XML 47 R33.htm IDEA: XBRL DOCUMENT v3.25.2
Note 3 - Acquisition of Canada's Best Holdings (Tables) - CBH [Member]
12 Months Ended
Jun. 30, 2025
Notes Tables  
Business Combination, Recognized Asset Acquired and Liability Assumed [Table Text Block]
(In thousands)  

March 11, 2025
as reported

   

Measurement

period adjustments

   

March 11, 2025

as adjusted

 

Cash and cash equivalents

  $ 4,592     $ -     $ 4,592  

Accounts receivable

    3,907       (55 )     3,852  

Inventory

    4,287       (104 )     4,183  

Property, plant and equipment

    640       1,422       2,062  

Operating lease right-of-use assets

    5,211       (386 )     4,825  

Other assets

    204       1,790       1,994  

Intangible assets

    9,955       (353 )     9,602  

Accounts payable

    (29 )     2       (27 )

Accrued expenses

    (472 )     (639 )     (1,111 )

Operating lease liabilities

    (2,954 )     -       (2,954 )

Other long-term liabilities

    -       (1,515 )     (1,515 )

Deferred tax liability

    (3,700 )     573       (3,127 )

Identifiable assets

    21,641       735       22,376  

Goodwill

    5,748       962       6,710  

Net purchase consideration

  $ 27,389     $ 1,697     $ 29,086  
Business Combination, Intangible Asset, Acquired, Finite-Lived and Indefinite-Lived [Table Text Block]
   

Estimated Fair

Value

   

Estimated Useful Life

(Years)

 

(in thousands)

               

Tradename

  $ 991       10  

Non-compete agreements

    180       3 - 5  

Customer relationships

    8,431       20  
    $ 9,602          
Business Combination, Pro Forma Information [Table Text Block]
   

Twelve Months Ended
June 30

 

(in thousands; unaudited)

 

2025

   

2024

 

Sales

  $ 587,874     $ 496,965  
                 

Gross Profit

  $ 146,962     $ 142,984  
                 

Operating Income

  $ 37,848     $ 41,337