XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash Flows From Operating Activities    
Net income $ 832,968us-gaap_ProfitLoss $ 740,242us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 152,884us-gaap_Depreciation 161,749us-gaap_Depreciation
Amortization 84,348us-gaap_AdjustmentForAmortization 91,401us-gaap_AdjustmentForAmortization
Share incentive plan compensation 74,830us-gaap_ShareBasedCompensation 84,647us-gaap_ShareBasedCompensation
Deferred income taxes (29,362)us-gaap_DeferredIncomeTaxExpenseBenefit (769)us-gaap_DeferredIncomeTaxExpenseBenefit
Foreign currency transaction loss (gain) (79,572)us-gaap_ForeignCurrencyTransactionGainLossUnrealized 5,572us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Loss on sale of plant and equipment 10,248us-gaap_GainLossOnSaleOfPropertyPlantEquipment 2,061us-gaap_GainLossOnSaleOfPropertyPlantEquipment
(Gain) on Sale of Business (4,732)us-gaap_GainLossOnSaleOfBusiness 0us-gaap_GainLossOnSaleOfBusiness
Goodwill and Intangible Asset Impairment 0us-gaap_GoodwillAndIntangibleAssetImpairment 188,870us-gaap_GoodwillAndIntangibleAssetImpairment
Deconsolidation, Gain (Loss), Amount 0us-gaap_DeconsolidationGainOrLossAmount (412,612)us-gaap_DeconsolidationGainOrLossAmount
Changes in assets and liabilities, net of effects from acquisitions:    
Accounts receivable, net 39,309us-gaap_IncreaseDecreaseInAccountsReceivable (10,146)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (142,105)us-gaap_IncreaseDecreaseInInventories (84,540)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses (64,461)us-gaap_IncreaseDecreaseInPrepaidExpense 4,879us-gaap_IncreaseDecreaseInPrepaidExpense
Other assets 2,291us-gaap_IncreaseDecreaseInOtherOperatingAssets (43,297)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable, trade (29,719)us-gaap_IncreaseDecreaseInAccountsPayableTrade 41,733us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued payrolls and other compensation (47,892)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (35,090)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Accrued domestic and foreign taxes (68,274)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 15,712us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other accrued liabilities (43,320)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 11,999us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Pensions and other postretirement benefits 117,097us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations 45,452us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Other liabilities (13,488)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 9,608us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 791,050us-gaap_NetCashProvidedByUsedInOperatingActivities 817,471us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Investing Activities    
Acquisitions (net of cash of $3,979 in 2015) (18,640)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (14,272)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Capital expenditures (157,418)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (167,371)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of plant and equipment 15,525us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 10,785us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from Sale of Businesses 35,577us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested 0us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested
Proceeds from Divestiture of Interest in Consolidated Subsidiaries 0us-gaap_ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries 202,498us-gaap_ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
Purchase of marketable securities and other investments (1,456,410)us-gaap_PaymentsToAcquireInvestments 0us-gaap_PaymentsToAcquireInvestments
Maturities of marketable securities and other investments 828,653us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 0us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments
Other (44,726)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (3,382)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash (used in) investing activities (797,439)us-gaap_NetCashProvidedByUsedInInvestingActivities 28,258us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows From Financing Activities    
Proceeds from exercise of stock options 2,828us-gaap_ProceedsFromStockOptionsExercised 6,635us-gaap_ProceedsFromStockOptionsExercised
Payments for common shares (1,348,446)us-gaap_PaymentsForRepurchaseOfCommonStock (153,918)us-gaap_PaymentsForRepurchaseOfCommonStock
Tax benefit from stock incentive plan compensation 19,097us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 26,393us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Proceeds from (payments for) notes payable, net (364,771)us-gaap_ProceedsFromRepaymentsOfNotesPayable (253,602)us-gaap_ProceedsFromRepaymentsOfNotesPayable
Proceeds from long-term borrowings 1,482,605us-gaap_ProceedsFromIssuanceOfLongTermDebt 739us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments for long-term borrowings (491)us-gaap_RepaymentsOfLongTermDebt (2,456)us-gaap_RepaymentsOfLongTermDebt
Dividends (252,745)us-gaap_PaymentsOfDividends (206,516)us-gaap_PaymentsOfDividends
Net cash (used in) financing activities (461,923)us-gaap_NetCashProvidedByUsedInFinancingActivities (582,725)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (128,230)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 51,573us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net (decrease) in cash and cash equivalents (596,542)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 314,577us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 1,613,555us-gaap_CashAndCashEquivalentsAtCarryingValue 1,781,412us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 1,017,013us-gaap_CashAndCashEquivalentsAtCarryingValue $ 2,095,989us-gaap_CashAndCashEquivalentsAtCarryingValue