XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Aug. 31, 2025
Aug. 31, 2024
Cash flows from operations:    
Net income (loss) from continuing operations $ 1,680,423 $ (426,657)
Net income (loss) on discontinued operations 0 (97,895)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Stock based compensation 141,105 187,794
Decrease in obsolete inventory reserves (36,233) (154,525)
Gain on disposal of property, plant, and equipment (9,100) (800)
Depreciation and amortization expense 593,954 663,828
Increase (decrease) in allowance for expected credit losses - accounts receivable (63,947) 24,509
Deferred income taxes 446,030 (145,112)
Changes in assets and liabilities:    
Accounts receivable 412,859 464,505
Inventories (873,796) 494,822
Other assets (106,853) (193,993)
Accounts payable 231,451 (1,386,227)
Contracts in progress, net (2,022,780) 2,433,887
Customer deposits (107,832) (253,117)
Income taxes payable (500) 0
Accrued expenses (360,682) (294,171)
Net cash provided by (used in) operating activities - continuing operations (14,992) 1,506,107
Net cash used in operating activities - discontinued operations 0 (76,123)
Net cash provided by (used in) operating activities (14,992) 1,429,984
Cash flows from investing activities:    
Purchases of property, plant, and equipment (474,770) (614,367)
Net proceeds from sale of assets 9,100 800
Net cash used in investing activities - continuing operations (465,670) (613,567)
Net cash provided by (used in) investing activities - discontinued operations 0
Net cash used in investing activities (465,670) (613,567)
Cash flows from financing activities:    
Net change in line of credit 744,000 (546,083)
Principal payments on finance lease obligations (168,989) (148,129)
Repayment of term debt (88,707) (81,211)
Repurchases of common stock (1,542) (37,654)
Net cash provided by (used in) financing activities - continuing operations 484,762 (813,077)
Net cash used in financing activities - discontinued operations 0 (2,235)
Net cash used in financing activities 484,762 (815,312)
Net increase in cash 4,100 1,105
Cash at beginning of period 1,860 4,014
Cash at end of period 5,960 5,119
Supplemental disclosures of cash flow information:    
Interest 259,022 476,809
Income taxes 829 90
Right-of-use (ROU) assets acquired (included in other assets) 97,120 38,192
Amortization of operating lease ROU assets (included in other assets) 13,774 6,451
Computer Software, Intangible Asset [Member]    
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Amortization of cloud computing implementation costs $ 60,909 $ 91,364