XML 27 R16.htm IDEA: XBRL DOCUMENT v3.23.1
Note 7 - Goodwill and Other Intangible Assets
9 Months Ended
Mar. 31, 2023
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

NOTE 7 - GOODWILL AND OTHER INTANGIBLE ASSETS

 

The carrying values of goodwill and other intangible assets with indefinite lives are reviewed at least annually for possible impairment. The Company may first assess qualitative factors in order to determine if goodwill and indefinite-lived intangible assets are impaired. If through the qualitative assessment it is determined that it is more likely than not that goodwill and indefinite-lived assets are not impaired, no further testing is required. If it is determined more likely than not that goodwill and indefinite-lived assets are impaired, or if the Company elects not to first assess qualitative factors, the Company’s impairment testing continues with the estimation of the fair value of the reporting unit using a combination of a market approach and an income (discounted cash flow) approach, at the reporting unit level. The estimation of the fair value of reporting unit requires significant management judgment with respect to revenue and expense growth rates, changes in working capital and the selection and use of an appropriate discount rate. The estimates of the fair value of reporting units are based on the best information available as of the date of the assessment. The use of different assumptions would increase or decrease estimated discounted future operating cash flows and could increase or decrease an impairment charge. Company management uses its judgment in assessing whether assets may have become impaired between annual impairment tests. Indicators such as adverse business conditions, economic factors and technological change or competitive activities may signal that an asset has become impaired.

 

The Company identified its reporting units in conjunction with its annual goodwill impairment testing. The Company has a total of three reporting units that contain goodwill. One reporting unit is within the Lighting Segment and two reporting units are within the Display Solutions Segment. The tradename intangible assets have an indefinite life and are also tested separately on an annual basis. The Company relies upon a number of factors, judgments and estimates when conducting its impairment testing including, but not limited to, the Company’s stock price, operating results, forecasts, anticipated future cash flows, and marketplace data. There are inherent uncertainties related to these factors and judgments in applying them to the analysis of goodwill impairment.

 

As of March 1, 2023, the Company performed its annual preliminary goodwill impairment test on the three reporting units that contain goodwill. The preliminary goodwill impairment test of the reporting unit in the Lighting Segment passed with a business enterprise value of $34.4 million or 21% above the carrying value of the reporting unit including goodwill. The preliminary goodwill impairment test of one reporting unit with goodwill in the Display Solutions Segment passed with an estimated business enterprise value of $13.6 million or 5,426% above the carrying value of the reporting unit including goodwill. The preliminary goodwill impairment test of the second reporting unit with goodwill in the Display Solutions Segment passed with an estimated business enterprise value of $99.4 million or 15% above the carrying value of the reporting unit including goodwill. The definitive impairment test is expected to be completed in the fourth quarter of fiscal 2023. It is anticipated that the results of the definitive test will not change when the test is complete

 

The following table presents information about the Company's goodwill on the dates or for the periods indicated:

 

Goodwill

                       

(In thousands)

         

Display

         
   

Lighting

   

Solutions

         
   

Segment

   

Segment

   

Total

 

Balance as of March 31, 2023

                       

Goodwill

  $ 70,971     $ 63,347     $ 134,318  

Accumulated impairment losses

    (61,763 )     (27,525 )     (89,288 )

Goodwill, net as of March 31, 2023

  $ 9,208     $ 35,822     $ 45,030  
                         
Balance as of June 30, 2022                        

Goodwill

  $ 70,971     $ 63,347     $ 134,318  

Accumulated impairment losses

    (61,763 )     (27,525 )     (89,288 )

Goodwill, net as of June 30, 2022

  $ 9,208     $ 35,822     $ 45,030  

 

The Company has two indefinite-lived intangible assets. The Company performed its annual review of indefinite-lived intangible assets as of March 1, 2023, and determined there was no impairment. The preliminary impairment test of the first indefinite-lived intangible asset passed with a fair market value of $17.0 million or 399% above its carrying value. The preliminary impairment test of the second indefinite-lived intangible asset passed with a fair market value of and $10.5 million or 21% above its carrying value. The definitive indefinite-lived impairment test is expected to be completed in the fourth quarter of fiscal 2023. It is anticipated that the results of the definitive test will not change when the test is complete.

 

 

The gross carrying amount and accumulated amortization by each major intangible asset class is as follows:

 

Other Intangible Assets

                       
   

March 31, 2023

 

(In thousands)

 

Gross

                 
   

Carrying

   

Accumulated

   

Net

 
   

Amount

   

Amortization

   

Amount

 
Amortized Intangible Assets                        

Customer relationships

  $ 62,083     $ 16,962     $ 45,121  

Patents

    268       268       -  

LED technology firmware, software

    20,966       15,486       5,480  

Trade name

    2,658       1,129       1,529  

Non-compete

    260       98       162  

Total Amortized Intangible Assets

    86,235       33,943       52,292  
                         
Indefinite-lived Intangible Assets                        

Trademarks and trade names

    12,102       -       12,102  

Total indefinite-lived Intangible Assets

    12,102       -       12,102  
                         

Total Other Intangible Assets

  $ 98,337     $ 33,943     $ 64,394  

 

 

Other Intangible Assets

                       
   

June 30, 2022

 

(In thousands)

 

Gross

                 
   

Carrying

   

Accumulated

   

Net

 
   

Amount

   

Amortization

   

Amount

 
Amortized Intangible Assets                        

Customer relationships

  $ 62,083     $ 14,400     $ 47,683  

Patents

    268       268       -  

LED technology firmware, software

    20,966       14,598       6,368  

Trade name

    2,658       1,049       1,609  

Non-compete

    260       58       202  

Total Amortized Intangible Assets

    86,235       30,373       55,862  
                         
Indefinite-lived Intangible Assets                        

Trademarks and trade names

    12,102       -       12,102  

Total indefinite-lived Intangible Assets

    12,102       -       12,102  
                         

Total Other Intangible Assets

  $ 98,337     $ 30,373     $ 67,964  

 

 

   

Three Months Ended

   

Nine Months Ended

 
   

March 31

   

March 31

 

(In thousands)

 

2023

   

2022

   

2023

   

2022

 
                                 

Amortization Expense of Other Intangible Assets

  $ 1,190     $ 1,198     $ 3,570     $ 3,611  

 

The Company expects to record annual amortization expense as follows:

 

(In thousands)

       
         

2023

  $ 4,808  

2024

    4,760  

2025

    4,760  

2026

    4,760  

2027

    4,754  

After 2027

    32,020