XML 53 R41.htm IDEA: XBRL DOCUMENT v3.25.3
Note 18 - Segment Information (Tables)
9 Months Ended
Aug. 31, 2025
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Three Months Ended August 31, 2025

 
  

Agricultural Products

  

Modular Buildings

  

Consolidated (Continuing Operations)1

 

Revenue from external customers

 $2,983,000  $3,449,000  $6,432,000 

Gross profit

  546,000   1,220,000   1,766,000 

Operating Expense

  1,029,000   392,000   1,421,000 

Income (loss) from operations

  (483,000)  828,000   345,000 

Income (loss) before tax

  (491,000)  812,000   321,000 

Income tax expense (benefit)

 $(103,000) $170,000  $67,000 
             

Total Assets

 $18,323,000  $3,493,000  $21,816,000 

Capital expenditures2

  218,000   88,000   306,000 

Depreciation & Amortization

  150,000   45,000   195,000 

Interest expense

  68,000   16,000   84,000 

Engineering

  87,000   -   87,000 

Selling

  199,000   152,000   351,000 

General and administrative (G&A)

  743,000   240,000   983,000 

Corporate expense (included in G&A)

 $85,000  $45,000  $130,000 
  

Three Months Ended August 31, 2024

 
  

Agricultural Products

  

Modular Buildings

  

Consolidated (Continuing Operations)1

 

Revenue from external customers

 $2,988,000  $2,888,000  $5,876,000 

Gross profit

  814,000   886,000   1,700,000 

Operating Expense

  1,287,000   259,000   1,546,000 

Income (loss) from operations

  (472,000)  626,000   154,000 

Income (loss) before tax

  (618,000)  618,000   - 

Income tax expense (benefit)

 $(130,000) $127,000  $(3,000)
             

Total Assets

 $19,311,000  $3,136,000  $22,447,000 

Capital expenditures

  50,000   52,000   102,000 

Depreciation & Amortization

  163,000   66,000   229,000 

Interest Expense

  140,000   10,000   150,000 

Engineering

  79,000   -   79,000 

Selling

  303,000   78,000   381,000 

General and administrative (G&A)

  905,000   181,000   1,086,000 

Corporate expense (included in G&A)

 $162,000  $30,000  $192,000 
  

Nine Months Ended August 31, 2025

 
  

Agricultural Products

  

Modular Buildings

  

Consolidated (Continuing Operations)1

 

Revenue from external customers

 $9,956,000  $7,954,000  $17,910,000 

Gross profit

  2,428,000   2,894,000   5,322,000 

Operating Expense

  3,340,000   1,125,000   4,465,000 

Income (loss) from operations

  (911,000)  1,769,000   858,000 

Income (loss) before tax

  176,000   1,951,000   2,127,000 

Income tax expense (benefit)

 $37,000  $409,000  $446,000 
           - 

Total Assets

 $18,323,000  $3,493,000  $21,816,000 

Capital expenditures2

  419,000   153,000   572,000 

Depreciation & Amortization

  445,000   148,000   593,000 

Interest expense

  214,000   45,000   259,000 

Engineering

  257,000   -   257,000 

Selling

  666,000   471,000   1,137,000 

General and administrative (G&A)

  2,417,000   654,000   3,071,000 

Corporate expense (included in G&A)

 $325,000  $135,000  $460,000 
  

Nine Months Ended August 31, 2024

 
  

Agricultural Products

  

Modular Buildings

  

Consolidated (Continuing Operations)1

 

Revenue from external customers

 $11,779,000  $6,550,000  $18,329,000 

Gross profit

  3,278,000   1,802,000   5,080,000 

Operating Expense

  4,336,000   802,000   5,138,000 

Income (loss) from operations

  (1,057,000)  999,000   (58,000)

Income (loss) before tax

  (1,516,000)  973,000   (543,000)

Income tax expense (benefit)

 $(318,000) $202,000  $(116,000)
             

Total Assets

 $19,311,000  $3,136,000  $22,447,000 

Capital expenditures

  438,000   176,000   614,000 

Depreciation & Amortization

  472,000   192,000   664,000 

Interest expense

  443,000   28,000   471,000 

Engineering

  346,000   1,000   347,000 

Selling

  1,010,000   232,000   1,242,000 

General and administrative (G&A)

  2,980,000   569,000   3,549,000 

Corporate expense (included in G&A)

 $486,000  $90,000  $576,000