XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
Total
Balance (in shares) at Nov. 30, 2023 5,106,922        
Balance at Nov. 30, 2023 $ 51,069 $ 4,838,425 $ 7,021,253 $ (269,492) $ 11,641,255
Balance (in shares) at Nov. 30, 2023       94,256  
Stock based compensation (in shares) 82,250     18,458 82,250
Stock based compensation $ 823 186,971   $ (37,654) $ 150,140
Net loss 0 0 (524,552) 0 (524,552)
Net income $ 0 0 (524,552) 0 (524,552)
Balance (in shares) at Aug. 31, 2024 5,189,172        
Balance at Aug. 31, 2024 $ 51,892 5,025,396 6,496,701 $ (307,146) 11,266,843
Balance (in shares) at Aug. 31, 2024       112,714  
Balance (in shares) at Nov. 30, 2024 5,149,173        
Balance at Nov. 30, 2024 $ 51,492 5,020,849 7,328,628 $ (307,146) $ 12,093,823
Balance (in shares) at Nov. 30, 2024       112,714 112,714
Stock based compensation (in shares) 71,250     875 71,250
Stock based compensation $ 712 140,393   $ (1,542) $ 139,563
Net loss 0 0 1,680,423 0 1,680,423
Net income $ 0 0 1,680,423 0 1,680,423
Balance (in shares) at Aug. 31, 2025 5,220,423        
Balance at Aug. 31, 2025 $ 52,204 $ 5,161,242 $ 9,009,051 $ (308,688) $ 13,913,809
Balance (in shares) at Aug. 31, 2025       113,589 113,589