XML 41 R27.htm IDEA: XBRL DOCUMENT v3.25.3
Note 3 - Acquisition of Canada's Best Holdings (Tables)
3 Months Ended
Sep. 30, 2025
Notes Tables  
Business Combination, Pro Forma Information [Table Text Block]
(in thousands; unaudited)  

Three Months Ended
September 30,

 
   

2024

 

Sales

  $ 145,397  
         

Gross Profit

  $ 36,206  
         

Operating Income

  $ 10,794  
CBH [Member]  
Notes Tables  
Business Combination, Recognized Asset Acquired and Liability Assumed [Table Text Block]

(In thousands)

 

March 11, 2025 as

initially reported

   

Measurement

period adjustments

   

March 11, 2025

as adjusted

 

Cash and cash equivalents

  $ 4,592     $ -     $ 4,592  

Accounts receivable

    3,907       (55 )     3,852  

Inventory

    4,287       (104 )     4,183  

Property, plant and equipment

    640       1,422       2,062  

Operating lease right-of-use assets

    5,211       (386 )     4,825  

Other assets

    204       1,790       1,994  

Intangible assets

    9,955       (353 )     9,602  

Accounts payable

    (29 )     2       (27 )

Accrued expenses

    (472 )     (639 )     (1,111 )

Operating lease liabilities

    (2,954 )     -       (2,954 )

Other long-term liabilities

    -       (1,515 )     (1,515 )

Deferred tax liability

    (3,700 )     573       (3,127 )

Identifiable Assets

    21,641       735       22,376  

Goodwill

    5,748       709       6,457  

Net Purchase Consideration

  $ 27,389     $ 1,444     $ 28,833  
Business Combination, Intangible Asset, Acquired, Finite-Lived and Indefinite-Lived [Table Text Block]
(in thousands)  

Estimated Fair

Value

   

Estimated Useful

Life (Years)

 
                   

Tradename

  $ 991     10  

Non-compete agreements

    180     3 - 5  

Customer relationships

    8,431     20  
    $ 9,602