XML 22 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Nov. 30, 2016
Nov. 30, 2015
Cash flows from operations:    
Net income (loss) from continuing operations $ (426,182) $ (309,649)
Net (loss) from discontinued operations (395,152) (248,193)
Adjustments to reconcile net (loss) to net cash provided by operating activities:    
Stock based compensation 79,979 28,484
Unrealized foreign currency loss (72,803)
Impairment of Asset Available for Sale 44,858
(Gain)/Loss on disposal of property, plant, and equipment (17,395) 123,405
Depreciation and amortization expense 671,967 821,990
Impairment of goodwill 0 618,729
Bad debt expense (recovery) 3,935 2,138
Deferred income taxes (29,939) (180,919)
Changes in assets and liabilities:    
Accounts receivable 458,542 936,665
Inventories 1,655,084 (572,388)
Income taxes receivable 79,988 (245,495)
Other assets (92,356) 59,123
Accounts payable (26,386) (317,391)
Contracts in progress, net 15,762 (198,653)
Customer deposits 126,398 67,385
Accrued expenses (172,308) (307,750)
Net cash provided by operating activities - continuing operations 2,299,144 525,674
Net cash provided by (used in) operating activities - discontinued operations 82,632 (240,743)
Net cash provided by operating activities 2,381,776 284,931
Cash flows from investing activities:    
Purchases of property, plant, and equipment (274,089) (238,923)
Net proceeds from sale of assets 1,173,735 38,906
Net cash provided by (used in) investing activities - continuing operations 899,646 (200,017)
Net cash provided by (used in) investing activities - discontinued operations 16,900 (53,620)
Net cash provided by (used in) investing activities 916,546 (253,637)
Cash flows from financing activities:    
Net change in line of credit 675,542 (1,390,550)
Repayment of term debt (1,911,506) (1,160,776)
Dividends paid to stockholders (202,432)
Net cash provided by (used in) financing activities - continuing operations (2,587,048) 27,342
Net cash (used in) financing activities - discontinued operations (94,789) (123,121)
Net cash (used in) financing activities (2,681,837) (95,779)
Net increase (decrease) in cash 616,485 (64,485)
Cash at beginning of period 447,231 511,716
Cash at end of period 1,063,716 447,231
Supplemental disclosures of cash flow information:    
Interest 274,836 328,529
Income taxes $ 4,872 $ 282,614