XML 43 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash Flows From Operating Activities    
Net income $ 547,506us-gaap_ProfitLoss $ 497,724us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 103,671us-gaap_Depreciation 108,535us-gaap_Depreciation
Amortization 56,954us-gaap_AdjustmentForAmortization 61,555us-gaap_AdjustmentForAmortization
Share incentive plan compensation 52,217us-gaap_ShareBasedCompensation 75,370us-gaap_ShareBasedCompensation
Deferred income taxes (35,253)us-gaap_DeferredIncomeTaxExpenseBenefit 42,131us-gaap_DeferredIncomeTaxExpenseBenefit
Foreign currency transaction loss (gain) (23,186)us-gaap_ForeignCurrencyTransactionGainLossUnrealized 4,451us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Loss on sale of plant and equipment 8,092us-gaap_GainLossOnSaleOfPropertyPlantEquipment 606us-gaap_GainLossOnSaleOfPropertyPlantEquipment
(Gain) on Sale of Business (5,791)us-gaap_GainLossOnSaleOfBusiness 0us-gaap_GainLossOnSaleOfBusiness
Goodwill and Intangible Asset Impairment 0us-gaap_GoodwillAndIntangibleAssetImpairment 188,870us-gaap_GoodwillAndIntangibleAssetImpairment
Deconsolidation, Gain (Loss), Amount 0us-gaap_DeconsolidationGainOrLossAmount (412,612)us-gaap_DeconsolidationGainOrLossAmount
Changes in assets and liabilities, net of effects from acquisitions:    
Accounts receivable, net 211,530us-gaap_IncreaseDecreaseInAccountsReceivable 222,827us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (155,335)us-gaap_IncreaseDecreaseInInventories (86,684)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses (33,655)us-gaap_IncreaseDecreaseInPrepaidExpense 18,457us-gaap_IncreaseDecreaseInPrepaidExpense
Other assets (4,175)us-gaap_IncreaseDecreaseInOtherOperatingAssets (39,594)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable, trade (53,990)us-gaap_IncreaseDecreaseInAccountsPayableTrade (82,302)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued payrolls and other compensation (113,482)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (104,977)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Accrued domestic and foreign taxes (81,483)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 33,730us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other accrued liabilities (826)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (105)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Pensions and other postretirement benefits 79,332us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations 86us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Other liabilities (13,629)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 12,041us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 538,497us-gaap_NetCashProvidedByUsedInOperatingActivities 540,109us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Investing Activities    
Acquisitions (net of cash of $3,979 in 2014) (18,640)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 728us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Capital expenditures (109,781)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (111,847)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of plant and equipment 3,902us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 8,790us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from Sale of Businesses 22,779us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested 0us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested
Proceeds from Divestiture of Interest in Consolidated Subsidiaries 0us-gaap_ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries 202,498us-gaap_ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
Purchase of marketable securities and other investments (971,606)us-gaap_PaymentsToAcquireInvestments 0us-gaap_PaymentsToAcquireInvestments
Maturities of marketable securities and other investments 475,851us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 0us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments
Other (43,239)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (728)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash (used in) investing activities (640,734)us-gaap_NetCashProvidedByUsedInInvestingActivities 99,441us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows From Financing Activities    
Proceeds from exercise of stock options 2,724us-gaap_ProceedsFromStockOptionsExercised 4,701us-gaap_ProceedsFromStockOptionsExercised
Payments for common shares (871,567)us-gaap_PaymentsForRepurchaseOfCommonStock (103,707)us-gaap_PaymentsForRepurchaseOfCommonStock
Tax benefit from stock incentive plan compensation 16,319us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 17,222us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Proceeds from (payments for) notes payable, net (815,172)us-gaap_ProceedsFromRepaymentsOfNotesPayable (115,532)us-gaap_ProceedsFromRepaymentsOfNotesPayable
Proceeds from long-term borrowings 1,485,505us-gaap_ProceedsFromIssuanceOfLongTermDebt 141us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments for long-term borrowings (358)us-gaap_RepaymentsOfLongTermDebt (1,443)us-gaap_RepaymentsOfLongTermDebt
Dividends (164,758)us-gaap_PaymentsOfDividends (134,718)us-gaap_PaymentsOfDividends
Net cash (used in) financing activities (347,307)us-gaap_NetCashProvidedByUsedInFinancingActivities (333,336)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (88,704)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 51,896us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net (decrease) in cash and cash equivalents (538,248)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 358,110us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 1,613,555us-gaap_CashAndCashEquivalentsAtCarryingValue 1,781,412us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 1,075,307us-gaap_CashAndCashEquivalentsAtCarryingValue $ 2,139,522us-gaap_CashAndCashEquivalentsAtCarryingValue