XML 27 R14.htm IDEA: XBRL DOCUMENT v3.23.2
Note 6 - Goodwill and Other Intangible Assets
12 Months Ended
Jun. 30, 2023
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

NOTE 6GOODWILL AND OTHER INTANGIBLE ASSETS

 

The carrying values of goodwill and other intangible assets with indefinite lives are reviewed at least annually for possible impairment. The Company may first assess qualitative factors in order to determine if goodwill and indefinite-lived intangible assets are impaired. If through the qualitative assessment it is determined that it is more likely than not that goodwill and indefinite-lived assets are not impaired, no further testing is required. If it is determined more likely than not that goodwill and indefinite-lived assets are impaired, or if the Company elects not to first assess qualitative factors, the Company’s impairment testing continues with the estimation of the fair value of the reporting unit using a combination of a market approach and an income (discounted cash flow) approach, at the reporting unit level. The estimation of the fair value of reporting unit requires significant management judgment with respect to revenue and expense growth rates, changes in working capital and the selection and use of an appropriate discount rate. The estimates of the fair value of reporting units are based on the best information available as of the date of the assessment. The use of different assumptions would increase or decrease estimated discounted future operating cash flows and could increase or decrease an impairment charge. Company management uses its judgment in assessing whether assets may have become impaired between annual impairment tests. Indicators such as adverse business conditions, economic factors and technological change or competitive activities may signal that an asset has become impaired.

 

 

The Company identified its reporting units in conjunction with its annual goodwill impairment testing. The Company has a total of three reporting units that contain goodwill. One reporting unit is within the Lighting Segment and two reporting units are within the Display Solutions Segment. The tradename intangible assets have an indefinite life and are also tested separately on an annual basis. The Company relies upon a number of factors, judgments and estimates when conducting its impairment testing including, but not limited to, the Company’s stock price, operating results, forecasts, anticipated future cash flows, and marketplace data. There are inherent uncertainties related to these factors and judgments in applying them to the analysis of goodwill impairment.

 

Fiscal 2023:

 

As of March 1, 2023, the Company performed its annual goodwill impairment test on the three reporting units that contain goodwill. The goodwill impairment test of the reporting unit in the Lighting Segment passed with a business enterprise value of $34.4 million or 21% above the carrying value of the reporting unit including goodwill. The goodwill impairment test of one reporting unit with goodwill in the Display Solutions Segment passed with an estimated business enterprise value of $13.6 million or 5,426% above the carrying value of the reporting unit including goodwill. The goodwill impairment test of the second reporting unit with goodwill in the Display Solutions Segment passed with an estimated business enterprise value of $99.4 million or 15% above the carrying value of the reporting unit including goodwill.

 

The Company has two indefinite-lived intangible assets. The Company performed its annual review of indefinite-lived intangible assets as of March 1, 2023, and determined there was no impairment. The impairment test of the first indefinite-lived intangible asset passed with a fair market value of $17.0 million or 399% above its carrying value. The impairment test of the second indefinite-lived intangible asset passed with a fair market value of and $10.5 million or 21% above its carrying value.

 

Fiscal 2022:

 

As of March 1, 2022 the Company performed its annual goodwill impairment test on the three reporting units that contain goodwill. The goodwill impairment test of the reporting unit in the Lighting Segment passed with a business enterprise value of $31.6 million or 18% above the carrying value of the reporting unit including goodwill. The goodwill impairment test of one reporting unit with goodwill in the Display Solutions Segment passed with an estimated business enterprise value of $12.2 million or 1,316% above the carrying value of the reporting unit including goodwill. The goodwill impairment test of the second reporting unit with goodwill in the Display Solutions Segment passed with an estimated business enterprise value of $100.4 million or 12% above the carrying value of the reporting unit including goodwill.

 

The Company has two indefinite-lived intangible assets. The Company also performed its annual review of indefinite-lived intangible assets as of March 1, 2022,and determined there was no impairment. The impairment test of the first indefinite-lived intangible asset passed with a fair market value of $17.0 million or 396% above its carrying value. The impairment test of the second indefinite-lived intangible asset passed with a fair market value of and $10.6 million or 22% above its carrying value.

 

The following table presents information about the Company's goodwill on the dates or for the periods indicated:

 

(In thousands)

 

Lighting
Segment
Segment

   

Display
SolutionsSegment
Solutions
Segment

   

Total

 

Balance as of June 30, 2022

                       

Goodwill

  $ 70,971     $ 62,105     $ 133,076  

Measurement period adjustment

    -       1,242       1,242  

Accumulated impairment losses

    (61,763 )     (27,525 )     (89,288 )

Goodwill, net as of June 30, 2022

  $ 9,208     $ 35,822     $ 45,030  
                         

Balance as of June 30, 2023

                       

Goodwill

  $ 70,971     $ 63,347     $ 134,318  

Accumulated impairment losses

    (61,763 )     (27,525 )     (89,288 )

Goodwill, net as of June 30, 2023

  $ 9,208     $ 35,822     $ 45,030  

 

 

In fiscal 2022, the Company recorded measurement period adjustments to the original purchase price of JSI Store Fixtures which impacted the amount of goodwill originally reported.

 

The gross carrying amount and accumulated amortization by major other intangible asset class is as follows:

 

(In thousands)

 

June 30, 2023

 
   

Gross Carrying Amount

   

Accumulated Amortization

   

Net Amount

 
                         

Amortized Intangible Assets

                       

Customer relationships

  $ 62,083     $ 17,817     $ 44,266  

Patents

    268       268       -  

LED technology, software

    20,966       15,783       5,183  

Trade name

    2,658       1,156       1,502  

Non-compete

    260       110       150  

Total Amortized Intangible Assets

  $ 86,235     $ 35,134     $ 51,101  
                         

Indefinite-lived Intangible Assets

                       

Trademarks and trade names

    12,102       -       12,102  

Total indefinite-lived Intangible Assets

    12,102       -       12,102  
                         

Total Other Intangible Assets

  $ 98,337     $ 35,134     $ 63,203  

 

(In thousands)

 

June 30, 2022

 
   

Gross Carrying Amount

   

Accumulated Amortization

   

Net Amount

 
                         

Amortized Intangible Assets

                       

Customer relationships

  $ 62,083     $ 14,400     $ 47,683  

Patents

    268       268       -  

LED technology, software

    20,966       14,598       6,368  

Trade name

    2,658       1,049       1,609  

Non-compete

    260       58       202  

Total Amortized Intangible Assets

  $ 86,235     $ 30,373     $ 55,862  
                         

Indefinite-lived Intangible Assets

                       

Trademarks and trade names

    12,102       -       12,102  

Total indefinite-lived Intangible Assets

    12,102       -       12,102  
                         

Total Other Intangible Assets

  $ 98,337     $ 30,373     $ 67,964  

 

(In thousands)

 

2023

   

2022

 
                 

Amortization expense of other intangible assets

  $ 4,761     $ 4,809  

 

 

The Company expects to record annual amortization expense as follows:

 

(In thousands)

       
         

2024

  $ 4,760  

2025

  $ 4,760  

2026

  $ 4,760  

2027

  $ 4,754  

2028

  $ 4,708  

After 2028

  $ 27,359