10-Q 1 part5.txt PS PARTNERS 5, LTD. 10-Q UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q [X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the period ended June 30, 2001 ------------- or [ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 [No Fee Required] For the transition period from to -------------- -------------- Commission File Number 0-14476 ------- PS PARTNERS V, LTD. ------------------- (Exact name of registrant as specified in its charter) California 95-3979727 ------------------------------------------- ---------------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification Number) 701 Western Avenue Glendale, California 91201-2394 ------------------------------------------- ---------------------- (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (818) 244-8080 -------------- Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes X No --- --- INDEX PART I. FINANCIAL INFORMATION Condensed balance sheets at June 30, 2001 and December 31, 2000 2 Condensed statements of income for the three and six months ended June 30, 2001 and 2000 3 Condensed statements of cash flows for the six months ended June 30, 2001 and 2000 4 Notes to condensed financial statements 5-6 Management's discussion and analysis of financial condition and results of operations 7-11 PART II. OTHER INFORMATION (Items 1 through 5 are not applicable) Item 6 - Exhibits and Reports on Form 8-K 12 PS PARTNERS V, LTD. CONDENSED BALANCE SHEETS
June 30, December 31, 2001 2000 ----------------------------------- (Unaudited) ASSETS ------ Cash and cash equivalents $1,972,000 $2,300,000 Rent and other receivables 293,000 286,000 Real estate facility, at cost: Land 574,000 574,000 Buildings and equipment 1,017,000 1,016,000 ----------------------------------- 1,591,000 1,590,000 Less accumulated depreciation (616,000) (587,000) ----------------------------------- 975,000 1,003,000 Investment in real estate entities 31,783,000 30,704,000 Other assets 33,000 34,000 ----------------------------------- $35,056,000 $34,327,000 =================================== LIABILITIES AND PARTNERS' EQUITY -------------------------------- Accounts payable $106,000 $78,000 Advance payments from renters 8,000 8,000 Partners' equity: Limited partners' equity, $500 per unit, 148,000 units authorized, issued and outstanding 34,496,000 33,802,000 General partner's equity 446,000 439,000 ----------------------------------- Total partners' equity 34,942,000 34,241,000 ----------------------------------- $35,056,000 $34,327,000 ===================================
See accompanying notes. 2 PS PARTNERS V, LTD. CONDENSED STATEMENTS OF INCOME (UNAUDITED)
Three Months Ended Six Months Ended June 30, June 30, ---------------------------------------------------------------------- 2001 2000 2001 2000 ---------------------------------------------------------------------- REVENUE: Rental income $81,000 $71,000 $150,000 $140,000 Equity in earnings of real estate entities 1,480,000 1,242,000 2,825,000 2,287,000 Interest income 12,000 54,000 46,000 90,000 ---------------------------------------------------------------------- 1,573,000 1,367,000 3,021,000 2,517,000 ---------------------------------------------------------------------- COSTS AND EXPENSES: Cost of operations 29,000 25,000 59,000 51,000 Management fees 5,000 4,000 9,000 8,000 Depreciation and amortization 15,000 13,000 29,000 26,000 Administrative 51,000 77,000 78,000 107,000 ---------------------------------------------------------------------- 100,000 119,000 175,000 192,000 ---------------------------------------------------------------------- NET INCOME $1,473,000 $1,248,000 $2,846,000 $2,325,000 ====================================================================== Limited partners' share of net income ($17.61 per unit in 2001 and $14.22 per unit in 2000) $2,606,000 $2,105,000 General partner's share of net income 240,000 220,000 ----------------------------------- $2,846,000 $2,325,000 ===================================
See accompanying notes. 3 PS PARTNERS V, LTD. CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
Six Months Ended June 30, ------------------------------------- 2001 2000 ------------------------------------- Cash flows from operating activities: Net income $2,846,000 $2,325,000 Adjustments to reconcile net income to net cash provided by operating activities Depreciation and amortization 29,000 26,000 (Increase) decrease in rent and other receivables (7,000) 1,000 Decrease in other assets 1,000 - Increase (decrease) in accounts payable 28,000 (26,000) Increase in advance payments from renters - 2,000 Equity in earnings of real estate entities (2,825,000) (2,287,000) ------------------------------------- Total adjustments (2,774,000) (2,284,000) ------------------------------------- Net cash provided by operating activities 72,000 41,000 ------------------------------------- Cash flows from investing activities: Distributions from real estate entities 1,746,000 2,915,000 Additions to real estate facility (1,000) (3,000) ------------------------------------- Net cash provided by investing activities 1,745,000 2,912,000 ------------------------------------- Cash flows from financing activities: Distributions to partners (2,145,000) (1,993,000) ------------------------------------- Net cash used in financing activities (2,145,000) (1,993,000) ------------------------------------- Net (decrease) increase in cash and cash equivalents (328,000) 960,000 Cash and cash equivalents at the beginning of the period 2,300,000 2,295,000 ------------------------------------- Cash and cash equivalents at the end of the period $1,972,000 $3,255,000 =====================================
See accompanying notes. 4 PS PARTNERS V, LTD. NOTES TO CONDENSED FINANCIAL STATEMENTS JUNE 30, 2001 (UNAUDITED) 1. The accompanying unaudited condensed financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although management believes that the disclosures contained herein are adequate to make the information presented not misleading. These unaudited condensed financial statements should be read in conjunction with the financial statements and related notes appearing in the Partnership's Form 10-K for the year ended December 31, 2000. 2. In the opinion of management, the accompanying unaudited condensed financial statements reflect all adjustments, consisting of only normal accruals, necessary to present fairly the Partnership's financial position at June 30, 2001, the results of operations for the three and six months ended June 30, 2001 and 2000 and cash flows for the six months then ended. 3. The results of operations for the three and six months ended June 30, 2001 are not necessarily indicative of the results to be expected for the full year. 4. In January 1997, the Joint Venture, PSI, and other related partnerships transferred a total of 35 business parks to PS Business Parks, LP ("PSBPLP"), an operating partnership formed to own and operate business parks in which PSI has a significant interest. Included among the properties transferred were the Joint Venture's business parks in exchange for a partnership interest in PSBPLP. The general partner of PSBPLP is PS Business Parks, Inc. 5. In June 1998, the FASB issued Statement of Financial Accounting Standards No. 133 ("SFAS 133"), "Accounting for Derivative Instruments and Hedging Activities," as amended in June 2000 by Statement of Financial Accounting Standards No. 138 ("SFAS 138"), "Accounting for Certain Derivative Instruments and Certain Hedging Activities," which requires companies to recognize all derivatives as either assets or liabilities in the balance sheet and measure such instruments at fair value. The Partnership adopted SFAS 133, as amended by SFAS 138, on January 1, 2001, and the adoption had no material impact on the Partnership's consolidated financial statements. 5 6. Summarized combined financial data with respect to the Real Estate Entities is as follows: Six Months Ended June 30, ----------------------------------- 2001 2000 ----------- ----------- Total revenues....................... $88,931,000 $81,650,000 Minority interest in income.......... $13,152,000 $12,031,000 Net income........................... $28,468,000 $25,911,000 6 PS PARTNERS V, LTD. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FORWARD LOOKING STATEMENTS -------------------------- When used within this document, the words "expects," "believes," "anticipates," "should," "estimates," and similar expressions are intended to identify "forward-looking statements" within the meaning of that term in Section 27A of the Securities Act of 1933, as amended, and in Section 21F of the Securities Exchange Act of 1934, as amended. Such forward-looking statements involve known and unknown risks, uncertainties, and other factors, which may cause the actual results and performance of the Partnership to be materially different from those expressed or implied in the forward-looking statements. Such factors include the impact of competition from new and existing real estate facilities which could impact rents and occupancy levels at the real estate facilities in which the Partnership has an interest; the Partnership's ability to effectively compete in the markets in which it does business; the impact of the regulatory environment as well as national, state, and local laws and regulations including, without limitation, those governing Partnerships; and the impact of general economic conditions upon rental rates and occupancy levels at the real estate facilities in which the Partnership has an interest. RESULTS OF OPERATIONS --------------------- THREE MONTHS ENDED JUNE 30, 2001 COMPARED TO THREE MONTHS ENDED JUNE 30, 2000: Our net income for the three months ended June 30, 2001 was $1,473,000 compared to $1,248,000 for the three months ended June 30, 2000, representing an increase of $225,000 or 18.0%. The increase was primarily due to our share of improved property operations at the real estate facilities in which we have an interest and a decrease in depreciation expense allocated to the Partnership with respect to the Joint Venture. Property Operations ------------------- Rental income for our wholly-owned mini-warehouse property was $81,000 compared to $71,000 for the three months ended June 30, 2001 and 2000, respectively, representing an increase of $10,000 or 14.1%. Cost of operations (including management fees) increased by $5,000 or 17.2%, to $34,000 from $29,000 for the three months ended June 30, 2001 and 2000, respectively. Accordingly, for our wholly-owned mini-warehouse property, property net operating income increased by $5,000 or 11.9%, to $47,000 from $42,000 for the three months ended June 30, 2001 and 2000, respectively. 7 Equity in Earnings of Real Estate Entities ------------------------------------------ Equity in earnings of real estate entities was $1,480,000 in the three months ended June 30, 2001 as compared to $1,242,000 during the three months ended June 30, 2000, representing an increase of $238,000 or 19.2%. The increase was primarily due to our share of improved property operations at the real estate facilities in which we have an interest and a decrease in depreciation expense allocated to the Partnership with respect to the Joint Venture. Interest Income --------------- Interest income decreased by $42,000 or 77.8%, from $54,000 for the three months ended June 30, 2000 to $12,000 for the three months ended June 30, 2001, due to lower cash balances and interest rates. Depreciation and Amortization ----------------------------- Depreciation and amortization increased by $2,000 or 15.4%, from $13,000 to $15,000 for the three months ended June 30, 2000 and 2001, respectively. Administrative -------------- Administrative expense decreased by $26,000 or 33.8%, to $51,000 in the three months ended June 30, 2001 as compared to $77,000 in the same period in 2000, due primarily to the timing of investor services related expenses. SIX MONTHS ENDED JUNE 30, 2001 COMPARED TO SIX MONTHS ENDED JUNE 30, 2000: Our net income for the six months ended June 30, 2001 was $2,846,000 compared to $2,325,000 for the six months ended June 30, 2000, representing an increase of $521,000 or 22.4%. The increase was primarily due to our share of improved property operations at the real estate facilities in which we have an interest and a decrease in depreciation expense allocated to the Partnership with respect to the Joint Venture. Property Operations ------------------- Rental income for our wholly-owned mini-warehouse property was $150,000 compared to $140,000 for the six months ended June 30, 2001 and 2000, respectively, representing an increase of $10,000 or 7.1%. Cost of operations (including management fees) increased by $9,000 or 15.3%, to $68,000 from 8 $59,000 for the six months ended June 30, 2001 and 2000, respectively. Accordingly, for our wholly-owned mini-warehouse property, property net operating income increased by $1,000 or 1.2%, to $82,000 from $81,000 for the six months ended June 30, 2001 and 2000, respectively. Equity in Earnings of Real Estate Entities ------------------------------------------ Equity in earnings of real estate entities was $2,825,000 in the six months ended June 30, 2001 as compared to $2,287,000 during the six months ended June 30, 2000, representing an increase of $538,000 or 23.5%. The increase was primarily due to our share of improved property operations at the real estate facilities in which we have an interest and a decrease in depreciation expense allocated to the Partnership with respect to the Joint Venture. Interest Income --------------- Interest income decreased by $44,000 or 48.9%, from $90,000 to $46,000 for the six months ended June 30, 2000 and 2001, respectively, due to lower cash balances and interest rates. Depreciation and Amortization ----------------------------- Depreciation and amortization increased by $3,000 or 11.5%, from $26,000 to $29,000 for the six months ended June 30, 2000 and 2001, respectively. Administrative -------------- Administrative expense decreased by $29,000 or 27.1%, to $78,000 in the six months ended June 30, 2001 as compared to $107,000 in the same period in 2000, due primarily to the timing of investor services related expenses. SUPPLEMENTAL PROPERTY DATA -------------------------- Most of the Partnership's net income is from our share of the operating results of the Mini-Warehouse Properties. Therefore, in order to evaluate our operating results, the General Partners analyze the operating performance of the Mini-Warehouse Properties. 9 THREE MONTHS ENDED JUNE 30, 2001 COMPARED TO THREE MONTHS ENDED JUNE 30, 2000: Rental income for the Mini-Warehouse Properties was $4,043,000 compared to $3,783,000 for the three months ended June 30, 2001 and 2000, respectively, representing an increase of $260,000 or 6.9%. The increase in rental income was primarily attributable to an increase in rental rates, partially offset by a decrease in average occupancy rates at the Mini-Warehouse Properties. The annual average realized rent per square foot for the Mini-Warehouse Properties was $9.79 compared to $9.07 for the three months ended June 30, 2001 and 2000, respectively. The weighted average occupancy levels at the Mini-Warehouse Properties decreased from 92% to 91% for the three months ended June 30, 2000 and 2001, respectively. Cost of operations (including management fees) decreased by $5,000, or 0.4%, to $1,380,000 from $1,385,000 for the three months ended June 30, 2001 and 2000, respectively. This decrease is primarily attributable to lower repairs and maintenance, and payroll expense, offset partially by higher advertising and promotion expense. Accordingly, for the Mini-Warehouse Properties, property net operating income increased by $265,000 or 11.1%, from $2,398,000 to $2,663,000 for the three months ended June 30, 2000 and 2001, respectively. SIX MONTHS ENDED JUNE 30, 2001 COMPARED TO SIX MONTHS ENDED JUNE 30, 2000: Rental income for the Mini-Warehouse Properties was $7,910,000 compared to $7,408,000 for the six months ended June 30, 2001 and 2000, respectively, representing an increase of $502,000, or 6.8%. The increase in rental income was primarily attributable to increased rental rates partially offset by decreased average occupancy rates at the Mini-Warehouse Properties. The annual average realized rent per square foot for the Mini-Warehouse Properties was $9.66 compared to $8.97 for the six months ended June 30, 2001 and 2000, respectively. The weighted average occupancy levels at the Mini-Warehouse Properties decreased from 92% to 90% for the six months ended June 30, 2000 and 2001, respectively. Cost of operations (including management fees) increased by $40,000 or 1.4%, to $2,824,000 from $2,784,000 for the six months ended June 30, 2001 and 2000, respectively. This increase is primarily attributable to higher advertising and promotion expense. Accordingly, for the Mini-Warehouse Properties, property net operating income increased by $462,000 or 10.0%, from $4,624,000 to $5,086,000 for the six months ended June 30, 2000 and 2001, respectively. 10 Liquidity and Capital Resources ------------------------------- We have adequate sources of cash to finance our operations, both on a short-term and long-term basis, primarily from internally generated cash from property operations and cash reserves. Cash generated from operations and distributions from real estate entities ($1,818,000 for the six months ended June 30, 2001) has been sufficient to meet all our current obligations. During 2001, we do not anticipate incurring significant costs for capital improvements for our wholly-owned property. Total capital improvements for the six months ended June 30, 2001 with respect to this property was $1,000. As previously reported, during 2000, the Joint Venture expanded its San Antonio - Hackberry St. facility for a total cost of $1,794,000. The Joint Venture paid these costs to an affiliate in the first quarter of 2001. In the first quarter of 2001, the Partnership made a capital contribution to the Joint Venture in the amount of $1,195,000, representing the Partnership's share of the construction costs. We paid distributions to the limited and general partners totaling $1,912,000 ($12.92 per unit) and $234,000, respectively, during the first six months of 2001. Future distribution rates may be adjusted to levels which are supported by operating cash flow after capital improvements and any other necessary obligations. 11 PART II. OTHER INFORMATION ITEMS 1 through 5 are not applicable. Item 6 Exhibits and Reports on Form 8-K -------------------------------- (a) The following Exhibits are included herein: None (b) Reports on Form 8-K None SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. DATED: August 13, 2001 PS PARTNERS V, LTD. BY: Public Storage, Inc. General Partner BY: /s/ John Reyes -------------------------------------------- John Reyes Senior Vice President and Chief Financial Officer of Public Storage, Inc. (principal financial and accounting officer) 12