XML 46 R32.htm IDEA: XBRL DOCUMENT v3.25.2
Note 2 - Acquisition of EMI Industries, LLC (Tables) - EMI Industries [Member]
12 Months Ended
Jun. 30, 2025
Notes Tables  
Business Combination, Recognized Asset Acquired and Liability Assumed [Table Text Block]

(In thousands)

 

April 18, 2024 as

initially reported

   

Measurement

period adjustments

   

April 18, 2024 as

adjusted

 
                         

Accounts Receivable

  $ 11,386     $ -     $ 11,386  

Inventory

    12,246       -       12,246  

Property, Plant and Equipment

    7,719       -       7,719  

Operating Lease Right-Of-Use Assets

    8,734       -       8,734  

Other Assets

    1,176       -       1,176  

Intangible Assets

    15,670       -       15,670  

Accounts Payable

    (7,103 )     -       (7,103 )

Accrued Expenses

    (6,308 )     -       (6,308 )

Operating Lease Liabilities

    (5,987 )     -       (5,987 )

Identifiable Assets

    37,533       -       37,533  

Goodwill

    12,367       59       12,426  

Net Purchase Consideration

  $ 49,900     $ 59     $ 49,959  
Business Combination, Intangible Asset, Acquired, Finite-Lived and Indefinite-Lived [Table Text Block]

(in thousands)

 

Estimated Fair

Value

   

Estimated Useful

Life (Years)

 
                 
                 

Tradename

  $ 4,880    

Indefinite life

 

Technology assets

    3,160       7  

Non-compete

    140       5  

Customer relationships

    7,490       20  
    $ 15,670          
Business Combination, Pro Forma Information [Table Text Block]
(in thousands; unaudited)  

Twelve Months Ended
June 30

 
   

2024

 

Sales

  $ 535,849  
         

Gross Profit

  $ 141,788  
         

Operating Income

  $ 36,303