XML 48 R36.htm IDEA: XBRL DOCUMENT v3.23.2
Acquisitions and Divestitures (Tables)
12 Months Ended
Jun. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Purchase price allocation The following table presents the preliminary estimated fair values of Meggitt's assets acquired and liabilities assumed on the date of the Acquisition. These preliminary estimates are based on available information and may be revised during the measurement period, not to exceed 12 months from the date of the Acquisition, as third-party valuations are finalized, additional information becomes available or as additional analysis is performed. Such revisions may have a material impact on our results of operations and financial position within the measurement period.
September 12, 2022 (previously reported)Measurement Period AdjustmentsSeptember 12, 2022
Assets:
Cash and cash equivalents$89,704 $— $89,704 
Accounts receivable427,255 (17,613)409,642 
Inventories833,602 (94,298)739,304 
Prepaid expenses and other125,763 (23,731)102,032 
Property, plant and equipment, net675,232 (16,235)658,997 
Deferred income taxes5,720 28,478 34,198 
Other assets219,472 (38,481)180,991 
Intangible assets5,418,795 260,405 5,679,200 
Goodwill2,830,845 (41,765)2,789,080 
Total assets acquired$10,626,388 $56,760 $10,683,148 
Liabilities:
Notes payable and long-term debt payable within one year$306,266 $1,910 $308,176 
Accounts payable, trade219,780 62 219,842 
Accrued payrolls and other compensation89,226 (2,152)87,074 
Accrued domestic and foreign taxes— 21,068 21,068 
Other accrued liabilities367,605 (45,565)322,040 
Long-term debt669,321 42,382 711,703 
Pensions and other postretirement benefits85,899 13,654 99,553 
Deferred income taxes1,274,726 (15,309)1,259,417 
Other liabilities377,751 40,710 418,461 
Total liabilities assumed3,390,574 56,760 3,447,334 
Net assets acquired$7,235,814 $— $7,235,814 
Unaudited Pro Forma Information
The following table presents unaudited pro forma information for 2023 and 2022 as if the Acquisition had occurred on July 1, 2021.
(Unaudited)
20232022
Net sales$19,446,524 $17,911,409 
Net income attributable to common shareholders1,956,813 1,529,970