XML 99 R37.htm IDEA: XBRL DOCUMENT v3.20.1
Pensions and Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Summary of Changes in Benefit Obligation, Plan Assets, Funded Status
The following tables set forth the changes in benefit obligation, plan assets, funded status and amounts recognized in the consolidated balance sheet for the defined benefit pension and postretirement benefit plans as of December 31, 2019 and 2018:
 
Pension Benefits
 
Postretirement Benefits
 
2019
 
2018
 
2019
 
2018
Change in benefit obligation
 
 
 
 
 
 
 
Benefit obligation at beginning of year
$
71.2

 
$
60.5

 
$
8.5

 
$
9.3

Service cost
3.8

 
3.7

 

 

Interest cost
2.6

 
2.2

 
0.3

 
0.3

Actuarial losses (gains)
7.4

 
(5.3
)
 
0.5

 
0.4

Acquisition of CDF

 
14.9

 

 

Benefits and expenses paid
(5.6
)
 
(4.8
)
 
(1.3
)
 
(1.5
)
Benefit obligation at end of year
$
79.4

 
$
71.2

 
$
8.0

 
$
8.5

Change in plan assets
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
$
128.2

 
$
134.8

 
$

 
$

Actual return on plan assets
22.7

 
(12.1
)
 

 

Company contributions

 

 
1.3

 
1.5

Cash transfer to fund postretirement benefit payments
(0.9
)
 
(1.0
)
 

 

Acquisition of CDF

 
11.3

 

 

Benefits and expenses paid
(5.6
)
 
(4.8
)
 
(1.3
)
 
(1.5
)
Fair value of plan assets at end of year
$
144.4


$
128.2

 
$

 
$

Funded (underfunded) status of the plans
$
65.0

 
$
57.0

 
$
(8.0
)
 
$
(8.5
)
Schedule of Amounts Recognized in the Consolidated Balance Sheets
Amounts recognized in the consolidated balance sheets consist of:
 
Pension Benefits
 
Postretirement Benefits
 
2019
 
2018
 
2019
 
2018
Pension assets
$
65.0

 
$
57.0

 
$

 
$

Other current liabilities

 

 
0.9

 
0.9

Other long-term liabilities

 

 
7.1

 
7.6

 
$
65.0

 
$
57.0

 
$
8.0

 
$
8.5

Amounts recognized in Accumulated other comprehensive loss
 
 
 
 
 
 
 
Net actuarial loss
$
28.1

 
$
34.7

 
$
2.6

 
$
2.4

Net prior service cost (credit)
0.2

 
0.3

 

 
(0.1
)
Accumulated other comprehensive loss
$
28.3

 
$
35.0

 
$
2.6

 
$
2.3

Summary of Pension Plan Weighted-Average Asset Allocation
The pension plan weighted-average asset allocation at December 31, 2019 and 2018 and target allocation for 2020 are as follows:
 
 
 
Plan Assets
 
Target 2020
 
2019
 
2018
Asset Category
 
 
 
 
 
Equity securities
45-75%
 
59.2
%
 
57.6
%
Debt securities
20-40%
 
25.5
%
 
26.5
%
Other
    0-20%
 
15.3
%
 
15.9
%
 
100%
 
100
%
 
100
%
Schedule of Fair Value Hierarchy of Pension Plans Assets
The following table sets forth, by level within the fair value hierarchy, the pension plans assets:
 
2019
 
2018
 
Level 1
 
Total
 
Level 1
 
Total
Common stock
$
40.0

 
$
40.0

 
$
34.2

 
$
34.2

Equity securities
43.9

 
43.9

 
37.9

 
37.9

Foreign stock
7.0

 
7.0

 
5.7

 
5.7

U.S. Government obligations
8.6

 
8.6

 
4.8

 
4.8

Fixed income securities
11.5

 
11.5

 
13.1

 
13.1

Corporate bonds
14.2

 
14.2

 
12.0

 
12.0

Cash and cash equivalents
2.7

 
2.7

 
6.3

 
6.3

Total
$
127.9

 
 
 
$
114.0

 
 
Investments measured at net asset value:
 
 
 
 
 
 
 
Common collective trusts
 
 

 
 
 
0.1

Hedge funds
 
 
16.5

 
 
 
14.1

Total assets at fair value
 
 
$
144.4

 
 
 
$
128.2

Summary of Assumptions Used in the valuation of pension and postretirement benefit obligations
The following tables summarize the assumptions used in the valuation of pension and postretirement benefit obligations at December 31 and the measurement of the net periodic benefit cost in the following year. The Company used a spot rate approach by applying the specific spot rates along the yield curve to the relevant projected cash flows in the estimation of the service and interest components of benefit cost.
 
Weighted-Average assumptions as of December 31,
 
Pension Benefits
 
Postretirement Benefits
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Assumptions used to determine benefit obligation at year-end
Discount rate
3.22
%
 
4.24
%
 
3.52
%
 
2.94
%
 
4.06
%
 
3.32
%
Rate of compensation increase
3.00
%
 
3.00
%
 
3.00
%
 
N/A

 
N/A

 
N/A

Health care cost trend rate
N/A

 
N/A

 
N/A

 
6.25
%
 
6.50
%
 
6.50
%
Ultimate health care cost trend rate
N/A

 
N/A

 
N/A

 
5.00
%
 
5.00
%
 
5.00
%
Year of ultimate trend rate
N/A

 
N/A

 
N/A

 
2025

 
2025

 
2025

Assumptions used to determine expense
 
 
 
 
 
 
 
 
 
 
 
Discount rate for benefit obligations
4.11
%
 
3.51
%
 
3.90
%
 
4.06
%
 
3.35
%
 
3.61
%
Discount rate for service costs
4.14
%
 
3.60
%
 
3.98
%
 
4.34
%
 
3.70
%
 
4.24
%
Discount rate for interest costs
3.72
%
 
3.08
%
 
3.20
%
 
3.72
%
 
2.92
%
 
2.90
%
Expected return on plan assets
8.25
%
 
8.25
%
 
8.25
%
 
N/A

 
N/A

 
N/A

Rate of compensation increase
3.00
%
 
3.00
%
 
3.00
%
 
N/A

 
N/A

 
N/A

Medical health care benefits rate increase
N/A

 
N/A

 
N/A

 
6.50
%
 
6.50
%
 
6.50
%
Medical drug benefits rate increase
N/A

 
N/A

 
N/A

 
6.50
%
 
6.50
%
 
6.50
%
Ultimate health care cost trend rate
N/A

 
N/A

 
N/A

 
5.00
%
 
5.00
%
 
5.00
%
Year of ultimate trend rate
N/A

 
N/A

 
N/A

 
2025

 
2025

 
2025

Summary of Components of Net Periodic Benefit Cost
 
Pension Benefits
 
Postretirement Benefits
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Components of net periodic benefit cost
 
 
 
 
 
 
 
 
 
 
 
Service costs
$
3.8

 
$
3.7

 
$
2.4

 
$

 
$

 
$

Interest costs
2.6

 
2.2

 
1.8

 
0.3

 
0.3

 
0.3

Expected return on plan assets
(10.9
)
 
(11.6
)
 
(9.7
)
 

 

 

Amortization of prior service cost (credit)

 

 

 
(0.1
)
 
(0.1
)
 
(0.1
)
Recognized net actuarial loss
2.2

 
0.3

 
1.2

 
0.3

 
0.1

 
0.1

Benefit (income) costs
$
(2.3
)
 
$
(5.4
)
 
$
(4.3
)
 
$
0.5

 
$
0.3

 
$
0.3

Other changes in plan assets and benefit obligations recognized in accumulated other comprehensive (income) loss (“AOCI”)
 
 
 
 
 
 
 
 
 
 
 
AOCI at beginning of year
$
35.0

 
$
16.8

 
$
26.1

 
$
2.3

 
$
2.0

 
$
1.5

Net (loss) gain arising during the year
(2.2
)
 
(0.3
)
 
(1.1
)
 
(0.3
)
 
(0.1
)
 
(0.1
)
Recognition of prior service credit

 

 

 
0.1

 
0.1

 
0.1

Recognition of actuarial loss
(4.5
)
 
18.5

 
(8.2
)
 
0.5

 
0.3

 
0.5

Total recognized in accumulated other comprehensive loss at end of year
$
28.3

 
$
35.0

 
$
16.8

 
$
2.6

 
$
2.3

 
$
2.0

Schedule of Other Changes in Plan Assets and Benefit Obligations Recognized in Accumulated Other Comprehensive (income) Loss (“AOCI”)
 
Pension Benefits
 
Postretirement Benefits
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Components of net periodic benefit cost
 
 
 
 
 
 
 
 
 
 
 
Service costs
$
3.8

 
$
3.7

 
$
2.4

 
$

 
$

 
$

Interest costs
2.6

 
2.2

 
1.8

 
0.3

 
0.3

 
0.3

Expected return on plan assets
(10.9
)
 
(11.6
)
 
(9.7
)
 

 

 

Amortization of prior service cost (credit)

 

 

 
(0.1
)
 
(0.1
)
 
(0.1
)
Recognized net actuarial loss
2.2

 
0.3

 
1.2

 
0.3

 
0.1

 
0.1

Benefit (income) costs
$
(2.3
)
 
$
(5.4
)
 
$
(4.3
)
 
$
0.5

 
$
0.3

 
$
0.3

Other changes in plan assets and benefit obligations recognized in accumulated other comprehensive (income) loss (“AOCI”)
 
 
 
 
 
 
 
 
 
 
 
AOCI at beginning of year
$
35.0

 
$
16.8

 
$
26.1

 
$
2.3

 
$
2.0

 
$
1.5

Net (loss) gain arising during the year
(2.2
)
 
(0.3
)
 
(1.1
)
 
(0.3
)
 
(0.1
)
 
(0.1
)
Recognition of prior service credit

 

 

 
0.1

 
0.1

 
0.1

Recognition of actuarial loss
(4.5
)
 
18.5

 
(8.2
)
 
0.5

 
0.3

 
0.5

Total recognized in accumulated other comprehensive loss at end of year
$
28.3

 
$
35.0

 
$
16.8

 
$
2.6

 
$
2.3

 
$
2.0

Summary Company's Expected Future Benefit Payments
Below is a table summarizing the Company’s expected future benefit payments and the expected payments due to Medicare subsidy over the next ten years:
 
 
 
Postretirement Benefits
 
Pension Benefits
 
Gross
 
Expected
Medicare Subsidy
 
Net including
Medicare Subsidy
2020
$
5.7

 
$
1.0

 
$
0.1

 
$
0.9

2021
5.9

 
0.9

 
0.1

 
0.8

2022
6.1

 
0.8

 
0.1

 
0.7

2023
6.2

 
0.8

 
0.1

 
0.7

2024
6.2

 
0.8

 
0.1

 
0.7

2025 to 2029
31.0

 
3.0

 
0.3

 
2.7

Summary of One-Percentage-Point Change in Assumed Healthcare Cost Trend Rate
A one-percentage-point change in the assumed health care cost trend rate would have the following effects:
 
1-Percentage
Point
Increase
 
1-Percentage
Point
Decrease
Effect on total of service and interest cost components in 2020
$

 
$

Effect on postretirement benefit obligation as of December 31, 2020
$
0.5

 
$
(0.4
)