or losses at March 31, 2013 and March 31, 2012 are listed below:
 
   
2013
  
2012
 
Proceeds
 $-  $25,679,688 
Gross gains
 $-  $297,169 
Gross losses
 $-  $- 
Tax expense
 $-  $115,666 
 
Investment securities available for sale in an unrealized loss position
The following tables summarize the investment securities available for sale with unrealized losses at March 31, 2013 and December 31, 2012 by aggregated major security type and length of time in a continuous unrealized loss position:

   
Less than 12 months
   
12 months or longer
   
Total
 
March 31, 2013
 
Fair Value
   
Unrealized
Losses
   
Fair Value
   
Unrealized
Losses
   
Fair Value
   
Unrealized
Losses
 
Obligations of U.S. Government and U.S. Government sponsored enterprises
 
$
21,733,280
   
$
22,104
   
$
-
   
$
-
   
$
21,733,280
   
$
22,104
 
Obligations of states and
  political subdivisions
   
-
     
-
     
250,645
     
927
     
250,645
     
927
 
Trust preferred securities
   
-
     
-
     
496,825
     
132,200
     
496,825
     
132,200
 
Corporate stocks
   
-
     
-
     
1,669
     
1,969
     
1,669
     
1,969
 
     Total temporarily impaired securities
 
$
21,733,280
   
$
22,104
   
$
749,139
   
$
135,096
   
$
22,482,419
   
$
157,200
 


 
 
Less than 12 months
 
 
12 months or longer
 
 
Total
 
 
 
Fair Value
 
 
Unrealized
Losses
 
 
Fair Value
 
 
Unrealized
Losses
 
 
Fair Value
 
 
Unrealized
Losses
 
December 31, 2012
Obligations of states and political subdivisions
 
$
-
   
$
-
   
$
430,166
   
$
1,383
   
$
430,166
   
$
1,383
 
Trust preferred securities
 
 
-
     
-
     
445,600
     
183,425
     
445,600
     
183,425
 
Corporate stocks
   
-
     
-
     
45,912
     
7,718
     
45,912
     
7,718
 
     Total temporarily impaired securities
 
$
-
   
$
-
   
$
921,678
   
$
192,526
   
$
921,678
   
$
192,526
 

Roll forward of the cumulative credit losses recognized in earnings
The tables below present a roll forward of the cumulative credit losses recognized in earnings for the three-month periods ending March 31, 2013 and 2012:
 
   
2013
   
2012
 
Beginning balance, January 1,
 
$
3,506,073
   
$
3,506,073
 
Amounts related to credit loss for which an other-than-temporary  impairment was not previously recognized
   
-
     
-
 
Additions/Subtractions:
               
  Amounts realized for securities sold during the period
   
-
     
-
 
  Amounts related to securities for which the company intends to sell or that it will be more likely than not that the company will be required to sell prior to recovery of amortized cost basis
   
-
     
-
 
  Reductions for increase in cash flows expected to be collected that are recognized over the remaining life of the security
   
-
     
-
 
  Increases to the amount related to the credit loss for which other-than-temporary impairment was previously recognized
   
-
     
-
 
Ending balance, March 31,
 
$
3,506,073
   
$
3,506,073