EX-99 2 exhibit991.htm EXHIBIT 99.1 Exhibit 99.1

MORGAN STANLEY

MSM 2005-8SL

MSM 2005-8SL

5,380 records

Balance: 299,081,029


Selection Criteria: MSM 2005-8SL


Table of Contents






1. Adjustment Type


2. Top 5 Zip Code Concentrations



   

% of

     
   

Mortgage

     
   

Pool by

     
  

Aggregate

Aggregate

Weighted

Weighted

Weighted

  
 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 
 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Adjustment Type

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed Rate

5380

299081029

100

10.513

255

97.53

678

40.17

Total:

5380

299081029

100

10.513

255

97.53

678

40.17



   

% of

     
   

Mortgage

     
   

Pool by

     
  

Aggregate

Aggregate

Weighted

Weighted

Weighted

  
 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 
 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Top 5 Zip Code Concentrations

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

89123

26

1314560

0.44

10.992

197

96.98

683

39.34

89131

16

1286449

0.43

10.611

176

95.83

689

35.92

89031

20

1179369

0.39

10.839

203

99.17

687

42.48

89139

16

1009119

0.34

11.063

189

98.71

682

39.5

89052

9

966421

0.32

9.79

189

96.39

720

36.17

Other

5293

2.93E+08

98.08

10.509

256

97.53

678

40.2

Total:

5380

2.99E+08

100

10.513

255

97.53

678

40.17



MORGAN STANLEY

MSM 2005-8SL

MSM 2005-8SL

5,380 records

Balance: 299,081,029

1. Occupancy


   

% of

     
   

Mortgage

     
   

Pool by

     
  

Aggregate

Aggregate

Weighted

Weighted

Weighted

  
 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 
 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Occupancy

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Investor

1193

44731282

14.96

11.787

179

93.38

712

35.83

Other

4187

2.54E+08

85.04

10.289

268

98.26

672

40.9

Total:

5380

2.99E+08

100

10.513

255

97.53

678

40.17



2. Top 5 Zip Code Concentrations

      
         
   

% of

     
   

Mortgage

     
   

Pool by

     
  

Aggregate

Aggregate

Weighted

Weighted

Weighted

  
 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 
 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Top 5 Zip Code Concentrations

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

20120

5

595935

1.33

12.435

176

92.16

728

42.46

89123

10

338851

0.76

12.483

176

95.2

697

33.14

85253

1

322422

0.72

12.75

358

100

701

0

85308

4

299795

0.67

13.453

176

95.69

751

22.61

89015

6

279104

0.62

11.455

177

92.84

699

32.56

Other

1167

42895174

95.9

11.755

177

93.32

712

35.87

Total:

1193

44731282

100

11.787

179

93.38

712

35.83



MORGAN STANLEY

MSM 2005-8SL

MSM 2005-8SL

5,380 records

Balance: 299,081,029

       

Selection Criteria: MSM 2005-8SL

      

Table of Contents

      
       

1. Summary Statistics

      

2. Seller

      

3. Servicer

      

4. State

      

1. Summary Statistics

      
       

Principal AVERAGE Balance of Statistical Loan Group: 299,081,028.67

  

SELLER (TOP 5): Fr(46%),Am(35%),Mo(13%),Ae(6%)

   

SERVICER (TOP 5): GM(94%),AE(6%)

     

:

      

:

      

:

      

Number of Loans: 5380

      

Principal AVERAGE Balance of Statistical Loan Group: 55,591.27

  

:

      

Fixed/Floating:

      

-FRM Percentage: 100.00

      

-ARM Percentage: 0.00

      

:

      

% IO: 0.79

      

WA TERMIO: 68.169

      

:

      

Wtd Avg Coupon: 10.513

      

Wtd Avg Margin: 0.000

      

IPERCAP: 0.000

      

IPERCAP: 0.000

      

:

      

Lien Composition:

      

% 1st Lien: 0.00

      

% 2nd Lien: 100.00

      

:

      

Wtd Avg FICO: 678.1

      

% FICO below 600 (inc. N/A): 7.20

      

% FICO below 550 (inc. N/A): 0.01

      

:

      

Wtd Avg Orig LTV: 97.53

      

% LTV > 80: 98.39

      

% LTV > 90: 88.45

      

% LTV > 95: 72.53

      

:

      

% Silent Second: 0.00

      

Weighted Average CLTV: 97.53

      

:

      

:

      

% Full Documentation: 34.14

      

% Stated Documentation: 38.18

      

% Limited Documentation: 20.11

      

:

      

% Owner Occupied: 82.19

      

:

      

:

      

% Cashout Refinance: 13.65

      

% Purchase: 85.28

      

% Rate Term Refinance: 1.08

      

:

      

State Concentration (TOP 5): CA(26.77%),FL(9.33%),NY(6.76%),NV(6.43%),VA(6.14%)


:

     

% Loans with Prepay Penalty (using term): 37.41

   

:

     

Wtd Avg Orig Term (mths): 259.13

     

Wtd Avg Std Rem Term (mths): 255.00

    

SEASON: 4.12

     
      

2. Seller

     
      

Seller

%

    

Aegis Mortgage Corpo

6.11

    

American Home Loan Corporation

34.83

    

Fremont Investment and Loan, Inc.

46.41

    

Morgan Stanley

12.65

    

Total:

100.00

    

3. Servicer

     
      

Servicer

%

    

AEGIS-Enroute to GMAC

6.11

    

GMAC

93.89

    

Total:

100.00

    
      

4. State

     
      

State

%

    

California

26.77

    

Florida

9.33

    

New York

6.76

    

Nevada

6.43

    

Virginia

6.14

    

Illinois

5.10

    

Arizona

4.72

    

Maryland

4.29

    

Massachusetts

3.02

    

Georgia

3.00

    

Other

24.44

    

Total:

100.00

    

Nov 16, 2005 18:45

     



1. By Loan Type

please use more rows if there are other type of loans

  
 

No. of Mortgage Loans

Principal Balance

 % of Principal Balance

 Wt. Avg. Gross Coupon

% ARM

      

Balloon 15/30

2,457

150,781,405

 50.41

  10.945

0.00

Fixed 10

  396

 4,290,167

1.43

11.709

0.00

Fixed 15

  206

 4,862,107

1.63

  10.924

0.00

Fixed 20

  203

5,254,424

1.76

  10.477

0.00

Fixed 30

 2,051

131,106,865

43.84

9.955

0.00

Fixed 5

 41

417,975

0.14

11.926

0.00

IO Balloon 15/30

23

 1,936,664

  0.65

10.331

0.00

IO Fixed 15

 2

109,000

  0.04

  10.472

0.00

IO Fixed 30

  1

322,422

0.11

  12.750

0.00


FICO

      

 Effective Combined LTV (includes silent seconds)

 

 <= 500

 500.1-525

 525.1-550

 550.1-575

 575.1-600

 >600

Wt. Avg.

 <=80

 80.01-85

 85.01-90

 90.01-95

 95.01-100

 >100

 Wt. Avg.

 -

  -

  -

  -

  -

 100.00

704

2.91

2.70

  15.43

 22.87

 56.09

-

 95.83

 -

  -

1.77

30.06

20.02

 48.15

614

1.80

0.94

5.89

71.14

 20.22

-

  95.21

 -

  -

 1.41

8.97

  18.19

 71.44

648

  -

3.26

7.23

 42.59

 46.93

-

 96.48

 -

  -

  -

  -

25.06

74.94

642

  -

0.23

2.37

4.92

 92.48

-

  99.41

 -

  -

  -

0.58

 12.67

86.76

653

0.14

  -

0.89

5.55

 93.42

-

 99.54

 -

  -

  -

40.08

27.69

32.22

596

1.25

 6.11

  17.59

 75.05

  -

-

 93.32

 -

  -

  -

  -

  -

 100.00

699

 8.11

  -

9.80

8.17

 73.92

-

 96.99

 -

  -

  -

  -

  -

 100.00

678

  -

  -

  -

  -

 100.00

-

100.00

 -

  -

  -

  -

  -

 100.00

701

  -

  -

  -

  -

 100.00

-

100.00

              


 Owner Occupancy

 IO Loan Distribution

 

 % Owner Occupied

 % Investor Properties

 24mth IO

 36mth IO

 60mth IO

120mth IO

  67.33

27.30

  -

  -

  -

  -

  69.57

28.76

  -

  -

  -

  -

  77.76

 19.65

  -

  -

  -

  -

  96.23

  3.77

  -

  -

  -

  -

  99.39

  0.55

  -

  -

  -

  -

  67.60

32.40

  -

  -

  -

  -

91.89

 -

  -

  -

 100.00

  -

 100.00

 -

  -

  -

 100.00

  -

-

100.00

  -

  -

  -

 100.00



2. By Original IO Term

please use more rows if there are other type of IO products

 
 

No. of Mortgage Loans

Principal Balance

 % of Principal Balance

 Wt. Avg. Gross Coupon

% ARM

      

None

5,354

  296,712,943

 99.21

10.511

0.00

24 months

  

  

  

  

 

36 months

  

  

  

  

 

60 months

25

2,045,664

  0.68

  10.339

0.00

120 months

  1

322,422

0.11

  12.750

0.00


FICO

      

 Effective Combined LTV (includes silent seconds)

  

 <= 500

 500.1-525

 525.1-550

 550.1-575

 575.1-600

 >600

Wt. Avg.

 <=80

 80.01-85

 85.01-90

 90.01-95

 95.01-100

 >100

 Wt. Avg.

-

-

 0.05

 0.89

 6.67

 92.39

678

 1.57

 1.45

 8.50

 16.00

 72.48

-

 97.53

  

  

  

  

  

  

 

  

  

  

  

  

  

  

  

  

  

  

  

  

 

  

  

  

  

  

  

  

-

-

-

-

-

  100.00

698

 7.67

-

 9.28

 7.74

 75.31

-

 97.15

-

-

-

-

-

  100.00

701

-

-

-

-

  100.00

-

  100.00


Debt-to-Income Ratio

  

 Documentation

 % Refinancing

 Owner Occupancy

 IO Loan Distribution

  

 <=45

 45.01-50

 50.01-55

 >55

 Wt. Avg.

 % Full

 % Limited

 % Owner Occupied

 % Investor Properties

 24mth IO

 36mth IO

 60mth IO

 120mth IO

 74.95

 23.95

 1.06

 0.04

 40.17

 34.39

 19.89

 14.75

 82.21

 14.97

-

-

-

-

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 71.83

 28.17

-

-

 39.76

 2.25

 55.80

 13.87

 92.33

-

-

-

  100.00

-

  100.00

-

-

-

-

-

-

-

-

  100.00

-

-

-

  100.00



      

3. By Occupancy Status

    
 

No. of Mortgage Loans

Principal Balance

 % of Principal Balance

 Wt. Avg. Gross Coupon

% ARM

      

Owner Occupied

 4,017

 245,824,620

 82.19

  10.257

0.00

2nd Homes

170

 8,525,127

  2.85

11.204

0.00

Investor Properties

1,193

44,731,282

 14.96

11.787

0.00


FICO

      

 Effective Combined LTV (includes silent seconds)

 

 <= 500

 500.1-525

 525.1-550

 550.1-575

 575.1-600

 >600

Wt. Avg.

 <=80

 80.01-85

 85.01-90

 90.01-95

 95.01-100

 >100

 Wt. Avg.

 -

  -

0.06

1.06

7.97

 90.91

671

1.08

1.23

4.54

9.81

 83.33

-

 98.37

 -

  -

  -

  -

0.30

99.70

712

 5.11

1.83

  18.25

  34.10

 40.72

-

  94.91

 -

  -

  -

0.10

0.37

99.53

712

3.84

2.50

 28.36

 46.06

  19.23

-

 93.38


Debt-to-Income Ratio

  

 Documentation

 % Refinancing

 <=45

 45.01-50

 50.01-55

 >55

 Wt. Avg.

 % Full

 % Limited

 

71.54

  27.29

  1.18

-

40.94

  37.80

13.95

 14.66

85.50

13.85

 -

 0.64

39.34

18.44

  36.65

  9.62

91.74

7.54

0.59

  0.14

35.83

17.02

  50.85

 16.03

        
        


Owner Occupancy

 IO Loan Distribution

 

 % Owner Occupied

 % Investor Properties

 24mth IO

 36mth IO

 60mth IO

 120mth IO

 100.00

 -

  -

  -

0.77

  -

-

 -

  -

  -

1.84

  -

-

100.00

  -

  -

  -

0.72

      



      

4. By Documentation

     
 

No. of Mortgage Loans

Principal Balance

 % of Principal Balance

 Wt. Avg. Gross Coupon

% ARM

      

Full Doc

2,335

  102,099,739

 34.14

10.018

0.00

Limited Doc

 1,049

60,157,354

  20.11

11.123

0.00

Stated Doc

 1,622

 114,188,419

 38.18

  10.429

0.00

No Documentation

  374

22,635,517

  7.57

11.545

0.00


FICO

      

 Effective Combined LTV (includes silent seconds)

  

 <= 500

 500.1-525

 525.1-550

 550.1-575

 575.1-600

 >600

Wt. Avg.

 <=80

 80.01-85

 85.01-90

 90.01-95

 95.01-100

 >100

 Wt. Avg.

-

-

 0.14

 2.50

19.21

78.15

645

 0.09

 0.19

 2.61

13.11

84.00

-

98.89

-

-

-

 0.17

 0.17

99.67

700

 3.88

 4.29

18.07

23.27

50.49

-

95.13

-

-

-

-

 0.06

99.94

687

 1.27

 1.21

 6.58

12.97

77.96

-

98.00

-

-

-

-

-

100.00

724

 4.13

 0.66

19.25

23.98

51.98

-

95.43


Debt-to-Income Ratio

  

 Documentation

 % Refinancing

 Owner Occupancy

 IO Loan Distribution

  

 <=45

 45.01-50

 50.01-55

 >55

 Wt. Avg.

 % Full

 % Limited

 % Owner Occupied

 % Investor Properties

 24mth IO

 36mth IO

 60mth IO

 120mth IO

57.49

40.94

 1.57

-

41.37

 100.00

-

19.05

91.00

 7.46

-

-

 0.05

-

90.52

 8.71

 0.58

 0.19

36.40

-

 100.00

18.19

56.99

37.81

-

-

 1.90

-

77.42

21.53

 1.05

-

41.65

-

-

11.37

87.61

 9.96

-

-

 0.38

 0.28

 100.00

-

-

-

38.19

-

-

 2.90

82.08

13.26

-

-

 1.86

-



5. Debt-to-Income Ratio Distribution

    
 

No. of Mortgage Loans

Principal Balance

 % of Principal Balance

 Wt. Avg. Gross Coupon

% ARM

      

<=30

 1,623

96,704,035

32.33

  10.838

0.00

30.01-35.00

  464

23,475,084

  7.85

10.619

0.00

35.01-40.00

  828

47,378,712

 15.84

  10.433

0.00

40.01-45.00

 1,020

 56,627,161

 18.93

  10.398

0.00

45.01-50.00

 1,357

71,628,054

23.95

  10.200

0.00

50.01-55.00

85

3,152,131

1.05

10.128

0.00

55.01-60.00

  1

54,899

  0.02

8.500

0.00

>60.00

 2

 60,951

  0.02

11.516

0.00

Wt. Avg. DTI =

40.17

    


FICO

      

 Effective Combined LTV (includes silent seconds)

  

 <= 500

 500.1-525

 525.1-550

 550.1-575

 575.1-600

 >600

Wt. Avg.

 <=80

 80.01-85

 85.01-90

 90.01-95

 95.01-100

 >100

 Wt. Avg.

-

-

-

0.24

1.86

 97.90

703

2.89

1.63

 14.70

 20.94

 59.83

-

 96.15

-

-

-

1.36

5.99

 92.65

679

3.09

3.03

9.94

 19.90

 64.04

-

 96.70

-

-

0.12

0.83

6.00

 93.05

677

1.55

1.87

9.18

 16.04

 71.37

-

 97.42

-

-

0.01

1.13

6.32

 92.54

669

0.73

1.33

5.80

 13.59

 78.55

-

 98.18

-

-

0.07

1.17

 13.82

 84.94

653

0.21

0.26

1.61

9.22

 88.71

-

 99.22

-

-

0.98

7.22

8.36

 83.44

649

-

6.12

2.26

 24.69

 66.93

-

 97.55

-

-

-

-

-

100.00

620

-

-

-

-

100.00

-

100.00

-

-

-

-

-

100.00

700

-

-

-

 40.99

 59.01

-

 97.95


Debt-to-Income Ratio

  

 Documentation

 % Refinancing

 Owner Occupancy

 IO Loan Distribution

  

 <=45

 45.01-50

 50.01-55

 >55

 Wt. Avg.

 % Full

 % Limited

 % Owner Occupied

 % Investor Properties

 24mth IO

 36mth IO

 60mth IO

 120mth IO

100.00

-

-

-

23.95

 10.74

 12.83

 11.51

 75.43

 20.44

-

-

1.01

0.33

100.00

-

-

-

32.76

 33.38

 43.54

 16.83

 74.94

 22.92

-

-

0.65

-

100.00

-

-

-

37.73

 38.01

 37.78

 14.61

 80.08

 17.43

-

-

0.42

-

100.00

-

-

-

42.68

 39.67

 24.60

 16.49

 83.67

 13.48

-

-

0.25

-

-

100.00

-

-

47.96

 58.36

7.32

 16.43

 93.64

4.71

-

-

0.80

-

-

-

100.00

-

51.56

 50.79

 11.06

 29.33

 91.67

8.33

-

-

-

-

-

-

-

100.00

56.30

-

100.00

-

-

-

-

-

-

-

-

-

-

100.00

61.92

-

100.00

-

-

100.00

-

-

-

-



6. Silent Seconds

     
 

No. of Mortgage Loans

Principal Balance

 % of Principal Balance

 Wt. Avg. Gross Coupon

% ARM

      

Yes

  

  

  

  

 

Effective Combined LTV (taking into account the silent seconds) =

97.53

   


FICO

      

Effective Combined LTV (includes silent seconds)

  

Debt-to-Income Ratio

   

<= 500

500.1-525

525.1-550

550.1-575

575.1-600

>600

Wt. Avg.

<=80

80.01-85

85.01-90

90.01-95

95.01-100

>100

Wt. Avg.

<=45

45.01-50

50.01-55

>55

Wt. Avg.

                   
                   


Documentation

% Refinancing

Owner Occupancy

IO Loan Distribution

  

% Full

% Limited

 

% Owner Occupied

% Investor Properties

24mth IO

36mth IO

60mth IO

120mth IO

         
         



7. Credit Grades

please use originator's grades

   
 

No. of Mortgage Loans

Principal Balance

 % of Principal Balance

 Wt. Avg. Gross Coupon

% ARM

RG1

 21

 1,328,426

  0.44

9.846

0.00

RG10

418

13,387,639

  4.48

  10.992

0.00

RG2

30

 1,937,742

  0.65

9.740

0.00

RG3

213

12,578,339

4.21

  10.394

0.00

RG4

  663

39,689,905

 13.27

10.415

0.00

RG5

1,621

  104,675,938

35.00

10.431

0.00

RG6

  529

34,267,548

  11.46

  10.488

0.00

RG7

  977

53,816,636

 17.99

  10.490

0.00

RG8

  399

 18,891,208

  6.32

  10.726

0.00

RG9

  509

18,507,649

6.19

  10.942

0.00

Total:

5,380

  299,081,029

100.00

10.513

0.00



FICO

      

 Effective Combined LTV (includes silent seconds)

  

 <= 500

 500.1-525

 525.1-550

 550.1-575

 575.1-600

 >600

Wt. Avg.

 <=80

 80.01-85

 85.01-90

 90.01-95

 95.01-100

 >100

 Wt. Avg.

-

-

-

-

-

100.00

785

 65.69

 13.39

 19.21

1.70

-

-

74.17

-

-

1.08

 16.03

 65.54

 17.35

586

-

0.10

0.50

 12.30

 87.09

-

99.25

-

-

-

-

-

100.00

791

19.53

-

 39.19

 21.91

 19.38

-

90.00

-

-

-

-

-

100.00

776

5.82

4.17

 29.25

 31.42

 29.33

-

92.65

-

-

-

-

-

100.00

743

4.30

2.63

 16.85

 20.46

 55.76

-

95.63

-

-

-

-

-

100.00

696

1.06

2.17

 10.78

 20.96

 65.03

-

97.07

-

-

-

-

0.04

 99.96

666

0.04

0.53

4.37

 10.60

 84.45

-

98.80

-

-

-

0.01

0.53

 99.46

643

0.01

0.13

1.74

9.33

 88.79

-

99.22

-

-

-

0.11

3.16

 96.73

621

-

0.11

0.87

8.36

 90.66

-

99.40

-

-

-

2.57

 54.64

 42.78

600

-

-

0.44

6.90

 92.65

-

99.58

-

-

0.05

0.89

6.61

 92.45

678

1.61

1.44

8.50

 15.92

 72.53

-

97.53


Debt-to-Income Ratio

  

 Documentation

 % Refinancing

 Owner Occupancy

 IO Loan Distribution

  

 <=45

 45.01-50

 50.01-55

 >55

 Wt. Avg.

 % Full

 % Limited

 % Owner Occupied

 % Investor Properties

 24mth IO

 36mth IO

 60mth IO

 120mth IO

93.53

6.47

-

-

28.94

1.88

 30.63

 13.52

 47.60

 31.81

-

-

 11.82

-

45.70

 50.97

3.33

-

42.97

 98.21

1.79

 46.43

 99.61

0.39

-

-

0.98

-

95.35

4.65

-

-

33.56

 15.67

 41.17

1.30

 59.65

 35.32

-

-

-

-

90.29

9.71

-

-

35.68

 14.28

 33.45

4.72

 49.30

 43.69

-

-

-

-

88.09

 11.58

0.33

-

38.20

 11.89

 30.35

7.48

 64.01

 30.87

-

-

1.31

-

85.52

 13.69

0.74

0.06

38.52

 18.51

 26.89

 11.13

 76.38

 19.99

-

-

0.70

0.31

75.35

 22.94

1.71

-

40.72

 27.71

 22.22

 11.17

 91.85

6.15

-

-

0.35

-

61.77

 37.04

1.20

-

42.07

 45.86

 10.24

 17.59

 94.14

4.60

-

-

0.71

-

53.64

 43.56

2.51

0.29

42.35

 60.25

5.23

 27.38

 98.33

1.28

-

-

-

-

53.75

 45.69

0.55

-

41.11

 92.81

1.09

 21.27

 99.58

0.39

-

-

-

-

74.96

 23.95

1.05

0.04

40.17

 34.14

 20.11

 14.72

 82.19

 14.96

-

-

0.68

0.11



8. Others

            
 

No. of Mortgage Loans

Principal Balance

 % of Principal Balance

 Wt. Avg. Gross Coupon

% ARM

FICO

      
      

 <= 500

 500.1-525

 525.1-550

 550.1-575

 575.1-600

 >600

Wt. Avg.

Manufactured Housing

  

  

  

  

 

  

  

  

  

  

  

 

2nd Lien

5,380

299,081,029

  100.00

 10.513

0.00

-

-

 0.05

 0.89

 6.61

92.45

678


     

 Effective Combined LTV (includes silent seconds)

 <=80

 80.01-85

 85.01-90

 90.01-95

 95.01-100

  

  

  

  

  

 1.61

 1.44

 8.50

15.92

72.53



         
  

 Debt-to-Income Ratio

  

 Documentation

 % Refinancing

 Owner Occupancy

 IO Loan Distribution

 >100

 Wt. Avg.

 <=45

 45.01-50

 50.01-55

 >55

 Wt. Avg.

 % Full

 % Limited

  

  

  

  

  

  

  

  

  

-

97.53

74.96

23.95

 1.05

 0.04

40.17

34.14

20.11


       
       

 % Owner Occupied

 % Investor Properties

 24mth IO

 36mth IO

 60mth IO

 120mth IO

 

  

  

  

  

  

  

  

14.72

82.19

14.96

-

-

 0.68

 0.11




9. Loss Coverage Levels

these are not the credit enhancement levels found in termsheet

 

S&P LEVELS output for different ratings

Moody's Loss Coverage levels for different ratings

Aaa/AAA

     

Aa1/AA+

     

Aa2/AA

     

Aa3/AA-

     

A1/A+

     

A2/A

     

A3/A-

     

Baa1/BBB+

     

Baa2/BBB

     

Baa3/BBB-

     

Ba2/BB

     

B2/B

     
      



MORGAN STANLEY

MSM 2005-8SL

MSM 2005-8SL; Confidential

155 records

Balance: 3,899,565

    
    

Selection Criteria: MSM 2005-8SL; Confidential

 

Table of Contents

   
    

1. Summary Statistics

   

2. Originator

   

3. Mortgage Rates (%)

   

4. Original Term

   

5. Remaining Term to Stated Maturity

  

6. Original Mortgage Loan Principal Balance ($)

 

7. Current Mortgage Loan Principal Balance ($)

 

8. Product Type

   

9. Interest Only Term

   

10. Geographic Distribution by Balance

  

11. Combined Original Loan-to-Value Ratio (%)

 

12. Junior Lien Ratio

   

13. Debt to Income Ratio

   

14. Purpose

   

15. Property Type

   

16. Documentation Level

   

17. Occupancy

   

18. Seasoning

   

19. Prepayment Penalty Term

   

20. FICO Score

   
    
    
    

1. Summary Statistics

   
    

Total Current Balance: 3,899,564.80

  

Total Original Balance: 3,912,000.00

  

Number of Mortgage Loans: 155

   

Minimum Original Balance: 5,000.00

  

Maximum Original Balance: 150,000.00

  

Average Original Balance: 25,238.71

  

Minimum Current Balance: 4,814.82

  

Maximum Current Balance: 149,903.66

  

Average Current Balance: 25,158.48

  

Minimum Original Term: 60

   

Maximum Original Term: 360

   

Average Original Term: 233

   

Minimum Stated Remaining Term: 54

  

Maximum Stated Remaining Term: 356

  

Average Stated Remaining Term: 229

  

Minimum Seasoning: 1

   

Maximum Seasoning: 8

   

Average Seasoning: 4

   

Minimum Current Rate: 8.800

   

Maximum Current Rate: 15.250

   

Average Current Rate: 11.522

   

Minimum Combined LTV: 76.47

   

Maximum Combined LTV: 100.00

   

Average Combined LTV: 97.10

   

Minimum Fico: 543

   

Maximum Fico: 790

   

Average Fico: 664

   

First Maturity: 2010-05-01

   

Last Maturity: 2035-07-01

   

Second Liens as Percent of Pool: 100.00

  

Percent Owner: 60.12

   

Percent Second: 1.17

   

Percent Investor: 38.71

   

Percent Fixed Rate: 100.00

   

Percent Fully Amortizing: 43.20

   

Percent Balloon: 56.80

   

Percent Originated 2003 and Before: 0.00

  

Percent Originated 2004: 0.00

   

Percent Originated 2005: 100.00

   

Percent Purchase: 75.98

   

Percent Rate Term Refinance: 2.55

  

Percent Cashout Refinance: 21.47

  

Percent SFR Property: 73.49

   

Percent PUD Property: 14.22

   

Percent Condo Property: 5.04

   

Percent 2-4 Family Property: 7.24

   

Percent Townhouse Property: 0.00

  

Percent Rowhouse Property: 0.00

  

Percent Subprime Loans: 42.00

   

Percent Non-Subprime Loans: 58.00

  


          

2. Originator

         
          
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 
 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 
 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

 

Originator

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

LTV (%)

Score

 

Aegis Mortgage Corpo

22

464,676.60

11.92

21,121.66

12.562

1.40

18.96

698

 

American Home Loan Corporation

56

1,457,690.02

37.38

26,030.18

12.146

7.20

21.04

701

 

Fremont Investment and Loan, Inc.

68

1,637,833.66

42.00

24,085.79

10.688

38.80

17.44

619

 

Morgan Stanley

9

339,364.52

8.70

37,707.17

11.442

0.00

21.32

682

 

Total:

155

3,899,564.80

100.00

25,158.48

11.522

47.40

19.30

664

 
          

3. Mortgage Rates (%)

         
          
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 
 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 
 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

 

Mortgage Rates (%)

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

LTV (%)

Score

 

8.501 - 9.000

6

227,385.89

5.83

37,897.65

8.914

5.10

20.00

703

 

9.001 - 9.500

4

89,134.75

2.29

22,283.69

9.370

0.00

17.05

721

 

9.501 - 10.000

6

186,601.99

4.79

31,100.33

9.826

2.20

20.88

728

 

10.001 - 10.500

14

469,821.41

12.05

33,558.67

10.354

9.50

17.33

629

 

10.501 - 11.000

23

620,090.08

15.90

26,960.44

10.888

12.30

19.66

638

 

11.001 - 11.500

19

644,263.89

16.52

33,908.63

11.331

9.80

20.02

624

 

11.501 - 12.000

17

442,568.44

11.35

26,033.44

11.903

1.20

23.65

706

 

12.001 - 12.500

28

483,896.68

12.41

17,282.02

12.312

5.80

17.42

659

 

12.501 - 13.000

8

130,283.88

3.34

16,285.49

12.734

0.10

19.80

696

 

13.001 - 13.500

12

303,000.90

7.77

25,250.08

13.395

0.40

18.55

693

 

13.501 - 14.000

4

68,934.66

1.77

17,233.67

13.828

0.60

14.08

636

 

14.001 - 14.500

7

138,849.25

3.56

19,835.61

14.463

0.00

17.77

705

 

14.501 - 15.000

5

69,901.95

1.79

13,980.39

14.806

0.40

17.56

674

 

15.001 >=

2

24,831.03

0.64

12,415.52

15.250

0.00

12.69

669

 

Total:

155

3,899,564.80

100.00

25,158.48

11.522

47.40

19.30

664

 

Minimum: 8.800

         

Maximum: 15.250

         

Weighted Average by Current Balance: 11.522

       


          

4. Original Term

         
          
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 
 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 
 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

 

Original Term

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

LTV (%)

Score

 

60

2

12,154.87

0.31

6,077.44

12.250

0.30

5.00

679

 

120

19

140,430.60

3.60

7,391.08

11.987

3.60

4.95

584

 

180

88

2,302,640.36

59.05

26,166.37

12.094

10.60

20.53

695

 

240

18

370,275.43

9.50

20,570.86

10.963

7.10

18.70

623

 

360

28

1,074,063.54

27.54

38,359.41

10.418

25.80

18.91

624

 

Total:

155

3,899,564.80

100.00

25,158.48

11.522

47.40

19.30

664

 

Minimum: 60

         

Maximum: 360

         

Weighted Average by Current Balance: 233

       


5. Remaining Term to Stated Maturity

       
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

Remaining Term

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

to Stated Maturity

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

LTV (%)

Score

50 – 61

2

12,154.87

0.31

6,077.44

12.250

0.30

5.00

679

110 – 121

19

140,430.60

3.60

7,391.08

11.987

3.60

4.95

584

170 – 181

88

2,302,640.36

59.05

26,166.37

12.094

10.60

20.53

695

230 – 241

18

370,275.43

9.50

20,570.86

10.963

7.10

18.70

623

350 – 361

28

1,074,063.54

27.54

38,359.41

10.418

25.80

18.91

624

Total:

155

3,899,564.80

100.00

25,158.48

11.522

47.40

19.30

664

Minimum: 54

        

Maximum: 356

        

Weighted Average by Current Balance: 229

      


6. Original Mortgage Loan Principal Balance ($)

      
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

Original Mortgage Loan

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Principal Balance ($)

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

LTV (%)

Score

0.01 – 25,000.00

92

1,343,710.35

34.46

14,605.55

12.123

14.60

16.03

662

25,000.01 – 50,000.00

51

1,636,745.95

41.97

32,093.06

11.407

19.90

21.38

660

50,000.01 – 75,000.00

7

402,696.25

10.33

57,528.04

11.043

5.60

20.70

694

75,000.01 – 100,000.00

3

243,706.69

6.25

81,235.56

10.296

4.10

23.37

717

100,000.01 – 125,000.00

1

122,801.90

3.15

122,801.90

10.500

3.10

13.65

589

125,000.01 – 150,000.00

1

149,903.66

3.84

149,903.66

11.500

0.00

20.27

628

Total:

155

3,899,564.80

100.00

25,158.48

11.522

47.40

19.30

664

Minimum: 5,000.00

        

Maximum: 150,000.00

        

Average: 25,238.71

        
         


         

7. Current Mortgage Loan Principal Balance ($)

      
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

Current Mortgage Loan

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Principal Balance ($)

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

LTV (%)

Score

0.01 - 25,000.00

92

1,343,710.35

34.46

14,605.55

12.123

14.60

16.03

662

25,000.01 - 50,000.00

51

1,636,745.95

41.97

32,093.06

11.407

19.90

21.38

660

50,000.01 - 75,000.00

7

402,696.25

10.33

57,528.04

11.043

5.60

20.70

694

75,000.01 - 100,000.00

3

243,706.69

6.25

81,235.56

10.296

4.10

23.37

717

100,000.01 - 125,000.00

1

122,801.90

3.15

122,801.90

10.500

3.10

13.65

589

125,000.01 - 150,000.00

1

149,903.66

3.84

149,903.66

11.500

0.00

20.27

628

Total:

155

3,899,564.80

100.00

25,158.48

11.522

47.40

19.30

664

Minimum: 4,814.82

        

Maximum: 149,903.66

        

Average: 25,158.48

        
         
         

8. Product Type

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Product Type

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

LTV (%)

Score

Balloon 15/30

83

2,215,052.64

56.80

26,687.38

12.114

8.60

20.81

698

Fixed 10

19

140,430.60

3.60

7,391.08

11.987

3.60

4.95

584

Fixed 15

5

87,587.72

2.25

17,517.54

11.595

2.00

13.51

615

Fixed 20

18

370,275.43

9.50

20,570.86

10.963

7.10

18.70

623

Fixed 30

28

1,074,063.54

27.54

38,359.41

10.418

25.80

18.91

624

Fixed 5

2

12,154.87

0.31

6,077.44

12.250

0.30

5.00

679

Total:

155

3,899,564.80

100.00

25,158.48

11.522

47.40

19.30

664

         

9. Interest Only Term

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Interest Only Term

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

LTV (%)

Score

0

155

3,899,564.80

100.00

25,158.48

11.522

47.40

19.30

664

Total:

155

3,899,564.80

100.00

25,158.48

11.522

47.40

19.30

664

         
         

10. Geographic Distribution by Balance

       
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

Geographic

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

Distribution

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

by Balance

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

LTV (%)

Score

Ohio

50

1,316,324.69

33.76

26,326.49

11.364

18.10

20.09

670

North Carolina

38

1,178,426.31

30.22

31,011.22

11.849

13.00

20.67

665

Michigan

22

416,394.47

10.68

18,927.02

11.781

2.70

16.41

668

Indiana

15

304,316.42

7.80

20,287.76

11.384

3.50

17.66

649

South Carolina

13

269,576.11

6.91

20,736.62

11.672

3.70

15.95

643

Tennessee

5

115,172.52

2.95

23,034.50

11.563

2.00

18.57

619

West Virginia

1

76,198.30

1.95

76,198.30

10.125

2.00

20.00

666

Florida

3

74,291.24

1.91

24,763.75

10.591

0.70

17.06

726

Illinois

4

71,626.09

1.84

17,906.52

11.655

0.60

22.24

673

New York

3

56,526.88

1.45

18,842.29

9.698

1.20

18.11

684

Texas

1

20,711.77

0.53

20,711.77

10.500

0.00

20.00

655

Total:

155

3,899,564.80

100.00

25,158.48

11.522

47.40

19.30

664

Number of States Represented: 11

       


11. Combined Original Loan-to-Value Ratio (%)

      
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

Combined

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

Original

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Loan-to-Value Ratio (%)

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

LTV (%)

Score

75.01 - 80.00

1

12,983.04

0.33

12,983.04

12.500

0.30

16.46

633

80.01 - 85.00

3

45,595.00

1.17

15,198.33

11.865

0.00

14.51

696

85.01 - 90.00

23

502,263.05

12.88

21,837.52

12.152

0.90

16.37

709

90.01 - 95.00

52

915,896.97

23.49

17,613.40

12.215

7.00

18.56

682

95.01 - 100.00

76

2,422,826.74

62.13

31,879.30

11.117

39.20

20.30

648

Total:

155

3,899,564.80

100.00

25,158.48

11.522

47.40

19.30

664

Minimum: 76.47

        

Maximum: 100.00

        

Weighted Average by Current Balance: 97.10

      
         
         

12. Junior Lien Ratio

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Junior Lien Ratio

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

LTV (%)

Score

0.01 - 5.00

22

177,391.32

4.55

8,063.24

12.075

4.50

4.96

600

5.01 - 10.00

13

176,374.71

4.52

13,567.29

11.847

1.20

10.00

675

10.01 - 15.00

20

465,508.27

11.94

23,275.41

12.123

4.90

14.34

648

15.01 - 20.00

79

2,301,592.71

59.02

29,134.08

11.257

33.70

19.82

659

20.01 - 25.00

14

488,911.81

12.54

34,922.27

11.703

1.90

23.13

692

25.01 - 30.00

5

227,467.98

5.83

45,493.60

11.782

1.10

29.53

720

30.01 - 35.00

1

24,985.63

0.64

24,985.63

12.000

0.00

32.05

744

40.01 - 45.00

1

37,332.37

0.96

37,332.37

11.875

0.00

40.65

680

Total:

155

3,899,564.80

100.00

25,158.48

11.522

47.40

19.30

664

Minimum: 3.64

        

Maximum: 40.58

        

Weighted Average by Current Balance: 19.25

      
         

13. Debt to Income Ratio

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Debt to Income Ratio

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

LTV (%)

Score

<= 0.00

20

750,277.34

19.24

37,513.87

11.944

0.00

22.19

704

10.01 - 15.00

4

72,190.49

1.85

18,047.62

12.789

0.50

18.68

653

15.01 - 20.00

2

24,868.18

0.64

12,434.09

11.966

0.30

15.51

748

20.01 - 25.00

8

226,945.43

5.82

28,368.18

11.350

1.80

20.54

670

25.01 - 30.00

15

370,260.18

9.49

24,684.01

11.795

3.80

18.30

688

30.01 - 35.00

15

389,737.27

9.99

25,982.48

12.152

4.50

21.03

672

35.01 - 40.00

16

398,527.51

10.22

24,907.97

11.848

5.40

20.44

653

40.01 - 45.00

28

677,583.05

17.38

24,199.39

11.049

10.60

17.18

658

45.01 - 50.00

39

889,220.43

22.80

22,800.52

10.946

18.70

18.09

632

50.01 - 55.00

8

99,954.92

2.56

12,494.37

11.267

1.80

13.86

602

Total:

155

3,899,564.80

100.00

25,158.48

11.522

47.40

19.30

664

Minimum: 0.00

        

Maximum: 54.88

        

Weighted Average by Current Balance: 38.38

      
         

14. Purpose

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Purpose

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

LTV (%)

Score

Purchase

116

2,962,711.13

75.98

25,540.61

11.481

36.50

19.44

665

Refinance - Cashout

34

837,263.12

21.47

24,625.39

11.353

10.90

19.10

656

Refinance - Rate Term

5

99,590.55

2.55

19,918.11

14.156

0.00

16.89

710

Total:

155

3,899,564.80

100.00

25,158.48

11.522

47.40

19.30

664


         

15. Property Type

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Property Type

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

LTV (%)

Score

Single Family Residence

126

2,865,716.62

73.49

22,743.78

11.413

44.40

18.30

648

Planned Unit Development

12

554,678.28

14.22

46,223.19

11.987

0.00

22.29

712

Condominium

6

196,696.87

5.04

32,782.81

11.230

2.70

23.39

691

4 Family

4

158,100.70

4.05

39,525.18

11.615

0.00

22.04

726

2 Family

7

124,372.33

3.19

17,767.48

12.292

0.30

19.16

703

Total:

155

3,899,564.80

100.00

25,158.48

11.522

47.40

19.30

664

         

16. Documentation Level

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Documentation Level

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

LTV (%)

Score

Full Documentation

76

1,848,185.35

47.39

24,318.23

10.895

47.40

18.07

623

Limited Documentation

47

1,068,376.47

27.40

22,731.41

12.383

0.00

19.78

705

Stated Documentation

21

600,089.97

15.39

28,575.71

11.280

0.00

19.76

676

No Documentation

11

382,913.01

9.82

34,810.27

12.523

0.00

23.21

735

Total:

155

3,899,564.80

100.00

25,158.48

11.522

47.40

19.30

664

         
         

17. Occupancy

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Occupancy

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

LTV (%)

Score

Primary

83

2,344,273.89

60.12

28,244.26

10.934

41.90

19.24

638

Investment

70

1,509,630.86

38.71

21,566.16

12.420

5.50

19.45

704

Second Home

2

45,660.05

1.17

22,830.03

11.982

0.00

17.45

717

Total:

155

3,899,564.80

100.00

25,158.48

11.522

47.40

19.30

664

         

18. Seasoning

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Seasoning

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

LTV (%)

Score

3-Jan

29

778,532.79

19.96

26,845.96

12.126

1.40

20.06

692

6-Apr

124

3,094,050.85

79.34

24,952.02

11.352

45.90

19.20

658

9-Jul

2

26,981.16

0.69

13,490.58

13.554

0.10

9.11

631

Total:

155

3,899,564.80

100.00

25,158.48

11.522

47.40

19.30

664

Weighted Average by Current Balance: 4

       


         

19. Prepayment Penalty Term

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Prepayment Penalty Term

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

LTV (%)

Score

0

112

2,827,835.38

72.52

25,248.53

11.903

23.80

19.87

676

12

6

117,891.45

3.02

19,648.58

10.964

2.40

18.66

672

24

26

691,356.92

17.73

26,590.65

10.580

15.30

17.57

618

36

11

262,481.05

6.73

23,861.91

10.143

6.00

18.04

654

Total:

155

3,899,564.80

100.00

25,158.48

11.522

47.40

19.30

664

         

20. FICO Score

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

FICO

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Score

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

LTV (%)

Score

526 - 550

2

10,806.26

0.28

5,403.13

11.721

0.30

5.00

546

551 - 575

11

77,498.77

1.99

7,045.34

11.991

2.00

5.00

559

576 - 600

22

688,222.42

17.65

31,282.84

11.016

17.60

17.80

587

601 - 625

20

460,895.42

11.82

23,044.77

11.302

10.40

18.71

612

626 - 650

19

553,002.59

14.18

29,105.40

11.909

6.50

19.63

634

651 - 675

17

357,699.12

9.17

21,041.12

11.616

3.90

16.64

664

676 - 700

18

388,086.31

9.95

21,560.35

11.847

0.90

21.94

687

701 - 725

23

645,384.47

16.55

28,060.19

11.572

3.20

19.78

716

726 - 750

14

403,545.49

10.35

28,824.68

11.703

2.10

21.38

738

751 - 775

5

232,037.91

5.95

46,407.58

11.556

0.00

25.14

761

776 - 800

4

82,386.04

2.11

20,596.51

10.585

0.30

17.04

786

Total:

155

3,899,564.80

100.00

25,158.48

11.522

47.40

19.30

664

Non-Zero Minimum: 543

        

Maximum: 790

        

Weighted Average by Current Balance: 664

      



MORGAN STANLEY

        

MSM 2005-8SL

        
         

MSM 2005-8SL; Ficos less than 650

        

2,149 records

        

Balance: 92,040,630

        
         
         

Selection Criteria: MSM 2005-8SL; Ficos less than 650

      

Table of Contents

        
         

1. Summary Statistics

        

2. Originator

        

3. Mortgage Rates (%)

        

4. Original Term

        

5. Remaining Term to Stated Maturity

        

6. Original Mortgage Loan Principal Balance ($)

       

7. Current Mortgage Loan Principal Balance ($)

       

8. Product Type

        

9. Interest Only Term

        

10. Geographic Distribution by Balance

        

11. Combined Original Loan-to-Value Ratio (%)

       

12. Junior Lien Ratio

        

13. Debt to Income Ratio

        

14. Purpose

        

15. Property Type

        

16. Documentation Level

        

17. Occupancy

        

18. Seasoning

        

19. Prepayment Penalty Term

        

20. FICO Score

        
         
         
         

1. Summary Statistics

        
         

Total Current Balance: 92,040,629.80

        

Total Original Balance: 92,342,090.90

        

Number of Mortgage Loans: 2,149

        

Minimum Original Balance: 5,000.00

        

Maximum Original Balance: 214,000.00

        

Average Original Balance: 42,969.80

        

Minimum Current Balance: 4,695.03

        

Maximum Current Balance: 213,829.18

        

Average Current Balance: 42,829.52

        

Minimum Original Term: 60

        

Maximum Original Term: 360

        

Average Original Term: 310

        

Minimum Stated Remaining Term: 54

        

Maximum Stated Remaining Term: 358

        

Average Stated Remaining Term: 306

        

Minimum Seasoning: 1

        

Maximum Seasoning: 12

        

Average Seasoning: 4

        

Minimum Current Rate: 6.950

        

Maximum Current Rate: 17.625

        

Average Current Rate: 10.817

        

Minimum Combined LTV: 66.78

        

Maximum Combined LTV: 100.00

        

Average Combined LTV: 98.94

        

Minimum Fico: 541

        

Maximum Fico: 649

        

Average Fico: 619

        

First Maturity: 2010-05-01

        

Last Maturity: 2035-09-01

        

Second Liens as Percent of Pool: 100.00

       

Percent Owner: 95.70

        

Percent Second: 0.77

        

Percent Investor: 3.53

        

Percent Fixed Rate: 100.00

        

Percent Fully Amortizing: 83.41

        

Percent Balloon: 16.59

        

Percent Originated 2003 and Before: 0.00

       

Percent Originated 2004: 0.13

        

Percent Originated 2005: 99.87

        

Percent Purchase: 79.39

        

Percent Rate Term Refinance: 0.64

        

Percent Cashout Refinance: 19.97

        

Percent SFR Property: 80.21

        

Percent PUD Property: 5.72

        

Percent Condo Property: 5.67

        

Percent 2-4 Family Property: 8.30

        

Percent Townhouse Property: 0.11

        

Percent Rowhouse Property: 0.00

        

Percent Subprime Loans: 81.68

        

Percent Non-Subprime Loans: 18.32

        
         

Top

        
         
         
         

2. Originator

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Originator

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

Aegis Mortgage Corpo

71

2,653,250.08

2.88

37,369.72

11.686

1.4

99.23

637

American Home Loan Corporation

155

7,185,082.56

7.81

46,355.37

12.904

3.2

96.14

636

Fremont Investment and Loan, Inc.

1,809

75,180,173.13

81.68

41,558.97

10.557

59.8

99.34

615

Morgan Stanley

114

7,022,124.03

7.63

61,597.58

11.144

1

97.36

635

Total:

2,149

92,040,629.80

100

42,829.52

10.817

65.4

98.94

619

         

3. Mortgage Rates (%)

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Mortgage Rates (%)

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

6.501 - 7.000

1

14,883.10

0.02

14,883.10

6.95

0

100

642

7.501 - 8.000

1

65,911.43

0.07

65,911.43

8

0.1

81.08

628

8.001 - 8.500

24

1,542,862.17

1.68

64,285.92

8.436

1.5

98.63

637

8.501 - 9.000

70

4,556,148.29

4.95

65,087.83

8.932

4.5

99.19

634

9.001 - 9.500

139

7,388,506.55

8.03

53,154.72

9.33

6.1

99.3

640

9.501 - 10.000

206

11,334,505.93

12.31

55,021.87

9.909

7.5

99.3

627

10.001 - 10.500

212

10,603,214.79

11.52

50,015.16

10.379

9.1

99.36

617

10.501 - 11.000

479

22,176,058.76

24.09

46,296.57

10.889

16.9

99.32

612

11.001 - 11.500

475

20,101,220.90

21.84

42,318.36

11.233

12.9

99.69

607

11.501 - 12.000

158

4,974,074.92

5.4

31,481.49

11.853

2.5

96.97

619

12.001 - 12.500

207

2,729,991.55

2.97

13,188.36

12.288

2.5

95.54

597

12.501 - 13.000

51

1,624,045.33

1.76

31,844.03

12.891

0.8

95.63

625

13.001 - 13.500

65

2,344,491.19

2.55

36,069.10

13.284

1

97.48

636

13.501 - 14.000

21

1,011,999.06

1.1

48,190.43

13.907

0.1

95.63

633

14.001 - 14.500

7

245,494.93

0.27

35,070.70

14.294

0

98.02

637

14.501 - 15.000

11

435,584.89

0.47

39,598.63

14.807

0

97.15

633

15.001 >=

22

891,636.01

0.97

40,528.91

15.818

0

96.64

638

Total:

2,149

92,040,629.80

100

42,829.52

10.817

65.4

98.94

619

Minimum: 6.9500

        

Maximum: 17.6250

        

Weighted Average by Current Balance: 10.8173

       


         

4. Original Term

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Original Term

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

60

36

356,466.13

0.39

9,901.84

11.97

0.4

93.03

582

120

310

3,257,810.01

3.54

10,509.06

11.814

3.1

95.5

588

180

463

18,152,209.55

19.72

39,205.64

11.973

8.2

97.05

630

240

143

3,347,634.65

3.64

23,410.03

10.785

3

99.82

608

360

1,197

66,926,509.46

72.71

55,911.87

10.451

50.8

99.6

618

Total:

2,149

92,040,629.80

100

42,829.52

10.817

65.4

98.94

619

Minimum: 60

        

Maximum: 360

        

Weighted Average by Current Balance: 310

       
         


         

5. Remaining Term to Stated Maturity

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

Remaining Term

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

to Stated Maturity

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

50 – 61

36

356,466.13

0.39

9,901.84

11.97

0.4

93.03

582

110 – 121

310

3,257,810.01

3.54

10,509.06

11.814

3.1

95.5

588

158 – 169

3

123,400.93

0.13

41,133.64

12.742

0

97.32

637

170 – 181

460

18,028,808.62

19.59

39,193.06

11.968

8.2

97.05

630

230 – 241

143

3,347,634.65

3.64

23,410.03

10.785

3

99.82

608

350 – 361

1,197

66,926,509.46

72.71

55,911.87

10.451

50.8

99.6

618

Total:

2,149

92,040,629.80

100

42,829.52

10.817

65.4

98.94

619

Minimum: 54

        

Maximum: 358

        

Weighted Average by Current Balance: 306

       
         
         


         

6. Original Mortgage Loan Principal Balance ($)

       
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

Original Mortgage Loan

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Principal Balance ($)

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

0.01 - 25,000.00

638

8,559,422.33

9.3

13,416.02

11.576

7.9

96.78

600

25,000.01 - 50,000.00

862

30,734,867.64

33.39

35,655.30

10.894

25.4

99.28

616

50,000.01 - 75,000.00

364

22,418,952.40

24.36

61,590.53

10.768

15.5

98.93

620

75,000.01 - 100,000.00

156

13,306,896.00

14.46

85,300.62

10.589

7.2

99.04

625

100,000.01 - 125,000.00

66

7,474,849.38

8.12

113,255.29

10.4

4.3

99.43

628

125,000.01 - 150,000.00

41

5,730,002.39

6.23

139,756.16

10.643

2.9

99.43

625

150,000.01 - 175,000.00

13

2,122,690.91

2.31

163,283.92

10.527

1.2

100

624

175,000.01 - 200,000.00

8

1,479,119.57

1.61

184,889.95

10.869

0.8

97.39

626

200,000.01 - 250,000.00

1

213,829.18

0.23

213,829.18

10.5

0.2

100

640

Total:

2,149

92,040,629.80

100

42,829.52

10.817

65.4

98.94

619

Minimum: 5,000.00

        

Maximum: 214,000.00

        

Average: 42,969.80

        


         

7. Current Mortgage Loan Principal Balance ($)

       
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

Current Mortgage Loan

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Principal Balance ($)

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

0.01 – 25,000.00

642

8,657,349.10

9.41

13,484.97

11.576

8

96.76

601

25,000.01 – 50,000.00

858

30,636,940.87

33.29

35,707.39

10.892

25.3

99.29

616

50,000.01 – 75,000.00

364

22,418,952.40

24.36

61,590.53

10.768

15.5

98.93

620

75,000.01 – 100,000.00

156

13,306,896.00

14.46

85,300.62

10.589

7.2

99.04

625

100,000.01 – 125,000.00

66

7,474,849.38

8.12

113,255.29

10.4

4.3

99.43

628

125,000.01 – 150,000.00

41

5,730,002.39

6.23

139,756.16

10.643

2.9

99.43

625

150,000.01 – 175,000.00

13

2,122,690.91

2.31

163,283.92

10.527

1.2

100

624

175,000.01 – 200,000.00

8

1,479,119.57

1.61

184,889.95

10.869

0.8

97.39

626

200,000.01 – 250,000.00

1

213,829.18

0.23

213,829.18

10.5

0.2

100

640

Total:

2,149

92,040,629.80

100

42,829.52

10.817

65.4

98.94

619

Minimum: 4,695.03

        

Maximum: 213,829.18

        

Average: 42,829.52

        


         

8. Product Type

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Product Type

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

Fixed - 5 Year

36

356,466.13

0.39

9,901.84

11.97

0.4

93.03

582

Fixed - 10 Year

310

3,257,810.01

3.54

10,509.06

11.814

3.1

95.5

588

Fixed - 15 Year

144

2,883,919.35

3.13

20,027.22

11.233

2.7

97.37

604

Fixed - 20 Year

143

3,347,634.65

3.64

23,410.03

10.785

3

99.82

608

Fixed - 30 Year

1,197

66,926,509.46

72.71

55,911.87

10.451

50.8

99.6

618

Balloon - 15/30

313

14,711,567.20

15.98

47,001.81

12.159

5.5

96.96

636

IOB15/30

6

556,723.00

0.6

92,787.17

10.902

0

97.75

634

Total:

2,149

92,040,629.80

100

42,829.52

10.817

65.4

98.94

619

         

9. Interest Only Term

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Interest Only Term

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

0

2,143

91,483,906.80

99.4

42,689.64

10.817

65.4

98.94

619

60

6

556,723.00

0.6

92,787.17

10.902

0

97.75

634

Total:

2,149

92,040,629.80

100

42,829.52

10.817

65.4

98.94

619

         
         

10. Geographic Distribution by Balance

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

Geographic

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

Distribution

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

by Balance

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

California

264

20,329,837.31

22.09

77,006.96

10.327

14.9

98.94

621

Florida

272

10,139,105.30

11.02

37,276.12

10.888

7.9

98.82

618

New York

86

5,738,330.50

6.23

66,724.77

10.715

2

98.31

628

Maryland

103

5,246,325.10

5.7

50,935.20

10.823

4

99.46

620

Georgia

185

4,926,530.65

5.35

26,629.90

11.047

4.3

99.42

610

Illinois

146

4,873,638.41

5.3

33,381.09

10.91

3.7

98.67

616

Virginia

83

4,502,241.27

4.89

54,243.87

10.836

2

98.9

627

New Jersey

86

4,222,425.40

4.59

49,097.97

10.749

2.5

98.78

619

Nevada

69

3,735,531.93

4.06

54,138.14

11.477

1.5

97.94

628

Massachusetts

66

3,390,878.41

3.68

51,376.95

11.038

2.4

99.14

616

Arizona

64

2,524,404.68

2.74

39,443.82

11.521

2

98.63

619

Minnesota

59

2,042,871.99

2.22

34,624.95

10.727

1.9

99.65

608

North Carolina

68

1,993,188.56

2.17

29,311.60

11.264

1.7

99.49

612

Colorado

56

1,890,032.96

2.05

33,750.59

11.14

1.9

99.38

618

Washington

34

1,761,612.28

1.91

51,812.13

10.144

1.1

99.18

626

Texas

79

1,690,575.41

1.84

21,399.69

10.917

1.3

98.96

608

Connecticut

44

1,525,254.42

1.66

34,664.87

10.918

1.1

99.65

610

Ohio

46

1,287,066.58

1.4

27,979.71

11.147

1.1

98.57

612

Michigan

43

1,231,104.21

1.34

28,630.33

11.651

0.7

98.28

618

South Carolina

33

884,488.77

0.96

26,802.69

11.335

0.7

99.05

614

Oregon

20

803,562.65

0.87

40,178.13

10.794

0.8

99.69

616

Pennsylvania

30

794,540.90

0.86

26,484.70

11.077

0.8

99.09

616

Utah

22

730,792.70

0.79

33,217.85

11.028

0.5

99.31

623

Hawaii

13

730,224.70

0.79

56,171.13

10.625

0.7

99.08

602

Wisconsin

29

636,215.18

0.69

21,938.45

10.695

0.5

99.22

615

Rhode Island

12

627,719.85

0.68

52,309.99

11.389

0.6

98.02

608

New Hampshire

13

487,626.73

0.53

37,509.75

10.812

0.3

98.96

622

Idaho

17

485,702.35

0.53

28,570.73

11.174

0.3

98.99

620

Delaware

14

480,304.95

0.52

34,307.50

10.585

0.4

99.33

609

Indiana

19

424,305.28

0.46

22,331.86

11.307

0.3

98.77

609

Missouri

18

383,674.76

0.42

21,315.26

10.847

0.4

99.83

610

Tennessee

16

318,343.87

0.35

19,896.49

11.243

0.3

99.17

590

New Mexico

4

228,379.81

0.25

57,094.95

10.84

0

99.16

636

Kansas

6

164,191.34

0.18

27,365.22

10.83

0.2

100

612

Kentucky

7

144,071.87

0.16

20,581.70

10.882

0.1

100

605

West Virginia

4

141,012.33

0.15

35,253.08

10.449

0.1

99.74

627

Arkansas

3

104,058.04

0.11

34,686.01

10.93

0

100

624

Maine

2

95,659.53

0.1

47,829.77

11.317

0.1

99.67

593

District of Columbia

4

73,577.44

0.08

18,394.36

12.109

0.1

94.02

613

Iowa

4

66,379.01

0.07

16,594.75

10.77

0.1

99.6

603

Oklahoma

3

56,205.05

0.06

18,735.02

10.932

0

99.47

631

Vermont

1

45,672.97

0.05

45,672.97

11.875

0

100

635

Alabama

1

45,217.57

0.05

45,217.57

11

0

100

635

Montana

1

37,746.78

0.04

37,746.78

11.125

0

100

623

Total:

2,149

92,040,629.80

100

42,829.52

10.817

65.4

98.94

619

Number of States Represented: 44

        
         
         

11. Combined Original Loan-to-Value Ratio (%)

       
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

Combined

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

Original

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Loan-to-Value Ratio (%)

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

65.01 - 70.00

1

28,731.66

0.03

28,731.66

10.625

0

66.78

629

70.01 - 75.00

1

14,760.79

0.02

14,760.79

13.75

0

75

591

75.01 - 80.00

6

251,988.31

0.27

41,998.05

11.085

0.1

78.52

636

80.01 - 85.00

17

536,810.52

0.58

31,577.09

11.335

0.1

84.02

622

85.01 - 90.00

83

2,393,117.73

2.6

28,832.74

11.857

1

89.54

625

90.01 - 95.00

448

9,934,543.59

10.79

22,175.32

11.433

7.2

94.76

612

95.01 - 100.00

1,593

78,880,677.20

85.7

49,517.06

10.703

57

99.93

619

Total:

2,149

92,040,629.80

100

42,829.52

10.817

65.4

98.94

619

Minimum: 66.78

        

Maximum: 100.00

        

Weighted Average by Current Balance: 98.94

       
         
         

12. Junior Lien Ratio

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Junior Lien Ratio

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

0.01 - 5.00

379

4,158,014.37

4.52

10,971.01

12.06

4.2

93.98

586

5.01 - 10.00

180

4,267,641.90

4.64

23,709.12

10.815

3.5

95.74

615

10.01 - 15.00

166

7,320,185.79

7.95

44,097.50

10.951

4.9

95.13

622

15.01 - 20.00

1,385

73,796,730.20

80.18

53,282.84

10.698

51.9

99.8

620

20.01 - 25.00

26

1,503,116.39

1.63

57,812.17

11.87

0.5

97.34

633

25.01 - 30.00

13

994,941.15

1.08

76,533.93

11.909

0.5

99.62

636

Total:

2,149

92,040,629.80

100

42,829.52

10.817

65.4

98.94

619

Minimum: 2.84

        

Maximum: 29.99

        

Weighted Average by Current Balance: 18.49

       
         
         
         

13. Debt to Income Ratio

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Debt to Income Ratio

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

<= 0.00

52

3,160,446.43

3.43

60,777.82

11.809

0

97.36

636

0.01 - 5.00

2

129,813.37

0.14

64,906.69

11.055

0.1

100

587

5.01 - 10.00

5

119,993.89

0.13

23,998.78

12.241

0.1

97.41

626

10.01 - 15.00

14

692,480.77

0.75

49,462.91

10.38

0.7

98.88

615

15.01 - 20.00

22

878,939.57

0.95

39,951.80

11.089

0.8

99.18

613

20.01 - 25.00

52

2,073,875.57

2.25

39,882.22

11.412

1.3

97.95

621

25.01 - 30.00

111

4,012,400.50

4.36

36,147.75

11.142

2.6

98.66

618

30.01 - 35.00

191

6,906,023.78

7.5

36,157.19

11.058

4.6

98.63

620

35.01 - 40.00

348

13,729,687.31

14.92

39,453.12

10.933

10.5

98.6

620

40.01 - 45.00

464

21,035,598.34

22.85

45,335.34

10.738

14.5

99.09

621

45.01 - 50.00

835

37,668,539.85

40.93

45,112.02

10.635

29.2

99.26

615

50.01 - 55.00

52

1,577,931.08

1.71

30,344.83

10.582

0.9

98.6

614

55.01 - 60.00

1

54,899.34

0.06

54,899.34

8.5

0

100

620

Total:

2,149

92,040,629.80

100

42,829.52

10.817

65.4

98.94

619

Minimum: 0.00

        

Maximum: 56.30

        

Weighted Average by Current Balance: 41.88

       


         

14. Purpose

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Purpose

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

Purchase

1,733

73,074,959.68

79.39

42,166.74

10.858

51.1

99.24

619

Refinance – Cashout

402

18,377,970.76

19.97

45,716.35

10.664

14

97.81

618

Refinance – Rate Term

14

587,699.36

0.64

41,978.53

10.591

0.3

96.71

634

Total:

2,149

92,040,629.80

100

42,829.52

10.817

65.4

98.94

619

         
         

15. Property Type

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Property Type

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

Single Family Residence

1,764

73,827,742.15

80.21

41,852.46

10.701

56.4

99.11

616

2 Family

125

6,206,530.89

6.74

49,652.25

10.758

3.1

99.17

624

Planned Unit Development

91

5,262,590.00

5.72

57,830.66

11.843

1.9

97.33

635

Condominium

135

5,215,611.78

5.67

38,634.16

11.133

3.7

98.74

621

3 Family

18

1,057,621.24

1.15

58,756.74

11.713

0.2

96.01

640

4 Family

9

371,647.55

0.4

41,294.17

12.996

0.2

94.29

631

Townhouse

7

98,886.19

0.11

14,126.60

12.326

0.1

100

633

Total:

2,149

92,040,629.80

100

42,829.52

10.817

65.4

98.94

619

         

16. Documentation Level

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Documentation Level

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

Full Documentation

1,606

60,219,479.63

65.43

37,496.56

10.592

65.4

99.15

611

Stated Documentation

380

24,945,586.35

27.1

65,646.28

10.804

0

99.32

633

Limited Documentation

156

6,650,531.20

7.23

42,631.61

12.791

0

95.55

632

No Documentation

7

225,032.62

0.24

32,147.52

14.282

0

100

636

Total:

2,149

92,040,629.80

100

42,829.52

10.817

65.4

98.94

619

         
         

17. Occupancy

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Occupancy

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

Primary

1,983

88,085,680.63

95.7

44,420.41

10.726

63.6

99.13

618

Investment

147

3,249,563.77

3.53

22,105.88

12.93

1.7

94.73

634

Second Home

19

705,385.40

0.77

37,125.55

12.52

0.1

94.75

632

Total:

2,149

92,040,629.80

100

42,829.52

10.817

65.4

98.94

619

         
         

18. Seasoning

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Seasoning

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

3-Jan

157

8,118,497.77

8.82

51,710.18

11.272

2.5

98.1

635

6-Apr

1,955

82,689,394.30

89.84

42,296.37

10.77

62.2

99.04

617

9-Jul

34

1,109,336.80

1.21

32,627.55

10.775

0.7

97.41

621

12-Oct

3

123,400.93

0.13

41,133.64

12.742

0

97.32

637

Total:

2,149

92,040,629.80

100

42,829.52

10.817

65.4

98.94

619

Weighted Average by Current Balance: 4

       


         
         

19. Prepayment Penalty Term

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Prepayment Penalty Term

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

0

936

36,255,979.72

39.39

38,735.02

11.319

22.8

98.44

622

12

211

9,655,636.82

10.49

45,761.31

10.666

5.7

99.01

620

24

878

40,749,486.83

44.27

46,411.72

10.453

33.2

99.34

616

36

123

5,334,752.63

5.8

43,371.97

10.469

3.8

99.13

618

60

1

44,773.80

0.05

44,773.80

10.25

0

94.99

621

Total:

2,149

92,040,629.80

100

42,829.52

10.817

65.4

98.94

619

         
         

20. FICO Score

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

FICO

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Score

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

526 - 550

13

144,384.45

0.16

11,106.50

12.014

0.2

94.05

549

551 - 575

199

2,650,404.72

2.88

13,318.62

11.717

2.8

96

565

576 - 600

549

19,781,656.70

21.49

36,032.16

11.012

21.3

99.42

589

601 - 625

567

26,585,044.82

28.88

46,887.20

10.844

20.3

99.27

614

626 - 650

821

42,879,139.11

46.59

52,227.94

10.651

20.8

98.71

639

Total:

2,149

92,040,629.80

100

42,829.52

10.817

65.4

98.94

619

Non-Zero Minimum: 541

        

Maximum: 649

        

Weighted Average by Current Balance: 619

       



MORGAN STANLEY

MSM 2005-8SL

MSM 2005-8SL; Prepay terms greater than 24 months

253 records

Balance: 13,826,418

         

Selection Criteria: MSM 2005-8SL; Prepay terms greater than 24 months

    

Table of Contents

        
         

1. Summary Statistics

        

2. Originator

        

3. Mortgage Rates (%)

        

4. Original Term

        

5. Remaining Term to Stated Maturity

       

6. Original Mortgage Loan Principal Balance ($)

      

7. Current Mortgage Loan Principal Balance ($)

      

8. Product Type

        

9. Interest Only Term

        

10. Geographic Distribution by Balance

       

11. Combined Original Loan-to-Value Ratio (%)

      

12. Junior Lien Ratio

        

13. Debt to Income Ratio

        

14. Purpose

        

15. Property Type

        

16. Documentation Level

        

17. Occupancy

        

18. Seasoning

        

19. Prepayment Penalty Term

        

20. FICO Score

        
         
         
         

1. Summary Statistics

        
         

Total Current Balance: 13,826,417.82

       

Total Original Balance: 13,864,250.00

       

Number of Mortgage Loans: 253

       

Minimum Original Balance: 5,000.00

       

Maximum Original Balance: 322,500.00

       

Average Original Balance: 54,799.41

       

Minimum Current Balance: 4,814.82

       

Maximum Current Balance: 322,421.97

       

Average Current Balance: 54,649.87

       

Minimum Original Term: 60

        

Maximum Original Term: 360

        

Average Original Term: 292

        

Minimum Stated Remaining Term: 56

       

Maximum Stated Remaining Term: 358

       

Average Stated Remaining Term: 288

       

Minimum Seasoning: 2

        

Maximum Seasoning: 8

        

Average Seasoning: 4

        

Minimum Current Rate: 7.250

        

Maximum Current Rate: 13.000

        

Average Current Rate: 10.027

        

Minimum Combined LTV: 84.93

        

Maximum Combined LTV: 100.00

       

Average Combined LTV: 98.56

        

Minimum Fico: 550

        

Maximum Fico: 802

        

Average Fico: 665

        

First Maturity: 2010-07-01

        

Last Maturity: 2035-09-01

        

Second Liens as Percent of Pool: 100.00

      

Percent Owner: 88.19

        

Percent Second: 3.70

        

Percent Investor: 8.10

        

Percent Fixed Rate: 100.00

        

Percent Fully Amortizing: 67.10

        

Percent Balloon: 32.90

        

Percent Originated 2003 and Before: 0.00

      

Percent Originated 2004: 0.00

        

Percent Originated 2005: 100.00

       

Percent Purchase: 74.21

        

Percent Rate Term Refinance: 2.66

       

Percent Cashout Refinance: 23.13

       

Percent SFR Property: 67.76

        

Percent PUD Property: 19.47

        

Percent Condo Property: 6.95

        

Percent 2-4 Family Property: 5.45

       

Percent Townhouse Property: 0.38

       

Percent Rowhouse Property: 0.00

       

Percent Subprime Loans: 63.30

       

Percent Non-Subprime Loans: 36.70

       


         

2. Originator

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Originator

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

Fremont Investment and Loan, Inc.

188

8,752,016.46

63.3

46,553.28

9.78

40.5

99.27

650

Morgan Stanley

65

5,074,401.36

36.7

78,067.71

10.452

4.1

97.35

690

Total:

253

13,826,417.82

100

54,649.87

10.027

44.6

98.56

665

         
         

3. Mortgage Rates (%)

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Mortgage Rates (%)

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

7.001 – 7.500

3

256,392.22

1.85

85,464.07

7.396

0.1

86.16

707

7.501 – 8.000

5

387,756.72

2.8

77,551.34

7.781

2.8

98.45

699

8.001 – 8.500

9

452,341.82

3.27

50,260.20

8.46

3.3

99.24

660

8.501 – 9.000

40

2,392,841.17

17.31

59,821.03

8.957

10.3

99.6

694

9.001 – 9.500

32

2,269,025.17

16.41

70,907.04

9.315

5.9

98.13

673

9.501 – 10.000

33

1,964,190.88

14.21

59,520.94

9.872

4.4

99.43

656

10.001 – 10.500

26

1,319,911.14

9.55

50,765.81

10.361

5.5

98.04

633

10.501 – 11.000

46

2,153,138.86

15.57

46,807.37

10.873

7.3

98.96

651

11.001 – 11.500

29

1,576,129.86

11.4

54,349.31

11.263

2.8

98.99

645

11.501 – 12.000

19

462,149.56

3.34

24,323.66

11.96

1.6

97.31

652

12.001 – 12.500

8

72,789.23

0.53

9,098.65

12.267

0.5

95

658

12.501 – 13.000

3

519,751.19

3.76

173,250.40

12.845

0

98.05

703

Total:

253

13,826,417.82

100

54,649.87

10.027

44.6

98.56

665

Minimum: 7.2500

        

Maximum: 13.0000

        

Weighted Average by Current Balance: 10.0268

      
         


         

4. Original Term

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Original Term

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

60

3

21,470.09

0.16

7,156.70

11.917

0.2

95

603

120

19

165,708.51

1.2

8,721.50

11.874

1.2

95.35

618

180

71

4,766,016.23

34.47

67,126.99

10.294

5.4

97.04

687

240

12

280,699.03

2.03

23,391.59

10.445

1.6

100

619

360

148

8,592,523.96

62.15

58,057.59

9.825

36.2

99.43

655

Total:

253

13,826,417.82

100

54,649.87

10.027

44.6

98.56

665

Minimum: 60

        

Maximum: 360

        

Weighted Average by Current Balance: 292

      
         


         

5. Remaining Term to Stated Maturity

       
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

Remaining Term

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

to Stated Maturity

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

50 – 61

3

21,470.09

0.16

7,156.70

11.917

0.2

95

603

110 – 121

19

165,708.51

1.2

8,721.50

11.874

1.2

95.35

618

170 – 181

71

4,766,016.23

34.47

67,126.99

10.294

5.4

97.04

687

230 – 241

12

280,699.03

2.03

23,391.59

10.445

1.6

100

619

350 – 361

148

8,592,523.96

62.15

58,057.59

9.825

36.2

99.43

655

Total:

253

13,826,417.82

100

54,649.87

10.027

44.6

98.56

665

Minimum: 56

        

Maximum: 358

        

Weighted Average by Current Balance: 288

      
         


         

6. Original Mortgage Loan Principal Balance ($)

      
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

Original Mortgage Loan

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Principal Balance ($)

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

0.01 - 25,000.00

50

745,347.55

5.39

14,906.95

10.82

5.4

97.13

622

25,000.01 - 50,000.00

97

3,622,339.68

26.2

37,343.71

10.118

16.3

99.09

648

50,000.01 - 75,000.00

52

3,251,443.17

23.52

62,527.75

9.878

10.8

99.07

664

75,000.01 - 100,000.00

25

2,239,172.86

16.19

89,566.91

9.89

7

98.17

682

100,000.01 - 125,000.00

15

1,661,067.42

12.01

110,737.83

9.34

2.3

99.62

684

125,000.01 - 150,000.00

8

1,071,177.71

7.75

133,897.21

10.03

2.8

97.53

665

150,000.01 - 175,000.00

1

162,473.00

1.18

162,473.00

11.5

0

100

647

175,000.01 - 200,000.00

4

750,974.46

5.43

187,743.62

9.885

0

94.69

691

300,000.01 - 400,000.00

1

322,421.97

2.33

322,421.97

12.75

0

100

701

Total:

253

13,826,417.82

100

54,649.87

10.027

44.6

98.56

665

Minimum: 5,000.00

        

Maximum: 322,500.00

        

Average: 54,799.41

        
         


         

7. Current Mortgage Loan Principal Balance ($)

      
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

Current Mortgage Loan

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Principal Balance ($)

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

0.01 – 25,000.00

50

745,347.55

5.39

14,906.95

10.82

5.4

97.13

622

25,000.01 – 50,000.00

97

3,622,339.68

26.2

37,343.71

10.118

16.3

99.09

648

50,000.01 – 75,000.00

52

3,251,443.17

23.52

62,527.75

9.878

10.8

99.07

664

75,000.01 – 100,000.00

25

2,239,172.86

16.19

89,566.91

9.89

7

98.17

682

100,000.01 – 125,000.00

15

1,661,067.42

12.01

110,737.83

9.34

2.3

99.62

684

125,000.01 – 150,000.00

8

1,071,177.71

7.75

133,897.21

10.03

2.8

97.53

665

150,000.01 – 175,000.00

1

162,473.00

1.18

162,473.00

11.5

0

100

647

175,000.01 – 200,000.00

4

750,974.46

5.43

187,743.62

9.885

0

94.69

691

300,000.01 – 400,000.00

1

322,421.97

2.33

322,421.97

12.75

0

100

701

Total:

253

13,826,417.82

100

54,649.87

10.027

44.6

98.56

665

Minimum: 4,814.82

        

Maximum: 322,421.97

        

Average: 54,649.87

        
         


8. Product Type

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Product Type

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

Fixed - 5 Year

3

21,470.09

0.16

7,156.70

11.917

0.2

95

603

Fixed - 10 Year

19

165,708.51

1.2

8,721.50

11.874

1.2

95.35

618

Fixed - 15 Year

11

216,515.27

1.57

19,683.21

10.763

1.4

95.4

625

Fixed - 20 Year

12

280,699.03

2.03

23,391.59

10.445

1.6

100

619

Fixed - 30 Year

147

8,270,101.99

59.81

56,259.20

9.711

36.2

99.41

653

Interest Only - Fixed 30 Year

1

322,421.97

2.33

322,421.97

12.75

0

100

701

Balloon - 15/30

47

3,386,237.07

24.49

72,047.60

10.207

4.1

96.48

694

IOB15/30

13

1,163,263.89

8.41

89,481.84

10.459

0

98.98

681

Total:

253

13,826,417.82

100

54,649.87

10.027

44.6

98.56

665

         
         

9. Interest Only Term

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Interest Only Term

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

0

239

12,340,731.96

89.25

51,634.86

9.915

44.6

98.49

663

60

13

1,163,263.89

8.41

89,481.84

10.459

0

98.98

681

120

1

322,421.97

2.33

322,421.97

12.75

0

100

701

Total:

253

13,826,417.82

100

54,649.87

10.027

44.6

98.56

665

         
         

10. Geographic Distribution by Balance

       
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

Geographic

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

Distribution

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

by Balance

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

California

55

4,140,413.03

29.95

75,280.24

9.51

14

99.19

660

Virginia

34

2,205,396.37

15.95

64,864.60

10.347

1.2

98.81

678

Nevada

31

2,094,995.76

15.15

67,580.51

9.948

3.4

95.8

692

Florida

31

1,365,362.35

9.88

44,043.95

9.77

6.7

98.76

657

Minnesota

32

1,145,101.44

8.28

35,784.42

10.113

6.7

99.66

644

Maryland

10

495,016.04

3.58

49,501.60

10.396

1.7

98.07

633

Arizona

1

322,421.97

2.33

322,421.97

12.75

0

100

701

Hawaii

5

311,689.60

2.25

62,337.92

9.838

1.5

98.41

679

Ohio

8

294,279.04

2.13

36,784.88

10.269

2.1

99.81

641

Michigan

11

238,277.65

1.72

21,661.60

9.921

1.5

99.54

644

New Mexico

2

197,329.22

1.43

98,664.61

13

0

94.87

707

New Hampshire

4

193,538.54

1.4

48,384.64

9.896

1.1

100

676

Connecticut

4

175,753.90

1.27

43,938.48

10.711

0.6

100

630

Indiana

4

102,333.82

0.74

25,583.46

10.347

0.5

99.68

643

Tennessee

5

94,179.77

0.68

18,835.95

11.01

0.7

99.11

594

Oregon

2

81,191.32

0.59

40,595.66

9.416

0.6

100

619

Kentucky

4

79,456.17

0.57

19,864.04

10.891

0.4

100

608

New York

1

77,649.08

0.56

77,649.08

9.625

0.6

100

628

Washington

1

39,896.90

0.29

39,896.90

8.25

0.3

100

652

Illinois

1

33,544.40

0.24

33,544.40

10.375

0.2

100

633

Utah

1

32,161.04

0.23

32,161.04

8.5

0.2

100

663

Missouri

1

31,981.59

0.23

31,981.59

12

0.2

95

737

Idaho

1

30,327.29

0.22

30,327.29

9.725

0

100

689

Delaware

1

24,962.83

0.18

24,962.83

10.875

0.2

100

600

Georgia

2

13,213.97

0.1

6,606.99

12.101

0.1

95

653

Oklahoma

1

5,944.73

0.04

5,944.73

12.25

0

95

620

Total:

253

13,826,417.82

100

54,649.87

10.027

44.6

98.56

665

Number of States Represented: 26

       
         
         

11. Combined Original Loan-to-Value Ratio (%)

      
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

Combined

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

Original

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Loan-to-Value Ratio (%)

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

80.01 - 85.00

2

196,671.70

1.42

98,335.85

7.364

0.1

84.99

690

85.01 - 90.00

9

439,716.82

3.18

48,857.42

9.765

0.3

89.54

690

90.01 - 95.00

54

2,187,806.71

15.82

40,514.94

10.462

7.5

94.63

659

95.01 - 100.00

188

11,002,222.59

79.57

58,522.46

9.998

36.7

99.95

665

Total:

253

13,826,417.82

100

54,649.87

10.027

44.6

98.56

665

Minimum: 84.93

        

Maximum: 100.00

        

Weighted Average by Current Balance: 98.56

      
         

12. Junior Lien Ratio

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Junior Lien Ratio

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

0.01 - 5.00

30

343,239.08

2.48

11,441.30

11.436

2.3

94.15

622

5.01 - 10.00

17

473,494.76

3.42

27,852.63

9.59

2.1

95.87

657

10.01 - 15.00

27

1,482,085.93

10.72

54,892.07

9.82

6.7

95.58

641

15.01 - 20.00

165

9,978,286.66

72.17

60,474.46

9.876

32.2

99.61

665

20.01 - 25.00

8

961,209.74

6.95

120,151.22

11.66

0.6

96.7

702

25.01 - 30.00

5

518,212.16

3.75

103,642.43

9.818

0.7

96.38

703

30.01 - 35.00

1

69,889.49

0.51

69,889.49

11

0

95

691

Total:

253

13,826,417.82

100

54,649.87

10.027

44.6

98.56

665

Minimum: 4.40

        

Maximum: 34.96

        

Weighted Average by Current Balance: 19.37

      
         
         

13. Debt to Income Ratio

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Debt to Income Ratio

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

<= 0.00

26

2,067,361.25

14.95

79,513.89

11.17

0

98.62

694

10.01 - 15.00

1

37,915.57

0.27

37,915.57

8.975

0.3

100

698

15.01 - 20.00

1

59,903.34

0.43

59,903.34

10.5

0.4

100

598

20.01 - 25.00

4

190,502.15

1.38

47,625.54

9.876

0.7

98.2

675

25.01 - 30.00

13

536,139.84

3.88

41,241.53

9.484

1.2

94.38

669

30.01 - 35.00

22

1,080,995.52

7.82

49,136.16

10.084

3.2

98.81

668

35.01 - 40.00

41

2,344,794.38

16.96

57,190.11

9.712

8.5

98.52

665

40.01 - 45.00

43

2,520,103.77

18.23

58,607.06

9.602

5.4

98.6

673

45.01 - 50.00

96

4,867,292.82

35.2

50,700.97

9.959

24.5

98.96

648

50.01 - 55.00

6

121,409.18

0.88

20,234.86

10.375

0.4

97.66

657

Total:

253

13,826,417.82

100

54,649.87

10.027

44.6

98.56

665

Minimum: 0.00

        

Maximum: 52.93

        

Weighted Average by Current Balance: 41.89

      
         
         

14. Purpose

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Purpose

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

Purchase

191

10,261,029.75

74.21

53,722.67

10.07

29.5

98.96

669

Refinance - Cashout

58

3,197,892.44

23.13

55,136.08

9.867

14.5

97.62

650

Refinance - Rate Term

4

367,495.63

2.66

91,873.91

10.227

0.5

95.79

700

Total:

253

13,826,417.82

100

54,649.87

10.027

44.6

98.56

665

         

15. Property Type

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Property Type

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

Single Family Residence

183

9,368,201.55

67.76

51,192.36

9.988

35.4

99.13

661

Planned Unit Development

32

2,692,266.09

19.47

84,133.32

9.764

2.9

97

680

Condominium

22

961,052.59

6.95

43,684.21

10.191

4

98.18

651

2 Family

9

389,564.40

2.82

43,284.93

10.207

1.8

99.53

654

4 Family

4

257,262.19

1.86

64,315.55

12.686

0.4

95.36

708

3 Family

2

106,082.47

0.77

53,041.24

11.083

0

100

706

Townhouse

1

51,988.53

0.38

51,988.53

11

0

89.99

700

Total:

253

13,826,417.82

100

54,649.87

10.027

44.6

98.56

665

         

16. Documentation Level

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Documentation Level

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

Full Documentation

152

6,164,571.36

44.59

40,556.39

9.748

44.6

98.93

644

Stated Documentation

77

5,755,823.70

41.63

74,750.96

10.184

0

98.32

677

Limited Documentation

18

1,533,097.40

11.09

85,172.08

10.317

0

97.66

688

No Documentation

6

372,925.36

2.7

62,154.23

11.002

0

100

720

Total:

253

13,826,417.82

100

54,649.87

10.027

44.6

98.56

665

         

17. Occupancy

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Occupancy

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

Primary

221

12,194,170.97

88.19

55,177.24

9.801

42.6

98.75

660

Investment

25

1,120,054.29

8.1

44,802.17

11.947

1.7

97.61

701

Second Home

7

512,192.56

3.7

73,170.37

11.206

0.3

96.13

716

Total:

253

13,826,417.82

100

54,649.87

10.027

44.6

98.56

665

         
         

18. Seasoning

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Seasoning

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

3-Jan

47

3,893,331.25

28.16

82,836.84

10.706

1.4

97.33

690

6-Apr

202

9,832,702.88

71.12

48,676.75

9.758

43

99.04

655

9-Jul

4

100,383.69

0.73

25,095.92

9.966

0.2

99.76

643

Total:

253

13,826,417.82

100

54,649.87

10.027

44.6

98.56

665

Weighted Average by Current Balance: 4

      


         

19. Prepayment Penalty Term

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

 

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Prepayment Penalty Term

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

36

246

13,290,350.91

96.12

54,025.82

10.07

44.6

98.75

664

60

7

536,066.91

3.88

76,580.99

8.947

0

94.08

691

Total:

253

13,826,417.82

100

54,649.87

10.027

44.6

98.56

665

         
         

20. FICO Score

        
         
 

Number

Aggregate

 

Average

  

Weighted

Weighted

 

of

Principal

Percent

Principal

Weighted

Percent

Average

Average

FICO

Mortgage

Balance

of Mortgage

Balance

Average

Full

Original

Credit

Score

Loans

Outstanding ($)

Pool (%)

Outstanding ($)

Coupon (%)

Doc (%)

CLTV (%)

Score

526 - 550

3

33,510.68

0.24

11,170.23

11.913

0.2

95

550

551 - 575

9

168,330.78

1.22

18,703.42

11.026

1

96.78

568

576 - 600

29

1,043,844.03

7.55

35,994.62

10.629

7.1

99.62

590

601 - 625

40

1,757,343.50

12.71

43,933.59

10.574

9.1

99.1

612

626 - 650

44

2,420,925.57

17.51

55,021.04

10.217

8.2

99.02

638

651 - 675

53

2,743,185.18

19.84

51,758.21

9.451

9.7

98.45

664

676 - 700

38

2,609,306.24

18.87

68,665.95

9.427

4

97.25

689

701 - 725

14

1,552,214.33

11.23

110,872.45

11.111

0.7

98.39

709

726 - 750

11

842,471.34

6.09

76,588.30

9.259

3.2

99.68

737

751 - 775

9

460,154.75

3.33

51,128.31

9.655

0.9

98.7

763

776 - 800

2

163,411.79

1.18

81,705.90

10.082

0.4

100

777

801 - 810

1

31,719.63

0.23

31,719.63

9.725

0

100

802

Total:

253

13,826,417.82

100

54,649.87

10.027

44.6

98.56

665

Non-Zero Minimum: 550

        

Maximum: 802

        

Weighted Average by Current Balance: 665

      



Aggregate

      
       

Credit Score

0%-55%

55.01%-65%

65.01%-75%

75.01%-85%

85.01%-95%

> 95%

526 - 550

0.00

0.00

0.00

9.53

90.47

0.00

551 - 575

0.00

0.00

0.00

1.04

70.39

28.57

576 - 600

0.00

0.00

0.07

0.21

8.06

91.65

601 - 625

0.00

0.00

0.00

0.40

10.10

89.50

626 - 650

0.00

0.00

0.07

1.38

13.97

84.59

651 - 675

0.00

0.04

0.21

2.88

21.85

75.03

676 - 700

0.22

0.35

0.80

3.59

28.99

66.06

701 - 725

0.00

0.00

0.23

3.36

28.63

67.79

726 - 750

0.00

0.00

0.86

2.22

36.18

60.75

751 - 775

0.00

0.59

0.26

2.98

34.37

61.79

776 - 800

0.00

0.00

1.99

3.07

50.10

44.85

801 - 825

0.00

0.00

0.00

25.05

27.87

47.08

Total:

0.04

0.11

0.39

2.50

24.42

72.53

       
       

Interest Only

      
       

Credit Score

0%-55%

55.01%-65%

65.01%-75%

75.01%-85%

85.01%-95%

> 95%

601 - 625

0.00

0.00

0.00

0.00

34.50

65.50

626 - 650

0.00

0.00

0.00

0.00

37.91

62.09

651 - 675

0.00

0.00

0.00

0.00

70.64

29.36

676 - 700

0.00

0.00

0.00

0.00

5.96

94.04

701 - 725

0.00

0.00

0.00

0.00

0.00

100.00

726 - 750

0.00

0.00

0.00

0.00

0.00

100.00

751 - 775

0.00

0.00

0.00

0.00

0.00

100.00

801 - 825

0.00

0.00

0.00

100.00

0.00

0.00

Total:

0.00

0.00

0.00

6.63

14.70

78.67

       

Reduced Doc

      
       

Credit Score

0%-55%

55.01%-65%

65.01%-75%

75.01%-85%

85.01%-95%

> 95%

551 - 575

0.00

0.00

0.00

0.00

100.00

0.00

576 - 600

0.00

0.00

0.00

17.05

82.95

0.00

601 - 625

0.00

0.00

0.00

6.06

31.60

62.34

626 - 650

0.00

0.00

0.57

5.57

43.47

50.38

651 - 675

0.00

0.00

0.80

8.66

36.88

53.66

676 - 700

0.00

0.00

0.07

9.97

35.24

54.73

701 - 725

0.00

0.00

0.48

5.43

40.90

53.19

726 - 750

0.00

0.00

1.83

5.64

45.02

47.51

751 - 775

0.00

0.00

0.56

5.07

55.37

39.00

776 - 800

0.00

0.00

0.00

2.20

56.28

41.53

801 - 825

0.00

0.00

0.00

66.24

29.30

4.46

Total:

0.00

0.00

0.60

7.57

41.34

50.49



PLEASE DO NOT ALTER THIS PAGE.  IT IS CUT DIRECTLY INTO A MODEL.

             
 

LTV :

  

 Fixed Rate $

 

2/28 $

 

3/27 $

 

5/25 $

 

Other

 

Below 70

  

926,270.37

 

-

 

-

 

-

 

-

 

70.01 to 75

  

 699,668.26

 

-

 

-

 

-

 

-

 

75.01 to 80

  

  3,190,771.65

 

-

 

-

 

-

 

-

 

80.01 to 85

  

  4,301,095.97

 

-

 

-

 

-

 

-

 

85.01 to 90

  

25,414,328.21

 

-

 

-

 

-

 

-

 

90.01 to 95

  

47,622,417.99

 

-

 

-

 

-

 

-

 

95.01 to 100

  

 216,926,476.22

 

-

 

-

 

-

 

-

 

100.01 plus

  

  

        
     

 

       
 

FICO  

           
 

below 549

  

 25,300.00

 

-

 

-

 

-

 

-

 

550 to 574

  

  2,357,116.41

 

-

 

-

 

-

 

-

 

575 to 599

  

19,157,059.42

 

-

 

-

 

-

 

-

 

600 to 624

  

25,985,737.29

 

-

 

-

 

-

 

-

 

625 to 649

  

44,515,416.68

 

-

 

-

 

-

 

-

 

650 to 674

  

52,510,220.95

 

-

 

-

 

-

 

-

 

675 to 699

  

58,493,942.32

 

-

 

-

 

-

 

-

 

700 plus

  

96,036,235.60

 

-

 

-

 

-

 

-

             
 

Property Type:

           
 

Single-Family

  

 197,543,545.56

 

-

 

-

 

-

 

-

 

PUD

  

47,094,750.94

 

-

 

-

 

-

 

-

 

Condo

  

20,791,558.51

 

-

 

-

 

-

 

-

 

3+ Family Det.

  

11,320,870.16

 

-

 

-

 

-

 

-

 

Manufactured House

 

  

        
 

Other

  

22,330,303.50

 

-

 

-

 

-

 

-



MH Stratification:

 

Total Balance

 

0

% Pool Balance

 

0.00

Ave. FICO

 

0

Ave. LTV

 

0

% Full Docs

 

-

   

Silent Seconds Stratification:

Total Balance

 

0

% Pool Balance

 

0.00

Ave. FICO

 

0

Ave. LTV

 

0.00

% Full Docs

 

-

   

Second Lien Stratification:

 

Total Balance

 

299,081,029

% Pool Balance

 

100.00

Ave. FICO

 

678

Ave. LTV

 

97.53

% Full Docs

 

34.14

   

LTV Above 90 Stratification:

Total Balance

 

264,548,894

% Pool Balance

 

88.45

Ave. FICO

 

675

Ave. LTV

 

98.93

% Full Docs

 

37.48




Purpose:

 

 

       

Purchase

 

 255,043,644.51

 

-

 

-

 

-

 

-

Refinance rate/term

 3,222,546.75

 

-

 

-

 

-

 

-

Cash Out Refi (COF) Below  70 LTV

  238,122.58

 

-

 

-

 

-

 

-

COF with  LTV  70.01 to 75

  523,808.65

 

-

 

-

 

-

 

-

COF with  LTV  75.01 to 80

 1,128,930.95

 

-

 

-

 

-

 

-

COF with  LTV  80.01 to 85

 1,941,422.54

 

-

 

-

 

-

 

-

COF with  LTV  85.01 to 90

 5,664,266.22

 

-

 

-

 

-

 

-

COF with  LTV  90.01 to 95

 7,479,041.07

 

-

 

-

 

-

 

-

COF with  LTV  95.01 to 100

23,839,245.40

 

-

 

-

 

-

 

-

COF withLTV  100.01 plus

  

 

       

Other

 

  

 

       

 

 

 

 

       

Occupancy Status:

 

 

       

Owner Occupied

 245,824,620.27

 

-

 

-

 

-

 

-

Investment

44,731,281.66

 

-

 

-

 

-

 

-

Second Home

 8,525,126.74

 

-

 

-

 

-

 

-

Other

  

 

       

 

 

 

 

       

Loan Balance

 

 

       

Below 50,000

85,603,593.22

 

-

 

-

 

-

 

-

50,000.01 to 100,000

 118,279,211.19

 

-

 

-

 

-

 

-

100,000.01 to 150,000

57,333,047.70

 

-

 

-

 

-

 

-

150,000.01 to 200,000

27,195,477.32

 

-

 

-

 

-

 

-

200,000.01 to 400,000

10,181,166.60

 

-

 

-

 

-

 

-

400,000.01 to 500,000

  488,532.64

 

-

 

-

 

-

 

-

500,000.01 to 600,000

  

 

       

600,000.01 to 1,000,000

  

 

       

1,000,000.01 and above

  

 

       

 

 

 

 

       

Loan Term

 

 

       

> 30 Years

  

 

       

30 Years

 131,429,287.37

 

-

 

-

 

-

 

-

20 Years

 5,254,423.51

 

-

 

-

 

-

 

-

15 Years

 157,689,175.44

 

-

 

-

 

-

 

-

Other

 4,708,142.35

 

-

 

-

 

-

 

-

 

 

 

 

       

Documentation Type

 

 

       

Full Documentation

 102,099,739.08

 

-

 

-

 

-

 

-

Limited Documentation

60,157,354.37

 

-

 

-

 

-

 

-

Stated Docs with LTV below 70

  487,688.35

 

-

 

-

 

-

 

-

Stated Docs with LTV  70.01 to 75

  325,343.65

 

-

 

-

 

-

 

-

Stated Docs with LTV75.01 to 80

  639,641.30

 

-

 

-

 

-

 

-

Stated Docs with LTV80.01 to 85

 1,376,244.94

 

-

 

-

 

-

 

-

Stated Docs with LTV85.01 to 90

 7,518,617.06

 

-

 

-

 

-

 

-

Stated Docs with LTV90.01 to 95

14,813,937.74

 

-

 

-

 

-

 

-

Stated Docs with LTV95.01 to 100

89,026,945.50

 

-

 

-

 

-

 

-

Stated Docs with LTV above 100.01

  

 

       

Other

22,635,516.68

 

-

 

-

 

-

 

-

 

 

 

 

       

Lien Status

 

 

       

1st Lien

  

 

       

Second Liens with LTV below  85

 9,117,806.25

 

-

 

-

 

-

 

-

Second Liens with LTV  85.01 to 90

25,414,328.21

 

-

 

-

 

-

 

-

Second Liens with LTV  90.01 to 95

47,622,417.99

 

-

 

-

 

-

 

-

 Second Liens with LTV  95.01 to 100

 216,926,476.22

 

-

 

-

 

-

 

-

 Second Liens with LTV  above 100.01

  

 

       

 

 

 

 

       

Interest Only

 

 

       

Dollar of Mortgage Type

 2,368,085.86

 

-

 

-

 

-

  

Ave. FICO

  698

 

-

 

-

 

-

  

Ave. LTV

97.54

 

-

 

-

 

-

  

% Stated Docs

32.05%

 

-

 

-

 

-

  

% Full Docs

1.94%

 

-

 

-

 

-

  

 

 

 

 

       



Deal Name

MSM 2005-8SL

  
    
 

ARM

FRM

Total/Avg.

Percentage Bal.

 

100.00%

100.00%

Deal Balance

 

299,081,029

299,081,029

All-in Severity

 

0.00%

0.00%

WAM

 

255

255

WALA

 

4

4

WAC

 

10.513%

10.513%

Lag

 

0

 

CLTV

 

97.53%

97.53%

Loan Balance

 

55,591

55,591

Non-Full Doc %

 

65.86%

65.86%

DTI

 

40.17%

40.17%

IO %

 

0.79%

0.79%

Second Lien %

 

100.00%

100.00%

Silent Seconds %

 

0.00%

0.00%

FICO

   

1st Quartile

 

602

602

2nd Quartile

 

648

648

3rd Quartile

 

686

686

4th Quartile

 

743

743

Property Type

   

Single Family %

 

66.05%

66.05%

PUD %

 

15.75%

15.75%

2-4 Unit %

 

11.25%

11.25%

Condo %

 

6.95%

6.95%

MH %

 

0.00%

0.00%

Occupancy Type

   

Owner Occupied

 

82.19%

82.19%

2nd Home

 

2.85%

2.85%

Investor Prop.

 

14.96%

14.96%

Loan Purpose

   

Purchase

 

85.28%

85.28%

Cash-Out

 

13.65%

13.65%

Rate-Reduction

 

1.08%

1.08%



Winchester Capital - HEL / Resi B&C - Stratification Tables


1. FICO

       

2. LTV

       

3. DTI

       

4. Occupancy Type

       

5. WAC

       

6. IO Type

       

7. Loan Documentation Type

      

8. Others

       

9. Credit Grades

       

10. Top 10 Cities

       
        

1. FICO

       
        
        

FICO

WAFICO

WALTV

Loan Count

 $ Avge Loan Amount

% of Pool

 Agg $ Balance

WAC

581 & Above

680

98

 5,100

  57,686.79

98.37

294,202,637.87

10.497

561 - 580

575

98

 177

22,028.16

1.30

3,898,983.51

11.326

541 - 560

555

95

 103

9,508.81

0.33

979,407.29

12.070

521 - 540

  

  

  

  

 

  

 

520 & Below

  

  

  

  

 

  

 

Total:

678

98

5,380

55,591.27

100.00

 299,081,028.67

10.513


Percentage of Aggregate Collateral

 

FICO

    

WAC

520 and below

521-540

541-560

561-580

581 and above

10.497

0.00

0.00

0.00

0.00

100.00

11.326

0.00

0.00

0.00

100.00

0.00

12.070

0.00

0.00

100.00

0.00

0.00

      
      

10.513

0.00

0.00

0.33

1.30

98.37


Percentage of Aggregate Collateral

LTV

    

Loan Amount

     

85% LTV & below

LTV 85.01-90

LTV 90.01-95

LTV 95.01-100

LTV 100.01+

$50K and below

$50.01-75K

$75.01-100K

$100.01 - $600K

$600.01-750K

$750-900K

>$900K

3.08

8.58

15.43

72.90

0.00

27.96

23.44

16.43

32.17

0.00

0.00

0.00

0.87

2.48

34.10

62.55

0.00

60.60

22.91

2.30

14.18

0.00

0.00

0.00

1.40

6.21

92.38

0.00

0.00

100.00

0.00

0.00

0.00

0.00

0.00

0.00

            
            

3.05

8.50

15.92

72.53

0.00

28.62

23.35

16.20

31.83

0.00

0.00

0.00


Percentage of Aggregate Collateral

Documentation

 

Interest Only

  

DTI

 

Full Doc

Stated Doc

Limited Doc

2yr IO

3yr IO

5yr IO

10yr IO

DTI > 45

DTI > 50

33.09

38.81

20.40

0.00

0.00

0.70

0.11

24.65

1.00

97.75

0.00

2.25

0.00

0.00

0.00

0.00

50.01

4.77

95.40

0.00

4.60

0.00

0.00

0.00

0.00

44.46

14.75

         
         

34.14

38.18

20.11

0.00

0.00

0.68

0.11

25.04

1.09



Percentage of Aggregate Collateral

2. LTV

       
        

LTV

WAFICO

WALTV

Loan Count

 $ Avge Loan Amount

% of Pool

 Agg $ Balance

WAC

80.00 & Below

713

75

  77

62,554.68

1.61

4,816,710.28

9.637

80.01 - 85.00

  693

84

81

53,099.95

1.44

  4,301,095.97

9.707

85.01 - 90.00

  706

90

 531

 47,861.26

8.50

 25,414,328.21

10.752

90.01 - 95.00

  690

95

1,235

38,560.66

15.92

47,622,417.99

11.181

95.01 - 100.00

671

  100

  3,456

62,768.08

72.53

216,926,476.22

10.373

Total:

  678

98

  5,380

 55,591.27

100.00

299,081,028.67

10.513

        


Percentage of Aggregate Collateral

FICO

    

LTV

    

Loan Amount

  

520 and below

521-540

541-560

561-580

581 and above

85% LTV & below

LTV 85.01-90

LTV 90.01-95

LTV 95.01-100

LTV 100.01+

$50K and below

$50.01-75K

$75.01-100K

$100.01 - $600K

0.00

0.00

0.00

0.00

100.00

100.00

0.00

0.00

0.00

0.00

31.32

10.25

11.24

47.19

0.00

0.00

0.32

0.79

98.89

100.00

0.00

0.00

0.00

0.00

32.13

17.59

4.24

46.04

0.00

0.00

0.24

0.38

99.38

0.00

100.00

0.00

0.00

0.00

36.30

22.87

12.50

28.34

0.00

0.00

1.90

2.79

95.31

0.00

0.00

100.00

0.00

0.00

39.44

26.65

12.57

21.35

0.00

0.00

0.00

1.12

98.88

0.00

0.00

0.00

100.00

0.00

25.22

23.09

17.77

33.92

0.00

0.00

0.33

1.30

98.37

3.05

8.50

15.92

72.53

0.00

28.62

23.35

16.20

31.83


$600.01-750K

$750-900K

>$900K

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00



Documentation

 

Interest Only

  

DTI

 

Full Doc

Stated Doc

Limited Doc

2yr IO

3yr IO

5yr IO

10yr IO

DTI > 45

DTI > 50

1.93

30.16

48.49

0.00

0.00

3.26

0.00

3.13

0.00

4.53

32.00

59.99

0.00

0.00

0.00

0.00

8.74

4.49

10.50

29.58

42.77

0.00

0.00

0.75

0.00

4.82

0.28

28.10

31.11

29.39

0.00

0.00

0.33

0.00

15.55

1.69

39.53

41.04

14.00

0.00

0.00

0.71

0.15

30.30

1.01

34.14

38.18

20.11

0.00

0.00

0.68

0.11

25.04

1.09


Percentage of Aggregate Collateral

3. DTI

       
        

DTI

WAFICO

WALTV

Loan Count

 $ Avge Loan Amount

% of Pool

 Agg $ Balance

WAC

<= 39.999

  693

97

2,901

 57,546.30

55.82

  166,941,815.90

10.691

40.000 - 44.999

  669

98

1,017

  55,395.18

18.84

  56,336,903.09

10.397

45.000 - 49.999

  653

99

 1,357

  53,026.81

24.06

71,957,384.38

10.206

50.000 - 54.999

  648

98

102

 36,559.55

1.25

3,729,074.48

10.204

55.000 >=

  662

99

3

  38,616.94

0.04

115,850.82

10.087

Total:

  678

98

5,380

  55,591.27

100.00

299,081,028.67

10.513



FICO

    

LTV

    

520 and below

521-540

541-560

561-580

581 and above

85% LTV & below

LTV 85.01-90

LTV 90.01-95

LTV 95.01-100

LTV 100.01+

0.00

0.00

0.22

0.70

99.08

4.45

12.46

19.46

63.63

0.00

0.00

0.00

0.32

1.37

98.31

2.05

5.87

13.26

78.82

0.00

0.00

0.00

0.40

2.39

97.21

0.48

1.66

9.49

88.37

0.00

0.00

0.00

4.04

6.14

89.82

5.18

2.89

21.74

70.19

0.00

0.00

0.00

0.00

0.00

100.00

0.00

0.00

21.56

78.44

0.00

0.00

0.00

0.33

1.30

98.37

3.05

8.50

15.92

72.53

0.00



Loan Amount

     

Documentation

 

$50K and below

$50.01-75K

$75.01-100K

$100.01 - $600K

$600.01-750K

$750-900K

>$900K

Full Doc

Stated Doc

Limited Doc

28.13

22.99

14.21

34.68

0.00

0.00

0.00

21.66

40.78

24.02

28.70

24.43

15.84

31.02

0.00

0.00

0.00

39.54

35.28

25.10

29.13

23.51

20.98

26.38

0.00

0.00

0.00

57.92

34.62

7.45

38.93

19.77

18.60

22.70

0.00

0.00

0.00

53.06

35.27

11.67

52.61

47.39

0.00

0.00

0.00

0.00

0.00

0.00

0.00

100.00

28.62

23.35

16.20

31.83

0.00

0.00

0.00

34.14

38.18

20.11



Interest Only

  

DTI

 

2yr IO

3yr IO

5yr IO

10yr IO

DTI > 45

DTI > 50

0.00

0.00

0.80

0.19

0.00

0.00

0.00

0.00

0.25

0.00

0.00

0.00

0.00

0.00

0.80

0.00

98.74

0.00

0.00

0.00

0.00

0.00

100.00

84.53

0.00

0.00

0.00

0.00

100.00

100.00

0.00

0.00

0.68

0.11

25.04

1.09


Percentage of Aggregate Collateral

4. Occupancy Type

       
        

Occupancy Type

WAFICO

WALTV

Loan Count

 $ Avge Loan Amount

% of Pool

 Agg $ Balance

WAC

Primary Residence

  671

98

4,017

  61,196.07

82.19

  245,824,620.27

10.257

Investment Property

  712

93

1,193

37,494.79

14.96

  44,731,281.66

11.787

Second Home

  712

95

  170

 50,147.80

2.85

8,525,126.74

11.204

Total:

 678

98

  5,380

 55,591.27

100.00

299,081,028.67

10.513


FICO

    

LTV

    

520 and below

521-540

541-560

561-580

581 and above

85% LTV & below

LTV 85.01-90

LTV 90.01-95

LTV 95.01-100

LTV 100.01+

0.00

0.00

0.40

1.55

98.05

2.31

4.54

9.81

83.33

0.00

0.00

0.00

0.01

0.16

99.83

6.35

28.36

46.06

19.23

0.00

0.00

0.00

0.00

0.09

99.91

6.93

18.25

34.10

40.72

0.00

0.00

0.00

0.33

1.30

98.37

3.05

8.50

15.92

72.53

0.00


Loan Amount

     

Documentation

 

$50K and below

$50.01-75K

$75.01-100K

$100.01 - $600K

$600.01-750K

$750-900K

>$900K

Full Doc

Stated Doc

Limited Doc

24.34

22.27

17.52

35.87

0.00

0.00

0.00

37.80

40.70

13.95

50.44

27.17

9.03

13.37

0.00

0.00

0.00

17.02

25.42

50.85

37.59

34.42

15.62

12.37

0.00

0.00

0.00

18.44

32.52

36.65

28.62

23.35

16.20

31.83

0.00

0.00

0.00

34.14

38.18

20.11


Interest Only

  

DTI

 

2yr IO

3yr IO

5yr IO

10yr IO

DTI > 45

DTI > 50

0.00

0.00

0.77

0.00

28.46

1.18

0.00

0.00

0.00

0.72

8.26

0.72

0.00

0.00

1.84

0.00

14.50

0.64

0.00

0.00

0.68

0.11

25.04

1.09


Percentage of Aggregate Collateral

        

5. WAC

       
        

WAC

WAFICO

WALTV

Loan Count

 $ Avge Loan Amount

% of Pool

 Agg $ Balance

WAC

<= 6.999

  741

91

 4

  40,106.41

0.05

  160,425.65

6.538

7.000 - 7.999

 726

95

62

90,549.64

1.88

5,614,077.86

7.583

8.000 - 8.999

  691

97

 548

 69,185.05

12.68

 37,913,408.59

8.754

9.000 - 9.999

 687

98

1,168

67,959.99

26.54

79,377,269.47

9.603

10.000 - 10.999

 666

98

1,289

 58,251.24

25.11

 75,085,851.63

10.525

11.000 >=

 672

97

  2,309

  43,711.56

33.75

100,929,995.47

12.049

Total:

 678

98

  5,380

 55,591.27

100.00

299,081,028.67

10.513


FICO

    

LTV

    

520 and below

521-540

541-560

561-580

581 and above

85% LTV & below

LTV 85.01-90

LTV 90.01-95

LTV 95.01-100

LTV 100.01+

0.00

0.00

0.00

0.00

100.00

31.63

13.19

0.00

55.18

0.00

0.00

0.00

0.00

0.00

100.00

9.43

16.09

22.52

51.95

0.00

0.00

0.00

0.00

0.32

99.68

6.85

5.80

5.83

81.52

0.00

0.00

0.00

0.00

0.19

99.81

3.33

7.04

8.47

81.16

0.00

0.00

0.00

0.02

1.44

98.53

2.58

7.64

12.73

77.05

0.00

0.00

0.00

0.95

2.52

96.53

1.35

10.86

27.61

60.18

0.00

0.00

0.00

0.33

1.30

98.37

3.05

8.50

15.92

72.53

0.00


Loan Amount

     

Documentation

 

$50K and below

$50.01-75K

$75.01-100K

$100.01 - $600K

$600.01-750K

$750-900K

>$900K

Full Doc

Stated Doc

Limited Doc

22.47

77.53

0.00

0.00

0.00

0.00

0.00

68.37

31.63

0.00

17.27

12.87

9.68

60.19

0.00

0.00

0.00

63.06

7.60

24.87

20.59

22.90

20.40

36.11

0.00

0.00

0.00

72.68

15.84

7.24

19.56

24.09

17.28

39.07

0.00

0.00

0.00

27.51

55.96

14.78

29.22

21.53

17.00

32.24

0.00

0.00

0.00

34.25

42.56

18.65

38.96

24.80

13.55

22.70

0.00

0.00

0.00

23.13

31.04

30.01

28.62

23.35

16.20

31.83

0.00

0.00

0.00

34.14

38.18

20.11


Interest Only

  

DTI

 

2yr IO

3yr IO

5yr IO

10yr IO

DTI > 45

DTI > 50

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

15.39

0.00

0.00

0.00

0.26

0.00

36.84

2.17

0.00

0.00

1.05

0.00

28.13

1.16

0.00

0.00

0.37

0.00

27.39

0.90

0.00

0.00

0.83

0.32

17.01

0.84

0.00

0.00

0.68

0.11

25.04

1.09


Percentage of Aggregate Collateral

        

6. IO Type

       
        

IO Type

WAFICO

WALTV

Loan Count

 $ Avge Loan Amount

% of Pool

 Agg $ Balance

WAC

0

 678

98

  5,354

 55,418.93

99.21

296,712,942.81

10.511

2 Yr IO

  

  

  

  

 

  

 

3 Yr IO

  

  

  

  

 

  

 

5 Yr IO

 698

97

25

 81,826.56

0.68

  2,045,663.89

10.339

10 Yr IO

  701

  100

  1

322,421.97

0.11

  322,421.97

12.750


FICO

    

LTV

    

540 and below

540-580

580-620

620-660

660+

85% LTV & below

LTV 85.01-90

LTV 90.01-95

LTV 95.01-100

LTV 100.01+

0.00

1.64

12.37

22.90

63.09

3.02

8.50

16.00

72.48

0.00

          
          

0.00

0.00

6.40

20.81

72.79

7.67

9.28

7.74

75.31

0.00

0.00

0.00

0.00

0.00

100.00

0.00

0.00

0.00

100.00

0.00


Loan Amount

     

Documentation

 

$50K and below

$50.01-75K

$75.01-100K

$100.01 - $600K

$600.01-750K

$750-900K

>$900K

Full Doc

Stated Doc

Limited Doc

28.78

23.34

16.18

31.70

0.00

0.00

0.00

34.39

38.23

19.89

          
          

10.05

29.09

21.58

39.28

0.00

0.00

0.00

2.25

21.34

55.80

0.00

0.00

0.00

100.00

0.00

0.00

0.00

0.00

100.00

0.00


Interest Only

  

DTI

 

2yr IO

3yr IO

5yr IO

10yr IO

DTI > 45

DTI > 50

0.00

0.00

0.00

0.00

25.05

1.10

      
      

0.00

0.00

100.00

0.00

28.17

0.00

0.00

0.00

0.00

100.00

0.00

0.00


Percentage of Aggregate Collateral

7. DocType

       
        

DocType

WAFICO

WALTV

Loan Count

 $ Avge Loan Amount

% of Pool

 Agg $ Balance

WAC

3- Stated doc

 687

98

1,622

70,399.76

41.31

 114,188,418.54

10.429

5- Full doc 2yr W2/tax returns

 645

99

  2,335

43,725.80

36.93

102,099,739.08

10.018

4- Limited

 700

95

1,049

57,347.33

21.76

 60,157,354.37

11.123

1- Full doc 1yr W2

  

  

  

  

 

  

 

Light 6 mos bk stmt

  

  

  

  

 

  

 


FICO

    

LTV

    

520 and below

521-540

541-560

561-580

581 and above

85% LTV & below

LTV 85.01-90

LTV 90.01-95

LTV 95.01-100

LTV 100.01+

0.00

0.00

0.00

0.00

100.00

2.48

6.58

12.97

77.96

0.00

0.00

0.00

0.92

3.73

95.35

0.28

2.61

13.11

84.00

0.00

0.00

0.00

0.07

0.15

99.78

8.17

18.07

23.27

50.49

0.00


Loan Amount

     

Documentation

 

$50K and below

$50.01-75K

$75.01-100K

$100.01 - $600K

$600.01-750K

$750-900K

>$900K

Full Doc

Stated Doc

Limited Doc

18.00

23.20

19.78

39.02

0.00

0.00

0.00

0.00

100.00

0.00

40.62

23.69

14.32

21.37

0.00

0.00

0.00

100.00

0.00

0.00

29.04

23.16

13.13

34.67

0.00

0.00

0.00

0.00

0.00

100.00


Interest Only

  

DTI

 

2yr IO

3yr IO

5yr IO

10yr IO

DTI > 45

DTI > 50

0.00

0.00

0.38

0.28

22.58

1.05

0.00

0.00

0.05

0.00

42.51

1.57

0.00

0.00

1.90

0.00

9.48

0.77


Percentage of Aggregate Collateral

8. OTHERS

       
        

OTHERS

WAFICO

WALTV

Loan Count

 $ Avge Loan Amount

% of Pool

 Agg $ Balance

WAC

Manufactured Housing

  

  

  

  

 

  

 

2nd Lien

 678

98

  5,380

 55,591.27

100.00

299,081,028.67

10.513

< 100K

 673

98

4,714

43,250.49

68.17

203,882,804.41

10.658

> 650K

  

  

  

  

 

  

 

Ohio

 663

98

92

30,425.52

0.94

2,799,147.97

11.268

Nevada

  691

97

  313

  61,477.13

6.43

 19,242,340.26

10.653

North CA

 680

97

 368

96,349.63

11.86

35,456,663.93

10.127

South CA

 679

98

 526

84,797.75

14.91

 44,603,617.48

10.077

Top 10 Loans

  713

93

10

325,627.00

1.09

  3,256,269.98

9.771


FICO

    

LTV

    

520 and below

521-540

541-560

561-580

581 and above

85% LTV & below

LTV 85.01-90

LTV 90.01-95

LTV 95.01-100

LTV 100.01+

          

0.00

0.00

0.33

1.30

98.37

3.05

8.50

15.92

72.53

0.00

0.00

0.00

0.48

1.64

97.88

2.39

8.93

18.37

70.31

0.00

          

0.00

0.00

0.57

0.00

99.43

0.46

8.85

19.18

71.50

0.00

0.00

0.00

0.00

0.42

99.58

2.82

9.41

18.53

69.23

0.00

0.00

0.00

0.06

0.65

99.29

5.22

7.86

12.32

74.59

0.00

0.00

0.00

0.06

0.97

98.97

2.54

5.61

10.28

81.57

0.00

0.00

0.00

0.00

0.00

100.00

9.21

34.91

0.00

55.88

0.00


Loan Amount

     

Documentation

 

$50K and below

$50.01-75K

$75.01-100K

$100.01 - $600K

$600.01-750K

$750-900K

>$900K

Full Doc

Stated Doc

Limited Doc

          

28.62

23.35

16.20

31.83

0.00

0.00

0.00

34.14

38.18

20.11

41.99

34.26

23.76

0.00

0.00

0.00

0.00

39.38

34.15

19.28

          

70.93

11.97

12.71

4.39

0.00

0.00

0.00

46.06

14.76

31.24

27.05

36.14

11.08

25.73

0.00

0.00

0.00

18.72

42.20

28.99

6.08

14.68

19.32

59.92

0.00

0.00

0.00

31.52

38.85

23.13

6.58

22.99

20.00

50.43

0.00

0.00

0.00

32.17

49.11

15.43

0.00

0.00

0.00

100.00

0.00

0.00

0.00

15.00

9.90

65.89


Interest Only

  

DTI

 

2yr IO

3yr IO

5yr IO

10yr IO

DTI > 45

DTI > 50

      

0.00

0.00

0.68

0.11

25.04

1.09

0.00

0.00

0.61

0.00

27.10

1.19

      

0.00

0.00

0.00

0.00

21.05

0.20

0.00

0.00

0.00

0.00

15.10

0.39

0.00

0.00

0.00

0.00

24.18

0.00

0.00

0.00

0.00

0.00

25.68

0.83

0.00

0.00

0.00

9.90

0.00

0.00


Percentage of Aggregate Collateral

9. CREDIT GRADES

       
        

CREDIT GRADES  please use Relevant Credit Grades of Originator

WAFICO

WALTV

Loan Count

 $ Avge Loan Amount

% of Pool

 Agg $ Balance

WAC

RG1

 785

74

21

63,258.38

0.44

1,328,425.99

9.846

RG10

 586

99

  418

32,027.84

4.48

 13,387,638.86

10.992

RG2

  791

90

30

 64,591.39

0.65

1,937,741.55

9.740

RG3

 776

93

  213

59,053.23

4.21

 12,578,338.56

10.394

RG4

 743

96

 663

  59,864.11

13.27

39,689,904.59

10.415

RG5

 696

97

1,621

64,574.92

35.00

104,675,938.29

10.431

RG6

 666

99

 529

64,777.97

11.46

34,267,547.92

10.488

RG7

 643

99

 977

55,083.56

17.99

 53,816,635.98

10.490

RG8

  621

99

 399

47,346.39

6.32

  18,891,207.89

10.726

RG9

 600

  100

 509

36,360.80

6.19

 18,507,649.04

10.942


FICO

    

LTV

    

520 and below

521-540

541-560

561-580

581 and above

85% LTV & below

LTV 85.01-90

LTV 90.01-95

LTV 95.01-100

LTV 100.01+

0.00

0.00

0.00

0.00

100.00

79.09

19.21

1.70

0.00

0.00

0.00

0.00

7.12

23.38

69.50

0.10

0.50

12.30

87.09

0.00

0.00

0.00

0.00

0.00

100.00

19.53

39.19

21.91

19.38

0.00

0.00

0.00

0.00

0.00

100.00

10.00

29.25

31.42

29.33

0.00

0.00

0.00

0.00

0.00

100.00

6.93

16.85

20.46

55.76

0.00

0.00

0.00

0.00

0.00

100.00

3.23

10.78

20.96

65.03

0.00

0.00

0.00

0.00

0.00

100.00

0.58

4.37

10.60

84.45

0.00

0.00

0.00

0.00

0.02

99.98

0.13

1.74

9.33

88.79

0.00

0.00

0.00

0.00

0.23

99.77

0.11

0.87

8.36

90.66

0.00

0.00

0.00

0.14

3.85

96.01

0.00

0.44

6.90

92.65

0.00


Loan Amount

     

Documentation

 

$50K and below

$50.01-75K

$75.01-100K

$100.01 - $600K

$600.01-750K

$750-900K

>$900K

Full Doc

Stated Doc

Limited Doc

23.72

13.27

6.47

56.53

0.00

0.00

0.00

1.88

39.87

30.63

54.11

24.92

5.99

14.98

0.00

0.00

0.00

98.21

0.00

1.79

26.66

15.89

9.17

48.28

0.00

0.00

0.00

15.67

34.76

41.17

27.52

24.73

13.52

34.23

0.00

0.00

0.00

14.28

30.29

33.45

25.01

27.93

14.25

32.80

0.00

0.00

0.00

11.89

39.46

30.35

22.02

21.38

17.33

39.27

0.00

0.00

0.00

18.51

44.12

26.89

20.42

22.89

18.27

38.42

0.00

0.00

0.00

27.71

47.79

22.22

31.61

23.33

18.03

27.03

0.00

0.00

0.00

45.86

43.33

10.24

37.43

23.96

19.18

19.43

0.00

0.00

0.00

60.25

34.44

5.23

54.09

24.41

12.32

9.18

0.00

0.00

0.00

92.81

6.10

1.09


Interest Only

  

DTI

 

2yr IO

3yr IO

5yr IO

10yr IO

DTI > 45

DTI > 50

0.00

0.00

11.82

0.00

6.47

0.00

0.00

0.00

0.98

0.00

54.30

3.33

0.00

0.00

0.00

0.00

4.65

0.00

0.00

0.00

0.00

0.00

9.71

0.00

0.00

0.00

1.31

0.00

11.91

0.33

0.00

0.00

0.70

0.31

14.48

0.79

0.00

0.00

0.35

0.00

24.65

1.71

0.00

0.00

0.71

0.00

38.23

1.20

0.00

0.00

0.00

0.00

46.36

2.80

0.00

0.00

0.00

0.00

46.25

0.55


Percentage of Aggregate Collateral

10. Top 10 MSAs

      

Top 10 MSA

Loan Count

 $ Avge Loan Amount

% of Pool

 Agg $ Balance

WAC

Wtd Avg LTV

Wtd AVg FICO

Los Angeles-Riverside-Orange County-CA

 409

85,099.98

11.64

34,805,890.05

10.007

98.40

677.98

Washington-Baltimore-DC-MD-VA-WV

  413

 71,457.47

9.87

  29,511,935.97

10.516

97.98

677.83

Unknown

  

  

 

  

 

 

 

San Francisco-Oakland-San Jose-CA

  193

118,306.72

7.63

 22,833,197.35

10.105

97.04

677.68

Las Vegas-NV-AZ

  316

60,087.56

6.35

  18,987,670.19

10.661

97.42

690.34

Chicago-Gary-Kenosha-IL-IN-WI

 306

 49,185.42

5.03

  15,050,737.19

10.774

97.22

680.55

0

  

  

 

  

 

 

 

Phoenix-Mesa-AZ

  219

57,357.27

4.20

  12,561,242.07

11.227

96.48

703.67

Boston-Worcester-Lawrence-MA-NH-ME-CT

  144

 61,764.83

2.97

8,894,136.14

10.305

97.86

677.88

Miami-Fort Lauderdale-FL

  175

49,079.24

2.87

  8,588,866.89

10.507

97.92

665.43

Atlanta-GA

 265

30,769.57

2.73

8,153,935.19

10.790

99.01

652.04

Other

  2,273

43,343.43

32.94

  98,519,617.22

10.663

97.21

677.63



 

Deal Name

MSM 2005-8SL

Please populate column C with the corresponding pool characteristics in Column B.  

-  For values in currency format, omit $.

-  For values in percentage format, provide data to 3 decimal places and omit %.

-  For WAC Net Rate, subtract servicing fee,

Geographic Distribution

Arizona

13.615

 

Maryland

7.094

 

Rhode Island

0.992

 

South Carolina

6.630

 

Virginia

71.668

   
   
   
   
 

DTI <10.00

47.320

 

DTI 10.00-19.99

0.990

 

DTI 20.00-29.99

6.630

 

DTI 30.00-39.99

14.780

 

DTI 40.00-49.99

30.280

 

DTI 50.00-59.99

0.000

 

DTI 60.00-69.99

0.000

   

DTI Distribution

  




Product Type

Number of Loans

Loan Balance

Avg. Loan Balance

% of Total IO

WA FICO

% Owner Occupied

% Purchase

WA DTI

% Full Doc

2/28 ARM 24 Month IO

         

2/28 ARM 30 Month IO

         

2/28 ARM 60 Month IO

         

2/28 ARM 120 Month IO

         

3/27 ARM 24 Month IO

         

3/27 ARM 36 Month IO

         

3/27 ARM 60 Month IO

         

3/27 ARM 120 Month IO

         

5/25 ARM 60 Month IO

         

5/25 ARM 84 Month IO

         

30 Fixed

2

109,000

54,500

4.6

678

100

100

39.28

42.2

15 Fixed

1

322,422

322,422

13.62

701

0

100

0

0

Other

23

1,936,664

84,203

81.78

699

91.89

85.35

39.81

0

Totals:

26

2,368,086

91,080

100

698

79.75

88.02

39.76

1.94


% Second Liens

%1.000-1.499

%1.500-1.999

%2.000-2.499

%2.500-2.999

%3.000-3.499

%3.500-3.99

%4.000-4.499

%5.000-5.499

         
         
         
         
         
         
         
         
         
         

100

0

0

0

0

0

0

0

0

100

0

0

0

0

0

0

0

0

100

0

0

0

0

0

0

0

0

100

0

0

0

0

0

0

0

0



 

Deal Name

MSM 2005-8SL

Please populate column C with the corresponding pool characteristics in Column B.  

-  For values in currency format, omit $.

-  For values in percentage format, provide data to 3 decimal places and omit %.

-  For WAC Net Rate, subtract servicing fee,

Geographic Distribution

Arizona

13.615

 

Maryland

7.094

 

Rhode Island

0.992

 

South Carolina

6.630

 

Virginia

71.668

   
   

DTI Distribution

  
   
 

DTI <10.00

23.33

 

DTI 10.00-19.99

1.60

 

DTI 20.00-29.99

7.40

 

DTI 30.00-39.99

23.69

 

DTI 40.00-49.99

42.88

 

DTI 50.00-59.99

1.07

 

DTI 60.00-69.99

0.02



           

Product Type

Number of Loans

Loan Balance

Avg. Loan Balance

% of Total IO

WA FICO

% Owner Occupied

% Purchase

WA DTI

% Full Doc

% Second Liens

2/28 ARM 24 Month IO

         

2/28 ARM 30 Month IO

         

2/28 ARM 60 Month IO

         

2/28 ARM 120 Month IO

         

3/27 ARM 24 Month IO

         

3/27 ARM 36 Month IO

         

3/27 ARM 60 Month IO

         

3/27 ARM 120 Month IO

         

5/25 ARM 60 Month IO

         

5/25 ARM 84 Month IO

         

30 Fixed

1

322,422

322,422

13.62

701

0

100

0

0

100

15 Fixed

2

109,000

54,500

4.60

678

100

100

39.28

42.2

100

Other

23

1,936,664

84,203

81.78

699

91.89

85.35

39.81

0

100

Totals:

26

2,368,086

91,080

100

698

79.75

88.02

39.76

1.94

100


Init Rate Cap

      

%1.000-1.499

%1.500-1.999

%2.000-2.499

%2.500-2.999

%3.000-3.499

%3.500-3.99

%4.000-4.499

%5.000-5.499

        
        
        
        
        
        
        
        
        
        

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0



 

MSM 2005-8SL

 

Data

 

Please populate column D (&E) with the corresponding pool characteristics in Column B.  

-  For values in currency format, omit $.

-  For values in percentage format, provide data to 3 decimal places and omit %.

-  For WAC Net Rate, subtract servicing fee, trustee fee, and initial MI fee.

-  For MI Flag, Y or N.

Collateral Characteristics

Pool Balance

$

299,081,028.67

 
 

# of Loans

#

5380

 
 

Avg Prin Balance

$

55,591.27

 
 

WAC

%

10.513

 
 

WA Net Rate

%

10.013

 
 

WAM  

#

255.004

 
 

Seasoning

#

4.122

 
 

Second Liens  

%

100.000

 
 

WA CLTV

%

97.529

 
 

WA FICO

#

678

 
 

Prepay Penalties

%

100.000

 

Arm Characteristics

WAC (Arms only)

%

0.000

 
 

WAM (Arms only)

#

0

 
 

WA Margin

%

0.000

 
 

WA Initial Cap

%

0.000

 
 

WA Periodic Cap

%

0.000

 
 

WA Cap

%

0.000

 
 

WA Months to Roll

#

0

 

Loan Type

Fixed  

%

100.000

 
 

Balloons  

%

51.062

 
 

2/28 Arms  

%

0.000

 
 

3/27 Arms  

%

0.000

 
 

Other Hybrid Arms

%

0.000

 

Index

1-Month LIBOR  

%

0.000

 
 

6-Month LIBOR  

%

0.000

 
 

Other Index

%

100.000

 

Loan Purpose

Purchase  

%

85.276

 
 

Cash-Out Refi  

%

13.647

 
 

Rate-Term Refi  

%

1.077

 
 

Debt Consolidation

%

0.000

 

Occupancy Status

Owner  

%

82.193

 
 

Second Home  

%

2.850

 
 

Investor  

%

14.956

 

Property Type

Single Family  

%

66.050

 
 

2-4 Family  

%

11.252

 
 

PUD  

%

15.746

 
 

MH  

%

0.000

 
 

Condo  

%

6.952

 

Doc Type

Full Doc

%

34.138

 
 

Stated Doc

%

38.180

 
 

Limited Doc

%

20.114

 
 

No Doc

%

7.568

 

MI Data

MI Flag

Y/N

0

 
 

% of Pool Covered

%

0

 
 

Effective LTV

%

100.000

 

FICO Distribution

FICO <460

%

0.000

 
 

FICO 460-479

%

0.000

 
 

FICO 480-499

%

0.000

 
 

FICO 500-519

%

0.000

 
 

FICO 520-539

%

0.000

 
 

FICO 540-559

%

0.292

 
 

FICO 560-579

%

0.868

 
 

FICO 580-599

%

6.042

 
 

FICO 600-619

%

6.079

 
 

FICO 620-639

%

10.464

 
 

FICO 640-659

%

12.140

 
 

FICO 660-679

%

16.420

 
 

FICO 680-699

%

15.585

 
 

FICO 700-719

%

10.403

 
 

FICO 720-739

%

8.354

 
 

FICO 740-759

%

5.860

 
 

FICO >760

%

7.493

 
     

LTV Distribution

LTV <20

%

0.000

 
 

LTV 20.01-30

%

0.020

 
 

LTV 30.01-40

%

0.022

 
 

LTV 40.01-50

%

0.000

 
 

LTV 50.01-60

%

0.044

 
 

LTV 60.01-70

%

0.224

 
 

LTV 70.01-80

%

1.301

 
 

LTV 80.01-90

%

9.936

 
 

LTV 90.01-100

%

88.454

 
 

LTV >100

%

0.000

 
   

Data

Data

Loan Balance Distribution

$ 0-25,000

# & %

1147

5.777

 

$ 25,001-50,000

# & %

1878

22.845

 

$ 50,001-75,000

# & %

1129

23.353

 

$ 75,001-100,000

# & %

560

16.195

 

$ 100,001-150,000

# & %

471

19.170

 

$ 150,001-200,000

# & %

155

9.093

 

$ 200,001-250,000

# & %

20

1.522

 

$ 250,001-300,000

# & %

17

1.658

 

$ 300,001-350,000

# & %

2

0.224

 

$ 350,001-400,000

# & %

0

0.000

 

$ 400,001-450,000

# & %

0

0.000

 

$ 450,001-500,000

# & %

1

0.163

 

$ 500,001-550,000

# & %

0

0.000

 

$ 550,001-600,000

# & %

0

0.000

 

$ 600,001-650,000

# & %

0

0.000

 

$ 650,001-700,000

# & %

0

0.000

 

$ 700,001-750,000

# & %

0

0.000

 

$ 750,001-800,000

# & %

0

0.000

 

$ 800,001-850,000

# & %

0

0.000

 

$ 850,001-900,000

# & %

0

0.000

 

$ 900,001-950,000

# & %

0

0.000

 

$ 950,001-1,000,000

# & %

0

0.000

 

> $ 1,000,001

# & %

0

0.000

     

Geographic Distribution

Alabama

%

0.015

 
 

Alaska

%

0.017

 
 

Arizona

%

4.724

 
 

Arkansas

%

0.054

 
 

California

%

26.769

 
 

Colorado

%

2.206

 
 

Connecticut

%

0.933

 
 

Delaware

%

0.317

 
 

District of Columbia

%

0.416

 
 

Florida

%

9.327

 
 

Georgia

%

2.996

 
 

Hawaii

%

1.100

 
 

Idaho

%

0.657

 
 

Illinois

%

5.096

 
 

Indiana

%

0.272

 
 

Iowa

%

0.022

 
 

Kansas

%

0.157

 
 

Kentucky

%

0.155

 
 

Maine

%

0.133

 
 

Maryland

%

4.295

 
 

Massachusetts

%

3.017

 
 

Michigan

%

0.811

 
 

Minnesota

%

1.257

 
 

Missouri

%

0.358

 
 

Montana

%

0.067

 
 

Nevada

%

6.434

 
 

New Hampshire

%

0.566

 
 

New Jersey

%

2.889

 
 

New Mexico

%

0.359

 
 

New York

%

6.763

 
 

North Carolina

%

1.493

 
 

Ohio

%

0.936

 
 

Oklahoma

%

0.019

 
 

Oregon

%

1.247

 
 

Pennsylvania

%

0.736

 
 

Rhode Island

%

0.572

 
 

South Carolina

%

1.018

 
 

South Dakota

%

0.024

 
 

Tennessee

%

0.334

 
 

Texas

%

2.252

 
 

Utah

%

0.805

 
 

Vermont

%

0.028

 
 

Virginia

%

6.144

 
 

Washington

%

1.700

 
 

West Virginia

%

0.112

 
 

Wisconsin

%

0.381

 
 

Wyoming

%

0.020

 



Balance

# of loans

WAC

WA FICO

WA CLTV

Owner Occ %

Cashout Refi%

Full Doc%

600,000.01 - 650,000.00

0.000

0.000

0.000

0.000

0.000

0.000

0.000

650,000.01 - 700,000.00

0.000

0.000

0.000

0.000

0.000

0.000

0.000

700,000.01 - 750,000.00

0.000

0.000

0.000

0.000

0.000

0.000

0.000

750,000.01 - 800,000.00

0.000

0.000

0.000

0.000

0.000

0.000

0.000

800,000.01 - 850,000.00

0.000

0.000

0.000

0.000

0.000

0.000

0.000

$850,001-900,000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

$900,001-950,000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

950,000.01 - 1,000,000.00

0.000

0.000

0.000

0.000

0.000

0.000

0.000

>$1,000,000

0.000

0.000

0.000

0.000

0.000

0.000

0.000



Please populate appropriate loan characteristics for each loan bucket.



Percentage by range

  

Loans without MI

   
     

FICOs

    
  

<450

451-500

501-550

551-600

601-650

651-700

701-750

>750

 

<20

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

21-30

0.00

0.00

0.00

0.00

0.00

59014.95

0.00

0.00

 

31-40

0.00

0.00

0.00

0.00

0.00

66586.74

0.00

0.00

 

41-50

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

CLTVs

51-60

0.00

0.00

0.00

0.00

0.00

19496.69

0.00

111583.97

 

61-70

0.00

0.00

0.00

0.00

28731.66

523168.23

0.00

117688.13

 

71-80

0.00

0.00

0.00

19989.05

246760.05

1380318.17

1555190.48

688182.16

 

81-90

0.00

0.00

13756.41

465569.35

2490577.87

13106210.35

7753425.91

5885884.29

 

91-100

0.00

0.00

130628.04

21946503.02

68001970.32

96331529.06

54963725.86

23174537.91

 

>100

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

          
     

Loans with MI

    
     

FICOs

    
  

<450

451-500

501-550

551-600

601-650

651-700

701-750

>750

 

<20

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

20-30

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

30-40

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

40-50

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

LTVs

50-60

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

60-70

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

70-80

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

80-90

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

90-100

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

>100

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

          
          

Loan Count

   

Loans without MI

   
     

FICOs

    
  

<450/NA

451-500

501-550

551-600

601-650

651-700

701-750

>750

 

<20

0

0

0

0

0

0

0

0

 

20-30

0

0

0

0

0

1

0

0

 

30-40

0

0

0

0

0

1

0

0

 

40-50

0

0

0

0

0

0

0

0

CLTVs

50-60

0

0

0

0

0

1

0

1

 

60-70

0

0

0

0

1

5

0

1

 

70-80

0

0

0

2

5

24

19

16

 

80-90

0

0

1

30

73

228

167

113

 

90-100

0

0

12

716

1332

1425

852

354

 

>100

0

0

0

0

0

0

0

0

          
          
     

Loans with MI

    
     

FICOs

    
  

<450

451-500

501-550

551-600

601-650

651-700

701-750

>750

 

<20

0

0

0

0

0

0

0

0

 

20-30

0

0

0

0

0

0

0

0

 

30-40

0

0

0

0

0

0

0

0

 

40-50

0

0

0

0

0

0

0

0

LTVs

50-60

0

0

0

0

0

0

0

0

 

60-70

0

0

0

0

0

0

0

0

 

70-80

0

0

0

0

0

0

0

0

 

80-90

0

0

0

0

0

0

0

0

 

90-100

0

0

0

0

0

0

0

0

 

>100

0

0

0

0

0

0

0

0


Please provide a breakdown of percentages for each cell of the matrix for loans that fall within the appropriate category brokendown between loans with MI and loans without MI as well as the loan count for each breakdown in the matrices below.  The sum of the percentages for the with MI and without MI percentages should equal 100%.  The sum of the loans in the matrices below should equal the number of loans in the pool.  If FICO is not available for loan, default to <450 bucket.  If deal does not have MI, provide data for the entire pool in the "Loans without MI" matrix.




 

MSM 2005-8SL

 

Data

 

Collateral Characteristics

Pool Balance

$

299,081,028.67

 
 

# of Loans

#

5380

 
 

Avg Prin Balance

$

55,591.27

 
 

WAC

%

10.513

 
 

WA Net Rate

%

10.013

 
 

WAM  

#

255

 
 

Seasoning

#

4

 
 

Second Liens  

%

100.00

 
 

WA CLTV

%

97.53

 
 

WA FICO

#

678

 
 

Prepay Penalties

%

37.41

 

Arm Characteristics

WAC (Arms only)

%

0.000

 
 

WAM (Arms only)

#

0

 
 

WA Margin

%

0.000

 
 

WA Initial Cap

%

0.000

 
 

WA Periodic Cap

%

0.000

 
 

WA Cap

%

0.000

 
 

WA Months to Roll

#

0

 

Loan Type

Fixed  

%

100.00

 
 

Balloons  

%

51.06

 
 

2/28 Arms  

%

0.00

 
 

3/27 Arms  

%

0.00

 
 

Other Hybrid Arms

%

0.00

 

Index

1-Month LIBOR  

%

0.00

 
 

6-Month LIBOR  

%

0.00

 
 

Other Index

%

100.00

 

Loan Purpose

Purchase  

%

85.28

 
 

Cash-Out Refi  

%

13.65

 
 

Rate-Term Refi  

%

1.08

 
 

Debt Consolidation

%

0.00

 

Occupancy Status

Owner  

%

82.19

 
 

Second Home  

%

2.85

 
 

Investor  

%

14.96

 

Property Type

Single Family  

%

66.05

 
 

2-4 Family  

%

11.25

 
 

PUD  

%

15.75

 
 

MH  

%

0.00

 
 

Condo  

%

6.95

 

Doc Type

Full Doc

%

34.14

 
 

Stated Doc

%

38.18

 
 

Limited Doc

%

20.11

 
 

No Doc

%

7.57

 

MI Data

MI Flag

Y/N

0

 
 

% of Pool Covered

%

0

 
 

Effective LTV

%

20.30

 

FICO Distribution

FICO <460

%

0.00

 
 

FICO 460-479

%

0.00

 
 

FICO 480-499

%

0.00

 
 

FICO 500-519

%

0.00

 
 

FICO 520-539

%

0.00

 
 

FICO 540-559

%

0.29

 
 

FICO 560-579

%

0.87

 
 

FICO 580-599

%

6.04

 
 

FICO 600-619

%

6.08

 
 

FICO 620-639

%

10.46

 
 

FICO 640-659

%

12.14

 
 

FICO 660-679

%

16.42

 
 

FICO 680-699

%

15.59

 
 

FICO 700-719

%

10.40

 
 

FICO 720-739

%

8.35

 
 

FICO 740-759

%

5.86

 
 

FICO >760

%

7.49

 
     

LTV Distribution

LTV <20

%

0.00

 
 

LTV 20.01-30

%

0.02

 
 

LTV 30.01-40

%

0.02

 
 

LTV 40.01-50

%

0.00

 
 

LTV 50.01-60

%

0.04

 
 

LTV 60.01-70

%

0.22

 
 

LTV 70.01-80

%

1.30

 
 

LTV 80.01-90

%

9.94

 
 

LTV 90.01-100

%

88.45

 
 

LTV >100

%

0.00

 
   

Data

Data

Loan Balance Distribution

$ 0-25,000

# & %

1147

5.78

 

$ 25,001-50,000

# & %

1878

22.85

 

$ 50,001-75,000

# & %

1129

23.35

 

$ 75,001-100,000

# & %

560

16.20

 

$ 100,001-150,000

# & %

471

19.17

 

$ 150,001-200,000

# & %

155

9.09

 

$ 200,001-250,000

# & %

20

1.52

 

$ 250,001-300,000

# & %

17

1.66

 

$ 300,001-350,000

# & %

2

0.22

 

$ 350,001-400,000

# & %

0

0.00

 

$ 400,001-450,000

# & %

0

0.00

 

$ 450,001-500,000

# & %

1

0.16

 

$ 500,001-550,000

# & %

0

0.00

 

$ 550,001-600,000

# & %

0

0.00

 

$ 600,001-650,000

# & %

0

0.00

 

$ 650,001-700,000

# & %

0

0.00

 

$ 700,001-750,000

# & %

0

0.00

 

$ 750,001-800,000

# & %

0

0.00

 

$ 800,001-850,000

# & %

0

0.00

 

$ 850,001-900,000

# & %

0

0.00

 

$ 900,001-950,000

# & %

0

0.00

 

$ 950,001-1,000,000

# & %

0

0.00

 

> $ 1,000,001

# & %

0

0.00

     

Geographic Distribution

Alabama

%

0.02

 
 

Alaska

%

0.02

 
 

Arizona

%

4.72

 
 

Arkansas

%

0.05

 
 

California

%

26.77

 
 

Colorado

%

2.21

 
 

Connecticut

%

0.93

 
 

Delaware

%

0.32

 
 

District of Columbia

%

0.42

 
 

Florida

%

9.33

 
 

Georgia

%

3.00

 
 

Hawaii

%

1.10

 
 

Idaho

%

0.66

 
 

Illinois

%

5.10

 
 

Indiana

%

0.27

 
 

Iowa

%

0.02

 
 

Kansas

%

0.16

 
 

Kentucky

%

0.16

 
 

Maine

%

0.13

 
 

Maryland

%

4.30

 
 

Massachusetts

%

3.02

 
 

Michigan

%

0.81

 
 

Minnesota

%

1.26

 
 

Missouri

%

0.36

 
 

Montana

%

0.07

 
 

Nevada

%

6.43

 
 

New Hampshire

%

0.57

 
 

New Jersey

%

2.89

 
 

New Mexico

%

0.36

 
 

New York

%

6.76

 
 

North Carolina

%

1.49

 
 

Ohio

%

0.94

 
 

Oklahoma

%

0.02

 
 

Oregon

%

1.25

 
 

Pennsylvania

%

0.74

 
 

Rhode Island

%

0.57

 
 

South Carolina

%

1.02

 
 

South Dakota

%

0.02

 
 

Tennessee

%

0.33

 
 

Texas

%

2.25

 
 

Utah

%

0.81

 
 

Vermont

%

0.03

 
 

Virginia

%

6.14

 
 

Washington

%

1.70

 
 

West Virginia

%

0.11

 
 

Wisconsin

%

0.38

 
 

Wyoming

%

0.02

 
     


Please populate column D (&E) with the corresponding pool characteristics in Column B.  

-  For values in currency format, omit $.

-  For values in percentage format, provide data to 3 decimal places and omit %.

-  For WAC Net Rate, subtract servicing fee, trustee fee, and initial MI fee.

-  For MI Flag, Y or N.



Balance

# of loans

WAC

WA FICO

WA CLTV

Owner Occ %

Cashout Refi%

Full Doc%

600,000.01 - 650,000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

650,000.01 - 700,000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

700,000.01 - 750,000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

750,000.01 - 800,000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

800,000.01 - 850,000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

$850,001-900,000

0.00

0.00

0.00

0.00

0.00

0.00

0.00

$900,001-950,000

0.00

0.00

0.00

0.00

0.00

0.00

0.00

950,000.01 - 1,000,000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

>$1,000,000

0.00

0.00

0.00

0.00

0.00

0.00

0.00



Please populate appropriate loan characteristics for each loan bucket.



Percentage by range

  

Loans without MI

   
     

FICOs

    
  

<450

451-500

501-550

551-600

601-650

651-700

701-750

>750

 

<20

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

21-30

0.00

0.00

0.00

0.00

0.00

59014.95

0.00

0.00

 

31-40

0.00

0.00

0.00

0.00

0.00

66586.74

0.00

0.00

 

41-50

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

CLTVs

51-60

0.00

0.00

0.00

0.00

0.00

19496.69

0.00

111583.97

 

61-70

0.00

0.00

0.00

0.00

28731.66

523168.23

0.00

117688.13

 

71-80

0.00

0.00

0.00

19989.05

246760.05

1380318.17

1555190.48

688182.16

 

81-90

0.00

0.00

13756.41

465569.35

2490577.87

13106210.35

7753425.91

5885884.29

 

91-100

0.00

0.00

130628.04

21946503.02

68001970.32

96331529.06

54963725.86

23174537.91

 

>100

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

          
     

Loans with MI

    
     

FICOs

    
  

<450

451-500

501-550

551-600

601-650

651-700

701-750

>750

 

<20

        
 

20-30

        
 

30-40

        
 

40-50

        

LTVs

50-60

        
 

60-70

        
 

70-80

        
 

80-90

        
 

90-100

       
 

>100

        
          
          

Loan Count

   

Loans without MI

   
     

FICOs

    
  

<450/NA

451-500

501-550

551-600

601-650

651-700

701-750

>750

 

<20

0

0

0

0

0

0

0

0

 

20-30

0

0

0

0

0

1

0

0

 

30-40

0

0

0

0

0

1

0

0

 

40-50

0

0

0

0

0

0

0

0

CLTVs

50-60

0

0

0

0

0

1

0

1

 

60-70

0

0

0

0

1

5

0

1

 

70-80

0

0

0

2

5

24

19

16

 

80-90

0

0

1

30

73

228

167

113

 

90-100

0

0

12

716

1332

1425

852

354

 

>100

0

0

0

0

0

0

0

0

          
          
     

Loans with MI

    
     

FICOs

    
  

<450

451-500

501-550

551-600

601-650

651-700

701-750

>750

 

<20

        
 

20-30

        
 

30-40

        
 

40-50

        

LTVs

50-60

        
 

60-70

        
 

70-80

        
 

80-90

        
 

90-100

       
 

>100

        
          



Please provide a breakdown of percentages for each cell of the matrix for loans that fall within the appropriate category brokendown between loans with MI and loans without MI as well as the loan count for each breakdown in the matrices below.  The sum of the percentages for the with MI and without MI percentages should equal 100%.  The sum of the loans in the matrices below should equal the number of loans in the pool.  If FICO is not available for loan, default to <450 bucket.  If deal does not have MI, provide data for the entire pool in the "Loans without MI" matrix.




Deal Name: MSM 2005-85L

      

Instructions: Please also provide info on conforming and non-conforming pool  (cells have already been formatted in column B, C, D, E)

       
 

aggregate pool

     

gross WAC (%)

10.513

     
       
       
       
       

wtd avg FICO

678

     

FICO < 600 (%)

7.20

     

FICO 600-650 (%)

24.01

     
       
       
       

wtd avg CLTV (%)

97.53

     

CLTV = 80 (%)

0.54

     

CLTV > 80.01 (%)

98.39

     

CLTV 95.01 -100 (%)

72.53

     

Full Doc (%)

34.14

     

Stated Doc (%)

38.18

     
       

purch (%)

85.28

     

CO refi (%)

13.65

     

Own Occ (%)

82.19

     

Prepay Penalty (%)

37.41

     

wtd avg DTI (%)

40.17

     

DTI <40%

55.82

     

40.00% <DTI <44.99%

18.84

     

45.0% <DTI <49.99%

24.06

     

50.00% <DTI <54.99%

1.25

     

DTI > 55+

0.04

     

ARM ? (%)

0.00

     

2/28 (%)

0.00

     

3/27 (%)

0.00

     

1st Lien (%)

0.00

     

Avg Loan Balance

  55,591

     

# of Loans

5,380

     

Loan Bal < $100k (%)

68.17

     

Mtg Rates > 12% (%)

12.17

     

Manuf Housing (%)

0.00

     
       

(%) & largest state code

CA(26.77%)

     

silent 2nd (%)

0.00

     

IO loans (%)

0.79

     

5yr IO (%)

0.68

     

2 yr IO (%)

0.00

     

IO: FICO

698

     

IO LTV (%)

97.54

     

IO DTI (%)

39.76

     

IO full doc (%)

0.02

     

IO: purch (%)

0.70

     



Here's what we like to see:

The percentages per table should add up to 100% (denominator = corresponding aggregate collateral pool balance)

For example, if the collateral matices are for group II collateral, denominator to be used for all the % should be as of aggregate group II collateral balance)



FICO & Documentation

FICO Score

Full DOC

Limited Doc

Stated Doc

All Docs

Avg Prin Bal

Current LTV

(50 increment)

       

NA

     

  

 

0 - 499

     

  

 

500 - 550

0.05%

0.00%

0.00%

0.05%

11,106

93.97

 

551 - 600

7.41%

0.07%

0.02%

7.50%

29,989

98.96

 

601 - 650

12.86%

2.22%

8.51%

23.66%

50,155

98.88

 

651 - 700

8.93%

8.81%

17.39%

37.28%

66,164

97.07

 

701 - 750

3.47%

6.11%

8.40%

21.49%

61,919

96.88

 

751 - 800

1.37%

2.74%

3.74%

9.56%

62,262

95.75

 

801 - 850

0.05%

0.16%

0.13%

0.47%

53,834

92.56

 

Total:

 

34.14%

20.11%

38.18%

100.00%

55,591

97.45


LTV & FICO

Current LTV

FICO NA

FICO 500-550

551-600

601-650

651-700

701-750

751-800

801-850

total

Avg Prin Bal

WAC

Gross Margin

(10 increment)

             

0.01 -10.00

         

  

   

10.01 -20.00

         

  

   

20.01 -30.00

0.00%

0.00%

0.00%

0.00%

0.02%

0.00%

0.00%

0.00%

0.02%

59,015

9.750

0.000

 

30.01 -40.00

0.00%

0.00%

0.00%

0.00%

0.02%

0.00%

0.00%

0.00%

0.02%

66,587

8.375

0.000

 

40.01 -50.00

         

  

   

50.01 -60.00

0.00%

0.00%

0.00%

0.00%

0.01%

0.00%

0.04%

0.00%

0.04%

65,540

10.708

0.000

 

60.01 -70.00

0.00%

0.00%

0.00%

0.01%

0.22%

0.02%

0.04%

0.00%

0.28%

93,882

10.669

0.000

 

70.01 -80.00

0.00%

0.00%

0.01%

0.08%

0.46%

0.50%

0.11%

0.12%

1.28%

59,099

9.394

0.000

 

80.01 -90.00

0.00%

0.00%

0.16%

0.83%

4.40%

2.61%

1.94%

0.06%

10.01%

48,370

10.600

0.000

 

90.01 -100.00

0.00%

0.04%

7.34%

22.74%

32.15%

18.36%

7.42%

0.29%

88.34%

56,416

10.519

0.000

 

Total:

0.00%

0.05%

7.50%

23.66%

37.28%

21.49%

9.56%

0.47%

100.00%

55,591

10.513

0.000

 


Prin Balance & FICO

Prin Balance

FICO NA

FICO 500-550

551-600

601-650

651-700

701-750

751-800

801-850

total

Current LTV

WAC

Gross Margin

(50,000 increments)

  $1 -$50,000

0.00%

0.05%

4.57%

8.65%

7.68%

5.14%

2.38%

0.16%

28.62%

96.99

10.893

0.000

$50,001 -$100,000

0.00%

0.00%

2.25%

9.83%

14.76%

8.79%

3.79%

0.14%

39.55%

97.85

10.488

0.000

  $100,001 -$150,000

0.00%

0.00%

0.51%

4.02%

8.89%

3.95%

1.68%

0.12%

19.17%

98.56

10.276

0.000

  $150,001 -$200,000

0.00%

0.00%

0.17%

1.09%

4.89%

2.05%

0.84%

0.05%

9.09%

96.72

10.298

0.000

  $200,001 -$250,000

0.00%

0.00%

0.00%

0.07%

0.31%

0.68%

0.46%

0.00%

1.52%

94.21

9.822

0.000

  $250,001 -$300,000

0.00%

0.00%

0.00%

0.00%

0.59%

0.77%

0.29%

0.00%

1.66%

91.28

9.253

0.000

  $300,001 -$350,000

0.00%

0.00%

0.00%

0.00%

0.00%

0.11%

0.12%

0.00%

0.22%

93.45

10.672

0.000

  $350,001 -$400,000

         

  

  

  $400,001 -$450,000

         

  

  

  $450,001 -$500,000

0.00%

0.00%

0.00%

0.00%

0.16%

0.00%

0.00%

0.00%

0.16%

89.94

8.625

0.000

  $500,001 -$550,000

         

  

  

  $550,001 -$600,000

         

  

  

  $600,001 -$650,000

         

  

  

  $650,001 -$700,000

         

  

  

  $700,001 -$750,000

         

  

  

  $750,001 -$800,000

         

  

  

  $800,001 -$850,000

         

  

  

  $850,001 -$900,000

         

  

  

Total:

0.00%

0.05%

7.50%

23.66%

37.28%

21.49%

9.56%

0.47%

100.00%

97.45

10.513

0.000


Prepayment Penalty & FICO

Prepayment Penalty Term

FICO NA

FICO 500-550

551-600

601-650

651-700

701-750

751-800

801-850

total

Current LTV

WAC

Gross Margin

Avg Prin Bal

(whatever increments)

0

0.00%

0.01%

2.43%

9.83%

24.94%

16.98%

8.02%

0.38%

62.59%

96.40

10.818

0.000

55,615

5

0.00%

0.00%

0.00%

0.00%

0.00%

0.02%

0.00%

0.00%

0.02%

94.92

12.500

0.000

25,342

12

0.00%

0.00%

0.76%

2.46%

2.00%

0.78%

0.35%

0.04%

6.40%

98.98

10.224

0.000

56,594

24

0.00%

0.02%

3.90%

9.97%

8.55%

2.91%

0.98%

0.04%

26.37%

99.39

9.941

0.000

55,506

36

0.00%

0.01%

0.41%

1.38%

1.67%

0.75%

0.21%

0.01%

4.44%

98.70

10.070

0.000

54,026

60

0.00%

0.00%

0.00%

0.01%

0.11%

0.05%

0.00%

0.00%

0.18%

94.05

8.947

0.000

76,581

Total:

0.00%

0.05%

7.50%

23.66%

37.28%

21.49%

9.56%

0.47%

100.00%

97.45

10.513

0.000

55,591


Mortg Rates & FICO

Mortg Rates

FICO NA

FICO 500-550

551-600

601-650

651-700

701-750

751-800

801-850

total

Current LTV

WAC

Gross Margin

Avg Prin Bal

(50 bps increment)

6.001 -6.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.02%

0.00%

0.00%

0.02%

99.92

6.125

0.000

73,640

6.501 -7.000

0.00%

0.00%

0.00%

0.00%

0.05%

0.01%

0.08%

0.00%

0.15%

93.80

6.978

0.000

89,198

7.001 -7.500

0.00%

0.00%

0.00%

0.00%

0.11%

0.37%

0.21%

0.00%

0.69%

94.83

7.394

0.000

73,476

7.501 -8.000

0.00%

0.00%

0.00%

0.04%

0.53%

0.31%

0.35%

0.00%

1.23%

93.33

7.800

0.000

94,480

8.001 -8.500

0.00%

0.00%

0.02%

0.51%

1.33%

1.01%

0.32%

0.07%

3.26%

96.04

8.387

0.000

69,653

8.501 -9.000

0.00%

0.00%

0.10%

1.44%

5.12%

2.36%

1.01%

0.07%

10.11%

97.75

8.906

0.000

69,176

9.001 -9.500

0.00%

0.00%

0.00%

2.60%

4.80%

1.72%

0.89%

0.02%

10.04%

97.74

9.320

0.000

63,338

9.501 -10.000

0.00%

0.00%

0.47%

3.51%

7.68%

4.88%

2.08%

0.03%

18.64%

98.31

9.846

0.000

67,748

10.001 -10.500

0.00%

0.00%

0.83%

2.73%

3.74%

2.08%

0.90%

0.09%

10.36%

97.66

10.334

0.000

63,873

10.501 -11.000

0.00%

0.00%

1.81%

5.61%

3.61%

1.94%

0.91%

0.03%

13.90%

97.64

10.853

0.000

54,633

11.001 -11.500

0.00%

0.00%

3.31%

3.40%

2.10%

1.35%

0.70%

0.06%

10.93%

98.08

11.275

0.000

48,214

11.501 -12.000

0.00%

0.03%

0.36%

1.28%

3.59%

2.37%

0.86%

0.01%

8.50%

96.37

11.840

0.000

48,422

12.001 -12.500

0.00%

0.01%

0.50%

0.40%

1.48%

1.29%

0.56%

0.04%

4.29%

96.10

12.289

0.000

29,414

12.501 -13.000

0.00%

0.00%

0.06%

0.48%

1.11%

0.52%

0.25%

0.04%

2.47%

96.70

12.832

0.000

46,156

13.001 -13.500

0.00%

0.00%

0.04%

0.75%

1.33%

0.95%

0.27%

0.00%

3.34%

96.82

13.315

0.000

43,212

13.501 -14.000

0.00%

0.00%

0.00%

0.34%

0.29%

0.06%

0.04%

0.02%

0.76%

95.26

13.878

0.000

40,429

Total:

0.00%

0.05%

7.50%

23.66%

37.28%

21.49%

9.56%

0.47%

100.00%

97.45

10.513

0.000

55,591


Mortg Rates & LTV

Mortg Rates

.01-10

10.01-20

20.01-30

30.01-40

40.01-50

50.01-60

60.01-70

70.01-80

80.01-90

90.01-100

total

avg FICO

Gross Margin

Avg Prin Bal

(50 bps increment)

             

6.001 -6.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.02%

0.02%

736

0.000

73,640

6.501 -7.000

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.02%

0.01%

0.13%

0.15%

739

0.000

89,198

7.001 -7.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.23%

0.46%

0.69%

733

0.000

73,476

7.501 -8.000

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.08%

0.32%

0.84%

1.23%

716

0.000

94,480

8.001 -8.500

0.00%

0.00%

0.00%

0.02%

0.00%

0.00%

0.04%

0.26%

0.22%

2.73%

3.26%

695

0.000

69,653

8.501 -9.000

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.02%

0.33%

0.88%

8.88%

10.11%

691

0.000

69,176

9.001 -9.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.09%

1.13%

8.82%

10.04%

683

0.000

63,338

9.501 -10.000

0.00%

0.00%

0.02%

0.00%

0.00%

0.01%

0.04%

0.18%

1.26%

17.13%

18.64%

689

0.000

67,748

10.001 -10.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.02%

0.16%

0.95%

9.23%

10.36%

677

0.000

63,873

10.501 -11.000

0.00%

0.00%

0.00%

0.00%

0.00%

0.04%

0.08%

0.03%

1.40%

12.36%

13.90%

655

0.000

54,633

11.001 -11.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.02%

1.07%

9.84%

10.93%

647

0.000

48,214

11.501 -12.000

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.07%

1.00%

7.42%

8.50%

688

0.000

48,422

12.001 -12.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.04%

0.45%

3.80%

4.29%

687

0.000

29,414

12.501 -13.000

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.40%

2.07%

2.47%

684

0.000

46,156

13.001 -13.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.08%

0.00%

0.38%

2.88%

3.34%

688

0.000

43,212

13.501 -14.000

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.11%

0.64%

0.76%

668

0.000

40,429

14.001 -14.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.14%

0.40%

0.54%

693

0.000

34,962

14.501 -15.000

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.03%

0.31%

0.34%

682

0.000

39,006

15.001 >=

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.06%

0.38%

0.44%

646

0.000

45,362

Total:

0.00%

0.00%

0.02%

0.02%

0.00%

0.04%

0.28%

1.28%

10.01%

88.34%

100.00%

678

0.000

55,591




Deal Name: MSM 2005-85L

      

Instructions: Please also provide info on conforming and non-conforming pool  (cells have already been formatted in column B, C, D, E)

       
 

aggregate pool

     

gross WAC (%)

10.513

     
       
       
       
       

wtd avg FICO

678

     

FICO < 600 (%)

7.20

     

FICO 600-650 (%)

24.01

     
       
       
       

wtd avg CLTV (%)

97.53

     

CLTV = 80 (%)

0.54

     

CLTV > 80.01 (%)

98.39

     

CLTV 95.01 -100 (%)

72.53

     

Full Doc (%)

34.14

     

Stated Doc (%)

38.18

     
       

purch (%)

85.28

     

CO refi (%)

13.65

     

Own Occ (%)

82.19

     

Prepay Penalty (%)

37.41

     

wtd avg DTI (%)

40.17

     

DTI <40%

55.82

     

40.00% <DTI <44.99%

18.84

     

45.0% <DTI <49.99%

24.06

     

50.00% <DTI <54.99%

1.25

     

DTI > 55+

0.04

     

ARM ? (%)

0.00

     

2/28 (%)

0.00

     

3/27 (%)

0.00

     

1st Lien (%)

0.00

     

Avg Loan Balance

55,591

     

# of Loans

5,380

     

Loan Bal < $100k (%)

68.17

     

Mtg Rates > 12% (%)

12.17

     

Manuf Housing (%)

0.00

     
       

(%) & largest state code

CA(26.77%)

     

silent 2nd (%)

0.00

     

IO loans (%)

0.79

     

5yr IO (%)

0.68

     

2 yr IO (%)

0.00

     

IO: FICO

698

     

IO LTV (%)

97.54

     

IO DTI (%)

39.76

     

IO full doc (%)

0.02

     

IO: purch (%)

0.70

     




Here's what we like to see:

         

The percentages per table should add up to 100% (denominator = corresponding aggregate collateral pool balance)

For example, if the collateral matices are for group II collateral, denominator to be used for all the % should be as of aggregate group II collateral balance)

            


FICO & Documentation

       

FICO Score

 

Full DOC

Limited Doc

Stated Doc

All Docs

Avg Prin Bal

Current LTV

(50 increment)

        

NA

     

  

  

0 - 499

     

  

  

500 - 550

 

0.05%

0.00%

0.00%

0.05%

11,106

93.97

 

551 - 600

 

7.41%

0.07%

0.02%

7.50%

29,989

98.96

 

601 - 650

 

12.86%

2.22%

8.51%

23.66%

50,155

98.88

 

651 - 700

 

8.93%

8.81%

17.39%

37.28%

66,164

97.07

 

701 - 750

 

3.47%

6.11%

8.40%

21.49%

61,919

96.88

 

751 - 800

 

1.37%

2.74%

3.74%

9.56%

62,262

95.75

 

801 - 850

 

0.05%

0.16%

0.13%

0.47%

53,834

92.56

 

Total:

 

34.14%

20.11%

38.18%

100.00%

55,591

97.45

 



LTV & FICO

 

           

Current LTV

FICO NA

FICO 500-550

551-600

601-650

651-700

701-750

751-800

801-850

total

Avg Prin Bal

WAC

Gross Margin

(10 increment)

 

 

 

 

 

 

 

 

 

 

 

 

0.01 -10.00

 

 

 

 

 

 

 

 

 

  

 

 

10.01 -20.00

 

 

 

 

 

 

 

 

 

  

 

 

20.01 -30.00

0.00%

0.00%

0.00%

0.00%

0.02%

0.00%

0.00%

0.00%

0.02%

59,015

9.750

0.000

30.01 -40.00

0.00%

0.00%

0.00%

0.00%

0.02%

0.00%

0.00%

0.00%

0.02%

66,587

8.375

0.000

40.01 -50.00

 

 

 

 

 

 

 

 

 

  

 

 

50.01 -60.00

0.00%

0.00%

0.00%

0.00%

0.01%

0.00%

0.04%

0.00%

0.04%

65,540

10.708

0.000

60.01 -70.00

0.00%

0.00%

0.00%

0.01%

0.22%

0.02%

0.04%

0.00%

0.28%

93,882

10.669

0.000

70.01 -80.00

0.00%

0.00%

0.01%

0.08%

0.46%

0.50%

0.11%

0.12%

1.28%

59,099

9.394

0.000

80.01 -90.00

0.00%

0.00%

0.16%

0.83%

4.40%

2.61%

1.94%

0.06%

10.01%

48,370

10.600

0.000

90.01 -100.00

0.00%

0.04%

7.34%

22.74%

32.15%

18.36%

7.42%

0.29%

88.34%

56,416

10.519

0.000

Total:

0.00%

0.05%

7.50%

23.66%

37.28%

21.49%

9.56%

0.47%

100.00%

55,591

10.513

0.000



Prin Balance & FICO

 

           

Prin Balance

FICO NA

FICO 500-550

551-600

601-650

651-700

701-750

751-800

801-850

total

Current LTV

WAC

Gross Margin

(50,000 increments)

 

 

 

 

 

 

 

 

 

 

 

 

$1 -$50,000

0.00%

0.05%

4.57%

8.65%

7.68%

5.14%

2.38%

0.16%

28.62%

96.99

10.893

0.000

 $50,001 - $100,000

0.00%

0.00%

2.25%

9.83%

14.76%

8.79%

3.79%

0.14%

39.55%

97.85

10.488

0.000

$100,001 - $150,000

0.00%

0.00%

0.51%

4.02%

8.89%

3.95%

1.68%

0.12%

19.17%

98.56

10.276

0.000

$150,001 - $200,000

0.00%

0.00%

0.17%

1.09%

4.89%

2.05%

0.84%

0.05%

9.09%

96.72

10.298

0.000

$200,001 - $250,000

0.00%

0.00%

0.00%

0.07%

0.31%

0.68%

0.46%

0.00%

1.52%

94.21

9.822

0.000

$250,001 - $300,000

0.00%

0.00%

0.00%

0.00%

0.59%

0.77%

0.29%

0.00%

1.66%

91.28

9.253

0.000

$300,001 - $350,000

0.00%

0.00%

0.00%

0.00%

0.00%

0.11%

0.12%

0.00%

0.22%

93.45

10.672

0.000

$350,001 - $400,000

 

 

 

 

 

 

 

 

 

  

 

 

$400,001 - $450,000

 

 

 

 

 

 

 

 

 

  

 

 

$450,001 - $500,000

0.00%

0.00%

0.00%

0.00%

0.16%

0.00%

0.00%

0.00%

0.16%

89.94

8.625

0.000

$500,001 - $550,000

 

 

 

 

 

 

 

 

 

  

 

 

$550,001 - $600,000

 

 

 

 

 

 

 

 

 

  

 

 

$600,001 - $650,000

 

 

 

 

 

 

 

 

 

  

 

 

$650,001 - $700,000

 

 

 

 

 

 

 

 

 

  

 

 

$700,001 - $750,000

 

 

 

 

 

 

 

 

 

  

 

 

$750,001 - $800,000

 

 

 

 

 

 

 

 

 

  

 

 

$800,001 - $850,000

 

 

 

 

 

 

 

 

 

  

 

 

$850,001 - $900,000

 

 

 

 

 

 

 

 

 

  

 

 

Total:

0.00%

0.05%

7.50%

23.66%

37.28%

21.49%

9.56%

0.47%

100.00%

97.45

10.513

0.000



Prepayment Penalty & FICO

           

Prepayment Penalty Term

FICO NA

FICO 500-550

551-600

601-650

651-700

701-750

751-800

801-850

total

Current LTV

WAC

Gross Margin

Avg Prin Bal

(whatever increments)

            

0

0.00%

0.01%

2.43%

9.83%

24.94%

16.98%

8.02%

0.38%

62.59%

96.40

10.818

0.000

55,615

5

0.00%

0.00%

0.00%

0.00%

0.00%

0.02%

0.00%

0.00%

0.02%

94.92

12.500

0.000

25,342

12

0.00%

0.00%

0.76%

2.46%

2.00%

0.78%

0.35%

0.04%

6.40%

98.98

10.224

0.000

56,594

24

0.00%

0.02%

3.90%

9.97%

8.55%

2.91%

0.98%

0.04%

26.37%

99.39

9.941

0.000

55,506

36

0.00%

0.01%

0.41%

1.38%

1.67%

0.75%

0.21%

0.01%

4.44%

98.70

10.070

0.000

54,026

60

0.00%

0.00%

0.00%

0.01%

0.11%

0.05%

0.00%

0.00%

0.18%

94.05

8.947

0.000

76,581

              
              
              

Total:

0.00%

0.05%

7.50%

23.66%

37.28%

21.49%

9.56%

0.47%

100.00%

97.45

10.513

0.000

55,591

              



Mortg Rates & FICO

            

Mortg Rates

FICO NA

FICO 500-550

551-600

601-650

651-700

701-750

751-800

801-850

total

Current LTV

WAC

Gross Margin

Avg Prin Bal

(50 bps increment)

            

6.001 - 6.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.02%

0.00%

0.00%

0.02%

99.92

6.125

0.000

73,640

6.501 - 7.000

0.00%

0.00%

0.00%

0.00%

0.05%

0.01%

0.08%

0.00%

0.15%

93.80

6.978

0.000

89,198

7.001 - 7.500

0.00%

0.00%

0.00%

0.00%

0.11%

0.37%

0.21%

0.00%

0.69%

94.83

7.394

0.000

73,476

7.501 - 8.000

0.00%

0.00%

0.00%

0.04%

0.53%

0.31%

0.35%

0.00%

1.23%

93.33

7.800

0.000

94,480

8.001 - 8.500

0.00%

0.00%

0.02%

0.51%

1.33%

1.01%

0.32%

0.07%

3.26%

96.04

8.387

0.000

69,653

8.501 - 9.000

0.00%

0.00%

0.10%

1.44%

5.12%

2.36%

1.01%

0.07%

10.11%

97.75

8.906

0.000

69,176

9.001 - 9.500

0.00%

0.00%

0.00%

2.60%

4.80%

1.72%

0.89%

0.02%

10.04%

97.74

9.320

0.000

63,338

9.501 -10.000

0.00%

0.00%

0.47%

3.51%

7.68%

4.88%

2.08%

0.03%

18.64%

98.31

9.846

0.000

67,748

10.001 -10.500

0.00%

0.00%

0.83%

2.73%

3.74%

2.08%

0.90%

0.09%

10.36%

97.66

10.334

0.000

63,873

10.501 -11.000

0.00%

0.00%

1.81%

5.61%

3.61%

1.94%

0.91%

0.03%

13.90%

97.64

10.853

0.000

54,633

11.001 -11.500

0.00%

0.00%

3.31%

3.40%

2.10%

1.35%

0.70%

0.06%

10.93%

98.08

11.275

0.000

48,214

11.501 -12.000

0.00%

0.03%

0.36%

1.28%

3.59%

2.37%

0.86%

0.01%

8.50%

96.37

11.840

0.000

48,422

12.001 -12.500

0.00%

0.01%

0.50%

0.40%

1.48%

1.29%

0.56%

0.04%

4.29%

96.10

12.289

0.000

29,414

12.501 -13.000

0.00%

0.00%

0.06%

0.48%

1.11%

0.52%

0.25%

0.04%

2.47%

96.70

12.832

0.000

46,156

13.001 -13.500

0.00%

0.00%

0.04%

0.75%

1.33%

0.95%

0.27%

0.00%

3.34%

96.82

13.315

0.000

43,212

13.501 -14.000

0.00%

0.00%

0.00%

0.34%

0.29%

0.06%

0.04%

0.02%

0.76%

95.26

13.878

0.000

40,429

14.001 -14.500

0.00%

0.00%

0.00%

0.11%

0.23%

0.13%

0.08%

0.00%

0.54%

95.47

14.339

0.000

34,962

14.501 -15.000

0.00%

0.00%

0.00%

0.16%

0.03%

0.11%

0.04%

0.00%

0.34%

97.19

14.843

0.000

39,006

15.001 >=

0.00%

0.00%

0.00%

0.30%

0.13%

0.01%

0.00%

0.00%

0.44%

97.66

16.022

0.000

45,362

Total:

0.00%

0.05%

7.50%

23.66%

37.28%

21.49%

9.56%

0.47%

100.00%

97.45

10.513

0.000

55,591


Mortg Rates & LTV

 

             

Mortg Rates

.01-10

10.01-20

20.01-30

30.01-40

40.01-50

50.01-60

60.01-70

70.01-80

80.01-90

90.01-100

total

avg FICO

Gross Margin

Avg Prin Bal

(50 bps increment)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 6.001 -  6.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.02%

0.02%

736

0.000

73,640

 6.501 -  7.000

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.02%

0.01%

0.13%

0.15%

739

0.000

89,198

 7.001 -  7.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.23%

0.46%

0.69%

733

0.000

73,476

 7.501 -  8.000

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.08%

0.32%

0.84%

1.23%

716

0.000

94,480

 8.001 -  8.500

0.00%

0.00%

0.00%

0.02%

0.00%

0.00%

0.04%

0.26%

0.22%

2.73%

3.26%

695

0.000

69,653

 8.501 -  9.000

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.02%

0.33%

0.88%

8.88%

10.11%

691

0.000

69,176

 9.001 -  9.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.09%

1.13%

8.82%

10.04%

683

0.000

63,338

 9.501 - 10.000

0.00%

0.00%

0.02%

0.00%

0.00%

0.01%

0.04%

0.18%

1.26%

17.13%

18.64%

689

0.000

67,748

10.001 - 10.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.02%

0.16%

0.95%

9.23%

10.36%

677

0.000

63,873

10.501 - 11.000

0.00%

0.00%

0.00%

0.00%

0.00%

0.04%

0.08%

0.03%

1.40%

12.36%

13.90%

655

0.000

54,633

11.001 - 11.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.02%

1.07%

9.84%

10.93%

647

0.000

48,214

11.501 - 12.000

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.07%

1.00%

7.42%

8.50%

688

0.000

48,422

12.001 - 12.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.04%

0.45%

3.80%

4.29%

687

0.000

29,414

12.501 - 13.000

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.40%

2.07%

2.47%

684

0.000

46,156

13.001 - 13.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.08%

0.00%

0.38%

2.88%

3.34%

688

0.000

43,212

13.501 - 14.000

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.11%

0.64%

0.76%

668

0.000

40,429

14.001 - 14.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.14%

0.40%

0.54%

693

0.000

34,962

14.501 - 15.000

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.03%

0.31%

0.34%

682

0.000

39,006

15.001 >=

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.06%

0.38%

0.44%

646

0.000

45,362

Total:

0.00%

0.00%

0.02%

0.02%

0.00%

0.04%

0.28%

1.28%

10.01%

88.34%

100.00%

678

0.000

55,591



Deal Name: MSM 2005-85L

 

Instructions: Please also provide info on conforming and non-conforming pool  (cells have already been formatted in column B, C, D, E)

 
  
 

aggregate pool

gross WAC (%)

10.513

 

 

 

 

 

 

 

 

wtd avg FICO

678

FICO < 600 (%)

7.20

FICO 600-650 (%)

24.01

 

 

 

 

 

 

wtd avg CLTV (%)

97.53

CLTV = 80 (%)

0.54

CLTV > 80.01 (%)

98.39

CLTV 95.01 -100 (%)

72.53

Full Doc (%)

34.14

Stated Doc (%)

38.18

 

 

purch (%)

85.28

CO refi (%)

13.65

Own Occ (%)

82.19

Prepay Penalty (%)

37.41

wtd avg DTI (%)

40.17

DTI <40%

55.82

40.00% <DTI <44.99%

18.84

45.0% <DTI <49.99%

24.06

50.00% <DTI <54.99%

1.25

DTI > 55+

0.04

ARM ? (%)

0.00

2/28 (%)

0.00

3/27 (%)

0.00

1st Lien (%)

0.00

Avg Loan Balance

  55,591

# of Loans

5,380

Loan Bal < $100k (%)

68.17

Mtg Rates > 12% (%)

12.17

Manuf Housing (%)

0.00

 

 

(%) & largest state code

CA(26.77%)

silent 2nd (%)

0.00

IO loans (%)

0.79

5yr IO (%)

0.68

2 yr IO (%)

0.00

IO: FICO

698

IO LTV (%)

97.54

IO DTI (%)

39.76

IO full doc (%)

0.02

IO: purch (%)

0.70




Here's what we like to see:

       

The percentages per table should add up to 100% (denominator = corresponding aggregate collateral pool balance)

   

For example, if the collateral matices are for group II collateral, denominator to be used for all the % should be as of aggregate group II collateral balance)

          

FICO & Documentation

        

FICO Score

 

Full DOC

Limited Doc

Stated Doc

All Docs

Avg Prin Bal

Current LTV

  

(50 increment)

 

 

 

 

 

 

 

  

NA

 

 

 

 

 

  

 

  

0 - 499

 

 

 

 

 

  

 

  

500 - 550

 

0.05%

0.00%

0.00%

0.05%

11,106

93.97

  

551 - 600

 

7.41%

0.07%

0.02%

7.50%

29,989

98.96

  

601 - 650

 

12.86%

2.22%

8.51%

23.66%

50,155

98.88

  

651 - 700

 

8.93%

8.81%

17.39%

37.28%

66,164

97.07

  

701 - 750

 

3.47%

6.11%

8.40%

21.49%

61,919

96.88

  

751 - 800

 

1.37%

2.74%

3.74%

9.56%

62,262

95.75

  

801 - 850

 

0.05%

0.16%

0.13%

0.47%

53,834

92.56

  

Total:

 

34.14%

20.11%

38.18%

100.00%

55,591

97.45

  


LTV & FICO

 

        

Current LTV

FICO NA

FICO 500-550

551-600

601-650

651-700

701-750

751-800

801-850

total

(10 increment)

 

 

 

 

 

 

 

 

 

  0.01 -  10.00

 

 

 

 

 

 

 

 

 

 10.01 -  20.00

 

 

 

 

 

 

 

 

 

 20.01 -  30.00

0.00%

0.00%

0.00%

0.00%

0.02%

0.00%

0.00%

0.00%

0.02%

 30.01 -  40.00

0.00%

0.00%

0.00%

0.00%

0.02%

0.00%

0.00%

0.00%

0.02%

 40.01 -  50.00

 

 

 

 

 

 

 

 

 

 50.01 -  60.00

0.00%

0.00%

0.00%

0.00%

0.01%

0.00%

0.04%

0.00%

0.04%

 60.01 -  70.00

0.00%

0.00%

0.00%

0.01%

0.22%

0.02%

0.04%

0.00%

0.28%

 70.01 -  80.00

0.00%

0.00%

0.01%

0.08%

0.46%

0.50%

0.11%

0.12%

1.28%

 80.01 -  90.00

0.00%

0.00%

0.16%

0.83%

4.40%

2.61%

1.94%

0.06%

10.01%

 90.01 - 100.00

0.00%

0.04%

7.34%

22.74%

32.15%

18.36%

7.42%

0.29%

88.34%

Total:

0.00%

0.05%

7.50%

23.66%

37.28%

21.49%

9.56%

0.47%

100.00%


   

Avg Prin Bal

WAC

Gross Margin

 

 

 

  

 

 

  

 

 

  59,015

9.750

0.000

  66,587

8.375

0.000

  

 

 

  65,540

10.708

0.000

  93,882

10.669

0.000

  59,099

9.394

0.000

  48,370

10.600

0.000

  56,416

10.519

0.000

  55,591

10.513

0.000



Prin Balance & FICO

 

        

Prin Balance

FICO NA

FICO 500-550

551-600

601-650

651-700

701-750

751-800

801-850

total

(50,000 increments)

 

 

 

 

 

 

 

 

 

  $1 -  $50,000

0.00%

0.05%

4.57%

8.65%

7.68%

5.14%

2.38%

0.16%

28.62%

 $50,001 - $100,000

0.00%

0.00%

2.25%

9.83%

14.76%

8.79%

3.79%

0.14%

39.55%

$100,001 - $150,000

0.00%

0.00%

0.51%

4.02%

8.89%

3.95%

1.68%

0.12%

19.17%

$150,001 - $200,000

0.00%

0.00%

0.17%

1.09%

4.89%

2.05%

0.84%

0.05%

9.09%

$200,001 - $250,000

0.00%

0.00%

0.00%

0.07%

0.31%

0.68%

0.46%

0.00%

1.52%

$250,001 - $300,000

0.00%

0.00%

0.00%

0.00%

0.59%

0.77%

0.29%

0.00%

1.66%

$300,001 - $350,000

0.00%

0.00%

0.00%

0.00%

0.00%

0.11%

0.12%

0.00%

0.22%

$350,001 - $400,000

 

 

 

 

 

 

 

 

 

$400,001 - $450,000

 

 

 

 

 

 

 

 

 

$450,001 - $500,000

0.00%

0.00%

0.00%

0.00%

0.16%

0.00%

0.00%

0.00%

0.16%

$500,001 - $550,000

 

 

 

 

 

 

 

 

 

$550,001 - $600,000

 

 

 

 

 

 

 

 

 

$600,001 - $650,000

 

 

 

 

 

 

 

 

 

$650,001 - $700,000

 

 

 

 

 

 

 

 

 

$700,001 - $750,000

 

 

 

 

 

 

 

 

 

$750,001 - $800,000

 

 

 

 

 

 

 

 

 

$800,001 - $850,000

 

 

 

 

 

 

 

 

 

$850,001 - $900,000

 

 

 

 

 

 

 

 

 

Total:

0.00%

0.05%

7.50%

23.66%

37.28%

21.49%

9.56%

0.47%

100.00%


   

Current LTV

WAC

Gross Margin

 

 

 

96.99

10.893

0.000

97.85

10.488

0.000

98.56

10.276

0.000

96.72

10.298

0.000

94.21

9.822

0.000

91.28

9.253

0.000

93.45

10.672

0.000

  

 

 

  

 

 

89.94

8.625

0.000

97.45

10.513

0.000


Prepayment Penalty & FICO

        

Prepayment Penalty Term

FICO NA

FICO 500-550

551-600

601-650

651-700

701-750

751-800

801-850

total

(whatever increments)

 

 

 

 

 

 

 

 

 

0

0.00%

0.01%

2.43%

9.83%

24.94%

16.98%

8.02%

0.38%

62.59%

5

0.00%

0.00%

0.00%

0.00%

0.00%

0.02%

0.00%

0.00%

0.02%

12

0.00%

0.00%

0.76%

2.46%

2.00%

0.78%

0.35%

0.04%

6.40%

24

0.00%

0.02%

3.90%

9.97%

8.55%

2.91%

0.98%

0.04%

26.37%

36

0.00%

0.01%

0.41%

1.38%

1.67%

0.75%

0.21%

0.01%

4.44%

60

0.00%

0.00%

0.00%

0.01%

0.11%

0.05%

0.00%

0.00%

0.18%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

0.00%

0.05%

7.50%

23.66%

37.28%

21.49%

9.56%

0.47%

100.00%


Current LTV

WAC

Gross Margin

Avg Prin Bal

 

 

 

 

96.40

10.818

0.000

 55,615

94.92

12.500

0.000

 25,342

98.98

10.224

0.000

 56,594

99.39

9.941

0.000

 55,506

98.70

10.070

0.000

 54,026

94.05

8.947

0.000

 76,581

  

  

  

  

  

  

  

  

  

97.45

10.513

0.000

 55,591


Mortg Rates & FICO

 

        

Mortg Rates

FICO NA

FICO 500-550

551-600

601-650

651-700

701-750

751-800

801-850

total

(50 bps increment)

 

 

 

 

 

 

 

 

 

 6.001 -  6.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.02%

0.00%

0.00%

0.02%

 6.501 -  7.000

0.00%

0.00%

0.00%

0.00%

0.05%

0.01%

0.08%

0.00%

0.15%

 7.001 -  7.500

0.00%

0.00%

0.00%

0.00%

0.11%

0.37%

0.21%

0.00%

0.69%

 7.501 -  8.000

0.00%

0.00%

0.00%

0.04%

0.53%

0.31%

0.35%

0.00%

1.23%

 8.001 -  8.500

0.00%

0.00%

0.02%

0.51%

1.33%

1.01%

0.32%

0.07%

3.26%

 8.501 -  9.000

0.00%

0.00%

0.10%

1.44%

5.12%

2.36%

1.01%

0.07%

10.11%

 9.001 -  9.500

0.00%

0.00%

0.00%

2.60%

4.80%

1.72%

0.89%

0.02%

10.04%

 9.501 - 10.000

0.00%

0.00%

0.47%

3.51%

7.68%

4.88%

2.08%

0.03%

18.64%

10.001 - 10.500

0.00%

0.00%

0.83%

2.73%

3.74%

2.08%

0.90%

0.09%

10.36%

10.501 - 11.000

0.00%

0.00%

1.81%

5.61%

3.61%

1.94%

0.91%

0.03%

13.90%

11.001 - 11.500

0.00%

0.00%

3.31%

3.40%

2.10%

1.35%

0.70%

0.06%

10.93%

11.501 - 12.000

0.00%

0.03%

0.36%

1.28%

3.59%

2.37%

0.86%

0.01%

8.50%

12.001 - 12.500

0.00%

0.01%

0.50%

0.40%

1.48%

1.29%

0.56%

0.04%

4.29%

12.501 - 13.000

0.00%

0.00%

0.06%

0.48%

1.11%

0.52%

0.25%

0.04%

2.47%

13.001 - 13.500

0.00%

0.00%

0.04%

0.75%

1.33%

0.95%

0.27%

0.00%

3.34%

13.501 - 14.000

0.00%

0.00%

0.00%

0.34%

0.29%

0.06%

0.04%

0.02%

0.76%

14.001 - 14.500

0.00%

0.00%

0.00%

0.11%

0.23%

0.13%

0.08%

0.00%

0.54%

14.501 - 15.000

0.00%

0.00%

0.00%

0.16%

0.03%

0.11%

0.04%

0.00%

0.34%

15.001 >=

0.00%

0.00%

0.00%

0.30%

0.13%

0.01%

0.00%

0.00%

0.44%

Total:

0.00%

0.05%

7.50%

23.66%

37.28%

21.49%

9.56%

0.47%

100.00%


    

Current LTV

WAC

Gross Margin

Avg Prin Bal

 

 

 

 

99.92

6.125

0.000

73,640

93.80

6.978

0.000

89,198

94.83

7.394

0.000

73,476

93.33

7.800

0.000

94,480

96.04

8.387

0.000

69,653

97.75

8.906

0.000

69,176

97.74

9.320

0.000

63,338

98.31

9.846

0.000

67,748

97.66

10.334

0.000

63,873

97.64

10.853

0.000

54,633

98.08

11.275

0.000

48,214

96.37

11.840

0.000

48,422

96.10

12.289

0.000

29,414

96.70

12.832

0.000

46,156

96.82

13.315

0.000

43,212

95.26

13.878

0.000

40,429

95.47

14.339

0.000

34,962

97.19

14.843

0.000

39,006

97.66

16.022

0.000

45,362

97.45

10.513

0.000

55,591


         

Mortg Rates & LTV

 

       

Mortg Rates

.01-10

10.01-20

20.01-30

30.01-40

40.01-50

50.01-60

60.01-70

70.01-80

(50 bps increment)

 

 

 

 

 

 

 

 

 6.001 -  6.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 6.501 -  7.000

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.02%

 7.001 -  7.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 7.501 -  8.000

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.08%

 8.001 -  8.500

0.00%

0.00%

0.00%

0.02%

0.00%

0.00%

0.04%

0.26%

 8.501 -  9.000

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.02%

0.33%

 9.001 -  9.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.09%

 9.501 - 10.000

0.00%

0.00%

0.02%

0.00%

0.00%

0.01%

0.04%

0.18%

10.001 - 10.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.02%

0.16%

10.501 - 11.000

0.00%

0.00%

0.00%

0.00%

0.00%

0.04%

0.08%

0.03%

11.001 - 11.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.02%

11.501 - 12.000

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.07%

12.001 - 12.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.04%

12.501 - 13.000

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

13.001 - 13.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.08%

0.00%

13.501 - 14.000

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

14.001 - 14.500

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

14.501 - 15.000

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

15.001 >=

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

Total:

0.00%

0.00%

0.02%

0.02%

0.00%

0.04%

0.28%

1.28%



80.01-90

90.01-100

total

avg FICO

Gross Margin

Avg Prin Bal

 

 

 

 

 

 

0.00%

0.02%

0.02%

736

0.000

73,640

0.01%

0.13%

0.15%

739

0.000

89,198

0.23%

0.46%

0.69%

733

0.000

73,476

0.32%

0.84%

1.23%

716

0.000

94,480

0.22%

2.73%

3.26%

695

0.000

69,653

0.88%

8.88%

10.11%

691

0.000

69,176

1.13%

8.82%

10.04%

683

0.000

63,338

1.26%

17.13%

18.64%

689

0.000

67,748

0.95%

9.23%

10.36%

677

0.000

63,873

1.40%

12.36%

13.90%

655

0.000

54,633

1.07%

9.84%

10.93%

647

0.000

48,214

1.00%

7.42%

8.50%

688

0.000

48,422

0.45%

3.80%

4.29%

687

0.000

29,414

0.40%

2.07%

2.47%

684

0.000

46,156

0.38%

2.88%

3.34%

688

0.000

43,212

0.11%

0.64%

0.76%

668

0.000

40,429

0.14%

0.40%

0.54%

693

0.000

34,962

0.03%

0.31%

0.34%

682

0.000

39,006

0.06%

0.38%

0.44%

646

0.000

45,362

10.01%

88.34%

100.00%

678

0.000

55,591



             

BNB Collateral  Information

   

Originators

% Name

   

Deal Name:

MSM 2005-8SL

   

46.41%

Fremont Investment and Loan, Inc.

Bloomberg Ticker:

    

34.83%

American Home Loan Corporation

 

Asset Class:

      

12.65%

Morgan Stanley

   

Issuer:

      

6.11%

Aegis Mortgage Corpo

  

Trustee:

            

Lead Manager(s)

    

Master Servicer

    
       

1.000

     
       

2.000

     

Issue Date:

      

3.000

     


   

Principal

 

WA Loan

Weighted Average Collateral Characteristics

FICO :

 

# Loans

Balance $

%

Balance $

WAC

WA Ave FICO

WA %LTV

% DTI

Non - Primary

Non SF/PUD

NA

 

  

  

  

  

       

below 500

 

  

  

  

  

       

500 to 520

 

  

  

 

  

       

520 to 540

 

  

  

 

  

       

540 to 560

 

  93

  872,422.68

0.29

9,380.89

 

12.078

554

94.49

43.01

0.61

4.85

560 to 580

 

156

2,595,094.08

0.87

 16,635.22

 

11.474

572

96.79

42.00

2.11

10.58

580 to 600

 

483

 18,071,959.07

6.04

 37,416.06

 

11.023

589

99.47

42.20

0.89

9.50

600 to 620

 

409

 18,180,698.91

6.08

 44,451.59

 

10.727

609

99.37

41.74

1.20

10.51

620 to 640

 

617

 31,296,605.88

10.46

 50,723.83

 

11.003

630

98.76

42.11

4.95

15.99

640 to 660

 

650

 36,309,650.16

12.14

 55,861.00

 

10.245

649

98.69

41.46

8.61

18.39

660 to 680

 

738

 49,107,719.77

16.42

 66,541.63

 

10.575

669

97.39

40.06

15.63

20.01

680 to 700

 

686

 46,610,642.52

15.58

 67,945.54

 

10.215

690

96.53

38.31

19.89

19.31

700 to 750

 

 1,045

 65,095,550.56

21.77

 62,292.39

 

10.439

721

96.98

38.56

30.56

21.09

750 plus

 

503

 30,940,685.04

10.35

 61,512.30

 

10.286

772

95.74

37.46

36.52

21.51

Total:

 

 5,380

299,081,028.67

100.00

 55,591.27

 

10.513

678

97.53

40.17

17.81

18.34


Refi Cashout

MI Covered

NINA/No Doc

IO

    
    
    
    

24.28

0.00

0.00

0.00

28.54

0.00

0.00

0.00

17.25

0.00

0.00

0.00

25.78

0.00

0.00

0.72

18.99

0.00

0.41

0.22

18.37

0.00

0.82

0.98

15.86

0.00

3.74

0.62

9.88

0.00

9.07

0.56

8.73

0.00

16.00

1.56

4.42

0.00

18.52

0.75

13.65

0.00

7.57

0.79


FICO Mean:

 

678

 

Median:

666

 

Std Dev:

57

    


     

WA Loan

Weighted Average Collateral Characteristics

WA Ave FICO

WA %LTV

% DTI

Non – Prim

Non SF/PUD

CLTV :

 

# Loans

Balance $

%

Balance $

WAC

WA Ave FICO

WA %LTV

% DTI

Non – Primary

Non SF/PUD

Below 50

 

2

  125,601.69

0.04

 62,800.85

 

9.021

690

33.20

0.00

0.00

0.00

50 to 55

 

  

  

 

  

       

55 to 60

 

1

19,496.69

0.01

 19,496.69

 

9.750

663

56.95

0.00

0.00

100.00

60 to 65

 

2

  311,270.41

0.10

155,635.21

 

10.715

722

62.87

0.00

0.00

0.00

65 to 70

 

4

  220,695.34

0.07

 55,173.84

 

8.692

721

67.15

26.27

4.52

0.00

70 to 75

 

  14

  883,374.52

0.30

 63,098.18

 

10.444

707

71.71

35.63

62.99

18.53

75 to 80

 

  19

1,646,369.71

0.55

 86,651.04

 

9.278

700

77.88

31.64

25.46

5.51

80 to 85

 

  79

4,313,403.75

1.44

 54,600.05

 

9.686

710

82.07

37.17

42.88

16.55

85 to 90

 

148

7,954,098.47

2.66

 53,743.91

 

10.534

709

87.45

35.10

42.51

20.59

90 to 95

 

622

 30,533,618.64

10.21

 49,089.42

 

10.796

701

91.39

36.26

55.01

23.46

95 to 100

 

 1,318

 56,715,902.44

18.96

 43,031.79

 

11.023

689

96.31

38.63

35.29

21.07

100 plus

 

 3,171

196,357,197.01

65.65

 61,922.80

 

10.352

669

100.00

41.29

5.21

16.86

Total:

 

 5,380

299,081,028.67

100.00

 55,591.27

 

10.513

678

97.53

40.17

17.81

18.34


Refi Cashout

MI Covered

NINA/No Doc

IO

100.00

0.00

0.00

0.00

    

100.00

0.00

0.00

0.00

0.00

0.00

100.00

0.00

42.15

0.00

0.00

0.00

57.63

0.00

11.37

0.00

46.62

0.00

6.01

0.00

40.83

0.00

13.33

3.64

28.77

0.00

18.96

0.00

20.47

0.00

13.11

0.62

15.27

0.00

11.00

0.28

10.36

0.00

4.99

0.95

13.65

0.00

7.57

0.79


CLTV Mean:

 

98

 

Median

100.00

 

Std Dev

5

    


             
     

WA Loan

Weighted Average Collateral Characteristics

WA Ave FICO

WA %LTV

% DTI

Non - Prim

Non SF/PUD

DTI :

 

# Loans

Balance $

%

Balance $

WAC

WA Ave FICO

WA %LTV

% DTI

Non - Primary

Non SF/PUD

below 20

 

 1,183

 74,536,705.19

24.92

 63,006.51

 

10.930

709

96.00

14.41

22.75

17.04

20 to 25

 

143

6,534,977.54

2.19

 45,699.14

 

10.733

680

95.77

22.87

39.53

16.93

25 to 30

 

297

 15,632,352.50

5.23

 52,634.18

 

10.442

688

97.00

27.73

26.98

19.02

30 to 35

 

461

 23,379,716.41

7.82

 50,715.22

 

10.625

678

96.69

32.75

25.07

19.02

35 to 40

 

817

 46,858,064.26

15.67

 57,353.81

 

10.421

677

97.41

37.70

19.41

18.03

40 to 45

 

 1,017

 56,336,903.09

18.84

 55,395.18

 

10.397

669

98.20

42.61

16.40

17.49

45 to 50

 

 1,357

 71,957,384.38

24.06

 53,026.81

 

10.206

653

99.20

47.90

6.65

20.27

50 to 55

 

102

3,729,074.48

1.25

 36,559.55

 

10.204

648

97.73

51.32

10.91

19.75

55 to 60

 

1

54,899.34

0.02

 54,899.34

 

8.500

620

100.00

56.30

100.00

0.00

60 plus

 

2

60,951.48

0.02

 30,475.74

 

11.516

700

97.95

61.92

100.00

0.00

Total:

 

 5,380

299,081,028.67

100.00

 55,591.27

 

10.513

678

97.53

40.17

17.81

18.34


Refi Cashout

MI Covered

NINA/No Doc

IO

8.68

0.00

30.22

1.53

19.41

0.00

0.00

2.40

13.98

0.00

0.00

0.00

14.82

0.00

0.00

0.65

13.83

0.00

0.14

0.42

15.30

0.00

0.08

0.25

15.74

0.00

0.00

0.80

26.65

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

13.65

0.00

7.57

0.79


DTI Mean:

 

40

 

Median

38.98

 

Std Dev

18

    


     

WA Loan

Weighted Average Collateral Characteristics

WA Ave FICO

WA %LTV

% DTI

Non - Prim

Non SF/PUD

Purpose :

 

# Loans

Balance $

%

Balance $

WAC

WA Ave FICO

WA %LTV

% DTI

Non - Primary

Non SF/PUD

Purchase

 

 4,541

255,043,644.51

85.28

 56,164.64

 

10.537

681

97.93

40.13

17.75

19.27

Refinance  (no Cash)

  

  

 

  

       

Refinance (Rate Term)

  74

3,222,546.75

1.08

 43,547.93

 

10.314

696

93.51

38.98

34.70

12.12

Cash Out Refinance Below 70% LTV

5

  238,122.58

0.08

 47,624.52

 

9.167

673

48.31

25.10

0.00

8.19

Cash Out Refinance with LTV 70.1% - 75%

  10

  523,808.65

0.18

 52,380.87

 

9.429

702

72.11

37.20

49.30

29.43

Cash Out Refinance with LTV 75.1% - 80%

  21

1,128,930.95

0.38

 53,758.62

 

9.895

672

78.34

32.81

60.86

17.40

Cash Out Refinance with LTV 80.1% - 85%

  29

1,941,422.54

0.65

 66,945.60

 

9.816

681

83.82

40.48

15.62

16.93

Cash Out Refinance with LTV 85.1% - 90%

129

5,664,266.22

1.89

 43,909.04

 

10.781

682

89.39

35.31

47.28

17.91

Cash Out Refinance with LTV > 90%

571

 31,318,286.47

10.47

 54,848.14

 

10.383

650

98.47

41.56

9.41

11.45

  

  

  

 

  

       

Total:

 

 5,380

299,081,028.67

100.00

 55,591.27

 

10.513

678

97.53

40.17

17.81

18.34


Refi Cashout

MI Covered

NINA/No Doc

IO

0.00

0.00

8.62

0.82

    

0.00

0.00

6.77

0.73

100.00

0.00

0.00

0.00

100.00

0.00

0.00

0.00

100.00

0.00

8.76

0.00

100.00

0.00

0.00

0.00

100.00

0.00

4.71

0.71

100.00

0.00

0.23

0.70

    

13.65

0.00

7.57

0.79



     

WA Loan

Weighted Average Collateral Characteristics

WA Ave FICO

WA %LTV

% DTI

Non - Prim

Non SF/PUD

Occupancy Status :

# Loans

Balance $

%

Balance $

WAC

WA Ave FICO

WA %LTV

% DTI

Non - Primary

Non SF/PUD

Owner Occupied

 4,017

245,824,620.27

82.19

 61,196.07

 

10.257

671

98.37

40.94

0.00

16.45

Investment

 

 1,193

 44,731,281.66

14.96

 37,494.79

 

11.787

712

93.38

35.83

100.00

30.07

2nd / Vacation / other

170

8,525,126.74

2.85

 50,147.80

 

11.204

712

94.91

39.34

100.00

11.14

  

  

  

 

  

       

Total:

 

 5,380

299,081,028.67

100.00

 55,591.27

 

10.513

678

97.53

40.17

17.81

18.34


Refi Cashout

MI Covered

NINA/No Doc

IO

13.81

0.00

7.56

0.77

14.14

0.00

6.71

0.72

6.41

0.00

12.38

1.84

    

13.65

0.00

7.57

0.79


             
     

WA Loan

Weighted Average Collateral Characteristics

WA Ave FICO

WA %LTV

% DTI

Non - Prim

Non SF/PUD

Documentation Type :

# Loans

Balance $

%

Balance $

WAC

WA Ave FICO

WA %LTV

% DTI

Non - Primary

Non SF/PUD

Full Documentation

 2,335

102,099,739.08

34.14

 43,725.80

 

10.018

645

98.89

41.37

9.00

14.10

Limited Documentation

 1,049

 60,157,354.37

20.11

 57,347.33

 

11.123

700

95.13

36.40

43.01

19.26

Stated Documentation with LTV < 70%

4

  262,786.51

0.09

 65,696.63

 

8.674

727

50.25

0.00

0.00

7.42

Stated Documentation with LTV 70% - 80%

  19

1,189,886.79

0.40

 62,625.62

 

10.336

692

75.32

33.02

49.79

13.52

Stated Documentation with LTV 80.1% - 85%

  25

1,376,244.94

0.46

 55,049.80

 

9.172

715

84.16

33.72

38.49

2.46

Stated Documentation with LTV 85.1% - 90%

154

7,518,617.06

2.51

 48,822.19

 

10.597

709

89.70

37.31

54.51

29.74

Stated Documentation with LTV 90.1% - 100%

 1,420

103,840,883.24

34.72

 73,127.38

 

10.439

685

99.16

41.85

8.59

22.93

NINA

 

  

  

 

  

       

No Doc

 

374

 22,635,516.68

7.57

 60,522.77

 

11.545

724

95.43

38.19

17.92

11.49

Other

 

  

  

 

  

       

Total:

 

 5,380

299,081,028.67

100.00

 55,591.27

 

10.513

678

97.53

40.17

17.81

18.34


Refi Cashout

MI Covered

NINA/No Doc

IO

18.52

0.00

0.00

0.05

15.97

0.00

0.00

1.90

55.22

0.00

0.00

0.00

45.02

0.00

0.00

0.00

20.52

0.00

0.00

0.00

21.09

0.00

0.00

0.61

8.96

0.00

0.00

0.69

    

1.94

0.00

100.00

1.86

    

13.65

0.00

7.57

0.79


             
     

WA Loan

Weighted Average Collateral Characteristics

WA Ave FICO

WA %LTV

% DTI

Non - Prim

Non SF/PUD

Property Type :

# Loans

Balance $

%

Balance $

WAC

WA Ave FICO

WA %LTV

% DTI

Non - Primary

Non SF/PUD

Single Family Residence

 3,689

197,142,515.60

65.92

 53,440.64

 

10.382

670

97.99

40.59

12.52

0.00

Planned Unit Development (PUD)

728

 47,094,750.94

15.75

 64,690.59

 

10.850

702

96.05

37.34

30.08

0.00

2-4 Unit

 

520

 33,651,173.66

11.25

 64,713.80

 

10.634

689

96.81

40.51

29.14

100.00

Townhouse

 

  15

  401,029.96

0.13

 26,735.33

 

12.281

683

98.70

36.29

90.78

100.00

Condominium

 

428

 20,791,558.51

6.95

 48,578.41

 

10.754

683

97.64

39.82

20.36

100.00

Manufactured Housing

  

  

 

  

       

Other

 

  

  

 

  

       

Total:

 

 5,380

299,081,028.67

100.00

 55,591.27

 

10.513

678

97.53

40.17

17.81

18.34

             


Refi Cashout

MI Covered

NINA/No Doc

IO

15.39

0.00

6.08

0.44

11.00

0.00

17.08

2.76

10.17

0.00

3.26

0.00

21.60

0.00

18.02

0.00

8.61

0.00

6.89

0.96

    
    

13.65

0.00

7.57

0.79


     

WA Loan

Weighted Average Collateral Characteristics

UPB :

 

# Loans

Balance $

%

Balance $

WAC

FICO

%LTV

% DTI

Non - Primary

Non SF/PUD

below $50,000

 3,025

 85,603,593.22

28.62

 28,298.71

 

10.893

664

97.08

39.66

30.10

16.82

$50,001 to $75,000

 1,129

 69,843,036.72

23.35

 61,862.74

 

10.575

679

97.64

40.70

21.60

17.87

$75,001 to $100,000

560

 48,436,174.47

16.20

 86,493.17

 

10.362

680

98.29

41.65

11.09

21.75

$100,001 to $125,000

286

 31,845,363.22

10.65

111,347.42

 

10.246

683

98.69

40.88

6.94

23.35

$125,001 to $150,000

185

 25,487,684.48

8.52

137,771.27

 

10.312

682

98.71

40.93

6.41

18.34

$150,001 to $200,000

155

 27,195,477.32

9.09

175,454.69

 

10.298

692

96.77

38.48

8.90

15.85

$200,001 to $250,000

  20

4,552,739.72

1.52

227,636.99

 

9.822

726

94.28

37.81

9.77

9.27

$250,001 to $300,000

  17

4,957,445.68

1.66

291,614.45

 

9.253

718

91.34

32.06

0.00

11.75

$300,001 to $350,000

2

  670,981.20

0.22

335,490.60

 

10.672

738

93.51

39.62

48.05

0.00

$350,001 to $400,000

  

  

 

  

       

$400,001 to $450,000

  

  

 

  

       

$450,001 to $500,000

1

  488,532.64

0.16

488,532.64

 

8.625

676

90.00

36.26

0.00

0.00

$500,001 to $600,000

  

  

 

  

       

$600,001 to $700,000

  

  

 

  

       

$700 001 plus

  

  

 

  

       

Total:

 

 5,380

299,081,028.67

100.00

 55,591.27

 

10.513

678

97.53

40.17

17.81

18.34


Refi Cashout

MI Covered

NINA/No Doc

IO

13.87

0.00

7.13

0.24

14.51

0.00

7.50

0.85

14.33

0.00

6.86

0.91

11.76

0.00

9.71

0.70

12.88

0.00

6.52

1.03

12.06

0.00

9.07

1.17

15.64

0.00

9.91

0.00

17.02

0.00

6.05

0.00

0.00

0.00

0.00

48.05

    
    

0.00

0.00

0.00

0.00

    
    
    

13.65

0.00

7.57

0.79


  

Min

33.66

Max

488,532.64

 


     

WA Loan

Weighted Average Collateral Characteristics

State :

 

# Loans

Balance $

%

Balance $

WAC

FICO

%LTV

% DTI

Non - Primary

Non SF/PUD

California

 

894

 80,060,281.41

26.77

 89,552.89

 

10.099

680

97.81

40.81

9.58

15.51

Washington

 

  91

5,083,298.55

1.70

 55,860.42

 

9.934

680

97.20

38.56

10.21

11.73

Colorado

 

143

6,596,300.45

2.21

 46,127.98

 

11.046

676

97.77

40.09

22.21

10.12

Oregon

 

  86

3,730,688.84

1.25

 43,380.10

 

10.971

698

96.86

38.75

37.85

8.17

Ohio

 

  92

2,799,147.97

0.94

 30,425.52

 

11.268

663

97.79

37.59

35.34

13.94

Arizona

 

261

 14,127,228.58

4.72

 54,127.31

 

11.221

700

96.39

38.23

43.26

5.11

Georgia

 

289

8,959,935.74

3.00

 31,003.24

 

10.759

652

98.90

40.52

11.94

5.08

Utah

 

  70

2,407,704.74

0.81

 34,395.78

 

11.178

689

96.91

36.59

52.94

6.79

Idaho

 

  57

1,963,586.95

0.66

 34,448.89

 

11.368

693

95.20

36.66

45.74

7.93

Tennessee

 

  37

1,000,262.68

0.33

 27,034.13

 

10.819

683

97.25

36.96

29.43

13.79

Michigan

 

  85

2,424,353.72

0.81

 28,521.81

 

11.189

655

97.25

37.46

17.58

16.83

Kentucky

 

  16

  462,121.11

0.15

 28,882.57

 

11.194

663

97.44

38.17

30.50

7.87

Florida

 

611

 27,894,174.23

9.33

 45,653.31

 

10.677

674

97.27

38.88

19.98

16.78

Nevada

 

313

 19,242,340.26

6.43

 61,477.13

 

10.653

691

97.48

38.95

30.65

6.71

North Carolina

135

4,466,086.23

1.49

 33,082.12

 

11.151

669

97.33

38.64

32.13

4.22

Other

 

 2,200

117,863,517.21

39.41

 53,574.33

 

10.519

675

97.53

40.88

15.34

27.34

Total:

 

 5,380

299,081,028.67

100.00

 55,591.27

 

10.513

678

97.53

40.17

17.81

18.34


Refi Cashout

MI Covered

NINA/No Doc

IO

13.60

0.00

4.71

0.00

11.76

0.00

5.52

0.00

21.37

0.00

8.64

0.00

9.22

0.00

20.57

0.00

37.79

0.00

7.94

0.00

13.51

0.00

13.30

2.28

15.04

0.00

7.32

0.00

25.93

0.00

4.46

0.00

24.30

0.00

9.44

0.00

7.30

0.00

17.41

0.00

27.08

0.00

4.40

0.00

8.91

0.00

0.00

0.00

12.19

0.00

11.33

0.00

9.19

0.00

10.10

0.00

9.33

0.00

11.43

0.00

13.41

0.00

7.04

1.74

13.65

0.00

7.57

0.79


     

WA Loan

Weighted Average Collateral Characteristics

California Breakdown :

# Loans

Balance $

%

Balance $

WAC

FICO

%LTV

% DTI

Non - Primary

Non SF/PUD

CA North

 

368

 35,456,663.93

44.29

 96,349.63

 

10.127

680

97.26

40.74

10.17

13.62

CA South

 

526

 44,603,617.48

55.71

 84,797.75

 

10.077

679

98.25

40.88

9.11

17.02

Total:

 

894

 80,060,281.41

100.00

 89,552.89

 

10.099

680

97.81

40.81

9.58

15.51


Refi Cashout

MI Covered

NINA/No Doc

IO

13.96

0.00

6.49

0.00

13.31

0.00

3.30

0.00

13.60

0.00

4.71

0.00


     

WA Loan

Weighted Average Collateral Characteristics

WA Ave FICO

WA %LTV

% DTI

Non - Prim

Non SF/PUD

Fixed/Floating :

# Loans

Balance $

%

Balance $

WAC

WA Ave FICO

WA %LTV

% DTI

Non - Primary

Non SF/PUD

2 Year ARM

 

  

  

 

  

       

2 Year ARM IO

  

  

 

  

       

Fixed

 

 5,380

299,081,028.67

100.00

 55,591.27

 

10.513

678

97.53

40.17

17.81

18.34

3 Year ARM

 

  

  

 

  

       

3 Year ARM IO

  

  

 

  

       

5 Year ARM

 

  

  

 

  

       

Other

 

  

  

 

  

       

Total:

 

 5,380

299,081,028.67

100.00

 55,591.27

 

10.513

678

97.53

40.17

17.81

18.34


Refi Cashout

MI Covered

NINA/No Doc

IO

    
    

13.65

0.00

7.57

0.79

    
    
    
    

13.65

0.00

7.57

0.79


     

WA Loan

Weighted Average Collateral Characteristics

WA Ave FICO

WA %LTV

% DTI

Non - Prim

Non SF/PUD

Months to Rate Reset:

# Loans

Balance $

%

Balance $

WAC

WA Ave FICO

WA %LTV

% DTI

Non - Primary

Non SF/PUD

< 13

 

  

  

 

  

       

13 - 24

 

  

  

 

  

       

25 - 36

 

  

  

 

  

       

49 >=

 

  

  

 

  

       

N/A

 

 5,380

299,081,028.67

100.00

 55,591.27

 

10.513

678

97.53

40.17

17.81

18.34

Total:

 

 5,380

299,081,028.67

100.00

 55,591.27

 

10.513

678

97.53

40.17

17.81

18.34


Refi Cashout

MI Covered

NINA/No Doc

IO

    
    
    
    

13.65

0.00

7.57

0.79

13.65

0.00

7.57

0.79


     

WA Loan

Weighted Average Collateral Characteristics

WA Ave FICO

WA %LTV

% DTI

Non - Prim

Non SF/PUD

Interest Only Periods (months)

# Loans

Balance $

%

Balance $

WAC

WA Ave FICO

WA %LTV

% DTI

Non - Primary

Non SF/PUD

0

 

 5,354

296,712,942.81

99.21

 55,418.93

 

10.511

678

97.53

40.17

17.79

18.42

1 to 24

 

  

  

 

  

       

25 to 36

 

  

  

 

  

       

37 to 60

 

  25

2,045,663.89

0.68

 81,826.56

 

10.339

698

97.15

39.76

7.67

9.79

61 +

 

1

  322,421.97

0.11

322,421.97

 

12.750

701

100.00

0.00

100.00

0.00

Total:

 

 5,380

299,081,028.67

100.00

 55,591.27

 

10.513

678

97.53

40.17

17.81

18.34


Refi Cashout

MI Covered

NINA/No Doc

IO

13.67

0.00

7.49

0.00

    
    

12.72

0.00

20.61

100.00

0.00

0.00

0.00

100.00

13.65

0.00

7.57

0.79


     

WA Loan

Weighted Average Collateral Characteristics

WA Ave FICO

WA %LTV

% DTI

Non - Prim

Non SF/PUD

Lien :

 

# Loans

Balance $

%

Balance $

WAC

WA Ave FICO

WA %LTV

% DTI

Non - Primary

Non SF/PUD

1st Lien

 

  

  

 

  

       

Second Liens with LTV below 85%

121

7,520,212.11

2.51

 62,150.51

 

9.688

708

77.82

35.24

37.70

13.14

Second Liens with LTV 85% - 90%

568

 27,011,922.35

9.03

 47,556.20

 

10.683

705

89.25

34.99

54.94

23.43

Second Liens with LTV 90.1% - 95%

 1,235

 47,622,417.99

15.92

 38,560.66

 

11.181

690

94.69

38.18

49.37

25.27

Second Liens with LTV above 95%

 3,456

216,926,476.22

72.53

 62,768.08

 

10.373

671

99.87

41.16

5.56

16.36

Other

 

  

  

 

  

       

Total:

 

 5,380

299,081,028.67

100.00

 55,591.27

 

10.513

678

97.53

40.17

17.81

18.34


Refi Cashout

MI Covered

NINA/No Doc

IO

    

43.56

0.00

14.43

2.09

23.03

0.00

16.13

0.70

15.70

0.00

11.40

0.33

10.99

0.00

5.42

0.86

    

13.65

0.00

7.57

0.79


     

WA Loan

Weighted Average Collateral Characteristics

WA Ave FICO

WA %LTV

% DTI

Non - Prim

Non SF/PUD

Prepayment :

 

# Loans

Balance $

%

Balance $

WAC

WA Ave FICO

WA %LTV

% DTI

Non - Primary

Non SF/PUD

None

 

 3,366

187,200,541.16

62.59

 55,615.13

 

10.818

692

96.49

38.25

25.90

19.75

6 Months

 

  

  

 

  

       

1 Year

 

338

 19,128,923.54

6.40

 56,594.45

 

10.224

658

99.03

43.01

6.76

27.53

2 Year

 

 1,421

 78,874,462.45

26.37

 55,506.31

 

9.941

652

99.44

42.25

2.28

13.68

3 Year

 

246

 13,290,350.91

4.44

 54,025.82

 

10.070

664

98.75

42.02

12.09

12.93

5 Year

 

7

  536,066.91

0.18

 76,580.99

 

8.947

691

94.08

36.73

4.66

8.95

Other

 

2

50,683.70

0.02

 25,341.85

 

12.500

712

94.94

35.30

100.00

100.00

Total:

 

 5,380

299,081,028.67

100.00

 55,591.27

 

10.513

678

97.53

40.17

17.81

18.34


Refi Cashout

MI Covered

NINA/No Doc

IO

11.56

0.00

11.71

0.26

    

15.48

0.00

1.11

0.60

16.50

0.00

0.17

0.35

24.06

0.00

2.45

11.18

0.00

0.00

8.95

0.00

0.00

0.00

0.00

0.00

13.65

0.00

7.57

0.79


     

WA Loan

Weighted Average Collateral Characteristics

WA Ave FICO

WA %LTV

% DTI

Non - Prim

Non SF/PUD

Index :

 

# Loans

Balance $

%

Balance $

WAC

WA Ave FICO

WA %LTV

% DTI

Non - Primary

Non SF/PUD

Libor - 6 Month

  

  

 

  

       

Libor - 1 Month

  

  

 

  

       

Fixed Rate

 

 5,380

299,081,028.67

100.00

 55,591.27

 

10.513

678

97.53

40.17

17.81

18.34

Other

 

  

  

 

  

       

Total:

 

 5,380

299,081,028.67

100.00

 55,591.27

 

10.513

678

97.53

40.17

17.81

18.34


Refi Cashout

MI Covered

NINA/No Doc

IO

    
    

13.65

0.00

7.57

0.79

    

13.65

0.00

7.57

0.79

    


     

WA Loan

Weighted Average Collateral Characteristics

WA Ave FICO

WA %LTV

% DTI

Non - Prim

Non SF/PUD

Mortgage Insurance :

# Loans

Balance $

%

Balance $

WAC

WA Ave FICO

WA %LTV

% DTI

Non - Primary

Non SF/PUD

80 plus LTV with MI

          

80 plus LTV without MI

          

below 80  LTV with MI

          

Not covered by MI

          

Other

            

Total:

            



Refi Cashout

MI Covered

NINA/No Doc

IO

    
    
    
    




All average are wtg averages.

    
      
 

Aggregate

Aegis

American Home

Fremont Investment and Loan

Morgan Stanley

FICO avg

678

703

708

649

690

FICO stdev

57.19

45.57

43.18

49.20

42.75

FICO < 500 %

0.00

0.00

0.00

0.00

0.00

FICO < 560 %

0.29

0.00

0.00

0.63

0.00

10th Percentile FICO

     

90th Percentile FICO

     

CLTV avg

97.53

97.80

95.22

99.41

96.84

CLTV >80%

98.39

97.65

96.71

99.85

98.01

SS CLTV

97.53

97.80

95.22

99.41

96.84

10th Percentile CLTV

    

90th Percentile CLTV

    

Full Doc %

34.14

19.97

9.95

60.06

12.49

Loan Bal avg

55591

45569

66182

49874

60832

DTI %

40.17

38.01

35.15

42.28

40.91

DTI >45%

25.04

12.34

2.21

45.66

18.41

Purch %

85.28

89.79

86.52

84.16

83.76

Cash Out %

13.65

8.91

12.29

15.54

12.74

Fxd %

100.00

100.00

100.00

100.00

100.00

3 yr ARM >= %

0.00

0.00

0.00

0.00

0.00

WAC avg

10.513

11.25

10.97

10.04

10.62

WAC stdev

1.445

1.972

1.541

1.138

1.475

1st Lien %

0.00

0.000

0.000

0.000

0.000

MI %

0.00

0.00

0.00

0.00

0.00

CA %

26.77

14.87

26.50

31.76

14.97

Sng Fam %

66.05

61.16

54.22

83.24

37.93

Invt Prop %

14.96

49.03

26.06

1.41

17.62

MH %

0.00

0.00

0.00

0.00

0.00

IO %

0.79

0.00

0.00

0.00

6.26

2yr IO%

0.00

0.00

0.00

0.00

0.00

IO non-Full Doc %

0.78

0.00

0.00

0.00

6.14

2-4 Fam %

11.25

7.94

11.78

10.95

12.49

Prim Occ %

82.19

39.48

71.28

98.52

72.98

<$100K Bal %

68.17

78.66

58.00

72.91

73.72

      


Originator/ Source

WA LTV

WA CLTV

WA SS CLTV

FICO

WAC

% Bal.

Purch %

Invt Prop %

1st Lien %

% with S.2nds

Aegis Mortgage Corpo

19.88

97.80

97.80

703

11.254

6.11

89.79

49.03

0.00

0.00

American Home Loan Corporation

22.97

95.22

95.22

708

10.973

34.83

86.52

26.06

0.00

0.00

Fremont Investment and Loan, Inc.

18.77

99.41

99.41

649

10.039

46.41

84.16

1.41

0.00

0.00

Morgan Stanley

19.38

96.84

96.84

690

10.624

12.65

83.76

17.62

0.00

0.00

  

  

  

  

  

  

  

  

  

  

  

total

20.38

97.53

97.53

678

10.513

100.00

85.28

14.96

0.00

0.00


CA%

Full Doc %

IO%

DTI%

DTI% > 45

% with MI

14.87

19.97

0.00

38.01

12.34

0.00

26.50

9.95

0.00

35.15

2.21

0.00

31.76

60.06

0.00

42.28

45.66

0.00

14.97

12.49

6.26

40.91

18.41

0.00

  

  

  

  

  

  

26.77

34.14

0.79

40.17

25.04

0.00


Documentation

WA LTV

WA CLTV

WA SS CLTV

FICO

WAC

% Bal.

Purch %

Invt Prop %

Full Documentation

18.78

98.89

98.89

645

10.018

34.14

80.95

7.46

Not Full Documentation

21.20

96.82

96.82

695

10.769

65.86

87.52

18.84

Total:

20.38

97.53

97.53

678

10.513

100.00

85.28

14.96



1st Lien %

% with S.2nds

CA%

Full Doc %

IO%

DTI%

DTI% > 45

% with MI

0.00

0.00

25.00

100.00

0.05

41.37

42.51

0.00

0.00

0.00

27.69

0.00

1.18

39.22

15.99

0.00

0.00

0.00

26.77

34.14

0.79

40.17

25.04

0.00



Interest Only

WA LTV

WA CLTV

WA SS CLTV

FICO

WAC

% Bal.

Purch %

Invt Prop %

1st Lien %

% with S.2nds

5 YR IO

19.54

97.15

97.15

698

10.339

0.68

86.13

0.00

0.00

0.00

NON IO

20.38

97.53

97.53

678

10.511

99.21

85.25

14.97

0.00

0.00

10 YR IO

25.00

100.00

100.00

701

12.750

0.11

100.00

100.00

0.00

0.00

Total:

20.38

97.53

97.53

678

10.513

100.00

85.28

14.96

0.00

0.00



CA%

Full Doc %

IO%

DTI%

DTI% > 45

% with MI

0.00

2.25

100.00

39.76

28.17

0.00

26.98

34.39

0.00

40.17

25.05

0.00

0.00

0.00

100.00

0.00

0.00

0.00

26.77

34.14

0.79

40.17

25.04

0.00



FICO

WA LTV

WA CLTV

WA SS CLTV

FICO

WAC

% Bal.

Purch %

Invt Prop %

1st Lien %

% with S.2nds

0-499

          

500-559

5.01

94.49

94.49

554

12.078

0.29

75.72

0.61

0.00

0.00

560 - 599

17.47

99.14

99.14

587

11.079

6.91

81.33

0.92

0.00

0.00

600 - 639

18.96

98.98

98.98

622

10.902

16.54

77.66

2.62

0.00

0.00

640 - 679

19.83

97.94

97.94

661

10.435

28.56

82.09

10.21

0.00

0.00

680 +

21.71

96.56

96.56

722

10.333

47.70

90.46

24.20

0.00

0.00

Total:

20.38

97.53

97.53

678

10.513

100.00

85.28

14.96

0.00

0.00


CA%

Full Doc %

IO%

DTI%

DTI% > 45

% with MI

      

4.00

94.83

0.00

43.01

47.53

0.00

19.62

99.29

0.00

42.18

50.64

0.00

21.10

56.99

0.40

41.97

42.81

0.00

30.56

34.49

0.77

40.71

27.78

0.00

27.64

16.19

1.06

38.25

13.39

0.00

26.77

34.14

0.79

40.17

25.04

0.00


Low Balance

WA LTV

WA CLTV

WA SS CLTV

FICO

WAC

% Bal.

Purch %

Invt Prop %

1st Lien %

% with S.2nds

<80,000

19.01

97.43

97.43

671

10.723

55.93

84.69

21.26

0.00

0.00

80,000-100,000

20.80

98.13

98.13

683

10.361

12.24

83.88

8.73

0.00

0.00

100,000>

22.62

97.47

97.47

689

10.201

31.83

86.84

6.28

0.00

0.00

Total:

20.38

97.53

97.53

678

10.513

100.00

85.28

14.96

0.00

0.00


CA%

Full Doc %

IO%

DTI%

DTI% > 45

% with MI

14.42

41.62

0.53

40.23

26.10

0.00

33.33

29.15

0.99

41.60

31.68

0.00

45.95

22.92

1.18

39.51

20.64

0.00

26.77

34.14

0.79

40.17

25.04

0.00


Lien Position

WA LTV

WA CLTV

WA SS CLTV

FICO

WAC

% Bal.

Purch %

Invt Prop %

1st Lien %

% with S.2nds

1st Lien

          

2nd Lien

20.38

97.53

97.53

678.10

10.51

100.00

85.28

14.96

0.00

0.00

Total:

20.38

97.53

97.53

678

10.513

100.00

85.28

14.96

0.00

0.00

           



CA%

Full Doc %

IO%

DTI%

DTI% > 45

% with MI

      

26.77

34.14

0.79

40.17

25.04

0.00

26.77

34.14

0.79

40.17

25.04

0.00


WACLTV

WA SS CLTV

WAFICO

WAC

% Bal.

Purch %

Invt Prop %

1st Lien %

80-85%

82.07

710

9.686

0.40%

51.86

31.79

0.00

85-90%

87.45

709

10.534

0.74%

66.59

37.10

0.00

90-95%

91.39

701

10.796

2.83%

76.72

48.10

0.00

95-100%

99.17

673

10.502

23.49%

87.89

9.80

0.00


% with S.2nds

CA%

Full Doc %

IO%

DTI %

DTI% > 45

% with MI

0.00

24.64

3.83

3.64

37.17

4.66

0.00

0.00

29.51

2.18

0.00

35.10

6.33

0.00

0.00

18.73

19.31

0.62

36.26

8.08

0.00

0.00

27.54

37.86

0.80

40.79

28.34

0.00



SSCLTV

WAFICO

WAC

% Bal.

Purch %

Invt Prop %

1st Lien %

% with S.2nds

80-85%

710

9.686

0.40%

51.86

31.79

0.00

0.00

85-90%

709

10.534

0.74%

66.59

37.10

0.00

0.00

90-95%

701

10.796

2.83%

76.72

48.10

0.00

0.00

95-100%

673

10.502

23.49%

87.89

9.80

0.00

0.00


CA%

Full Doc %

IO%

DTI %

DTI% > 45

% with MI

24.64

3.83

3.64

37.17

4.66

0.00

29.51

2.18

0.00

35.10

6.33

0.00

18.73

19.31

0.62

36.26

8.08

0.00

27.54

37.86

0.80

40.79

28.34

0.00



Coupon-ARM

WALTV

WACLTV

WA SS CLTV

WAFICO

WAC

% Bal.

Purch %

Invt Prop %

1st Lien %

<8%

         

8-9%

         

9-10%

         

10-11%

         

11-12%

         

12-13%

         

13-14%

         

>14%

         


% with S.2nds

CA%

Full Doc %

IO%

DTI %

DTI% > 45

% with MI

       
       
       
       
       
       
       
       


Coupon-fixed rate

WALTV

WACLTV

WA SS CLTV

WAFICO

WAC

% Bal.

Purch %

Invt Prop %

1st Lien %

% with S.2nds

<8%

22.08

94.85

94.85

726

7.554

1.93

85.66

3.20

0.00

0.00

8-9%

19.13

97.49

97.49

691

8.754

12.68

82.79

1.33

0.00

0.00

9-10%

20.48

98.06

98.06

687

9.603

26.54

85.23

5.28

0.00

0.00

10-11%

21.00

97.84

97.84

666

10.525

25.11

83.50

10.76

0.00

0.00

11-12%

20.40

97.42

97.42

663

11.405

19.20

86.65

21.45

0.00

0.00

12-13%

20.27

96.62

96.62

686

12.300

8.35

91.00

34.43

0.00

0.00

13-14%

19.63

96.45

96.45

683

13.300

4.53

83.71

58.28

0.00

0.00

>14%

19.25

96.53

96.53

675

14.812

1.67

90.87

59.41

0.00

0.00


CA%

Full Doc %

IO%

DTI %

DTI% > 45

% with MI

20.04

63.21

0.00

35.73

14.97

0.00

38.25

72.68

0.26

41.61

36.84

0.00

35.19

27.51

1.05

40.83

28.13

0.00

26.58

34.25

0.37

40.69

27.39

0.00

19.87

29.58

1.32

39.22

20.91

0.00

16.17

19.44

1.29

37.71

12.07

0.00

6.36

10.40

0.58

38.39

12.91

0.00

4.11

1.83

0.00

37.18

7.98

0.00


Top 20 Cities

% of Total Bal

# of Loans

Loan Bal

Avg Loan Bal

WA LTV

% with 2nd

WAFICO

LAS VEGAS

3.39%

163

 10,151,298

 62,278

97.40

0.00

684

BROOKLYN

1.33%

41

 3,991,794

 97,361

98.56

0.00

676

Las Vegas

1.04%

53

 3,125,036

 58,963

96.60

0.00

704

Chicago

0.96%

39

 2,880,866

 73,868

95.71

0.00

698

CHICAGO

0.92%

63

 2,747,908

 43,618

99.48

0.00

664

MIAMI

0.89%

53

 2,659,166

 50,173

99.46

0.00

653

SAN JOSE

0.83%

20

 2,482,638

 124,132

99.89

0.00

657

HENDERSON

0.76%

31

 2,279,867

 73,544

98.35

0.00

697

Phoenix

0.60%

31

 1,803,245

 58,169

96.39

0.00

714

NORTH LAS VEGAS

0.59%

35

 1,771,240

 50,607

98.69

0.00

689

San Diego

0.56%

16

 1,676,567

 104,785

95.59

0.00

718

WOODBRIDGE

0.55%

22

 1,646,915

 74,860

98.73

0.00

661

LOS ANGELES

0.52%

16

 1,556,022

 97,251

99.76

0.00

648

Oakland

0.45%

12

 1,346,332

 112,194

96.26

0.00

694

Scottsdale

0.42%

8

 1,241,887

 155,236

94.66

0.00

734

ANTIOCH

0.39%

14

 1,173,610

 83,829

98.32

0.00

639

OAKLAND

0.37%

13

 1,121,291

 86,253

96.59

0.00

665

SANTA ANA

0.37%

11

 1,114,233

 101,294

96.02

0.00

666

SACRAMENTO

0.37%

18

 1,095,873

 60,882

99.66

0.00

650

ATLANTA

0.36%

37

 1,075,245

 29,061

99.23

0.00

641


Top 10 States

% of Total Bal

# of Loans

Loan Bal

Avg Loan Bal

WA LTV

% with 2nd

WAFICO

California

26.77%

894

80,060,281

 89,553

97.81

0.00

680

Florida

9.33%

611

27,894,174

 45,653

97.27

0.00

674

New York

6.76%

258

20,228,104

 78,404

97.75

0.00

676

Nevada

6.43%

313

19,242,340

 61,477

97.48

0.00

691

Virginia

6.14%

250

18,374,177

 73,497

97.20

0.00

684

Illinois

5.10%

314

15,240,621

 48,537

97.26

0.00

680

Arizona

4.72%

261

14,127,229

 54,127

96.39

0.00

700

Maryland

4.29%

212

12,844,088

 60,585

98.63

0.00

666

Massachusetts

3.02%

141

  9,024,262

 64,002

97.86

0.00

675

Georgia

3.00%

289

  8,959,936

 31,003

98.90

0.00

652



1

ARM

              

2

Owner occupied

             

0

3

Purchase

             

0

4

Full doc.

              

5

First lien

              

6

Fixed

              

7

Non-owner occupied

            

8

Refinancing

              

9

Non-Full doc.

              

10

Second lien

              
    

1

2

3

4

5

6

7

8

9

10

11

 

1

ARM

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Owner occupied

1

<=500

            
 

Purchase

2

501-525

            
 

Full doc.

3

526-550

            
 

First lien

4

551-575

            
  

5

576-600

            
  

6

601-625

            
  

7

626-650

            
  

8

651-675

            
  

9

676-700

            
  

10

>700

           

0.00%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

2

ARM

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Owner occupied

1

<=500

            
 

Refinancing

2

501-525

            
 

Full doc.

3

526-550

            
 

First lien

4

551-575

            
  

5

576-600

            
  

6

601-625

            
  

7

626-650

            
  

8

651-675

            
  

9

676-700

            
  

10

>700

           

0.00%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

3

ARM

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Owner occupied

1

<=500

            
 

Purchase

2

501-525

            
 

Non-Full doc.

3

526-550

            
 

First lien

4

551-575

            
  

5

576-600

            
  

6

601-625

            
  

7

626-650

            
  

8

651-675

            
  

9

676-700

            
  

10

>700

           

0.00%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

4

ARM

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Owner occupied

1

<=500

            
 

Refinancing

2

501-525

            
 

Non-Full doc.

3

526-550

            
 

First lien

4

551-575

            
  

5

576-600

            
  

6

601-625

            
  

7

626-650

            
  

8

651-675

            
  

9

676-700

            
  

10

>700

           

0.00%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

5

ARM

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Owner occupied

1

<=500

            
 

Purchase

2

501-525

           
 

Full doc.

3

526-550

           
 

Second lien

4

551-575

           
  

5

576-600

           
  

6

601-625

           
  

7

626-650

           
  

8

651-675

           
  

9

676-700

           
  

10

>700

           

0.00%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

6

ARM

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Owner occupied

1

<=500

            
 

Refinancing

2

501-525

           
 

Full doc.

3

526-550

           
 

Second lien

4

551-575

           
  

5

576-600

           
  

6

601-625

           
  

7

626-650

           
  

8

651-675

           
  

9

676-700

           
  

10

>700

           

0.00%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

7

ARM

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Owner occupied

1

<=500

            
 

Purchase

2

501-525

           
 

Non-Full doc.

3

526-550

           
 

Second lien

4

551-575

           
  

5

576-600

           
  

6

601-625

           
  

7

626-650

           
  

8

651-675

           
  

9

676-700

           
  

10

>700

           

0.00%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

8

ARM

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Owner occupied

1

<=500

            
 

Refinancing

2

501-525

           
 

Non-Full doc.

3

526-550

           
 

Second lien

4

551-575

           
  

5

576-600

           
  

6

601-625

           
  

7

626-650

           
  

8

651-675

           
  

9

676-700

           
  

10

>700

           

0.00%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

9

ARM

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Non-owner occupied

1

<=500

            
 

Purchase

2

501-525

            
 

Full doc.

3

526-550

            
 

First lien

4

551-575

            
  

5

576-600

            
  

6

601-625

            
  

7

626-650

            
  

8

651-675

            
  

9

676-700

            
  

10

>700

           

0.00%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

10

ARM

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Non-owner occupied

1

<=500

            
 

Refinancing

2

501-525

            
 

Full doc.

3

526-550

            
 

First lien

4

551-575

            
  

5

576-600

            
  

6

601-625

            
  

7

626-650

            
  

8

651-675

            
  

9

676-700

            
  

10

>700

           

0.00%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

11

ARM

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Non-owner occupied

1

<=500

            
 

Purchase

2

501-525

            
 

Non-Full doc.

3

526-550

            
 

First lien

4

551-575

            
  

5

576-600

            
  

6

601-625

            
  

7

626-650

            
  

8

651-675

            
  

9

676-700

            
  

10

>700

           

0.00%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

12

ARM

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Non-owner occupied

1

<=500

            
 

Refinancing

2

501-525

            
 

Non-Full doc.

3

526-550

            
 

First lien

4

551-575

            
  

5

576-600

            
  

6

601-625

            
  

7

626-650

            
  

8

651-675

            
  

9

676-700

            
  

10

>700

           

0.00%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

13

ARM

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Non-owner occupied

1

<=500

            
 

Purchase

2

501-525

           
 

Full doc.

3

526-550

           
 

Second lien

4

551-575

           
  

5

576-600

           
  

6

601-625

           
  

7

626-650

           
  

8

651-675

           
  

9

676-700

           
  

10

>700

           

0.00%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

14

ARM

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Non-owner occupied

1

<=500

            
 

Refinancing

2

501-525

           
 

Full doc.

3

526-550

           
 

Second lien

4

551-575

           
  

5

576-600

           
  

6

601-625

           
  

7

626-650

           
  

8

651-675

           
  

9

676-700

           
  

10

>700

           

0.00%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

15

ARM

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Non-owner occupied

1

<=500

            
 

Purchase

2

501-525

           
 

Non-Full doc.

3

526-550

           
 

Second lien

4

551-575

           
  

5

576-600

           
  

6

601-625

           
  

7

626-650

           
  

8

651-675

           
  

9

676-700

           
  

10

>700

           

0.00%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

16

ARM

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Non-owner occupied

1

<=500

            
 

Refinancing

2

501-525

           
 

Non-Full doc.

3

526-550

           
 

Second lien

4

551-575

           
  

5

576-600

           
  

6

601-625

           
  

7

626-650

           
  

8

651-675

           
  

9

676-700

           
  

10

>700

           

0.00%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

17

Fixed

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Owner occupied

1

<500

            
 

Purchase

2

501-525

            
 

Full doc.

3

526-550

            
 

First lien

4

551-575

            
  

5

576-600

            
  

6

601-625

            
  

7

626-650

            
  

8

651-675

            
  

9

676-700

            
  

10

>700

           

0.00%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

18

Fixed

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Owner occupied

1

<=500

            
 

Refinancing

2

501-525

            
 

Full doc.

3

526-550

            
 

First lien

4

551-575

            
  

5

576-600

            
  

6

601-625

            
  

7

626-650

            
  

8

651-675

            
  

9

676-700

            
  

10

>700

           

0.00%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

19

Fixed

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Owner occupied

1

<500

            
 

Purchase

2

501-525

            
 

Non-Full doc.

3

526-550

            
 

First lien

4

551-575

            
  

5

576-600

            
  

6

601-625

            
  

7

626-650

            
  

8

651-675

            
  

9

676-700

            
  

10

>700

           

0.00%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

20

Fixed

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Owner occupied

1

<=500

            
 

Refinancing

2

501-525

            
 

Non-Full doc.

3

526-550

            
 

First lien

4

551-575

            
  

5

576-600

            
  

6

601-625

            
  

7

626-650

            
  

8

651-675

            
  

9

676-700

            
  

10

>700

           

0.00%


                
    

1

2

3

4

5

6

7

8

9

10

11

 

21

Fixed

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Owner occupied

1

<500

            
 

Purchase

2

501-525

            
 

Full doc.

3

526-550

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.00%

0.00%

 
 

Second lien

4

551-575

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.12%

0.05%

0.00%

 
  

5

576-600

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.02%

0.08%

1.39%

0.00%

 
  

6

601-625

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.07%

1.15%

0.00%

 
  

7

626-650

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.00%

0.09%

1.30%

0.00%

 
  

8

651-675

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.06%

0.96%

0.00%

 
  

9

676-700

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.05%

0.03%

0.76%

0.00%

 
  

10

>700

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.09%

0.69%

0.00%

6.93%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

22

Fixed

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Owner occupied

1

<500

            
 

Refinancing

2

501-525

            
 

Full doc.

3

526-550

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 
 

Second lien

4

551-575

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.03%

0.02%

0.00%

 
  

5

576-600

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.03%

0.28%

0.00%

 
  

6

601-625

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.06%

0.42%

0.00%

 
  

7

626-650

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.02%

0.05%

0.26%

0.00%

 
  

8

651-675

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.05%

0.28%

0.00%

 
  

9

676-700

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.04%

0.00%

 
  

10

>700

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.12%

0.00%

1.69%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

23

Fixed

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Owner occupied

1

<500

            
 

Purchase

2

501-525

            
 

Non-Full doc.

3

526-550

            
 

Second lien

4

551-575

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.00%

0.00%

 
  

5

576-600

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.00%

 
  

6

601-625

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.01%

0.04%

0.52%

0.00%

 
  

7

626-650

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.04%

0.10%

1.58%

0.00%

 
  

8

651-675

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.03%

0.11%

0.13%

2.17%

0.00%

 
  

9

676-700

0.00%

0.00%

0.02%

0.00%

0.00%

0.02%

0.05%

0.14%

0.44%

2.43%

0.00%

 
  

10

>700

0.00%

0.01%

0.00%

0.01%

0.01%

0.09%

0.02%

0.35%

0.47%

3.73%

0.00%

12.54%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

24

Fixed

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Owner occupied

1

<500

            
 

Refinancing

2

501-525

            
 

Non-Full doc.

3

526-550

            
 

Second lien

4

551-575

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 
  

5

576-600

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 
  

6

601-625

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.02%

0.08%

0.00%

 
  

7

626-650

0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.01%

0.04%

0.06%

0.25%

0.00%

 
  

8

651-675

0.00%

0.00%

0.00%

0.01%

0.00%

0.02%

0.06%

0.12%

0.12%

0.19%

0.00%

 
  

9

676-700

0.01%

0.00%

0.00%

0.00%

0.02%

0.00%

0.07%

0.07%

0.03%

0.13%

0.00%

 
  

10

>700

0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.02%

0.03%

0.04%

0.21%

0.00%

1.65%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

25

Fixed

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Non-owner occupied

1

<500

            
 

Purchase

2

501-525

            
 

Full doc.

3

526-550

            
 

First lien

4

551-575

            
  

5

576-600

            
  

6

601-625

            
  

7

626-650

            
  

8

651-675

            
  

9

676-700

            
  

10

>700

           

0.00%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

26

Fixed

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Non-owner occupied

1

<500

            
 

Refinancing

2

501-525

            
 

Full doc.

3

526-550

            
 

First lien

4

551-575

            
  

5

576-600

            
  

6

601-625

            
  

7

626-650

            
  

8

651-675

            
  

9

676-700

            
  

10

>700

           

0.00%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

27

Fixed

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Non-owner occupied

1

<500

            
 

Purchase

2

501-525

            
 

Non-Full doc.

3

526-550

            
 

First lien

4

551-575

            
  

5

576-600

            
  

6

601-625

            
  

7

626-650

            
  

8

651-675

            
  

9

676-700

            
  

10

>700

           

0.00%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

28

Fixed

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Non-owner occupied

1

<500

            
 

Refinancing

2

501-525

            
 

Non-Full doc.

3

526-550

            
 

First lien

4

551-575

            
  

5

576-600

            
  

6

601-625

            
  

7

626-650

            
  

8

651-675

            
  

9

676-700

            
  

10

>700

           

0.00%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

29

Fixed

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Non-owner occupied

1

<500

            
 

Purchase

2

501-525

            
 

Full doc.

3

526-550

            
 

Second lien

4

551-575

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 
  

5

576-600

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.00%

0.00%

 
  

6

601-625

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.01%

0.00%

0.00%

 
  

7

626-650

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.04%

0.04%

0.00%

 
  

8

651-675

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.02%

0.08%

0.01%

0.00%

 
  

9

676-700

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.07%

0.03%

0.00%

 
  

10

>700

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.06%

0.20%

0.15%

0.00%

0.74%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

30

Fixed

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Non-owner occupied

1

<500

            
 

Refinancing

2

501-525

            
 

Full doc.

3

526-550

            
 

Second lien

4

551-575

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 
  

5

576-600

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 
  

6

601-625

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 
  

7

626-650

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.01%

0.00%

0.00%

 
  

8

651-675

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.00%

0.00%

 
  

9

676-700

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.00%

0.00%

 
  

10

>700

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.02%

0.02%

0.01%

0.00%

0.11%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

31

Fixed

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Non-owner occupied

1

<500

            
 

Purchase

2

501-525

            
 

Non-Full doc.

3

526-550

            
 

Second lien

4

551-575

            
  

5

576-600

            
  

6

601-625

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.02%

0.00%

 
  

7

626-650

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.03%

0.03%

0.06%

0.00%

 
  

8

651-675

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.15%

0.16%

0.13%

0.00%

 
  

9

676-700

0.00%

0.00%

0.00%

0.02%

0.00%

0.01%

0.00%

0.21%

0.38%

0.14%

0.00%

 
  

10

>700

0.00%

0.00%

0.00%

0.00%

0.00%

0.07%

0.05%

0.58%

0.90%

0.49%

0.00%

3.46%

                
    

1

2

3

4

5

6

7

8

9

10

11

 

32

Fixed

  

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

Non-owner occupied

1

<500

            
 

Refinancing

2

501-525

            
 

Non-Full doc.

3

526-550

            
 

Second lien

4

551-575

            
  

5

576-600

            
  

6

601-625

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 
  

7

626-650

0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.01%

0.00%

0.03%

0.00%

0.00%

 
  

8

651-675

0.00%

0.00%

0.00%

0.00%

0.00%

0.03%

0.00%

0.03%

0.05%

0.00%

0.00%

 
  

9

676-700

0.00%

0.00%

0.00%

0.00%

0.00%

0.02%

0.02%

0.07%

0.04%

0.00%

0.00%

 
  

10

>700

0.00%

0.00%

0.00%

0.00%

0.02%

0.00%

0.03%

0.11%

0.11%

0.02%

0.00%

0.63%


First Liens  (excl. multi-family)

         
   

CLTV (excl. SS)

        
  

State

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 

1

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

2

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

3

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

4

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

5

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

6

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

7

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

8

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

9

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

10

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

11

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

12

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

13

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

14

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

15

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

16

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

17

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

18

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

19

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

20

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

21

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

22

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

23

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

24

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

25

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

26

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

27

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

28

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

29

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

30

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

31

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

32

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

33

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

34

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

35

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

36

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

37

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

38

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

39

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

40

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

41

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

42

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

43

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

44

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

45

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

46

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

47

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

48

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

49

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

50

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

51

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

              
              

Second liens

           
  

CLTV (excl. SS)

         
 

Start LTV

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 
 

<55

0.01%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 
 

56-60

0.00%

0.01%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 
 

61-65

0.00%

0.00%

0.02%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 
 

66-70

0.00%

0.00%

0.00%

0.04%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 
 

71-75

0.00%

0.00%

0.00%

0.00%

0.06%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 
 

76-80

0.00%

0.00%

0.00%

0.00%

0.00%

0.30%

0.00%

0.00%

0.00%

0.00%

0.00%

 
 

81-85

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.40%

0.00%

0.00%

0.00%

0.00%

 
 

86-90

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

2.36%

0.00%

0.00%

0.00%

 
 

91-95

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

4.42%

0.00%

0.00%

 
 

96-100

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

20.13%

0.00%

 
 

>100

            
              
              

First liens -multi family

          
   

CLTV (excl. SS)

        
  

State

<55

56-60

61-65

66-70

71-75

76-80

81-85

86-90

91-95

96-100

>100

 

1

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

2

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

3

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

4

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

5

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

6

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

7

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

8

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

9

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

10

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

11

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

12

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

13

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

14

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

15

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

16

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

17

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

18

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

19

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

20

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

21

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

22

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

23

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

24

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

25

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

26

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

27

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

28

0

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

29

0

           
 

30

0

           
 

31

0

           
 

32

            
 

33

            
 

34

            
 

35

            
 

36

            
 

37

            
 

38

            
 

39

            
 

40

            
 

41

            
 

42

            
 

43

            
 

44

            
 

45

            
 

46

            
 

47

            
 

48

            
 

49

            
 

50

            
 

51

            
              



MORGAN STANLEY

MSM 2005-8SL

MSM 2005-8SL

5,380 records

Balance: 299,081,029

          

Selection Criteria: MSM 2005-8SL

         

Table of Contents

         
          

1. Originator

         

2. Mortgage Rates (%)

         

3. Original Term

         

4. Remaining Term to Stated Maturity

         

5. Original Mortgage Loan Principal Balance ($)

        

6. Current Mortgage Loan Principal Balance ($)

        

7. Product Type

         

8. Interest Only Term

         

9. Geographic Distribution by Balance

         

10. Combined Original Loan-to-Value Ratio (%)

        

11. Junior Lien Ratio

         

12. Debt to Income Ratio

         

13. Purpose

         

14. Property Type

         

15. Documentation Level

         

16. Occupancy

         

17. Seasoning

         

18. Prepayment Penalty Term

         

19. FICO Score

         


1. Originator

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

 

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Originator

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

Aegis Mortgage Corpo

401

18,273,165.77

6.11

11.254

179

97.8

703

38.01

1.22

American Home Loan Corporation

1,574

104,170,872.91

34.83

10.973

175

95.22

708

35.15

3.47

Fremont Investment and Loan, Inc.

2,783

138,799,741.07

46.41

10.039

339

99.41

649

42.28

27.87

Morgan Stanley

622

37,837,248.92

12.65

10.624

203

96.84

690

40.91

1.58

Total:

5,380

299,081,028.67

100

10.513

255

97.53

678

40.17

34.14

          


          

2. Mortgage Rates (%)

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

 

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Mortgage Rates (%)

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

6.001 – 6.500

1

73,640.36

0.02

6.125

176

100

736

38.68

0.02

6.501 – 7.000

5

445,990.96

0.15

6.978

177

94

739

40

0.13

7.001 – 7.500

28

2,057,334.31

0.69

7.394

181

94.98

733

34.9

0.33

7.501 – 8.000

39

3,684,719.71

1.23

7.8

200

93.43

716

34.9

0.78

8.001 – 8.500

140

9,751,453.65

3.26

8.387

276

96.09

695

40.83

2.34

8.501 – 9.000

437

30,229,730.49

10.11

8.906

312

97.81

691

41.62

7.08

9.001 – 9.500

474

30,022,289.20

10.04

9.32

294

97.8

683

41.13

4.09

9.501 – 10.000

823

55,756,854.21

18.64

9.846

280

98.44

689

40.74

3.25

10.001 – 10.500

485

30,978,560.21

10.36

10.334

245

97.74

677

40.5

3.31

10.501 – 11.000

761

41,575,817.24

13.9

10.853

268

97.69

655

40.72

5.55

11.001 – 11.500

678

32,689,324.37

10.93

11.275

268

98.14

647

40.28

4.3

11.501 – 12.000

525

25,421,735.68

8.5

11.84

182

96.5

688

37.39

1.04

12.001 – 12.500

436

12,824,610.79

4.29

12.289

168

96.17

687

38.11

1.18

12.501 – 13.000

160

7,384,965.98

2.47

12.832

184

96.74

684

35.96

0.31

13.001 – 13.500

231

9,982,065.84

3.34

13.315

181

96.83

688

38.69

0.37

13.501 – 14.000

56

2,264,009.60

0.76

13.878

175

95.3

668

35.61

0.04

14.001 – 14.500

46

1,608,268.25

0.54

14.339

177

95.5

693

37.47

0.02

14.501 – 15.000

26

1,014,163.66

0.34

14.843

176

97.21

682

36.44

0.01

15.001 >=

29

1,315,494.16

0.44

16.022

176

97.67

646

39.17

0

Total:

5,380

299,081,028.67

100

10.513

255

97.53

678

40.17

34.14

Minimum: 6.125

         

Maximum: 17.625

         

Weighted Average by Current Balance: 10.513

        
          


          

3. Original Term

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

 

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Original Term

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

60

41

417,975.00

0.14

11.926

56

93.32

596

39.78

0.13

120

396

4,290,167.35

1.43

11.709

116

95.21

614

41.96

1.24

180

2,688

157,689,175.44

52.72

10.937

176

95.86

702

36.77

7.11

240

203

5,254,423.51

1.76

10.477

236

99.41

642

41.07

1.16

360

2,052

131,429,287.37

43.94

9.962

356

99.54

654

42.45

24.5

Total:

5,380

299,081,028.67

100

10.513

255

97.53

678

40.17

34.14

Minimum: 60

         

Maximum: 360

         

Weighted Average by Current Balance: 259

         
          

4. Remaining Term to Stated Maturity

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

Remaining Term

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

to Stated Maturity

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

50 - 61

41

417,975.00

0.14

11.926

56

93.32

596

39.78

0.13

110 - 121

396

4,290,167.35

1.43

11.709

116

95.21

614

41.96

1.24

158 - 169

9

535,811.09

0.18

11.004

168

95.3

664

43.04

0

170 - 181

2,679

157,153,364.35

52.55

10.936

176

95.87

702

36.74

7.11

230 - 241

203

5,254,423.51

1.76

10.477

236

99.41

642

41.07

1.16

350 - 361

2,052

131,429,287.37

43.94

9.962

356

99.54

654

42.45

24.5

Total:

5,380

299,081,028.67

100

10.513

255

97.53

678

40.17

34.14

Minimum: 54

         

Maximum: 359

         

Weighted Average by Current Balance: 255

         
          

5. Original Mortgage Loan Principal Balance ($)

        
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

Original Mortgage Loan

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Principal Balance ($)

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

0.01 - 25,000.00

1,134

17,011,489.08

5.69

11.502

175

95.18

655

38.73

3.16

25,000.01 - 50,000.00

1,882

68,216,435.36

22.81

10.744

263

97.57

665

39.92

10.7

50,000.01 - 75,000.00

1,133

69,979,984.39

23.4

10.576

259

97.63

679

40.7

8.09

75,000.01 - 100,000.00

561

48,376,995.99

16.18

10.358

274

98.26

680

41.66

4.9

100,000.01 - 125,000.00

288

31,952,960.64

10.68

10.246

279

98.68

683

40.86

2.69

125,000.01 - 150,000.00

184

25,278,161.53

8.45

10.32

264

98.73

682

40.94

1.93

150,000.01 - 175,000.00

79

12,782,377.37

4.27

10.232

249

98.32

683

38.61

1.03

175,000.01 - 200,000.00

79

14,812,925.07

4.95

10.352

218

95.47

699

38.38

0.99

200,000.01 - 250,000.00

20

4,552,739.72

1.52

9.822

193

94.28

726

37.81

0.29

250,000.01 - 300,000.00

17

4,957,445.68

1.66

9.253

176

91.34

718

32.06

0.2

300,000.01 - 400,000.00

2

670,981.20

0.22

10.672

262

93.51

738

39.62

0

400,000.01 - 500,000.00

1

488,532.64

0.16

8.625

175

90

676

36.26

0.16

Total:

5,380

299,081,028.67

100

10.513

255

97.53

678

40.17

34.14

Minimum: 5,000.00

         

Maximum: 490,000.00

         

Average: 55,857.94

         
          

6. Current Mortgage Loan Principal Balance ($)

        


          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

Current Mortgage Loan

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Principal Balance ($)

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

0.01 – 25,000.00

1,147

17,277,884.47

5.78

11.497

175

95.15

656

38.75

3.21

25,000.01 – 50,000.00

1,878

68,325,708.75

22.85

10.741

263

97.56

666

39.91

10.66

50,000.01 – 75,000.00

1,129

69,843,036.72

23.35

10.575

259

97.64

679

40.7

8.09

75,000.01 – 100,000.00

560

48,436,174.47

16.2

10.362

273

98.29

680

41.65

4.89

100,000.01 – 125,000.00

286

31,845,363.22

10.65

10.246

279

98.69

683

40.88

2.69

125,000.01 – 150,000.00

185

25,487,684.48

8.52

10.312

263

98.71

682

40.93

1.98

150,000.01 – 175,000.00

78

12,683,877.07

4.24

10.219

250

98.31

684

38.6

0.98

175,000.01 – 200,000.00

77

14,511,600.25

4.85

10.367

219

95.42

698

38.36

0.99

200,000.01 – 250,000.00

20

4,552,739.72

1.52

9.822

193

94.28

726

37.81

0.29

250,000.01 – 300,000.00

17

4,957,445.68

1.66

9.253

176

91.34

718

32.06

0.2

300,000.01 – 400,000.00

2

670,981.20

0.22

10.672

262

93.51

738

39.62

0

400,000.01 – 500,000.00

1

488,532.64

0.16

8.625

175

90

676

36.26

0.16

Total:

5,380

299,081,028.67

100

10.513

255

97.53

678

40.17

34.14

Minimum: 33.66

         

Maximum: 488,532.64

         

Average: 55,591.27

         
          

7. Product Type

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

 

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Product Type

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

Balloon 15/30

2,457

150,781,404.61

50.41

10.945

176

95.83

704

36.55

5.96

Fixed 10

396

4,290,167.35

1.43

11.709

116

95.21

614

41.96

1.24

Fixed 15

206

4,862,106.94

1.63

10.924

176

96.48

648

40.41

1.14

Fixed 20

203

5,254,423.51

1.76

10.477

236

99.41

642

41.07

1.16

Fixed 30

2,051

131,106,865.40

43.84

9.955

356

99.54

653

42.45

24.5

Fixed 5

41

417,975.00

0.14

11.926

56

93.32

596

39.78

0.13

IO Balloon 15/30

23

1,936,663.89

0.65

10.331

177

96.99

699

39.81

0

IO Fixed 15

2

109,000.00

0.04

10.472

177

100

678

39.28

0.02

IO Fixed 30

1

322,421.97

0.11

12.75

358

100

701

0

0

Total:

5,380

299,081,028.67

100

10.513

255

97.53

678

40.17

34.14

          

8. Interest Only Term

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

 

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Interest Only Term

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

0

5,354

296,712,942.81

99.21

10.511

255

97.53

678

40.17

34.12

60

25

2,045,663.89

0.68

10.339

177

97.15

698

39.76

0.02

120

1

322,421.97

0.11

12.75

358

100

701

0

0

Total:

5,380

299,081,028.67

100

10.513

255

97.53

678

40.17

34.14

          
          

9. Geographic Distribution by Balance

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  

Geographic

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

Distribution

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

by Balance

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

California

894

80,060,281.41

26.77

10.099

273

97.81

680

40.81

8.53

Florida

611

27,894,174.23

9.33

10.677

253

97.27

674

38.88

3.83

New York

258

20,228,103.97

6.76

10.302

312

97.75

676

42.76

1.43

Nevada

313

19,242,340.26

6.43

10.653

202

97.48

691

38.95

1.2

Virginia

250

18,374,176.60

6.14

10.659

231

97.2

684

40.81

1.3

Illinois

314

15,240,620.95

5.1

10.773

231

97.26

680

40.12

1.65

Arizona

261

14,127,228.58

4.72

11.221

209

96.39

700

38.23

1.22

Maryland

212

12,844,088.47

4.29

10.283

268

98.63

666

41.61

2.13

Massachusetts

141

9,024,262.19

3.02

10.428

286

97.86

675

41.36

1.37

Georgia

289

8,959,935.74

3

10.759

267

98.9

652

40.52

1.76

New Jersey

160

8,639,275.74

2.89

10.312

305

98.27

656

42.1

1.05

Texas

213

6,734,272.77

2.25

10.346

201

95.37

688

38.03

0.69

Colorado

143

6,596,300.45

2.21

11.046

228

97.77

676

40.09

0.86

Washington

91

5,083,298.55

1.7

9.934

264

97.2

680

38.56

0.75

North Carolina

135

4,466,086.23

1.49

11.151

220

97.33

669

38.64

0.68

Minnesota

102

3,759,758.87

1.26

10.586

304

99.31

649

41.17

0.82

Oregon

86

3,730,688.84

1.25

10.971

223

96.86

698

38.75

0.42

Hawaii

45

3,290,808.48

1.1

9.713

348

99.53

685

41.83

0.7

South Carolina

80

3,044,480.81

1.02

10.744

205

94.92

699

35.16

0.28

Ohio

92

2,799,147.97

0.94

11.268

228

97.79

663

37.59

0.43

Connecticut

72

2,789,743.73

0.93

10.792

289

98.55

661

42.36

0.46

Michigan

85

2,424,353.72

0.81

11.189

240

97.25

655

37.46

0.34

Utah

70

2,407,704.74

0.81

11.178

212

96.91

689

36.59

0.3

Pennsylvania

61

2,200,601.62

0.74

10.854

225

93.86

670

37.2

0.29

Idaho

57

1,963,586.95

0.66

11.368

196

95.2

693

36.66

0.15

Rhode Island

31

1,709,468.50

0.57

10.53

249

93.26

667

33.69

0.24

New Hampshire

34

1,692,671.76

0.57

10.781

236

96.94

695

38.49

0.22

District of Columbia

20

1,244,887.82

0.42

11.482

196

98.16

694

38.78

0.04

Wisconsin

41

1,139,169.69

0.38

10.269

277

98.79

661

43.62

0.18

New Mexico

20

1,073,574.47

0.36

11.606

202

97.39

690

34.27

0.05

Missouri

37

1,071,900.48

0.36

10.582

224

98.83

674

39.86

0.12

Tennessee

37

1,000,262.68

0.33

10.819

216

97.25

683

36.96

0.11

Delaware

24

948,233.46

0.32

11.293

242

97.46

655

40.46

0.16

Indiana

32

812,103.31

0.27

11.092

248

98.12

653

38.75

0.14

Kansas

15

469,973.59

0.16

10.935

213

96.18

671

36.35

0.07

Kentucky

16

462,121.11

0.15

11.194

215

97.44

663

38.17

0.05

Maine

7

396,822.14

0.13

11.331

219

98.49

694

39.88

0.04

West Virginia

8

334,598.79

0.11

10.945

280

97.93

671

45.61

0.04

Montana

4

201,733.73

0.07

11.842

210

99.47

716

27.48

0

Arkansas

5

162,994.47

0.05

10.721

321

99.27

665

33.24

0.03

Vermont

2

84,600.44

0.03

12.105

177

97.81

676

0

0

South Dakota

2

72,688.04

0.02

11.364

172

90.25

667

43.03

0.01

Iowa

4

66,379.01

0.02

10.77

261

99.6

603

36.29

0.02

Wyoming

1

59,930.33

0.02

12

176

95

671

20.44

0

Oklahoma

3

56,205.05

0.02

10.932

172

99.47

631

46.66

0.01

Alaska

1

50,170.36

0.02

8.625

179

100

732

42

0

Alabama

1

45,217.57

0.02

11

178

100

635

0

0

Total:

5,380

299,081,028.67

100

10.513

255

97.53

678

40.17

34.14

Number of States Represented: 47

         
          

10. Combined Original Loan-to-Value Ratio (%)

        
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  

Combined

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

Original

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Loan-to-Value Ratio (%)

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

25.01 – 30.00

1

59,014.95

0.02

9.75

176

25.53

697

0

0

35.01 – 40.00

1

66,586.74

0.02

8.375

175

40

684

0

0

55.01 – 60.00

2

131,080.66

0.04

10.708

167

59.55

747

0

0

60.01 – 65.00

1

199,686.44

0.07

10.625

176

64.47

699

0

0

65.01 – 70.00

6

469,901.58

0.16

11.025

177

68.66

705

26.27

0

70.01 – 75.00

14

699,668.26

0.23

9.312

174

72.62

716

35.81

0.01

75.01 – 80.00

52

3,190,771.65

1.07

9.423

185

79.01

714

33.13

0.02

80.01 – 85.00

81

4,301,095.97

1.44

9.707

174

83.94

693

38.14

0.07

85.01 – 90.00

531

25,414,328.21

8.5

10.752

183

89.52

706

34.74

0.89

90.01 – 95.00

1,235

47,622,417.99

15.92

11.181

199

94.69

690

38.18

4.47

95.01 – 100.00

3,456

216,926,476.22

72.53

10.373

279

99.87

671

41.16

28.67

Total:

5,380

299,081,028.67

100

10.513

255

97.53

678

40.17

34.14

Minimum: 25.53

         

Maximum: 100.00

         

Weighted Average by Current Balance: 97.53

        


          

11. Junior Lien Ratio

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

 

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Junior Lien Ratio

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

0.01 - 5.00

500

5,715,695.47

1.91

11.975

132

93.75

615

40.63

1.75

5.01 - 10.00

417

11,886,504.21

3.97

10.397

217

90.26

674

39.21

1.4

10.01 - 15.00

599

27,210,637.07

9.1

10.744

232

92.72

683

38.71

2.4

15.01 - 20.00

3,136

192,444,853.96

64.35

10.332

289

98.98

669

41.24

26.6

20.01 - 25.00

395

28,165,290.30

9.42

11.051

178

95.11

710

35.01

1.33

25.01 - 30.00

308

30,694,630.70

10.26

10.737

177

98.88

711

36.07

0.53

30.01 - 35.00

12

1,198,129.46

0.4

10.799

176

92.9

716

38.52

0

35.01 - 40.00

4

466,299.64

0.16

9.532

176

91.53

734

40.7

0.07

40.01 - 45.00

6

659,780.82

0.22

10.538

177

95.8

705

40.31

0

45.01 - 50.00

1

149,809.40

0.05

12.625

175

99.73

678

0

0

50.01 >=

2

489,397.64

0.16

8.718

174

88.33

735

32.01

0.07

Total:

5,380

299,081,028.67

100

10.513

255

97.53

678

40.17

34.14

Minimum: 0.01

         

Maximum: 53.90

         

Weighted Average by Current Balance: 20.30

        


          

12. Debt to Income Ratio

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

 

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Debt to Income Ratio

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

<= 0.00

1,067

69,082,558.09

23.1

10.961

180

96.04

711

0

0

0.01 - 5.00

4

162,375.81

0.05

11.43

320

99.14

613

2.32

0.04

5.01 - 10.00

12

538,896.61

0.18

9.328

192

90.3

723

7.75

0.05

10.01 - 15.00

34

1,815,196.43

0.61

10.548

242

95.31

665

12.68

0.28

15.01 - 20.00

67

2,959,053.63

0.99

10.733

253

96.37

681

17.4

0.58

20.01 - 25.00

146

6,587,802.82

2.2

10.733

237

95.8

680

22.9

0.75

25.01 - 30.00

293

15,558,151.84

5.2

10.438

239

96.99

688

27.74

1.77

30.01 - 35.00

464

23,475,084.28

7.85

10.619

237

96.7

679

32.76

2.62

35.01 - 40.00

828

47,378,712.11

15.84

10.433

248

97.42

677

37.73

6.02

40.01 - 45.00

1,020

56,627,160.95

18.93

10.398

281

98.18

669

42.68

7.51

45.01 - 50.00

1,357

71,628,054.01

23.95

10.2

322

99.22

653

47.96

13.98

50.01 - 55.00

85

3,152,131.27

1.05

10.128

289

97.55

649

51.56

0.54

55.01 - 60.00

1

54,899.34

0.02

8.5

177

100

620

56.3

0

60.01 - 65.00

2

60,951.48

0.02

11.516

179

97.95

700

61.92

0

Total:

5,380

299,081,028.67

100

10.513

255

97.53

678

40.17

34.14

Minimum: 0.00

         

Maximum: 63.35

         

Weighted Average by Current Balance: 40.17

        
          

13. Purpose

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

 

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Purpose

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

Purchase

4,541

255,043,644.51

85.28

10.537

254

97.93

681

40.13

27.63

Refinance - Cashout

765

40,814,837.41

13.65

10.379

265

95.32

658

40.46

6.32

Refinance - Rate Term

74

3,222,546.75

1.08

10.314

202

93.51

696

38.98

0.18

Total:

5,380

299,081,028.67

100

10.513

255

97.53

678

40.17

34.14

          

14. Property Type

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

 

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Property Type

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

Single Family Residence

3,689

197,142,515.60

65.92

10.382

274

97.99

670

40.59

27.1

Planned Unit Development

728

47,094,750.94

15.75

10.85

177

96.05

702

37.34

2.22

2 Family

357

22,330,303.50

7.47

10.371

299

97.96

678

42.02

1.88

Condominium

428

20,791,558.51

6.95

10.754

240

97.64

683

39.82

2.22

3 Family

83

6,276,254.68

2.1

10.969

210

94.42

706

37.62

0.28

4 Family

80

5,044,615.48

1.69

11.381

182

94.64

716

35.75

0.41

Townhouse

15

401,029.96

0.13

12.281

179

98.7

683

36.29

0.03

Total:

5,380

299,081,028.67

100

10.513

255

97.53

678

40.17

34.14

          
          

15. Documentation Level

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

 

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Documentation Level

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

Stated Documentation

1,622

114,188,418.54

38.18

10.429

266

98

687

41.65

0

Full Documentation

2,335

102,099,739.08

34.14

10.018

304

98.89

645

41.37

34.14

Limited Documentation

1,049

60,157,354.37

20.11

11.123

177

95.13

700

36.4

0

No Documentation

374

22,635,516.68

7.57

11.545

181

95.43

724

38.19

0

Total:

5,380

299,081,028.67

100

10.513

255

97.53

678

40.17

34.14

          

16. Occupancy

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

 

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Occupancy

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

Primary

4,017

245,824,620.27

82.19

10.257

272

98.37

671

40.94

31.07

Investment

1,193

44,731,281.66

14.96

11.787

179

93.38

712

35.83

2.55

Second Home

170

8,525,126.74

2.85

11.204

178

94.91

712

39.34

0.53

Total:

5,380

299,081,028.67

100

10.513

255

97.53

678

40.17

34.14

          
          
          

17. Seasoning

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

 

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Seasoning

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

<= 0

1

61,372.10

0.02

9.875

180

100

714

33.73

0.02

3-Jan

813

43,844,739.30

14.66

10.974

191

97.18

694

39.67

2.25

6-Apr

4,458

249,988,996.61

83.59

10.435

267

97.63

675

40.28

31.53

9-Jul

97

4,452,075.89

1.49

10.242

220

95.28

684

38.22

0.34

12-Oct

10

628,016.72

0.21

11.31

169

95.71

680

43.5

0

13 - 15

1

105,828.05

0.04

9.22

167

100

667

41.5

0

Total:

5,380

299,081,028.67

100

10.513

255

97.53

678

40.17

34.14

Weighted Average by Current Balance: 4

        
          
          

18. Prepayment Penalty Term

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

 

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Prepayment Penalty Term

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

0

3,366

187,200,541.16

62.59

10.818

209

96.49

692

38.25

13.45

5

2

50,683.70

0.02

12.5

175

94.94

712

35.3

0.02

12

338

19,128,923.54

6.4

10.224

329

99.03

658

43.01

2.61

24

1,421

78,874,462.45

26.37

9.941

341

99.44

652

42.25

16

36

246

13,290,350.91

4.44

10.07

293

98.75

664

42.02

2.06

60

7

536,066.91

0.18

8.947

177

94.08

691

36.73

0

Total:

5,380

299,081,028.67

100

10.513

255

97.53

678

40.17

34.14

          

19. FICO Score

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

FICO

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Score

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

526 - 550

13

144,384.45

0.05

12.014

144

94.05

549

43.98

0.05

551 - 575

199

2,650,404.72

0.89

11.717

190

96

565

42.03

0.85

576 - 600

549

19,781,656.70

6.61

11.012

328

99.42

589

42.08

6.56

601 - 625

567

26,585,044.82

8.89

10.844

318

99.27

614

42.18

6.26

626 - 650

844

44,182,995.08

14.77

10.637

298

98.72

639

41.61

6.6

651 - 675

845

53,860,710.17

18.01

10.41

269

97.69

664

40.66

5.34

676 - 700

840

57,625,614.02

19.27

10.329

227

96.68

688

38.48

3.59

701 - 725

593

38,153,945.61

12.76

10.415

218

97.15

712

38.77

2.3

726 - 750

445

26,118,396.64

8.73

10.465

212

96.65

737

38.32

1.18

751 - 775

302

18,838,955.79

6.3

10.287

206

96.35

763

37.48

0.73

776 - 800

157

9,739,226.77

3.26

10.296

214

94.97

787

37.28

0.63

801 - 810

18

841,314.73

0.28

10.474

182

94

805

28.69

0.03

811 - 820

8

558,379.17

0.19

10.286

230

90.52

815

37.34

0.02

Total:

5,380

299,081,028.67

100

10.513

255

97.53

678

40.17

34.14

Non-Zero Minimum: 541

         

Maximum: 817

         

Weighted Average by Current Balance: 678

         
          


MORGAN STANLEY

MSM 2005-8SL

MSM 2005-8SL; IO Term

26 records

Balance: 2,368,086

          

Selection Criteria: MSM 2005-8SL; IO Term

         

Table of Contents

         
          

1. Originator

         

2. Mortgage Rates (%)

         

3. Original Term

         

4. Remaining Term to Stated Maturity

         

5. Original Mortgage Loan Principal Balance ($)

        

6. Current Mortgage Loan Principal Balance ($)

        

7. Product Type

         

8. Interest Only Term

         

9. Geographic Distribution by Balance

         

10. Combined Original Loan-to-Value Ratio (%)

        

11. Junior Lien Ratio

         

12. Debt to Income Ratio

         

13. Purpose

         

14. Property Type

         

15. Documentation Level

         

16. Occupancy

         

17. Seasoning

         

18. Prepayment Penalty Term

         

19. FICO Score

         
          
          


          

1. Originator

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

 

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Originator

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

Morgan Stanley

26

2,368,085.86

100

10.667

202

97.54

698

39.76

1.94

Total:

26

2,368,085.86

100

10.667

202

97.54

698

39.76

1.94

2. Mortgage Rates (%)

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

 

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Mortgage Rates (%)

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

8.501 - 9.000

3

327,800.00

13.84

8.97

177

90.42

783

29.42

0

9.001 - 9.500

3

305,660.89

12.91

9.25

177

100

721

42.45

0

9.501 - 10.000

8

427,400.00

18.05

9.842

177

95.83

672

43.52

1.94

10.001 - 10.500

1

89,250.00

3.77

10.5

177

95

640

31.5

0

10.501 - 11.000

3

193,980.00

8.19

10.923

177

100

682

40.91

0

11.001 - 11.500

6

622,373.00

26.28

11.39

177

99.26

672

45.7

0

12.501 - 13.000

2

401,621.97

16.96

12.799

322

100

702

0

0

Total:

26

2,368,085.86

100

10.667

202

97.54

698

39.76

1.94

Minimum: 8.900

         

Maximum: 13.000

         

Weighted Average by Current Balance: 10.667

        
          
          

3. Original Term

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

 

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Original Term

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

180

25

2,045,663.89

86.38

10.339

177

97.15

698

39.76

1.94

360

1

322,421.97

13.62

12.75

358

100

701

0

0

Total:

26

2,368,085.86

100

10.667

202

97.54

698

39.76

1.94

Minimum: 180

         

Maximum: 360

         

Weighted Average by Current Balance: 205

        
          


          

4. Remaining Term to Stated Maturity

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

Remaining Term

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

to Stated Maturity

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

170 - 181

25

2,045,663.89

86.38

10.339

177

97.15

698

39.76

1.94

350 - 361

1

322,421.97

13.62

12.75

358

100

701

0

0

Total:

26

2,368,085.86

100

10.667

202

97.54

698

39.76

1.94

Minimum: 176

         

Maximum: 358

         

Weighted Average by Current Balance: 202

        
          


5. Original Mortgage Loan Principal Balance ($)

        
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

Original Mortgage Loan

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Principal Balance ($)

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

0.01 – 25,000.00

1

23,500.00

0.99

9.75

177

90

693

16.7

0

25,000.01 – 50,000.00

4

182,000.00

7.69

10.129

177

95.27

669

41.36

1.94

50,000.01 – 75,000.00

9

595,180.00

25.13

10.263

177

99.42

697

43.86

0

75,000.01 – 100,000.00

5

441,450.00

18.64

10.623

177

97.17

693

38.56

0

100,000.01 – 125,000.00

2

222,060.89

9.38

10.409

177

100

739

38.2

0

125,000.01 – 150,000.00

2

262,000.00

11.06

10.25

177

100

653

45.55

0

150,000.01 – 175,000.00

2

319,473.00

13.49

10.271

177

90.17

731

24.3

0

300,000.01 – 400,000.00

1

322,421.97

13.62

12.75

358

100

701

0

0

Total:

26

2,368,085.86

100

10.667

202

97.54

698

39.76

1.94

Minimum: 23,500.00

         

Maximum: 322,500.00

         

Average: 91,088.58

         
          


          

6. Current Mortgage Loan Principal Balance ($)

        
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

Current Mortgage Loan

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Principal Balance ($)

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

0.01 - 25,000.00

1

23,500.00

0.99

9.75

177

90

693

16.7

0

25,000.01 - 50,000.00

4

182,000.00

7.69

10.129

177

95.27

669

41.36

1.94

50,000.01 - 75,000.00

9

595,180.00

25.13

10.263

177

99.42

697

43.86

0

75,000.01 - 100,000.00

5

441,450.00

18.64

10.623

177

97.17

693

38.56

0

100,000.01 - 125,000.00

2

222,060.89

9.38

10.409

177

100

739

38.2

0

125,000.01 - 150,000.00

2

262,000.00

11.06

10.25

177

100

653

45.55

0

150,000.01 - 175,000.00

2

319,473.00

13.49

10.271

177

90.17

731

24.3

0

300,000.01 - 400,000.00

1

322,421.97

13.62

12.75

358

100

701

0

0

Total:

26

2,368,085.86

100

10.667

202

97.54

698

39.76

1.94

Minimum: 23,500.00

         

Maximum: 322,421.97

         

Average: 91,080.23

         
          


7. Product Type

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

 

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Product Type

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

IO Balloon 15/30

23

1,936,663.89

81.78

10.331

177

96.99

699

39.81

0

IO Fixed 15

2

109,000.00

4.6

10.472

177

100

678

39.28

1.94

IO Fixed 30

1

322,421.97

13.62

12.75

358

100

701

0

0

Total:

26

2,368,085.86

100

10.667

202

97.54

698

39.76

1.94

          


8. Interest Only Term

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

 

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Interest Only Term

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

60

25

2,045,663.89

86.38

10.339

177

97.15

698

39.76

1.94

120

1

322,421.97

13.62

12.75

358

100

701

0

0

Total:

26

2,368,085.86

100

10.667

202

97.54

698

39.76

1.94

          
          

9. Geographic Distribution by Balance

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  

Geographic

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

Distribution

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

by Balance

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

Virginia

20

1,697,163.89

71.67

10.478

177

98.55

690

42.45

0

Arizona

1

322,421.97

13.62

12.75

358

100

701

0

0

Maryland

3

168,000.00

7.09

10.263

177

100

668

43.01

1.94

South Carolina

1

157,000.00

6.63

9

177

80

817

24.3

0

Rhode Island

1

23,500.00

0.99

9.75

177

90

693

16.7

0

Total:

26

2,368,085.86

100

10.667

202

97.54

698

39.76

1.94

Number of States Represented: 5

         
          

10. Combined Original Loan-to-Value Ratio (%)

        
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  

Combined

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

Original

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Loan-to-Value Ratio (%)

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

75.01 – 80.00

1

157,000.00

6.63

9

177

80

817

24.3

0

85.01 – 90.00

4

189,800.00

8.01

10.114

177

90

666

38.82

0

90.01 – 95.00

2

158,250.00

6.68

10.282

177

95

632

38.74

0

95.01 – 100.00

19

1,863,035.86

78.67

10.896

208

100

697

43.21

1.94

Total:

26

2,368,085.86

100

10.667

202

97.54

698

39.76

1.94

Minimum: 80.00

         

Maximum: 100.00

         

Weighted Average by Current Balance: 97.54

        
          
          

11. Junior Lien Ratio

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

 

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Junior Lien Ratio

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

5.01 – 10.00

4

189,800.00

8.01

10.114

177

90

666

38.82

0

10.01 – 15.00

2

158,250.00

6.68

10.282

177

95

632

38.74

0

15.01 – 20.00

17

1,522,713.89

64.3

10.177

177

97.94

708

40.07

1.94

20.01 – 25.00

1

322,421.97

13.62

12.75

358

100

701

0

0

25.01 – 30.00

2

174,900.00

7.39

12.042

177

100

704

0

0

Total:

26

2,368,085.86

100

10.667

202

97.54

698

39.76

1.94

Minimum: 10.00

         

Maximum: 30.00

         

Weighted Average by Current Balance: 20.28

        
          

12. Debt to Income Ratio

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

 

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Debt to Income Ratio

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

<= 0.00

10

1,120,594.97

47.32

11.598

229

99.59

700

0

0

15.01 – 20.00

1

23,500.00

0.99

9.75

177

90

693

16.7

0

20.01 – 25.00

1

157,000.00

6.63

9

177

80

817

24.3

0

30.01 – 35.00

2

152,250.00

6.43

10.707

177

97.07

655

32.33

0

35.01 – 40.00

3

197,660.89

8.35

9.478

177

97.98

710

38.28

0

40.01 – 45.00

2

140,800.00

5.95

9.119

177

100

749

41.82

0

45.01 – 50.00

7

576,280.00

24.34

10.124

177

98.01

657

46.88

1.94

Total:

26

2,368,085.86

100

10.667

202

97.54

698

39.76

1.94

Minimum: 0.00

         

Maximum: 49.90

         

Weighted Average by Current Balance: 39.76

        
          

13. Purpose

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

 

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Purpose

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

Purchase

22

2,084,335.86

88.02

10.665

205

97.72

707

40.41

1.94

Refinance – Cashout

3

260,250.00

10.99

10.762

177

96.75

629

39.43

0

Refinance – Rate Term

1

23,500.00

0.99

9.75

177

90

693

16.7

0

Total:

26

2,368,085.86

100

10.667

202

97.54

698

39.76

1.94

          
          

14. Property Type

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

 

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Property Type

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

Planned Unit Development

14

1,302,103.00

54.99

10.212

177

96.32

696

39.94

0

Single Family Residence

9

865,782.86

36.56

11.163

244

98.8

704

39.38

1.94

Condominium

3

200,200.00

8.45

11.479

177

100

688

39.8

0

Total:

26

2,368,085.86

100

10.667

202

97.54

698

39.76

1.94

          


15. Documentation Level

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

 

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Documentation Level

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

Limited Documentation

14

1,141,510.89

48.2

9.786

177

95.3

697

38.99

0

Stated Documentation

6

758,874.97

32.05

11.578

254

99.39

689

48.7

0

No Documentation

5

421,700.00

17.81

11.513

177

100

720

0

0

Full Documentation

1

46,000.00

1.94

9.75

177

100

681

47.2

1.94

Total:

26

2,368,085.86

100

10.667

202

97.54

698

39.76

1.94

          
          

16. Occupancy

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

 

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Occupancy

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

Primary

24

1,888,663.89

79.75

10.45

177

98.58

688

41.99

1.94

Investment

1

322,421.97

13.62

12.75

358

100

701

0

0

Second Home

1

157,000.00

6.63

9

177

80

817

24.3

0

Total:

26

2,368,085.86

100

10.667

202

97.54

698

39.76

1.94

          

17. Seasoning

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

 

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Seasoning

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

3-Jan

25

2,288,885.86

96.66

10.586

202

97.45

698

39.76

1.94

6-Apr

1

79,200.00

3.34

13

176

100

704

0

0

Total:

26

2,368,085.86

100

10.667

202

97.54

698

39.76

1.94

Weighted Average by Current Balance: 3

        
          

18. Prepayment Penalty Term

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

 

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Prepayment Penalty Term

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

0

7

491,500.00

20.76

9.658

177

92.2

730

32.81

1.94

12

1

114,400.00

4.83

11.5

177

100

739

0

0

24

4

276,500.00

11.68

10.56

177

97.1

695

43.74

0

36

14

1,485,685.86

62.74

10.956

216

99.2

685

42.09

0

Total:

26

2,368,085.86

100

10.667

202

97.54

698

39.76

1.94

          
          

19. FICO Score

         
          
     

Weighted

Weighted

   
 

Number

Aggregate

 

Weighted

Average

Average

Weighted

  
 

of

Principal

Percent

Average

Remaining

Combined

Average

Back

Percent

FICO

Mortgage

Balance

of Mortgage

Gross

Term

Original

Credit

DTI

Full

Score

Loans

Outstanding ($)

Pool (%)

Coupon (%)

(months)

LTV (%)

Score

Ratio

Doc (%)

601 - 625

2

200,000.00

8.45

10.819

177

98.28

613

46.53

0

626 - 650

4

356,723.00

15.06

10.949

177

97.46

646

38.82

0

651 - 675

3

170,300.00

7.19

9.75

177

92.94

670

42.16

0

676 - 700

6

394,480.00

16.66

10.161

177

99.4

688

41.87

1.94

701 - 725

4

570,121.97

24.08

12.373

279

100

703

0

0

726 - 750

5

445,660.89

18.82

9.852

177

100

740

40.23

0

751 - 775

1

73,800.00

3.12

9

177

100

761

40.3

0

811 - 820

1

157,000.00

6.63

9

177

80

817

24.3

0

Total:

26

2,368,085.86

100

10.667

202

97.54

698

39.76

1.94

Non-Zero Minimum: 608

         

Maximum: 817

         

Weighted Average by Current Balance: 698

        



Selection Criteria: MSM 2005-8SL

Table of Contents

1. Documentation Level

2. Credit Score

3. Range of Original LTV Ratios (%)

4. Documentation Level - LTV over 85

1. Documentation Level

       
        
   

% of

    
   

Mortgage

    
  

Aggregate

Pool by

Avg

Weighted

  
 

Number

Cut-off

Aggregate

Mortgage

Average

Weighted

 
 

of

Date

Cut-off

Loan

Gross

Average

Weighted

 

Mortgage

Principal

Principal

Principal

Interest

Original

Average

Documentation Level

Loans

Balance

Balance

Balance

Rate

LTV

FICO Score

Stated Documentation

1622

114,188,419

38.18

70,400

10.429

21.1

687

Full Documentation

2335

102,099,739

34.14

43,726

10.018

18.78

645

Limited Documentation

1049

60,157,354

20.11

57,347

11.123

21.04

700

No Documentation

374

22,635,517

7.57

60,523

11.545

22.15

724

Total:

5380

299,081,029

100

55,591

10.513

20.38

678

        
        
        

2. Credit Score

       
        
   

% of

    
   

Morgage

    
  

Aggregate

Pool by

Avg

Weighted

  
 

Number

Cut-off

Aggregate

Mortgage

Average

Weighted

 
 

of

Date

Cut-off

Loan

Gross

Average

Weighted

 

Mortgage

Principal

Principal

Principal

Interest

Original

Average

Credit Score

Loans

Balance

Balance

Balance

Rate

LTV

FICO Score

541 - 560

103

979,407

0.33

9,509

12.07

5.01

555

561 - 580

177

3,898,984

1.3

22,028

11.326

14.34

575

581 - 600

481

17,698,055

5.92

36,794

10.999

18.24

591

601 - 620

425

19,149,962

6.4

45,059

10.744

18.8

610

621 - 640

610

31,457,366

10.52

51,569

10.972

19.05

631

641 - 660

658

36,903,409

12.34

56,084

10.244

19.24

650

661 - 680

727

48,458,368

16.2

66,655

10.572

20.5

670

681 - 700

676

46,285,259

15.48

68,469

10.218

21.78

691

701 - 720

491

31,124,674

10.41

63,390

10.435

21.33

710

721 - 740

389

24,710,289

8.26

63,523

10.43

21.98

730

741 - 760

289

16,610,698

5.55

57,476

10.377

21.78

750

761 - 780

216

13,127,267

4.39

60,774

10.273

21.43

770

781 - 800

112

7,277,596

2.43

64,979

10.312

22.04

790

801 - 820

26

1,399,694

0.47

53,834

10.399

21.39

809

Total:

5380

299,081,029

100

55,591

10.513

20.38

678

Non-Zero Minimum: 541

       

Maximum: 817

       

Non-Zero Weighted Average: 678

       
        
        

3. Range of Original LTV Ratios (%)

       
        
   

% of

    
   

Morgage

    
  

Aggregate

Pool by

Avg

Weighted

  
 

Number

Cut-off

Aggregate

Mortgage

Average

Weighted

 
 

of

Date

Cut-off

Loan

Gross

Average

Weighted

 

Mortgage

Principal

Principal

Principal

Interest

Original

Average

Range of Original LTV Ratios (%)

Loans

Balance

Balance

Balance

Rate

LTV

FICO Score

<= 10.00

911

17,415,868

5.82

19,117

10.918

8.21

654

10.01 - 15.00

597

27,026,478

9.04

45,270

10.74

14.61

683

15.01 - 20.00

3127

192,045,512

64.21

61,415

10.331

19.91

669

20.01 - 25.00

409

28,710,938

9.6

70,198

11.046

24.21

710

25.01 - 30.00

305

30,519,431

10.2

100,064

10.735

29.66

711

30.01 - 35.00

18

1,597,514

0.53

88,751

10.887

32.23

721

35.01 - 40.00

4

466,300

0.16

116,575

9.532

37.17

734

40.01 - 45.00

5

533,441

0.18

106,688

10.754

41.34

709

45.01 - 50.00

1

149,809

0.05

149,809

12.625

46.88

678

50.01 - 55.00

2

489,398

0.16

244,699

8.718

53.81

735

70.01 - 75.00

1

126,339

0.04

126,339

9.625

70.27

691

Total:

5380

299,081,029

100

55,591

10.513

20.38

678

Minimum: 2.80

       

Maximum: 70.27

       

Weighted Average: 20.38

       
        
        

4. Documentation Level - LTV over 85

       
        
   

% of

    
   

Mortgage

    
  

Aggregate

Pool by

Avg

Weighted

  
 

Number

Cut-off

Aggregate

Mortgage

Average

Weighted

 
 

of

Date

Cut-off

Loan

Gross

Average

Weighted

 

Mortgage

Principal

Principal

Principal

Interest

Original

Average

Documentation Level - LTV over 85

Loans

Balance

Balance

Balance

Rate

LTV

FICO Score

Stated Documentation

1574

111,359,500

38.4

70,749

10.449

21.26

686

Full Documentation

2320

101,812,113

35.11

43,885

10.018

18.81

645

Limited Documentation

971

55,241,506

19.05

56,891

11.256

21.23

700

No Documentation

357

21,550,103

7.43

60,364

11.628

22.62

724

Total:

5222

289,963,222

100

55,527

10.539

20.5

677



Top Level Stats

All Loans

MH

2nds

1st lien Bal < 50k

FICO < 500

1st lien FRM Purchase

1st lien FRM Refi

ARM I/O Purchase

ARM I/O Refi

ARM Non I/O Puchase

ARM Non I/O Refi

Total Collateral

299,081,029

0

299,081,029

0

0

0

0

0

0

0

0

Percent of Deal

100.00%

0.00%

100.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

Statistical Cut-Off Date

11/1/2005

11/1/2005

11/1/2005

11/1/2005

11/1/2005

11/1/2005

11/1/2005

11/1/2005

11/1/2005

11/1/2005

11/1/2005

            

Averages by Group

          

WALA

0

0

4

0

0

0

0

0

0

0

0

FICO

0

0

678

0

0

0

0

0

0

0

0

DTI

0.00%

0.00%

40.17%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

LTV

0.00%

0.00%

20.38%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

CLTV

0.00%

0.00%

97.53%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

Coupon

0.00%

0.00%

10.51%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

Balance

0

0

55,591

0

0

0

0

0

0

0

0

            

Pct by Group

           

Prefunded

           

Delinquent at closing

          

Full Doc %

0.00%

0.00%

34.14%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

Owner Occupied %

0.00%

0.00%

82.19%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

First Lien %

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

Loans w/ MI

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

Loans w/ Simult 2nds

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

First Time Borrowers

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

Stated Docs w/ W2

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

            

Stats only for ARMs

          

Max Rate

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

Margin

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

Initial Cap

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

Periodic Cap

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

Avg Reset Freq (mo)

0

0

0

0

0

0

0

0

0

0

0

            

FICO

           

< 500

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

500 - 549

0.00%

0.00%

0.01%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

550 - 599

0.00%

0.00%

7.19%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

600 - 649

0.00%

0.00%

23.57%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

650 - 699

0.00%

0.00%

37.12%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

700 - 749

0.00%

0.00%

21.77%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

750 - 799

0.00%

0.00%

9.65%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

800 +

0.00%

0.00%

0.69%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

            
            

DTI

           

<25

0.00%

0.00%

27.11%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

25 - 29.99

0.00%

0.00%

5.23%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

30 - 34.99

0.00%

0.00%

7.82%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

35 - 39.99

0.00%

0.00%

15.67%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

40 - 44.99

0.00%

0.00%

18.84%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

45 - 49.99

0.00%

0.00%

24.06%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

50 - 54.99

0.00%

0.00%

1.25%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

55 - 59.99

0.00%

0.00%

0.02%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

60 +

0.00%

0.00%

0.02%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

            
            

LTV

           

<=60

0.00%

0.00%

99.96%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

60.01 - 65

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

65.01 - 70

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

70.01 - 75

0.00%

0.00%

0.04%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

75.01 - 80

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

80.01 - 85

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

85.01 - 90

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

90.01 - 95

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

95.01 - 100

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

> 100

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

            
            

CLTV

           

<=60

0.00%

0.00%

0.09%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

60.01 - 65

0.00%

0.00%

0.07%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

65.01 - 70

0.00%

0.00%

0.16%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

70.01 - 75

0.00%

0.00%

0.23%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

75.01 - 80

0.00%

0.00%

1.07%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

80.01 - 85

0.00%

0.00%

1.44%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

85.01 - 90

0.00%

0.00%

8.50%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

90.01 - 95

0.00%

0.00%

15.92%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

95.01 - 100

0.00%

0.00%

72.53%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

> 100

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

            
            

Product

           

< 2 yr Fixed Term

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

2 yr fixed hybrid

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

3 yr fixed hybrid

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

5 yr or longer hybrid

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

Fixed Rate

0.00%

0.00%

100.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

            
            

I/O Term

           

No IO Term

0.00%

0.00%

99.21%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

2 yr

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

3 yr

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

5 yr

0.00%

0.00%

0.68%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

> 5 yr

0.00%

0.00%

0.11%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

            
            

Loan Balance

           

< 50,000

0.00%

0.00%

28.61%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

50,000 - 74,999

0.00%

0.00%

23.37%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

75,000 - 99,999

0.00%

0.00%

16.20%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

100,000 - 199,999

0.00%

0.00%

28.26%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

200,000 - 499,999

0.00%

0.00%

3.57%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

500,000 - 999,999

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

1,000,000 -

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

            
            

Amortization Term

          

< 15 years

0.00%

0.00%

1.57%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

15 yr

0.00%

0.00%

1.66%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

20 yr

0.00%

0.00%

1.76%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

25 yr

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

30 yr

0.00%

0.00%

95.01%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

40 yr

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

            
            

Maturity Term

           

< 15 years

0.00%

0.00%

1.57%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

15 yr

0.00%

0.00%

52.72%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

20 yr

0.00%

0.00%

1.76%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

25 yr

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

30 yr

0.00%

0.00%

43.94%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

40 yr

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

            
            

Property Type

           

Single Family

0.00%

0.00%

65.92%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

PUD

0.00%

0.00%

15.75%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

Multi Family

0.00%

0.00%

11.25%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

Condo, Townhouse

0.00%

0.00%

7.09%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

MH

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

            
            

Loan Purpose

           

Purchase

0.00%

0.00%

85.28%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

Cash Out Refi

0.00%

0.00%

13.65%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

Non Cash Out Refi

0.00%

0.00%

1.08%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

            
            

Geographic Distribution

          

AK

0.00%

0.00%

0.02%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

AL

0.00%

0.00%

0.02%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

AR

0.00%

0.00%

0.05%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

AZ

0.00%

0.00%

4.72%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

CA - N

0.00%

0.00%

11.86%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

CA - S

0.00%

0.00%

14.91%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

CO

0.00%

0.00%

2.21%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

CT

0.00%

0.00%

0.93%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

DC

0.00%

0.00%

0.42%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

DE

0.00%

0.00%

0.32%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

FL

0.00%

0.00%

9.33%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

GA

0.00%

0.00%

3.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

HI

0.00%

0.00%

1.10%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

IA

0.00%

0.00%

0.02%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

ID

0.00%

0.00%

0.66%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

IL

0.00%

0.00%

5.10%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

IN

0.00%

0.00%

0.27%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

KS

0.00%

0.00%

0.16%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

KY

0.00%

0.00%

0.15%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

LA

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

MA

0.00%

0.00%

3.02%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

MD

0.00%

0.00%

4.29%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

ME

0.00%

0.00%

0.13%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

MI

0.00%

0.00%

0.81%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

MN

0.00%

0.00%

1.26%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

MO

0.00%

0.00%

0.36%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

MS

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

MT

0.00%

0.00%

0.07%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

NC

0.00%

0.00%

1.49%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

ND

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

NE

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

NH

0.00%

0.00%

0.57%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

NJ

0.00%

0.00%

2.89%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

NM

0.00%

0.00%

0.36%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

NV

0.00%

0.00%

6.43%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

NY

0.00%

0.00%

6.76%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

OH

0.00%

0.00%

0.94%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

OK

0.00%

0.00%

0.02%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

OR

0.00%

0.00%

1.25%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

PA

0.00%

0.00%

0.74%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

RI

0.00%

0.00%

0.57%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

SC

0.00%

0.00%

1.02%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

SD

0.00%

0.00%

0.02%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

TN

0.00%

0.00%

0.33%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

TX

0.00%

0.00%

2.25%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

UT

0.00%

0.00%

0.81%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

VA

0.00%

0.00%

6.14%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

VT

0.00%

0.00%

0.03%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

WA

0.00%

0.00%

1.70%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

WI

0.00%

0.00%

0.38%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

WV

0.00%

0.00%

0.11%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

WY

0.00%

0.00%

0.02%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

Unknown or Other

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%



Deal Name

Loan Characteristics

 Loan Number

 Balance

 Deal Percentage

 WAC

 WALA

 FICO

 OLTV

 COLTV

 Front End DTI

 Back End DTI

 Full Doc

 Owner Occ

 Single Family

 Purchase

 Simul 2nds

 IO

 Init Cap

 Subs Cap

 Life Cap

MSM 2005-8SL

Aggregate

 5,380

299,081,028.67

100.00

10.51

4.12

678.10

20.38

97.53

-

40.17

34.14

82.19

65.92

85.28

-

0.79

 -

-

 -

                     
 

9.5-10

945

63,469,620.11

27.53

9.80

4.23

687.60

20.91

98.40

-

40.93

17.88

90.84

69.11

87.18

-

0.67

 -

-

 -

 

10.001-10.5

485

30,978,560.21

13.44

10.33

4.33

676.73

21.75

97.74

-

40.50

31.94

87.24

62.76

81.05

-

0.29

 -

-

 -

 

10.501-11

761

41,575,817.24

18.03

10.85

4.05

655.38

20.34

97.69

-

40.72

39.90

86.11

65.97

84.37

-

0.47

 -

-

 -

 

11.001-11.5

678

32,689,324.37

14.18

11.27

4.04

646.65

19.83

98.14

-

40.28

39.33

83.30

71.29

86.74

-

1.90

 -

-

 -

 

greater than 11.5

 1,509

61,815,313.96

26.81

12.57

4.05

685.65

20.36

96.48

-

37.58

14.33

52.76

53.05

88.17

-

0.65

 -

-

 -

 

<50,000

 3,024

85,553,593.22

28.61

10.89

4.03

663.61

17.76

97.07

-

39.66

48.47

69.88

70.21

84.46

-

0.18

 -

-

 -

 

50,001-100K

 1,690

118,329,211.19

39.56

10.49

4.07

679.50

20.47

97.91

-

41.10

32.80

82.71

63.09

84.61

-

0.92

 -

-

 -

 

100-200K

626

84,528,525.02

28.26

10.28

4.26

685.42

22.32

98.08

-

40.17

23.49

92.59

65.42

87.28

-

0.95

 -

-

 -

 

200-300k

37

 9,510,185.40

3.18

9.53

4.24

721.85

25.36

92.74

-

34.29

15.50

95.32

62.72

81.34

-

 -

 -

-

 -

 

300K-400k

 2

 670,981.20

0.22

10.67

4.60

738.40

24.13

93.51

-

39.62

 -

51.95

100.00

100.00

-

48.05

 -

-

 -

 

400K-500k

 1

 488,532.64

0.16

8.63

5.00

676.00

20.00

90.00

-

36.26

100.00

100.00

100.00

100.00

-

 -

 -

-

 -

 

500-600k

                   
 

600-700k

                   
 

700-800k

                   
 

800-900k

                   
 

900-1MM

                   
 

>1MM

                   
 

<500

                   
 

501-525

                   
 

526-550

13

 144,384.45

0.05

12.01

4.88

548.58

5.00

94.05

-

 3.98

100.00

100.00

100.00

71.69

-

 -

 -

-

 -

 

551-575

199

 2,650,404.72

0.89

11.72

4.37

565.46

9.22

96.00

-

42.03

96.25

98.33

88.60

74.42

-

 -

 -

-

 -

 

576-600

549

19,781,656.70

6.61

11.01

4.22

589.43

18.13

99.42

-

42.08

99.15

99.04

90.94

82.22

-

 -

 -

-

 -

 

601-625

567

26,585,044.82

8.89

10.84

4.15

614.01

18.97

99.27

-

42.18

70.45

97.16

83.15

75.34

-

0.75

 -

-

 -

 

626-650

844

44,182,995.08

14.77

10.64

4.02

638.88

19.10

98.72

-

41.61

44.68

93.17

73.27

81.29

-

0.81

 -

-

 -

 

651-700

 1,685

111,486,324.19

37.28

10.37

4.15

676.60

20.83

97.17

-

39.66

23.95

83.38

62.29

85.18

-

0.51

 -

-

 -

 

>700

 1,523

94,250,218.71

31.51

10.39

4.10

738.31

21.65

96.56

-

38.17

15.51

67.40

55.95

91.03

-

1.32

 -

-

 -

 

80

35

 1,609,901.92

0.54

9.53

3.53

729.11

12.96

80.00

-

35.25

2.49

27.35

43.95

76.64

-

9.75

 -

-

 -

 

80-85

81

 4,301,095.97

1.45

9.71

4.41

693.33

18.87

83.94

-

38.14

4.53

70.34

60.82

45.41

-

 -

 -

-

 -

 

85.01-90

531

25,414,328.21

8.59

10.75

4.40

705.93

16.80

89.52

-

34.74

10.50

43.96

49.86

75.25

-

0.75

 -

-

 -

 

90.01-95

 1,235

47,622,417.99

16.10

11.18

4.37

690.07

18.86

94.69

-

38.18

28.10

50.63

51.61

82.34

-

0.33

 -

-

 -

 

95.01-100

 3,456

216,926,476.22

73.32

10.37

4.03

671.14

21.29

99.87

-

41.16

39.53

94.44

71.19

88.44

-

0.86

 -

-

 -

 

>100

                   
 

2nd Home

170

 8,525,126.74

16.01

11.20

3.18

711.88

19.23

94.91

-

39.34

18.44

 -

45.84

90.38

-

1.84

 -

-

 -

 

Invest Property

 1,193

44,731,281.66

83.99

11.79

3.84

712.19

19.17

93.38

-

35.83

17.02

 -

46.45

83.97

-

0.72

 -

-

 -

 

2nd lien

 5,380

299,081,028.67

100.00

10.51

4.12

678.10

20.38

97.53

-

40.17

34.14

82.19

65.92

85.28

-

0.79

 -

-

 -

 

Simultaneous 2nds

                   
 

Stated Doc

 1,622

114,188,418.54

57.97

10.43

4.21

686.70

21.10

98.00

-

41.65

 -

87.61

62.06

88.63

-

0.66

 -

-

 -

 

Limited

 1,049

60,157,354.37

30.54

11.12

4.02

700.18

21.04

95.13

-

 36.40

 -

56.99

55.22

81.81

-

1.90

 -

-

 -

 

No Doc

374

22,635,516.68

11.49

11.55

3.96

724.18

22.15

95.43

-

 38.19

 -

82.08

52.98

97.10

-

1.86

 -

-

 -

 

Purchase

 4,541

255,043,644.51

85.28

10.54

4.12

681.15

20.56

97.93

-

40.13

32.40

82.25

64.39

100.00

-

0.82

 -

-

 -

 

Cash Out Refi

765

40,814,837.41

13.65

10.38

4.15

657.66

19.42

95.32

-

40.46

46.34

83.16

74.33

-

-

0.64

 -

-

 -

 

Rate Term Refi

74

 3,222,546.75

1.08

10.31

3.91

695.69

18.39

93.51

-

38.98

16.78

65.30

80.12

-

-

0.73

 -

-

 -

 

2-4 Family

520

33,651,173.66

61.81

10.63

4.30

688.91

19.49

96.81

-

40.51

22.82

70.86

-

89.33

-

 -

 -

-

 -

 

Condo

428

20,791,558.51

38.19

10.75

4.26

683.13

21.44

97.64

-

39.82

31.87

79.64

-

90.32

-

0.96

 -

-

 -

 

Fixed

 5,380

299,081,028.67

100.00

10.51

4.12

678.10

20.38

97.53

-

40.17

34.14

82.19

65.92

85.28

-

0.79

 -

-

 -

 

Arm

                   
 

Front DTI 45-50

 2,391

128,871,230.68

97.53

10.29

4.04

660.11

19.29

98.76

-

45.60

49.92

89.01

72.63

83.56

-

0.56

 -

-

 -

 

Front DTI 50-55

85

 3,152,131.27

2.39

10.13

3.64

649.38

17.87

97.55

-

51.56

50.79

91.67

79.58

70.67

-

 -

 -

-

 -

 

Front DTI > 55

 3

 115,850.82

0.09

10.09

2.16

662.31

19.18

98.92

-

59.25

 -

 -

31.05

100.00

-

 -

 -

-

 -

 

IO

26

 2,368,085.86

100.00

10.67

2.90

698.29

20.28

97.54

-

39.76

1.94

79.75

36.56

88.02

-

100.00

 -

-

 -

 

N Cali

368

35,456,663.93

44.29

10.13

4.19

680.03

20.68

97.26

-

40.74

31.52

89.83

81.72

85.59

-

 -

 -

-

 -

 

S Cali

526

44,603,617.48

55.71

10.08

4.31

679.22

21.41

98.25

-

40.88

32.17

90.89

74.42

86.24

-

 -

 -

-

 -

 

Cali

894

80,060,281.41

52.40

10.10

4.26

679.58

21.08

97.81

-

40.81

31.88

90.42

77.65

85.95

-

 -

 -

-

 -

 

NY

258

20,228,103.97

13.24

10.30

4.07

676.49

19.26

97.75

-

42.76

21.13

92.37

51.06

83.80

-

 -

 -

-

 -

 

FL

611

27,894,174.23

18.26

10.68

4.17

674.12

19.79

97.27

-

38.88

41.04

80.02

62.86

87.23

-

 -

 -

-

 -

 

Georgia

289

 8,959,935.74

5.86

10.76

3.90

652.11

19.11

98.90

-

40.52

58.68

88.06

83.23

83.98

-

 -

 -

-

 -

 

Ohio

92

 2,799,147.97

1.83

11.27

3.66

662.86

19.86

97.79

-

37.59

46.06

64.66

86.06

59.55

-

 -

 -

-

 -

 

Maryland

212

12,844,088.47

8.41

10.28

4.41

666.07

20.39

98.63

-

41.61

49.54

95.26

76.05

84.10

-

1.31

 -

-

 -

 

40 yr Loans

                   
 

Purchase Loans w/Simul 2nds

                  
 

Stated Doc Purchase Loans w/Simul 2nds

                 
 

IO Purchase Loans w/Simul 2nds

                  
 

Stated Doc IO Purchase Loans w/Simul 2nds

                 
 

FICO Std Dev

 57.19

                  
 

LTV Std Dev

 6.18

                  



Non-IO

             
              
              
  

Doc Stat = full

     

Doc Stat = full

     
  

Occ Stat = owner occupied

    

Occ Stat = not owner occupied

    
   

< 70

>= 70 / < 80

>= 80 / < 90

>= 90 / < 100

>= 100

 

< 70

>= 70 / < 80

>= 80 / < 90

>= 90 / < 100

>= 100

  

< 550

0.00%

0.00%

0.00%

0.00%

0.00%

< 550

     
  

>= 550 / < 570

0.00%

0.00%

0.01%

0.49%

0.00%

>= 550 / < 570

0.00%

0.00%

0.00%

0.01%

0.00%

  

>= 570 / < 590

0.00%

0.00%

0.01%

0.47%

3.11%

>= 570 / < 590

0.00%

0.00%

0.00%

0.02%

0.00%

  

>= 590 / < 610

0.00%

0.00%

0.01%

0.54%

5.67%

>= 590 / < 610

0.00%

0.00%

0.00%

0.06%

0.00%

  

>= 610 / < 630

0.00%

0.00%

0.02%

0.58%

3.59%

>= 610 / < 630

0.00%

0.00%

0.00%

0.06%

0.01%

  

>= 630 / < 650

0.00%

0.00%

0.00%

0.74%

4.45%

>= 630 / < 650

0.00%

0.00%

0.01%

0.26%

0.11%

  

>= 650 / < 670

0.00%

0.00%

0.00%

0.63%

3.33%

>= 650 / < 670

0.00%

0.00%

0.00%

0.34%

0.00%

  

>= 670 / < 690

0.00%

0.00%

0.01%

0.72%

2.25%

>= 670 / < 690

0.00%

0.00%

0.01%

0.32%

0.02%

  

>= 690 / < 710

0.00%

0.00%

0.00%

0.25%

2.00%

>= 690 / < 710

0.00%

0.00%

0.01%

0.29%

0.14%

  

>= 710 / < 730

0.00%

0.00%

0.00%

0.17%

0.69%

>= 710 / < 730

0.00%

0.00%

0.00%

0.32%

0.13%

  

>= 730

0.00%

0.00%

0.00%

0.35%

1.18%

>= 730

0.00%

0.01%

0.00%

0.65%

0.30%


  

Doc Stat = not full

    

Doc Stat = not full

    
  

Occ Stat = owner occupied

    

Occ Stat = not owner occupied

    
   

< 70

>= 70 / < 80

>= 80 / < 90

>= 90 / < 100

>= 100

 

< 70

>= 70 / < 80

>= 80 / < 90

>= 90 / < 100

>= 100

  

< 550

     

< 550

     
  

>= 550 / < 570

0.00%

0.00%

0.00%

0.03%

0.00%

>= 550 / < 570

     
  

>= 570 / < 590

0.00%

0.00%

0.01%

0.02%

0.00%

>= 570 / < 590

     
  

>= 590 / < 610

0.00%

0.00%

0.00%

0.02%

0.17%

>= 590 / < 610

     
  

>= 610 / < 630

0.01%

0.00%

0.08%

0.44%

2.75%

>= 610 / < 630

0.00%

0.00%

0.02%

0.09%

0.09%

  

>= 630 / < 650

0.00%

0.03%

0.08%

0.93%

5.21%

>= 630 / < 650

0.00%

0.02%

0.08%

0.28%

0.19%

  

>= 650 / < 670

0.03%

0.08%

0.25%

1.81%

5.75%

>= 650 / < 670

0.00%

0.03%

0.12%

0.91%

0.32%

  

>= 670 / < 690

0.02%

0.13%

0.65%

2.17%

6.43%

>= 670 / < 690

0.00%

0.06%

0.32%

1.90%

0.35%

  

>= 690 / < 710

0.09%

0.00%

0.55%

2.42%

5.89%

>= 690 / < 710

0.00%

0.12%

0.16%

1.73%

0.48%

  

>= 710 / < 730

0.00%

0.13%

0.24%

1.62%

3.56%

>= 710 / < 730

0.00%

0.01%

0.21%

1.53%

0.39%

  

>= 730

0.08%

0.14%

0.43%

2.47%

6.20%

>= 730

0.00%

0.07%

0.76%

3.62%

0.82%



IO

            
             
             
 

Doc Stat = full

     

Doc Stat = full

     
 

Occ Stat = owner occupied

    

Occ Stat = not owner occupied

    
  

< 70

>= 70 / < 80

>= 80 / < 90

>= 90 / < 100

>= 100

 

< 70

>= 70 / < 80

>= 80 / < 90

>= 90 / < 100

>= 100

 

< 550

     

< 550

     
 

>= 550 / < 570

     

>= 550 / < 570

     
 

>= 570 / < 590

     

>= 570 / < 590

     
 

>= 590 / < 610

     

>= 590 / < 610

     
 

>= 610 / < 630

     

>= 610 / < 630

     
 

>= 630 / < 650

     

>= 630 / < 650

     
 

>= 650 / < 670

     

>= 650 / < 670

     
 

>= 670 / < 690

0.00%

0.00%

0.00%

0.00%

1.94%

>= 670 / < 690

     
 

>= 690 / < 710

     

>= 690 / < 710

     
 

>= 710 / < 730

     

>= 710 / < 730

     
 

>= 730

     

>= 730

     


 

Doc Stat = not full

     

Doc Stat = not full

     
 

Occ Stat = owner occupied

    

Occ Stat = not owner occupied

    
  

< 70

>= 70 / < 80

>= 80 / < 90

>= 90 / < 100

>= 100

 

< 70

>= 70 / < 80

>= 80 / < 90

>= 90 / < 100

>= 100

 

< 550

     

< 550

     
 

>= 550 / < 570

     

>= 550 / < 570

     
 

>= 570 / < 590

     

>= 570 / < 590

     
 

>= 590 / < 610

0.00%

0.00%

0.00%

0.00%

5.53%

>= 590 / < 610

     
 

>= 610 / < 630

0.00%

0.00%

0.00%

2.91%

0.00%

>= 610 / < 630

     
 

>= 630 / < 650

0.00%

0.00%

0.00%

5.71%

9.35%

>= 630 / < 650

     
 

>= 650 / < 670

0.00%

0.00%

0.00%

3.39%

0.00%

>= 650 / < 670

     
 

>= 670 / < 690

0.00%

0.00%

0.00%

1.69%

7.77%

>= 670 / < 690

     
 

>= 690 / < 710

0.00%

0.00%

0.00%

0.99%

15.45%

>= 690 / < 710

0.00%

0.00%

0.00%

0.00%

13.62%

 

>= 710 / < 730

0.00%

0.00%

0.00%

0.00%

3.07%

>= 710 / < 730

     
 

>= 730

0.00%

0.00%

0.00%

0.00%

21.94%

>= 730

0.00%

0.00%

6.63%

0.00%

0.00%



Deal Name:

 MSM 2005-8SL

             
                

Detailed collateral info

             
 

 # of Loans

 Balance

 Avg. Balance

 % of balance

 WAC

 WALA

 WARM

 FICO

OLTV

DTI

% of Full Doc

% of Primary Owner

% Single Family & PUD

% of IO loans

% Cashout

Aggregate

5,380

299,081,029

55,591

100.00

10.513

  4

  255

 678

97.53

40.17

34.14

82.19

81.66

0.79

13.65

2nd lien

5,380

299,081,029

55,591

100.00

10.513

  4

  255

 678

97.53

40.17

34.14

82.19

81.66

0.79

13.65

IO loans only

 26

 2,368,086

91,080

0.79

10.667

  3

  202

 698

97.54

39.76

1.94

79.75

91.55

100.00

10.99

                

Coupon:

               

9.5-10

  945

  63,469,620

67,164

  21.22

  9.804

  4

  280

 688

98.40

40.93

17.88

90.84

80.88

0.67

11.26

10.01-10.5

  485

  30,978,560

63,873

  10.36

10.334

  4

  245

 677

97.74

40.50

31.94

87.24

77.35

0.29

18.00

10.51-11

  761

  41,575,817

54,633

  13.90

10.853

  4

  268

 655

97.69

40.72

39.90

86.11

80.84

0.47

14.97

11.01-12

1,203

  58,111,060

48,305

  19.43

11.522

  4

  231

 665

97.42

39.25

27.48

75.01

80.80

1.07

11.62

12.01-13

  596

  20,209,577

33,909

6.76

12.487

  4

  174

 686

96.38

37.34

21.97

56.56

81.10

1.99

9.80

gt 13%

  388

  16,184,002

41,711

5.41

13.811

  3

  179

 682

96.58

38.09

8.04

29.80

77.71

0.00

12.65

                

FICO

               

NA

  

  

  

 

  

  

  

  

       

<=500

  

  

  

 

  

  

  

  

       

501-525

  

  

  

 

  

  

  

  

       

526-550

 13

144,384

11,106

0.05

12.014

  5

  144

 549

94.05

43.98

100.00

100.00

100.00

0.00

28.31

551-575

  199

 2,650,405

13,319

0.89

11.717

  4

  190

 565

96.00

42.03

96.25

98.33

88.60

0.00

25.58

576-600

  549

  19,781,657

36,032

6.61

11.012

  4

  328

 589

99.42

42.08

99.15

99.04

90.94

0.00

17.78

601-625

  567

  26,585,045

46,887

8.89

10.844

  4

  318

 614

99.27

42.18

70.45

97.16

86.68

0.75

24.09

626-650

  844

  44,182,995

52,350

  14.77

10.637

  4

  298

 639

98.72

41.61

44.68

93.17

83.24

0.81

17.72

                

Balance

               

<50,000

3,024

  85,553,593

28,292

  28.61

10.894

  4

  246

 664

97.07

39.66

48.47

69.88

83.23

0.18

13.88

50,000-75,000

1,130

  69,893,037

61,852

  23.37

10.574

  4

  259

 679

97.64

40.70

34.61

78.42

82.07

0.92

14.50

75,000-100,000

  560

  48,436,174

86,493

  16.20

10.362

  4

  273

 680

98.29

41.65

30.19

88.91

78.25

0.91

14.33

400,000-500,000

1

488,533

 488,533

0.16

  8.625

  5

  175

 676

90.00

36.26

100.00

100.00

100.00

0.00

0.00

500,001-600,000

  

  

  

 

  

  

  

  

       

>600,000

  

  

  

 

  

  

  

  

       
                

LTV

               

80.01-85

 81

 4,301,096

53,100

1.44

  9.707

  4

  174

 693

83.94

38.14

4.53

70.34

82.49

0.00

45.14

85.01-90

  531

  25,414,328

47,861

8.50

10.752

  4

  183

 706

89.52

34.74

10.50

43.96

77.04

0.75

22.29

90.01-95

1,235

  47,622,418

38,561

  15.92

11.181

  4

  199

 690

94.69

38.18

28.10

50.63

74.73

0.33

15.70

95.01-100

3,456

216,926,476

62,768

  72.53

10.373

  4

  279

 671

99.87

41.16

39.53

94.44

83.64

0.86

10.99

                

Stated doc

1,622

114,188,419

70,400

  38.18

10.429

  4

  266

 687

98.00

41.65

0.00

87.61

77.00

0.66

10.38

NO DOC

  -

  -

 -

 -

 -

 -

  -

-

  -

  -

 -

 -

 -

 -

 -

Limited Doc

1,049

  60,157,354

57,347

  20.11

11.123

  4

  177

 700

95.13

36.40

0.00

56.99

80.74

1.90

15.97

                

2nd home

  170

 8,525,127

50,148

2.85

11.204

  3

  178

 712

94.91

39.34

18.44

0.00

88.86

1.84

6.41

investment property

1,193

  44,731,282

37,495

  14.96

11.787

  4

  179

 712

93.38

35.83

17.02

0.00

69.93

0.72

14.14

Cash Out

  765

  40,814,837

53,353

  13.65

10.379

  4

  265

 658

95.32

40.46

46.34

83.16

87.01

0.64

100.00

condo

  428

  20,791,559

48,578

6.95

10.754

  4

  240

 683

97.64

39.82

31.87

79.64

0.00

0.96

8.61

2-4 family

  520

  33,651,174

64,714

  11.25

10.634

  4

  265

 689

96.81

40.51

22.82

70.86

0.00

0.00

10.17

                

Fixed Rate

5,380

299,081,029

55,591

100.00

10.513

  4

  255

 678

97.53

40.17

34.14

82.19

81.66

0.79

13.65

ARM

  

  

  

 

  

  

  

  

       
                

CA

  894

  80,060,281

89,553

  26.77

10.099

  4

  273

 680

97.81

40.81

31.88

90.42

84.49

0.00

13.60

NY

  258

  20,228,104

78,404

6.76

10.302

  4

  312

 676

97.75

42.76

21.13

92.37

51.06

0.00

16.03

MA, LA, AL

  142

 9,069,480

63,870

3.03

10.431

  5

  285

 675

97.87

41.36

45.21

84.99

53.27

0.00

4.73

GA

  289

 8,959,936

31,003

3.00

10.759

  4

  267

 652

98.90

40.52

58.68

88.06

94.92

0.00

15.04

                

DTI

  

  

  

 

  

  

  

  

       

40-45

1,034

  57,243,177

55,361

  19.14

10.406

  4

  280

 669

98.18

42.65

39.36

83.21

82.41

0.25

15.16

45.01-50

1,357

  71,628,054

52,784

  23.95

10.200

  4

  322

 653

99.22

47.96

58.36

93.64

79.81

0.80

15.83

DTI > 50

 88

 3,267,982

37,136

1.09

10.127

  4

  285

 650

97.59

51.83

48.99

88.42

80.30

0.00

28.29

                

Loans w/ silent 2nds

  

  -

  

 -

  

  

  

  

       
                


299,081,028.67

               
                
                


Aggregate

5380

299081028.7

55591.269

100

10.5126445

4.12269596

255.003764

678.098526

97.5294442

40.1726754

34.1378186

82.1933178

81.6625741

0.79178739

13.646749

Total:

5380

299081028.7

55591.269

100

10.5126445

4.12269596

255.003764

678.098526

97.5294442

40.1726754

34.1378186

82.1933178

81.6625741

0.79178739

13.646749

                
                
                

9.5-10

945

63469620.11

67163.619

27.532207

9.80410816

4.22541294

280.220677

687.601989

98.4023813

40.926673

17.8832224

90.8383913

80.8825089

0.67339303

11.2595756

10.01-10.5

485

30978560.21

63873.32

13.438053

10.3339105

4.33068424

244.927273

676.728131

97.7376734

40.5047302

31.9420448

87.2444215

77.3495548

0.28810248

17.9989294

10.51-11

761

41575817.24

54633.137

18.03499

10.853021

4.05470018

267.543888

655.377941

97.6892408

40.7165069

39.90031

86.1057736

80.8394251

0.4665693

14.9692852

11.01-12

1203

58111060.05

48305.121

25.20774

11.5221766

4.14520429

230.553292

664.605371

97.4230447

39.2527181

27.4831602

75.0134161

80.7998811

1.0710061

11.6236649

12.01-13

596

20209576.77

33908.686

8.7666232

12.4874132

4.27754483

173.750142

686.0254

96.3809078

37.3402114

21.9742368

56.5571728

81.1026554

1.98728541

9.8008954

gt 13%

388

16184001.51

41711.344

7.0203866

13.811131

3.41509815

179.177522

681.94945

96.5785997

38.0944719

8.04174455

29.8043165

77.7125838

0

12.6464213

Total:

4378

230528635.9

52656.153

100

11.0141046

4.13621176

244.244157

673.997179

97.6323226

39.9955605

25.8308954

78.2226527

80.1759083

0.75245531

12.8955229

526-550

13

144,384

 11,106

15.47%

12.014

5

144

549

 94.05

 43.98

100.00

100.00

100.00

  -

 28.31

551-575

  199

2,650,405

 13,319

283.94%

11.717

4

190

565

 96.00

 42.03

 96.25

 98.33

 88.60

  -

 25.58

576-600

  549

  19,781,657

 36,032

2119.21%

11.012

4

328

589

 99.42

 42.08

 99.15

 99.04

 90.94

  -

 17.78

601-625

  567

  26,585,045

 46,887

2848.06%

10.844

4

318

614

 99.27

 42.18

 70.45

 97.16

 86.68

0.75

 24.09

626-650

  844

  44,182,995

 52,350

4733.33%

10.637

4

298

639

 98.72

 41.61

 44.68

 93.17

 83.24

0.81

 17.72

  

   

  

           

  

   

  

           

  

   

  

           

  

   

  

           

Total:

2,172

  93,344,486

 42,976

10000.00%

10.808

4

307

619

 98.94

 41.89

 65.11

 95.71

 86.03

0.60

 19.79

<50,000

3,024

85,553,593.22

 28,291.53

41.86

10.894

4.03

245.55

664

 97.07

 39.66

 48.47

 69.88

 83.23

0.18

 13.88

50,000-75,000

1,130

  69,893,037

 61,852

3419.90%

10.574

4

259

679

 97.64

 40.70

 34.61

 78.42

 82.07

0.92

 14.50

75,000-100,000

  560

  48,436,174

 86,493

2370.01%

10.362

4

273

680

 98.29

 41.65

 30.19

 88.91

 78.25

0.91

 14.33

400,000-500,000

 1

  488,533

488,533

23.90%

 8.625

5

175

676

 90.00

 36.26

100.00

100.00

100.00

  -

  -

  

   

  

           

Total:

4,715

204,371,337

 43,345

10000.00%

10.653

4

256

673

 97.54

 40.46

 39.52

 77.38

 81.69

0.61

 14.17

                

80

35

1,609,902

 45,997

54.41%

 9.530

4

174

729

 80.00

 35.25

2.49

 27.35

 71.81

9.75

 23.36

80.01-85

81

4,301,096

 53,100

145.37%

 9.707

4

174

693

 83.94

 38.14

4.53

 70.34

 82.49

  -

 45.14

85.01-90

  531

  25,414,328

 47,861

858.96%

10.752

4

183

706

 89.52

 34.74

 10.50

 43.96

 77.04

0.75

 22.29

90.01-95

1,235

  47,622,418

 38,561

1609.55%

11.181

4

199

690

 94.69

 38.18

 28.10

 50.63

 74.73

0.33

 15.70

95.01-100

3,456

216,926,476

 62,768

7331.71%

10.373

4

279

671

 99.87

 41.16

 39.53

 94.44

 83.64

0.86

 10.99

Total:

5,338

295,874,220

 55,428

10000.00%

10.522

4

256

678

 97.80

 40.23

 34.49

 82.33

 81.56

0.80

 13.28

Stated doc

1,622

114,188,419

 70,400

5796.92%

10.429

4

266

687

 98.00

 41.65

  -

 87.61

 77.00

0.66

 10.38

NO DOC

  374

  22,635,517

 60,523

1149.12%

11.545

4

181

724

 95.43

 38.19

  -

 82.08

 88.51

1.86

1.94

Limited Doc

1,049

  60,157,354

 57,347

3053.96%

11.123

4

177

700

 95.13

 36.40

  -

 56.99

 80.74

1.90

 15.97

 

  

  

  

 

  

  

  

  

  

  

  

  

  

  

  

Total:

3,045

196,981,290

 64,690

10000.00%

10.769

4

229

695

 96.82

 39.22

  -

 77.63

 79.46

1.18

 11.12

2nd lien

5,380

299,081,029

 55,591

10000.00%

10.513

4

255

678

 97.53

 40.17

 34.14

 82.19

 81.66

0.79

 13.65

Total:

5,380

299,081,029

 55,591

10000.00%

10.513

4

255

678

 97.53

 40.17

 34.14

 82.19

 81.66

0.79

 13.65

2nd home

  170

8,525,127

 50,148

1600.77%

11.204

3

178

712

 94.91

 39.34

 18.44

  -

 88.86

1.84

6.41

investment property

1,193

  44,731,282

 37,495

8399.23%

11.787

4

179

712

 93.38

 35.83

 17.02

  -

 69.93

0.72

 14.14

Total:

1,363

  53,256,408

 39,073

10000.00%

11.693

4

179

712

 93.63

 36.33

 17.25

  -

 72.96

0.90

 12.90

Cash Out

  765

  40,814,837

 53,353

10000.00%

10.379

4

265

658

 95.32

 40.46

 46.34

 83.16

 87.01

0.64

100.00

Total:

  765

  40,814,837

 53,353

10000.00%

10.379

4

265

658

 95.32

 40.46

 46.34

 83.16

 87.01

0.64

100.00

condo

  428

  20,791,559

 48,578

3818.98%

10.754

4

240

683

 97.64

 39.82

 31.87

 79.64

  -

0.96

8.61

2-4 family

  520

  33,651,174

 64,714

6181.02%

10.634

4

265

689

 96.81

 40.51

 22.82

 70.86

  -

  -

 10.17

Total:

  948

  54,442,732

 57,429

10000.00%

10.680

4

255

687

 97.12

 40.28

 26.28

 74.21

  -

0.37

9.58

Fixed Rate

5380

299081028.7

55591.269

100

10.5126445

4.12269596

255.003764

678.098526

97.5294442

40.1726754

34.1378186

82.1933178

81.6625741

0.79178739

13.646749

 

  

  

  

 

  

  

  

  

  

  

  

  

  

  

  

Total:

5380

299081028.7

55591.269

100

10.5126445

4.12269596

255.003764

678.098526

97.5294442

40.1726754

34.1378186

82.1933178

81.6625741

0.79178739

13.646749

CA

  894

  80,060,281

 89,553

6766.55%

10.099

4

273

680

 97.81

 40.81

 31.88

 90.42

 84.49

  -

 13.60

NY

  258

  20,228,104

 78,404

1709.64%

10.302

4

312

676

 97.75

 42.76

 21.13

 92.37

 51.06

  -

 16.03

MA, LA, AL

  142

9,069,480

 63,870

766.54%

10.431

5

285

675

 97.87

 41.36

 45.21

 84.99

 53.27

  -

4.73

GA

  289

8,959,936

 31,003

757.28%

10.759

4

267

652

 98.90

 40.52

 58.68

 88.06

 94.92

  -

 15.04

Total:

1,583

118,317,801

 74,743

10000.00%

10.209

4

280

677

 97.89

 41.20

 33.09

 90.16

 77.17

  -

 13.44

40-45

1034

57243176.67

55360.906

43.320355

10.4055794

4.00031392

280.335903

669.300505

98.1813618

42.6516129

39.363889

83.2085886

82.4118875

0.24596818

15.1631318

45.01-50

1357

71628054.01

52784.122

54.206509

10.1997804

4.07251049

321.521653

652.765595

99.2239194

47.9576992

58.3612764

93.64148

79.8135184

0.8045451

15.8281572

DTI > 50

88

3267982.09

37136.16

2.4731357

10.1266006

3.59058774

285.309954

649.837346

97.593931

51.8309642

48.9904637

88.4174108

80.3000677

0

28.2866624

Total:

2479

132139212.8

53303.434

100

10.2871234

4.02931608

302.784275

659.856157

98.7319679

45.7548748

49.8997877

88.9927161

80.9511742

0.5426701

15.8481816

                
                
                

IO loans only

26

2,368,086

 91,080

10000.00%

10.667

3

202

698

 97.54

 39.76

1.94

 79.75

 91.55

100.00

 10.99

Total:

26

2,368,086

 91,080

10000.00%

10.667

3

202

698

 97.54

 39.76

1.94

 79.75

 91.55

100.00

 10.99



Non-IO

            

296,712,942.81

 
             

100.00%

 
               
 

Doc Stat = full

     

Doc Stat = full

       
 

Occ Stat = owner occupied

    

Occ Stat = not owner occupied

     
  

< 70

>= 70 / < 80

>= 80 / < 90

>= 90 / < 100

>= 100

 

< 70

>= 70 / < 80

>= 80 / < 90

>= 90 / < 100

>= 100

< 550

0

 

< 550

0.00%

0.00%

0.00%

0.00%

0.00%

< 550

     

>= 550 / < 570

0

 

>= 550 / < 570

0.00%

0.00%

0.01%

0.49%

0.00%

>= 550 / < 570

0.00%

0.00%

0.00%

0.01%

0.00%

>= 570 / < 590

0

 

>= 570 / < 590

0.00%

0.00%

0.01%

0.47%

3.11%

>= 570 / < 590

0.00%

0.00%

0.00%

0.02%

0.00%

>= 590 / < 610

0

 

>= 590 / < 610

0.00%

0.00%

0.01%

0.54%

5.67%

>= 590 / < 610

0.00%

0.00%

0.00%

0.06%

0.00%

>= 610 / < 630

0

 

>= 610 / < 630

0.00%

0.00%

0.02%

0.58%

3.59%

>= 610 / < 630

0.00%

0.00%

0.00%

0.06%

0.01%

>= 630 / < 650

0

 

>= 630 / < 650

0.00%

0.00%

0.00%

0.74%

4.45%

>= 630 / < 650

0.00%

0.00%

0.01%

0.26%

0.11%

>= 650 / < 670

0

 

>= 650 / < 670

0.00%

0.00%

0.00%

0.63%

3.33%

>= 650 / < 670

0.00%

0.00%

0.00%

0.34%

0.00%

>= 670 / < 690

0

 

>= 670 / < 690

0.00%

0.00%

0.01%

0.72%

2.25%

>= 670 / < 690

0.00%

0.00%

0.01%

0.32%

0.02%

>= 690 / < 710

0

 

>= 690 / < 710

0.00%

0.00%

0.00%

0.25%

2.00%

>= 690 / < 710

0.00%

0.00%

0.01%

0.29%

0.14%

>= 710 / < 730

0

 

>= 710 / < 730

0.00%

0.00%

0.00%

0.17%

0.69%

>= 710 / < 730

0.00%

0.00%

0.00%

0.32%

0.13%

>= 730

0

 

>= 730

0.00%

0.00%

0.00%

0.35%

1.18%

>= 730

0.00%

0.01%

0.00%

0.65%

0.30%

  
               
             

Total:

0

 

Doc Stat = not full

    

Doc Stat = not full

      
 

Occ Stat = owner occupied

    

Occ Stat = not owner occupied

     
  

< 70

>= 70 / < 80

>= 80 / < 90

>= 90 / < 100

>= 100

 

< 70

>= 70 / < 80

>= 80 / < 90

>= 90 / < 100

>= 100

>= 550 / < 570

0

 

< 550

     

< 550

     

>= 570 / < 590

0

 

>= 550 / < 570

0.00%

0.00%

0.00%

0.03%

0.00%

>= 550 / < 570

     

>= 590 / < 610

0

 

>= 570 / < 590

0.00%

0.00%

0.01%

0.02%

0.00%

>= 570 / < 590

     

>= 610 / < 630

28731.66

 

>= 590 / < 610

0.00%

0.00%

0.00%

0.02%

0.17%

>= 590 / < 610

     

>= 630 / < 650

0

 

>= 610 / < 630

0.01%

0.00%

0.08%

0.44%

2.75%

>= 610 / < 630

0.00%

0.00%

0.02%

0.09%

0.09%

>= 650 / < 670

83789.23

 

>= 630 / < 650

0.00%

0.03%

0.08%

0.93%

5.21%

>= 630 / < 650

0.00%

0.02%

0.08%

0.28%

0.19%

>= 670 / < 690

66586.74

 

>= 650 / < 670

0.03%

0.08%

0.25%

1.81%

5.75%

>= 650 / < 670

0.00%

0.03%

0.12%

0.91%

0.32%

>= 690 / < 710

258701.4

 

>= 670 / < 690

0.02%

0.13%

0.65%

2.17%

6.43%

>= 670 / < 690

0.00%

0.06%

0.32%

1.90%

0.35%

>= 710 / < 730

0

 

>= 690 / < 710

0.09%

0.00%

0.55%

2.42%

5.89%

>= 690 / < 710

0.00%

0.12%

0.16%

1.73%

0.48%

>= 730

229272.1

 

>= 710 / < 730

0.00%

0.13%

0.24%

1.62%

3.56%

>= 710 / < 730

0.00%

0.01%

0.21%

1.53%

0.39%

  
 

>= 730

0.08%

0.14%

0.43%

2.47%

6.20%

>= 730

0.00%

0.07%

0.76%

3.62%

0.82%

  
               
               
             

Total:

667081.1



            

0

13756.41

11543.59

0

 

>= 550 / < 570

0

0

0

44197.04

0

 

0

41159.88

1466535

0

 

>= 570 / < 590

0

0

0

63725.11

0

 

0

32463.06

1406979

9228375

 

>= 590 / < 610

0

0

13884.79

189003.9

0

 

14760.79

44391.01

1598338

16815379

 

>= 610 / < 630

0

0

8320.49

184013.5

25395

 

0

65911.43

1732789

10643037

 

>= 630 / < 650

0

12983.04

34917.04

777573.4

328254.7

 

0

10881.1

2202310

13208602

 

>= 650 / < 670

0

0

0

994930.7

0

 

0

0

1883232

9869808

 

>= 670 / < 690

0

0

23945.6

949062.3

45733.78

 

0

16946.48

2141309

6673352

 

>= 690 / < 710

0

0

18084.76

849818.5

415208.1

 

0

0

733780.8

5932068

 

>= 710 / < 730

0

0

0

963727

386939.1

 

0

0

503612.3

2038249

 

>= 730

0

25028.44

14093.59

1940747

876712.3

 

0

0

1026292

3511579

        
            
            

14760.79

225509.4

14706721

77920449

 

Total:

0

38011.48

113246.3

6956799

2078243

 
            
            

0

0

88786.91

0

 

>= 610 / < 630

0

0

45714.46

259407.4

273966.1

 

0

17210.77

64191.94

0

 

>= 630 / < 650

0

49970.44

238849.4

845174.6

559598.8

 

0

0

48031.6

494337.3

 

>= 650 / < 670

0

85760.7

359800.2

2697235

942505.4

 

0

248520.7

1308448

8145605

 

>= 670 / < 690

0

191442.4

946716

5648980

1024080

 

99939.22

245030.8

2750856

15452056

 

>= 690 / < 710

9983.01

345173.2

472076.8

5122607

1432188

 

250706.6

752831.8

5380117

17070570

 

>= 710 / < 730

0

43914.66

629402.6

4548866

1155782

 

386537.2

1936059

6425708

19067599

 

>= 730

0

221360.2

2267918

10732206

2440008

 

0

1620903

7193751

17474272

        

376389.6

710842.8

4794173

10570419

        

425777.8

1279870

7329412

18392483

        
            

1539350

6811269

35383475

1.07E+08

 

Total:

9983.01

937621.5

4960477

29854477

7828128

 



IO

      
       
       
 

Doc Stat = full

     
 

Occ Stat = owner occupied

    
  

< 70

>= 70 / < 80

>= 80 / < 90

>= 90 / < 100

>= 100

 

< 550

     
 

>= 550 / < 570

     
 

>= 570 / < 590

     
 

>= 590 / < 610

     
 

>= 610 / < 630

     
 

>= 630 / < 650

     
 

>= 650 / < 670

     
 

>= 670 / < 690

0.00%

0.00%

0.00%

0.00%

1.94%

 

>= 690 / < 710

     
 

>= 710 / < 730

     
 

>= 730

     
       
       
 

Doc Stat = not full

    
 

Occ Stat = owner occupied

    
  

< 70

>= 70 / < 80

>= 80 / < 90

>= 90 / < 100

>= 100

 

< 550

     
 

>= 550 / < 570

     
 

>= 570 / < 590

     
 

>= 590 / < 610

0.00%

0.00%

0.00%

0.00%

5.53%

 

>= 610 / < 630

0.00%

0.00%

0.00%

2.91%

0.00%

 

>= 630 / < 650

0.00%

0.00%

0.00%

5.71%

9.35%

 

>= 650 / < 670

0.00%

0.00%

0.00%

3.39%

0.00%

 

>= 670 / < 690

0.00%

0.00%

0.00%

1.69%

7.77%

 

>= 690 / < 710

0.00%

0.00%

0.00%

0.99%

15.45%

 

>= 710 / < 730

0.00%

0.00%

0.00%

0.00%

3.07%

 

>= 730

0.00%

0.00%

0.00%

0.00%

21.94%

       


      

2,368,085.86

     
      

100.00%

     
            

Doc Stat = full

           

Occ Stat = not owner occupied

         
 

< 70

>= 70 / < 80

>= 80 / < 90

>= 90 / < 100

>= 100

>= 670 / < 690

0

0

0

0

46000

< 550

           

>= 550 / < 570

           

>= 570 / < 590

           

>= 590 / < 610

           

>= 610 / < 630

           

>= 630 / < 650

           

>= 650 / < 670

           

>= 670 / < 690

           

>= 690 / < 710

           

>= 710 / < 730

           

>= 730

           
            
      

Total:

0

0

0

0

46000

Doc Stat = not full

          

Occ Stat = not owner occupied

         
 

< 70

>= 70 / < 80

>= 80 / < 90

>= 90 / < 100

>= 100

>= 590 / < 610

0

0

0

0

131000

< 550

     

>= 610 / < 630

0

0

0

69000

0

>= 550 / < 570

     

>= 630 / < 650

0

0

0

135250

221473

>= 570 / < 590

     

>= 650 / < 670

0

0

0

80300

0

>= 590 / < 610

     

>= 670 / < 690

0

0

0

40000

184000

>= 610 / < 630

     

>= 690 / < 710

0

0

0

23500

365880

>= 630 / < 650

     

>= 710 / < 730

0

0

0

0

72800

>= 650 / < 670

     

>= 730

0

0

0

0

519460.9

>= 670 / < 690

           

>= 690 / < 710

0.00%

0.00%

0.00%

0.00%

13.62%

      

>= 710 / < 730

           

>= 730

0.00%

0.00%

6.63%

0.00%

0.00%

      
            
            
      

Total:

0

0

0

348050

1494614




Dynamic Credit Collateral Analysis

          

MSM 2005-8SL

            
             
             
 

 Row - %

Total

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

 Wtd Avg

     

FICO and LTV

 Total Collateral

Curr. Bal.

Curr. Bal./Loan

FICO

DTI

LTV

 GWAC

% SFD

% PUD

% Owner Occ

% Investor

% 2+ family

500-524 and > 65%

            

525-574 and > 65%

0.80

 2,382,416

11,794

563

41.96

95.38

11.81

89.12

0.00

98.14

1.86

5.79

575-599 and > 65%

6.41

19,157,059

36,145

589

42.24

99.39

11.03

90.74

0.00

99.08

0.79

4.62

600-619 and > 70%

6.08

18,180,699

44,452

609

41.74

99.37

10.73

88.36

1.13

98.80

1.20

5.13

620-639 and > 70%

 10.45

31,267,874

50,760

630

42.13

98.79

11.00

74.14

9.85

95.04

3.45

9.51

640-659 and > 70%

 12.14

36,309,650

55,861

649

41.46

98.69

10.25

73.45

8.16

91.39

7.29

12.18

660-679 and > 80%

 16.20

48,447,378

66,824

669

40.24

97.68

10.59

62.15

17.77

84.82

11.87

12.07

680-699 and > 80%

 15.14

45,293,179

67,703

690

38.34

97.32

10.21

59.17

21.31

80.79

16.93

11.43

700-724 and > 80%

 12.60

37,690,320

64,538

711

39.05

97.67

10.46

57.04

20.66

72.73

22.53

15.00

725-749 and > 80%

8.64

25,850,040

58,484

736

38.08

97.13

10.50

53.86

26.36

64.50

31.43

11.05

>=750 and > 90%

7.98

23,855,487

65,179

771

38.95

98.38

10.37

57.17

23.50

72.36

21.62

11.80


     

% With

% Full Doc

% Ltd Doc

% No Doc

% MI

% Int Only

Seconds

      

95.83

4.17

0.00

0.00

0.00

0.00

99.51

0.49

0.00

0.00

0.00

0.00

88.67

2.10

0.00

0.00

0.72

0.00

38.62

12.26

0.41

0.00

0.22

0.00

47.38

10.64

0.82

0.00

0.98

0.00

25.31

24.33

3.72

0.00

0.63

0.00

18.05

26.94

8.84

0.00

0.58

0.00

18.71

24.86

14.32

0.00

1.51

0.00

13.32

30.32

17.33

0.00

1.72

0.00

16.95

22.66

20.32

0.00

0.31

0.00


 

 Row - %

Total

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

 Wtd Avg

      

LTV and DTI

 Total Collateral

Curr. Bal.

Curr. Bal./Loan

FICO

DTI

LTV

 GWAC

% SFD

% PUD

% Owner Occ

% Investor

% 2+ family

% Full Doc

% Ltd Doc

70-79.99% and > 50%

  

             

80-84.99% and > 50%

  

             

85-89.99% and > 50%

 0.07

204,768

51,192

679

52.96

85.17

9.74

12.47

0.00

75.89

24.11

24.11

12.47

87.53

90-94.99% and > 50%

 0.08

230,037

38,340

658

51.33

92.77

10.80

19.64

0.00

67.76

32.24

69.50

36.71

4.65

95-99.99% and > 50%

 0.21

632,511

15,813

639

52.87

95.00

10.90

77.45

3.95

78.02

21.98

15.06

63.92

9.23

100-109.99% and > 50%

 0.74

2,200,666

57,912

649

51.48

100.00

9.87

90.14

2.49

94.73

2.77

6.22

49.38

9.82

>=110% and > 50%

  

             


   

% With

% No Doc

% MI

% Int Only

Seconds

   
   

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

   



 

 Row - %

Total

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

 Wtd Avg

       

DTI and FICO

 Total Collateral

Curr. Bal.

Curr. Bal./Loan

FICO

DTI

LTV

 GWAC

% SFD

% PUD

% Owner Occ

% Investor

% 2+ family

% Full Doc

% Ltd Doc

% No Doc

20-29.99% and < 550

  

  

            

30-34.99% and < 600

 0.53

  1,580,381

24,314

585

32.79

98.66

11.26

97.93

0.00

96.69

2.95

1.42

97.02

2.98

0.00

35-39.99% and < 675

 7.82

23,384,092

49,438

639

37.70

98.42

10.69

78.15

9.47

93.02

5.57

7.43

54.64

19.11

0.00

40-44.99% and < 675

  11.16

33,379,946

50,347

637

42.69

98.67

10.62

77.19

7.76

93.33

5.70

10.65

50.31

16.51

0.13

45-49.99% and < 700

  20.06

60,001,556

51,196

637

47.91

99.27

10.26

76.30

4.18

96.71

2.21

13.13

61.91

5.26

0.00

50-54.99% and < 750

 1.22

  3,653,864

36,908

646

51.33

97.72

10.21

78.26

1.58

89.53

8.89

12.72

53.78

11.62

0.00

>=55% and < 750

 0.04

  115,851

38,617

662

59.25

98.92

10.09

31.05

68.95

0.00

52.61

0.00

0.00

100.00

0.00


  

% With

% MI

% Int Only

Seconds

   

0.00

0.00

0.00

0.00

0.17

0.00

0.00

0.00

0.00

0.00

0.96

0.00

0.00

0.00

0.00

0.00

0.00

0.00

   


Non-Full Doc

             
 

 Row - %

Total

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

 Wtd Avg

    

FICO

 Total Collateral

Curr. Bal.

Curr. Bal./Loan

FICO

DTI

LTV

 GWAC

% SFD

% PUD

% Owner Occ

% Investor

% 2+ family

500-524

 

  

  

         

525-549

 

  

  

         

550-574

 0.03

 99,406

14,201

560

43.43

95.00

11.86

82.95

0.00

100.00

0.00

0.00

575-599

 0.03

 93,361

15,560

585

30.52

93.16

12.05

100.00

0.00

100.00

0.00

0.00

600-624

 2.39

  7,146,482

60,563

619

42.15

98.97

11.26

74.44

9.86

94.38

2.67

12.05

625-649

 8.19

24,481,901

59,422

638

41.67

98.45

11.23

67.18

11.41

92.36

6.17

14.96

650-674

  12.21

36,515,303

66,756

664

40.31

97.19

10.89

61.29

16.25

84.22

12.20

14.85

675-699

  15.89

47,524,446

71,573

688

37.78

96.24

10.62

55.53

24.80

79.17

18.33

11.29

700-724

  10.59

31,671,139

65,982

711

38.29

96.88

10.65

56.94

22.21

73.02

22.57

14.17

725-749

 7.67

22,929,128

60,499

736

37.28

96.51

10.69

54.91

26.80

64.81

31.21

10.05

>=750

 8.87

26,520,124

61,389

772

37.51

95.53

10.52

55.59

22.83

64.09

29.98

14.58


        
        

% Full Doc

% Ltd Doc

% No Doc

% MI

% Int Only

% CA

% NY

% FL

        
        

0.00

100.00

0.00

0.00

0.00

26.93

0.00

16.15

0.00

100.00

0.00

0.00

0.00

0.00

0.00

31.02

0.00

19.78

0.22

0.00

2.80

23.70

6.90

2.90

0.00

20.60

0.85

0.00

1.46

20.02

14.00

10.58

0.00

30.76

4.77

0.00

0.33

30.84

12.41

6.16

0.00

31.91

9.52

0.00

0.84

31.70

6.82

8.31

0.00

31.14

18.50

0.00

1.80

31.91

5.93

8.55

0.00

36.13

19.87

0.00

1.94

22.90

3.60

11.69

0.00

33.80

21.61

0.00

0.87

23.50

5.88

7.60



 

 Row - %

Total

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

 Wtd Avg

    

CLTV

 Total Collateral

Curr. Bal.

Curr. Bal./Loan

FICO

DTI

LTV

 GWAC

% SFD

% PUD

% Owner Occ

% Investor

% 2+ family

80-89.99%

 4.10

12,267,502

54,042

709

35.85

85.56

10.24

49.57

31.26

57.36

35.23

12.67

90-94.99%

  10.21

30,533,619

49,089

701

36.26

91.39

10.80

49.26

27.27

44.99

48.10

17.18

95-99.99%

  18.96

56,715,902

43,032

689

38.63

96.31

11.02

53.06

25.87

64.71

30.17

12.79

100-109.99%

  65.65

196,357,197

61,923

669

41.29

100.00

10.35

73.23

9.91

94.79

3.91

9.90

>=110%

            


           

% Full Doc

% Ltd Doc

% No Doc

% MI

% Int Only

% CA

% NY

% FL

2/28

3/27

5/25

2.76

54.74

16.98

0.00

1.28

27.79

3.28

11.57

0.00

0.00

0.00

19.31

34.72

13.11

0.00

0.62

18.73

6.19

12.97

0.00

0.00

0.00

27.80

28.00

11.00

0.00

0.28

20.15

7.10

9.07

0.00

0.00

0.00

40.76

13.02

4.99

0.00

0.95

29.67

6.99

8.82

0.00

0.00

0.00


Interest Only

                  
 

 Row - %

Total

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

 Wtd Avg

         

FICO

 Total Collateral

Curr. Bal.

Curr. Bal./Loan

FICO

DTI

LTV

 GWAC

% SFD

% PUD

% Owner Occ

% Investor

% 2+ family

% Full Doc

% Ltd Doc

% No Doc

% MI

% Int Only

500-524

                 

525-549

                 

550-574

                 

575-599

                 

600-624

 0.07

200,000

 100,000

613

46.53

98.28

10.82

34.50

65.50

100.00

0.00

0.00

0.00

100.00

0.00

0.00

100.00

625-649

 0.12

356,723

89,181

646

38.82

97.46

10.95

12.90

87.10

100.00

0.00

0.00

0.00

41.56

0.00

0.00

100.00

650-674

 0.04

120,300

60,150

668

43.14

90.00

9.75

0.00

100.00

100.00

0.00

0.00

0.00

100.00

0.00

0.00

100.00

675-699

 0.15

444,480

63,497

686

41.59

99.47

10.11

29.81

42.97

100.00

0.00

0.00

10.35

60.18

0.00

0.00

100.00

700-724

 0.19

570,122

 142,530

703

0.00

100.00

12.37

56.55

29.56

43.45

56.55

0.00

0.00

0.00

43.45

0.00

100.00

725-749

 0.15

445,661

89,132

740

40.23

100.00

9.85

49.83

50.17

100.00

0.00

0.00

0.00

39.19

39.04

0.00

100.00

>=750

 0.08

230,800

 115,400

799

29.42

86.40

9.00

31.98

68.02

31.98

0.00

0.00

0.00

100.00

0.00

0.00

100.00


      
      
      

% CA

% NY

% FL

IO2Yr

IO3Yr

IO5Yr

      
      
      
      

0.00

0.00

0.00

0.00

0.00

100.00

0.00

0.00

0.00

0.00

0.00

100.00

0.00

0.00

0.00

0.00

0.00

100.00

0.00

0.00

0.00

0.00

0.00

100.00

0.00

0.00

0.00

0.00

0.00

43.45

0.00

0.00

0.00

0.00

0.00

100.00

0.00

0.00

0.00

0.00

0.00

100.00


Second Liens

                  
 

 Row - %

Total

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

 Wtd Avg

         

FICO

 Total Collateral

Curr. Bal.

Curr. Bal./Loan

FICO

DTI

CLTV

 GWAC

% SFD

% PUD

% Owner Occ

% Investor

% 2+ family

% Full Doc

% Ltd Doc

% No Doc

% MI

% Int Only

500-524

                 

525-549

 0.01

 25,300

8,433

542

49.03

89.56

11.99

100.00

0.00

100.00

0.00

0.00

100.00

0.00

0.00

0.00

0.00

550-574

 0.79

2,357,116

11,845

563

41.88

95.44

11.81

89.00

0.00

98.12

1.88

5.85

95.78

4.22

0.00

0.00

0.00

575-599

 6.41

19,157,059

36,145

589

42.24

99.39

11.03

90.74

0.00

99.08

0.79

4.62

99.51

0.49

0.00

0.00

0.00

600-624

 8.69

25,985,737

45,830

613

42.04

99.29

10.81

84.06

3.32

97.36

1.83

6.96

72.50

5.44

0.06

0.00

0.77

625-649

 14.88

44,515,417

52,371

638

41.61

98.72

10.68

72.96

9.88

93.15

5.79

10.79

45.00

11.33

0.47

0.00

0.80

650-674

 17.56

52,510,221

63,342

663

40.68

97.71

10.40

66.62

13.65

86.52

10.44

12.55

30.46

21.39

3.32

0.00

0.23

675-699

 19.56

58,493,942

68,494

687

38.59

96.71

10.34

59.07

21.88

81.15

16.53

10.78

18.75

25.92

7.73

0.00

0.76

700-724

 12.95

38,723,237

64,755

711

38.97

97.17

10.41

57.28

20.64

72.70

22.59

14.88

18.21

25.47

15.13

0.00

1.47

725-749

 8.82

26,372,313

58,998

736

37.97

96.70

10.47

54.52

25.83

64.65

31.36

10.83

13.06

31.41

17.28

0.00

1.69

>=750

 10.35

30,940,685

61,512

772

37.46

95.74

10.29

55.66

22.83

63.48

30.10

14.56

14.29

28.97

18.52

0.00

0.75



% CA

% NY

% FL

   

0.00

0.00

0.00

11.23

2.22

17.48

19.97

3.41

11.20

24.12

4.00

9.43

22.40

8.97

11.53

31.41

10.89

6.84

32.50

5.89

8.68

29.41

6.58

9.75

22.05

3.88

11.45

22.69

5.67

7.41


Manufactured Housing

                  
 

 Row - %

Total

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

 Wtd Avg

         

FICO

 Total Collateral

Curr. Bal.

Curr. Bal./Loan

FICO

DTI

LTV

 GWAC

% SFD

% PUD

% Owner Occ

% Investor

% 2+ family

% Full Doc

% Ltd Doc

% No Doc

% MI

% Int Only

500-524

 

  

  

              

525-549

 

  

  

              

550-574

 

  

  

              

575-599

 

  

  

              

600-624

 

  

  

              

625-649

 

  

  

              

650-674

 

  

  

              

675-699

 

  

  

              

700-724

 

  

  

              

725-749

 

  

  

              

>=750

 

  

  

              


      
      

% CA

% NY

% FL

2/28

3/27

5/25

      
      
      
      
      
      
      
      
      
      
      
      



Dynamic Credit Collateral Analysis

 

MSM 2005-8SL

  

***Use only the collateral supporting the tranche we are buying***

    

***Column D uses total collateral supporting tranche as a denominator,

 all other rows use ROW TOTALS as a denominator***


I. FICO and LTV

       
   

Row - %

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

FICO Low

FICO High

LTV

Total Collateral

Curr. Bal./Loan

FICO

DTI

LTV

GWAC

500

524

> 65%

      

525

574

> 65%

0.80

11,794.14

563

41.96

95.38

11.81

575

599

> 65%

6.41

36,145.40

589

42.24

99.39

11.03

600

619

> 70%

6.08

44,451.59

609

41.74

99.37

10.73

620

639

> 70%

10.45

50,759.54

630

42.13

98.79

11.00

640

659

> 70%

12.14

55,861.00

649

41.46

98.69

10.25

660

679

> 80%

16.20

66,823.97

669

40.24

97.68

10.59

680

699

> 80%

15.14

67,702.81

690

38.34

97.32

10.21

700

724

> 80%

12.60

64,538.22

711

39.05

97.67

10.46

725

749

> 80%

8.64

58,484.25

736

38.08

97.13

10.50

750

max

> 90%

7.98

65,178.93

771

38.95

98.38

10.37


% SFD

% PUD

%Condo

% Owner Occ

% Investor

% 2+ family

% Full Doc

% Ltd Doc

% No Doc

% MI

% Int Only

           

89.12

0.00

5.09

98.14

1.86

5.79

95.83

4.17

0.00

0.00

0.00

90.74

0.00

4.64

99.08

0.79

4.62

99.51

0.49

0.00

0.00

0.00

88.36

1.13

5.38

98.80

1.20

5.13

88.67

2.10

0.00

0.00

0.72

74.14

9.85

6.34

95.04

3.45

9.51

38.62

12.26

0.41

0.00

0.22

73.45

8.16

6.08

91.39

7.29

12.18

47.38

10.64

0.82

0.00

0.98

62.15

17.77

7.80

84.82

11.87

12.07

25.31

24.33

3.72

0.00

0.63

59.17

21.31

8.09

80.79

16.93

11.43

18.05

26.94

8.84

0.00

0.58

57.04

20.66

6.91

72.73

22.53

15.00

18.71

24.86

14.32

0.00

1.51

53.86

26.36

8.69

64.50

31.43

11.05

13.32

30.32

17.33

0.00

1.72

57.17

23.50

7.36

72.36

21.62

11.80

16.95

22.66

20.32

0.00

0.31


II. LTV and DTI

       
   

Row - %

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

LTV Low

LTV High

DTI

Total Collateral

Curr. Bal./Loan

FICO

DTI

LTV

GWAC

70.00%

79.99%

> 50%

      

80.00%

84.99%

> 50%

      

85.00%

89.99%

> 50%

0.07

51,191.92

679

52.96

85.17

9.74

90.00%

94.99%

> 50%

0.08

38,339.54

658

51.33

92.77

10.80

95.00%

99.99%

> 50%

0.21

15,812.78

639

52.87

95.00

10.90

100.00%

109.99%

> 50%

0.74

57,912.26

649

51.48

100.00

9.87

110.00%

max

> 50%

      


           

% SFD

% PUD

%Condo

% Owner Occ

% Investor

% 2+ family

% Full Doc

% Ltd Doc

% No Doc

% MI

% Int Only

           
           

12.47

0.00

63.42

75.89

24.11

24.11

12.47

87.53

0.00

0.00

0.00

19.64

0.00

10.86

67.76

32.24

69.50

36.71

4.65

0.00

0.00

0.00

77.45

3.95

3.54

78.02

21.98

15.06

63.92

9.23

0.00

0.00

0.00

90.14

2.49

1.14

94.73

2.77

6.22

49.38

9.82

0.00

0.00

0.00


III. DTI and FICO

       
   

Row - %

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

DTI Low

DTI High

FICO

Total Collateral

Curr. Bal./Loan

FICO

DTI

LTV

GWAC

20.00%

29.99%

< 550

      

30.00%

34.99%

< 600

0.53

24,313.55

585

32.79

98.66

11.26

35.00%

39.99%

< 675

7.82

49,437.83

639

37.70

98.42

10.69

40.00%

44.99%

< 675

11.16

50,346.83

637

42.69

98.67

10.62

45.00%

49.99%

< 700

20.06

51,195.87

637

47.91

99.27

10.26

50.00%

54.99%

< 750

1.22

36,907.72

646

51.33

97.72

10.21

55%

max

< 750

0.04

38,616.94

662

59.25

98.92

10.09


% SFD

% PUD

%Condo

% Owner Occ

% Investor

% 2+ family

% Full Doc

% Ltd Doc

% No Doc

% MI

% Int Only

           

97.93

0.00

0.65

96.69

2.95

1.42

97.02

2.98

0.00

0.00

0.00

78.15

9.47

4.76

93.02

5.57

7.43

54.64

19.11

0.00

0.00

0.17

77.19

7.76

4.39

93.33

5.70

10.65

50.31

16.51

0.13

0.00

0.00

76.30

4.18

6.30

96.71

2.21

13.13

61.91

5.26

0.00

0.00

0.96

78.26

1.58

7.44

89.53

8.89

12.72

53.78

11.62

0.00

0.00

0.00

31.05

68.95

0.00

0.00

52.61

0.00

0.00

100.00

0.00

0.00

0.00


IV.  Stated Doc

      
  

Row - %

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

FICO Low

FICO High

Total Collateral

Curr. Bal./Loan

FICO

DTI

LTV

GWAC

500

524

      

525

574

      

575

599

      

600

619

0.56

76,269.68

612

41.11

99.48

11.09

620

639

5.09

61,904.13

630

42.97

99.31

11.00

640

659

5.00

70,829.84

649

42.93

99.21

10.28

660

679

7.61

71,079.39

669

41.59

98.10

10.73

680

699

7.27

79,017.04

690

39.41

96.97

10.22

700

724

5.33

73,160.76

710

40.06

98.18

10.35

725

749

3.37

61,894.61

737

41.02

97.36

10.12

750

max

3.95

70,802.51

771

42.33

96.53

9.95


% SFD

% PUD

%Condo

% Owner Occ

% Investor

% 2+ family

% Full Doc

% Ltd Doc

% No Doc

% MI

% Int Only

           
           
           

84.60

0.00

7.81

100.00

0.00

7.59

0.00

0.00

0.00

0.00

0.00

73.04

7.50

5.21

97.60

1.07

14.26

0.00

0.00

0.00

0.00

0.00

70.45

5.28

5.93

96.85

1.96

18.34

0.00

0.00

0.00

0.00

1.39

59.01

16.23

8.32

89.15

8.91

16.44

0.00

0.00

0.00

0.00

0.31

55.61

20.50

9.24

87.41

11.32

14.65

0.00

0.00

0.00

0.00

0.28

59.62

18.15

6.83

81.57

15.07

15.08

0.00

0.00

0.00

0.00

2.02

55.53

23.33

11.07

75.90

18.58

10.07

0.00

0.00

0.00

0.00

0.96

60.75

14.62

7.66

76.89

18.20

16.97

0.00

0.00

0.00

0.00

0.00


% CA

% NY

% FL

%VA

% GA

     
     
     

34.18

0.00

7.44

7.70

4.52

15.68

15.35

8.61

5.80

3.62

36.34

16.27

6.73

9.58

1.82

33.98

13.91

5.55

6.41

2.89

34.79

9.66

4.33

11.20

1.47

33.02

7.32

7.49

5.45

0.52

31.68

5.27

9.39

8.08

1.46

29.90

9.65

2.87

4.63

1.94


IV. (a) Limited  DOC

      
  

Row - %

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

FICO Low

FICO High

Total Collateral

Curr. Bal./Loan

FICO

DTI

LTV

GWAC

500

524

      

525

574

0.03

14,200.87

560

43.43

95.00

11.86

575

599

0.03

15,560.15

585

30.52

93.16

12.05

600

619

0.13

47,769.95

614

42.45

96.12

10.81

620

639

1.29

43,905.88

630

37.94

95.67

13.11

640

659

1.29

50,163.57

648

38.41

95.23

12.80

660

679

4.10

64,563.57

669

36.71

95.49

11.41

680

699

4.17

64,644.80

689

36.07

95.13

10.59

700

724

3.30

59,418.13

711

37.00

95.62

10.75

725

749

2.77

55,599.53

735

35.29

95.13

10.85

750

max

3.00

54,332.44

772

35.06

93.77

10.54


% SFD

% PUD

%Condo

% Owner Occ

% Investor

% 2+ family

% Full Doc

% Ltd Doc

% No Doc

% MI

          

82.95

0.00

17.05

100.00

0.00

0.00

0.00

100.00

0.00

0.00

100.00

0.00

0.00

100.00

0.00

0.00

0.00

100.00

0.00

0.00

43.55

53.87

2.57

100.00

0.00

0.00

0.00

100.00

0.00

0.00

66.80

22.17

6.27

83.76

10.64

3.86

0.00

100.00

0.00

0.00

43.38

33.81

5.28

66.24

28.56

17.53

0.00

100.00

0.00

0.00

60.15

23.83

8.72

72.87

22.95

6.94

0.00

100.00

0.00

0.00

56.51

27.32

6.50

59.79

36.21

9.66

0.00

100.00

0.00

0.00

54.12

20.72

5.01

53.37

40.84

19.55

0.00

100.00

0.00

0.00

56.92

23.86

7.27

39.30

56.41

11.81

0.00

100.00

0.00

0.00

46.14

29.38

5.13

33.44

57.97

18.88

0.00

100.00

0.00

0.00


% Int Only

% CA

% NY

% FL

%VA

% GA

      

0.00

26.93

0.00

16.15

0.00

11.73

0.00

0.00

0.00

31.02

0.00

0.00

34.28

24.14

0.00

0.00

63.73

2.57

1.79

12.10

0.89

10.62

6.28

0.72

3.84

11.06

10.58

13.39

5.80

4.04

1.90

26.76

3.16

5.81

6.04

0.76

1.24

33.69

1.40

11.57

9.44

0.00

0.00

33.29

7.20

5.77

2.82

1.93

2.11

18.10

1.01

17.49

7.33

0.97

2.57

20.09

1.32

11.28

2.98

1.57


IV. (b) NINA  DOC

      
  

Row - %

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

FICO Low

FICO High

Total Collateral

Curr. Bal./Loan

FICO

DTI

LTV

GWAC

500

524

      

525

574

      

575

599

      

600

619

      

620

639

      

640

659

      

660

679

      

680

699

      

700

724

      

725

749

      

750

max

      


% SFD

% PUD

%Condo

% Owner Occ

% Investor

% 2+ family

% Full Doc

% Ltd Doc

% No Doc

% MI

          
          
          
          
          
          
          
          
          
          
          


% Int Only

% CA

% NY

% FL

%VA

% GA

      
      
      
      
      
      


IV. (c) Full DOC

      
  

Row - %

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

FICO Low

FICO High

Total Collateral

Curr. Bal./Loan

FICO

DTI

LTV

GWAC

500

524

      

525

574

0.76

11,707.75

563

41.90

95.40

11.81

575

599

6.37

36,381.10

589

42.30

99.42

11.03

600

619

5.39

42,534.58

608

41.79

99.43

10.69

620

639

4.04

43,437.14

629

42.47

99.04

10.30

640

659

5.75

48,459.89

649

41.05

99.03

9.59

660

679

4.10

62,556.02

669

41.51

98.62

9.25

680

699

2.73

54,151.07

690

40.32

99.20

9.04

700

724

2.36

59,763.55

711

40.53

98.50

9.38

725

749

1.15

50,635.08

737

40.50

98.02

9.05

750

max

1.48

62,261.43

773

37.30

96.96

8.89


% SFD

% PUD

%Condo

% Owner Occ

% Investor

% 2+ family

% Full Doc

% Ltd Doc

% No Doc

% MI

          

89.39

0.00

4.57

98.06

1.94

6.04

100.00

0.00

0.00

0.00

90.69

0.00

4.67

99.08

0.79

4.64

100.00

0.00

0.00

0.00

89.81

0.00

5.20

98.65

1.35

4.99

100.00

0.00

0.00

0.00

78.30

8.97

7.83

96.46

3.10

4.91

100.00

0.00

0.00

0.00

83.26

4.67

6.21

93.18

6.50

5.57

100.00

0.00

0.00

0.00

73.57

11.34

5.74

89.74

7.66

9.35

100.00

0.00

0.00

0.00

73.88

8.97

8.69

89.85

8.44

8.46

100.00

0.00

0.00

0.00

58.82

13.59

9.04

71.24

22.69

18.03

100.00

0.00

0.00

0.00

51.95

19.37

12.64

63.54

32.40

16.04

100.00

0.00

0.00

0.00

56.03

22.85

6.67

59.82

30.83

14.46

100.00

0.00

0.00

0.00


% Int Only

% CA

% NY

% FL

%VA

% GA

      

0.00

10.42

2.29

17.34

2.31

9.50

0.00

20.07

3.42

11.11

2.11

7.75

0.00

24.83

2.73

13.14

3.13

8.42

0.00

24.15

2.10

11.03

3.64

2.18

0.00

28.37

4.00

10.75

5.42

5.41

0.00

33.83

7.86

11.03

4.01

3.16

0.56

35.18

1.98

7.33

7.23

3.57

0.00

18.18

9.52

15.15

4.50

1.58

0.00

16.40

5.73

9.85

0.00

3.89

0.00

17.85

4.39

6.28

3.41

1.98


V. High LTV LOANS

      
  

Row - %

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

LTV

LTV

Total Collateral

Curr. Bal./Loan

FICO

DTI

LTV

GWAC

0

80.00%

1.07

76,352.58

705

31.98

72.11

9.69

80.01%

89.99%

4.10

54,041.86

709

35.85

85.56

10.24

90.00%

94.99%

10.21

49,089.42

701

36.26

91.39

10.80

95.00%

99.99%

18.96

43,031.79

689

38.63

96.31

11.02

100.00%

109.99%

65.65

61,922.80

669

41.29

100.00

10.35

110.00%

max

      


% SFD

% PUD

%Condo

% Owner Occ

% Investor

% 2+ family

% Full Doc

% Ltd Doc

% No Doc

% MI

66.72

24.74

3.40

69.26

28.82

5.14

1.65

43.80

15.92

0.00

49.57

31.26

6.08

57.36

35.23

12.67

2.76

54.74

16.98

0.00

49.26

27.27

6.28

44.99

48.10

17.18

19.31

34.72

13.11

0.00

53.06

25.87

8.28

64.71

30.17

12.79

27.80

28.00

11.00

0.00

73.23

9.91

6.79

94.79

3.91

9.90

40.76

13.02

4.99

0.00


% Int Only

% CA

% NY

% FL

%VA

% GA

0.00

38.62

5.54

1.41

6.88

0.78

1.28

27.79

3.28

11.57

5.90

0.87

0.62

18.73

6.19

12.97

7.41

1.60

0.28

20.15

7.10

9.07

5.07

1.92

0.95

29.67

6.99

8.82

6.26

3.69


VI. IO LOANS

      
  

Row - %

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

FICO Low

FICO High

Total Collateral

Curr. Bal./Loan

FICO

DTI

LTV

GWAC

500

524

      

525

574

      

575

599

      

600

619

0.04

131,000.00

608

45.70

100.00

11.25

620

639

0.02

69,000.00

622

48.10

95.00

10.00

640

659

0.12

89,180.75

646

38.82

97.46

10.95

660

679

0.10

60,860.00

673

39.82

96.05

10.30

680

699

0.09

65,120.00

693

43.89

99.10

9.73

700

724

0.19

142,530.49

703

0.00

100.00

12.37

725

749

0.15

89,132.18

740

40.23

100.00

9.85

750

max

0.08

115,400.00

799

29.42

86.40

9.00


% SFD

% PUD

%Condo

% Owner Occ

% Investor

% 2+ family

% Full Doc

% Ltd Doc

% No Doc

% MI

          
          
          

0.00

100.00

0.00

100.00

0.00

0.00

0.00

100.00

0.00

0.00

100.00

0.00

0.00

100.00

0.00

0.00

0.00

100.00

0.00

0.00

12.90

87.10

0.00

100.00

0.00

0.00

0.00

41.56

0.00

0.00

20.70

39.53

39.76

100.00

0.00

0.00

0.00

76.67

0.00

0.00

26.68

73.32

0.00

100.00

0.00

0.00

17.66

59.31

0.00

0.00

56.55

29.56

13.89

43.45

56.55

0.00

0.00

0.00

43.45

0.00

49.83

50.17

0.00

100.00

0.00

0.00

0.00

39.19

39.04

0.00

31.98

68.02

0.00

31.98

0.00

0.00

0.00

100.00

0.00

0.00


% Int Only

% CA

% NY

% FL

%VA

% GA

5 yr IO

10 yr IO

        
        
        

100.00

0.00

0.00

0.00

100.00

0.00

100.00

0.00

100.00

0.00

0.00

0.00

100.00

0.00

100.00

0.00

100.00

0.00

0.00

0.00

83.46

0.00

100.00

0.00

100.00

0.00

0.00

0.00

79.30

0.00

100.00

0.00

100.00

0.00

0.00

0.00

73.32

0.00

100.00

0.00

100.00

0.00

0.00

0.00

43.45

0.00

43.45

56.55

100.00

0.00

0.00

0.00

100.00

0.00

100.00

0.00

100.00

0.00

0.00

0.00

31.98

0.00

100.00

0.00


VII ARIZONA Loans

      
  

Row - %

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

FICO Low

FICO High

Total Collateral

Curr. Bal./Loan

FICO

DTI

LTV

GWAC

500

524

      

525

574

0.05

20,309.73

568

41.12

97.92

11.23

575

599

0.17

33,215.96

589

44.13

99.53

11.20

600

619

0.11

55,055.78

606

43.43

96.06

10.98

620

639

0.36

42,574.35

633

37.57

98.52

11.83

640

659

0.38

45,969.41

652

41.07

98.94

11.57

660

679

0.57

55,026.33

670

39.24

93.10

11.51

680

699

0.64

50,546.38

689

37.18

97.36

11.00

700

724

0.79

65,310.21

712

38.09

96.95

11.04

725

749

0.66

61,303.39

735

34.40

96.79

11.56

750

max

1.00

65,292.12

771

36.76

94.65

10.80


% SFD

% PUD

%Condo

% Owner Occ

% Investor

% 2+ family

% Full Doc

% Ltd Doc

% No Doc

% MI

          

100.00

0.00

0.00

100.00

0.00

0.00

100.00

0.00

0.00

0.00

96.13

0.00

3.87

96.37

3.63

0.00

100.00

0.00

0.00

0.00

97.48

0.00

0.00

97.48

2.52

2.52

100.00

0.00

0.00

0.00

73.24

26.76

0.00

81.29

10.21

0.00

47.09

34.98

0.00

0.00

54.56

31.47

13.96

77.11

13.28

0.00

55.49

22.08

0.00

0.00

54.91

38.87

6.22

55.21

42.67

0.00

8.04

44.03

5.78

0.00

41.31

53.50

4.42

56.94

33.83

0.77

15.30

45.18

6.45

0.00

49.83

47.49

0.00

51.14

42.24

2.68

23.54

22.79

13.69

0.00

38.53

58.92

0.00

42.55

54.55

2.55

11.31

37.96

33.89

0.00

28.83

64.02

2.28

41.52

45.97

4.88

11.25

58.97

22.32

0.00


% Int Only

% CA

% NY

% FL

5 yr IO

10 yr IO

      

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

13.71

0.00

0.00

0.00

0.00

13.71

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00


VIII Nevada Loans

      
  

Row - %

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

FICO Low

FICO High

Total Collateral

Curr. Bal./Loan

FICO

DTI

LTV

GWAC

500

524

      

525

574

      

575

599

0.14

45,301.20

587

40.10

100.00

10.95

600

619

0.07

72,744.47

615

35.65

100.00

10.84

620

639

0.72

60,145.15

630

39.48

97.13

11.76

640

659

0.51

49,166.31

647

38.79

97.13

11.00

660

679

1.31

64,206.92

669

38.00

96.94

10.64

680

699

1.07

63,768.37

692

39.13

96.59

10.26

700

724

1.10

66,065.31

711

40.37

98.58

10.57

725

749

0.66

61,402.12

735

37.69

97.72

10.76

750

max

0.85

62,288.79

767

39.36

97.66

9.98


% SFD

% PUD

%Condo

% Owner Occ

% Investor

% 2+ family

% Full Doc

% Ltd Doc

% No Doc

% MI

          
          

89.98

0.00

10.02

100.00

0.00

0.00

100.00

0.00

0.00

0.00

100.00

0.00

0.00

100.00

0.00

0.00

100.00

0.00

0.00

0.00

44.32

49.32

3.08

83.95

4.42

3.28

19.88

28.20

0.00

0.00

33.92

52.94

13.14

80.72

6.39

0.00

28.74

26.95

0.00

0.00

27.60

66.62

5.78

73.20

15.35

0.00

22.38

29.57

5.17

0.00

37.71

56.04

4.57

70.81

20.27

1.69

5.88

28.91

12.59

0.00

42.88

52.53

4.60

63.41

10.11

0.00

11.16

27.95

16.19

0.00

31.03

59.67

6.96

41.01

38.08

2.34

16.30

33.40

19.31

0.00

37.38

56.67

4.17

64.41

18.68

1.78

13.87

35.12

16.65

0.00


% Int Only

% CA

% NY

% FL

5 yr IO

10 yr IO

      
      

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00


VIII Virginia Loans

      
  

Row - %

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

FICO Low

FICO High

Total Collateral

Curr. Bal./Loan

FICO

DTI

LTV

GWAC

500

524

      

525

574

0.02

8,771.03

559

42.22

95.00

11.89

575

599

0.13

36,632.01

593

41.28

100.00

11.22

600

619

0.29

54,879.00

611

45.52

99.53

10.71

620

639

0.52

55,907.42

630

41.83

98.54

11.00

640

659

0.87

78,403.69

648

40.89

99.21

10.15

660

679

0.99

77,776.42

670

40.09

97.21

11.20

680

699

1.44

95,866.04

692

40.20

96.73

10.13

700

724

0.69

71,285.60

713

39.02

95.99

10.65

725

749

0.81

83,486.73

737

40.94

96.69

11.27

750

max

0.38

75,328.76

772

36.64

93.13

10.33


% SFD

% PUD

%Condo

% Owner Occ

% Investor

% 2+ family

% Full Doc

% Ltd Doc

% No Doc

% MI

          

100.00

0.00

0.00

100.00

0.00

0.00

100.00

0.00

0.00

0.00

100.00

0.00

0.00

100.00

0.00

0.00

100.00

0.00

0.00

0.00

76.55

23.45

0.00

97.43

2.57

0.00

57.55

27.74

0.00

0.00

73.14

19.10

7.76

97.55

2.45

0.00

28.10

15.51

0.00

0.00

74.25

15.01

10.73

95.59

4.41

0.00

36.03

8.65

0.00

0.00

64.66

28.79

4.09

90.22

8.27

2.46

16.65

25.05

8.96

0.00

69.11

30.49

0.41

92.15

7.85

0.00

13.69

27.29

2.59

0.00

33.64

53.79

12.56

76.12

23.88

0.00

15.36

13.44

29.17

0.00

42.70

46.49

10.81

66.78

33.22

0.00

0.00

25.09

41.22

0.00

61.34

30.55

8.12

45.08

54.92

0.00

13.33

23.63

14.57

0.00


% Int Only

% CA

% NY

% FL

5 yr IO

10 yr IO

      

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

14.92

0.00

0.00

0.00

14.92

0.00

4.41

0.00

0.00

0.00

4.41

0.00

11.51

0.00

0.00

0.00

11.51

0.00

8.16

0.00

0.00

0.00

8.16

0.00

4.43

0.00

0.00

0.00

4.43

0.00

11.98

0.00

0.00

0.00

11.98

0.00

18.41

0.00

0.00

0.00

18.41

0.00

6.53

0.00

0.00

0.00

6.53

0.00


VIII Florida Loans

      
  

Row - %

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

Wtd Avg

FICO Low

FICO High

Total Collateral

Curr. Bal./Loan

FICO

DTI

LTV

GWAC

500

524

      

525

574

0.14

13,731.14

565

41.62

96.01

11.90

575

599

0.72

31,104.04

590

41.40

99.16

11.25

600

619

0.75

40,774.50

608

40.86

99.46

10.80

620

639

1.02

46,981.71

631

42.04

98.93

10.95

640

659

1.16

44,056.53

648

39.76

98.64

10.38

660

679

1.21

56,424.65

670

38.30

96.26

10.87

680

699

1.29

56,745.47

690

36.25

95.32

10.46

700

724

1.26

51,036.72

711

39.74

96.77

10.45

725

749

1.01

52,070.00

735

33.23

96.39

10.35

750

max

0.77

46,786.51

775

35.94

96.14

10.76


   

%Condo

       

% SFD

% PUD

%Condo

AND INVESTOR

% Owner Occ

% Investor

% 2+ family

% Full Doc

% Ltd Doc

% No Doc

% MI

           

95.01

0.00

4.99

0.00

100.00

0.00

0.00

96.10

3.90

0.00

0.00

91.63

0.00

6.37

0.00

100.00

0.00

2.00

98.65

1.35

0.00

0.00

87.37

0.00

10.11

0.00

99.75

0.25

2.53

94.43

0.00

0.00

0.00

85.47

4.23

5.94

0.00

97.67

1.41

4.37

43.62

13.43

0.00

0.00

67.98

14.15

13.71

0.28

91.60

4.82

4.16

53.12

14.86

3.13

0.00

58.84

25.98

14.53

2.34

76.59

15.65

0.65

37.44

19.75

7.88

0.00

38.64

48.50

12.08

2.83

80.96

14.84

0.78

15.54

37.42

22.66

0.00

47.69

27.84

12.19

4.44

65.01

19.14

9.93

28.29

15.06

25.02

0.00

51.48

21.33

19.71

4.85

59.44

31.28

7.48

11.23

47.99

9.42

0.00

55.38

24.08

17.27

6.66

53.04

44.11

3.27

12.11

44.11

28.97

0.00


% Int Only

% CA

% NY

% FL

5 yr IO

10 yr IO

      

0.00

0.00

0.00

100.00

0.00

0.00

0.00

0.00

0.00

100.00

0.00

0.00

0.00

0.00

0.00

100.00

0.00

0.00

0.00

0.00

0.00

100.00

0.00

0.00

0.00

0.00

0.00

100.00

0.00

0.00

0.00

0.00

0.00

100.00

0.00

0.00

0.00

0.00

0.00

100.00

0.00

0.00

0.00

0.00

0.00

100.00

0.00

0.00

0.00

0.00

0.00

100.00

0.00

0.00

0.00

0.00

0.00

100.00

0.00

0.00



FICO Score

          
           

FICO

Total Balance

 

LTV

Adjusted Balance[1]

WA Loan

WAC

% Covered by

WA FICO

WA LTV

 

Amount

%[2]

 

Amount

%[2]

Balance

 

Mortgage Ins.

 

FICO NA

0

0%

 > 65.0

0

0.00%

     

0 - 500

0

0.00%

 > 65.0

0

0.00%

     

500.01 - 550

144,384

0.05%

 > 70.0

144,384

0.05%

11,106

12.014

-

549

94.05

550.01 - 575

2,650,405

0.89%

 > 70.0

2,650,405

0.89%

 13,319

 11.717

-

565

96.00

575.01 - 600

19,781,657

6.61%

 > 70.0

19,781,657

6.61%

36,032

 11.012

-

589

99.42

600.01 - 620

19,149,962

6.40%

 > 70.0

19,149,962

6.40%

45,059

10.744

-

610

99.37

620.01 - 650

51,618,078

17.26%

 > 80.0

51,342,586

17.17%

52,351

10.704

-

637

98.77

650.01 - 680

65,201,065

21.80%

 > 80.0

64,469,943

21.56%

64,619

10.474

-

666

97.60

680.01 - 700

46,285,259

15.48%

 > 85.0

43,598,608

14.58%

68,469

10.218

-

691

96.56

700.01 - 750

64,272,342

21.49%

 > 85.0

62,101,233

20.76%

 61,919

10.435

-

722

96.95

750.01 - 800

28,578,183

9.56%

 > 85.0

27,363,382

9.15%

62,262

10.290

-

771

95.88

800 +

1,399,694

0.47%

 > 85.0

1,049,119.20

0.35%

53,834

10.399

-

809

92.61

Total:

299,081,029

100%

 

291,651,279

98%

55,591

10.513

-

678

97.53

FICO: Average

678

 

Non-Zero Min:

541

Max:

817

    


WA DTI

% IO

% W/ Piggyback second liens

CLTV w/ piggyback second lien

% SFD/ PUD

% Owner Occ.

% Full Doc

% Cashout Refi

        
        
        

43.98

0.00

0.00

94.05

100.00

100.00

100.00

28.31

42.03

0.00

0.00

96.00

88.60

98.33

96.25

25.58

42.08

0.00

0.00

99.42

90.94

99.04

99.15

17.78

41.97

0.68

0.00

99.37

88.25

98.16

84.90

26.11

41.77

0.82

0.00

98.77

83.15

93.37

43.03

17.88

40.40

0.47

0.00

97.60

80.33

85.82

28.36

16.68

38.37

0.56

0.00

96.56

80.54

79.96

17.73

9.66

38.59

1.58

0.00

96.95

79.21

69.34

16.17

8.76

37.41

0.26

0.00

95.88

78.26

64.18

14.30

4.78

33.62

11.22

0.00

92.61

71.68

44.36

10.17

0.00

40.17

0.79

0.00

97.53

81.66

82.19

34.14

13.65


Debt To Income (DTI) Ratio

        
           

DTI

Total Balance

 

FICO

Adjusted Balance[1]

WA Loan

WAC

% Covered by

WA FICO

WA LTV

 

Amount

%[2]

 

Amount

%[2]

Balance

 

Mortgage Ins.

 

<= 20

74,558,081

24.93%

 < 550

0

0.00%

  62,971

10.931

-

709

96.00

20.001 – 25.00

6,587,803

2.20%

 < 550

0

0.00%

  45,122

10.733

-

680

95.80

25.001 – 30.00

15,558,152

5.20%

 < 575

200,865

0.07%

 53,099

10.438

-

688

96.99

30.001 – 35.00

23,475,084

7.85%

 < 575

200,089

0.07%

 50,593

10.619

-

679

96.70

35.001 – 40.00

47,378,712

15.84%

 < 600

3,175,831

1.06%

  57,221

10.433

-

677

97.42

40.001 – 45.00

56,627,161

18.93%

 < 625

9,918,634

3.32%

  55,517

10.398

-

669

98.18

45.001 – 50.00

71,628,054

23.95%

 < 650

37,668,540

12.59%

 52,784

10.200

-

653

99.22

50.001 – 55.00

3,152,131

1.05%

 < 675

2,340,789

0.78%

 37,084

10.128

-

649

97.55

55+

115,851

0.04%

 < 700

90,869

0.03%

  38,617

10.087

-

662

98.92

Total:

299,081,029

100%

 

53,595,617

18%

 55,591

10.513

-

 678

97.53

DTI: Average

40.17

 

Min:

0.26

Max:

63.35

    
           


WA DTI

% IO

% W/ Piggyback second liens

CLTV w/ piggyback second lien

% SFD/ PUD

% Owner Occ.

% Full Doc

% Cashout Refi

        

14.44

1.53

0.00

96.00

82.94

77.23

3.83

8.68

22.90

2.38

0.00

95.80

83.53

60.37

33.98

19.51

27.74

0.00

0.00

96.99

80.89

73.21

34.00

13.93

32.76

0.65

0.00

96.70

81.06

74.94

33.38

14.76

37.73

0.42

0.00

97.42

81.97

80.08

38.01

13.86

42.68

0.25

0.00

98.18

82.39

83.67

39.67

15.18

47.96

0.80

0.00

99.22

79.81

93.64

58.36

15.83

51.56

0.00

0.00

97.55

79.58

91.67

50.79

29.33

59.25

0.00

0.00

98.92

100.00

0.00

0.00

0.00

40.17

0.79

0.00

97.53

81.66

82.19

34.14

13.65


Loan To Value (LTV) Ratio

         
           

LTV

Total Balance

 

DTI

Adjusted Balance[1]

WA Loan

WAC

% Covered by

WA FICO

WA LTV

 

Amount

%[2]

 

Amount

%[2]

Balance

 

Mortgage Ins.

 

< 60.00

256,682

0.09%

> 50

0

0.00%

64,171

9.882

-

719

46.65

60.01 – 70.00

669,588

0.22%

> 50

0

0.00%

95,655

10.906

-

703

67.41

70.01 – 79.99

2,280,538

0.76%

> 50

0

0.00%

73,566

9.313

-

703

76.35

80.00

1,609,902

0.54%

> 50

0

0.00%

45,997

9.530

-

729

80.00

80.01 – 85.00

4,301,096

1.44%

> 50

192,994

0.06%

53,100

9.707

-

693

83.94

85.01 – 90.00

25,414,328

8.50%

> 50

71,234

0.02%

47,861

10.752

-

706

89.52

90.01 – 95.00

47,622,418

15.92%

> 50

803,088

0.27%

38,561

11.181

-

690

94.69

95.01 – 100.00

216,926,476

72.53%

> 50

2,200,666

0.74%

62,768

10.373

-

671

99.87

100+

0

0.00%

> 50

0

0.00%

 

 

 

 

 

Total:

299,081,029

100%

 

3,267,982

1%

55,591

10.513

-

678

97.53

LTV: Average

97.53

Min:

25.53

Max:

100.00

     

[1] Balance of the collateral cut  with second qualifier, i.e. (LTV), FICO, DTI etc.

    

All other cuts except the adjusted balance are only for the main bucket

     

[2] Percent of the Aggregate Principal Balance - calculated automatically.

    


WA DTI

% IO

% W/ Piggyback second liens

CLTV w/ piggyback second lien

% SFD/ PUD

% Owner Occ

% Full Doc

% Cashout Refi

 

 

0.00

0.00

0.00

46.65

92.40

100.00

0.00

56.53

26.27

0.00

0.00

67.41

96.37

61.29

0.00

13.89

32.34

0.00

0.00

76.35

89.91

68.15

2.31

55.98

35.25

9.75

0.00

80.00

71.81

27.35

2.49

23.36

38.14

0.00

0.00

83.94

82.49

70.34

4.53

45.14

34.74

0.75

0.00

89.52

77.04

43.96

10.50

22.29

38.18

0.33

0.00

94.69

74.73

50.63

28.10

15.70

41.16

0.86

0.00

99.87

83.64

94.44

39.53

10.99

        

40.17

0.79

0.00

97.53

81.66

82.19

34.14

13.65


TOP 10 ORIGINATORS

 

Top 10 Servicers

 
      

Originator

 

%[2]

Servicer

 

%[2]

Fremont Investment and Loan, Inc.

46.41

GMAC

 

93.89

American Home Loan Corporation

34.83

AEGIS-Enroute to GMAC

6.11

Morgan Stanley

 

12.65

   

Aegis Mortgage Corpo

6.11

   


TOP 10 MSA

 

TOP 10 Investor MSA

 
      

MSA

 

%[2]

Investor MSA

%[2]

Los Angeles-Riverside-Orange County-CA

11.64

Phoenix-Mesa-AZ

10.59

Washington-Baltimore-DC-MD-VA-WV

9.87

Washington-Baltimore-DC-MD-VA-WV

7.21

New York-Northern New Jersey-Long Island-NY-NJ-CT-PA

9.10

Chicago-Gary-Kenosha-IL-IN-WI

7.00

San Francisco-Oakland-San Jose-CA

7.63

Las Vegas-NV-AZ

6.77

Las Vegas-NV-AZ

6.35

Los Angeles-Riverside-Orange County-CA

6.43

Chicago-Gary-Kenosha-IL-IN-WI

5.03

New York-Northern New Jersey-Long Island-NY-NJ-CT-PA

4.19

0

4.67

0

4.13

Phoenix-Mesa-AZ

4.20

San Francisco-Oakland-San Jose-CA

3.87

Boston-Worcester-Lawrence-MA-NH-ME-CT

2.97

Boston-Worcester-Lawrence-MA-NH-ME-CT

3.14

Miami-Fort Lauderdale-FL

2.87

Austin-San Marcos-TX

2.59


GEOGRAPHIC CONCENTRATION - TOP 5 STATES

    
           

STATE

Total Balance

 

WA Loan

WAFICO

WALTV

WA DTI

% IO

% W/ Piggyback second liens

% Owner Occ

% NINA/Stated

 

Amount

%[2]

Balance

       

California

80,060,281

26.77%

89,553

680

97.81

40.81

0.00

0.00

90.42

49.28

Florida

27,894,174

9.33%

45,653

674

97.27

38.88

0.00

0.00

80.02

36.88

New York

20,228,104

6.76%

78,404

676

97.75

42.76

0.00

0.00

92.37

69.39

Nevada

19,242,340

6.43%

61,477

691

97.48

38.95

0.00

0.00

69.35

52.30

Virginia

18,374,177

6.14%

73,497

684

97.20

40.81

9.24

0.00

85.19

58.29

Other

133,281,952

44.56%

43,642

676

97.43

39.69

0.50

0.00

77.60

39.22

Total:

299,081,029

100%

55,591

678

97.53

40.17

0.79

0.00

82.19

45.75


Principal Balance

       
         

Scheduled Principal Balance

Total Balance

 

WAFICO

WALTV

WA DTI

% IO

% W/ Piggyback second liens

% NINA/Stated

 

Amount

%[2]

      

0 – $50K

85,553,593

28.61%

664

97.07

39.66

0.18

0.00

31.16

$50 – $100K

118,329,211

39.56%

679

97.91

41.10

0.92

0.00

48.71

$100 – $300K

94,038,710

31.44%

689

97.54

39.53

0.85

0.00

55.51

$300 – $500K

1,159,514

0.39%

712

92.03

37.66

27.81

0.00

27.81

$500 – $800K

0

0.00%

  

     

$800 – $1M

0

0.00%

  

     

$1M+

0

0.00%

  

     

TOTAL

299,081,029

100%

678

97.53

40.17

0.79

0.00

45.75

Principal Balance: Average

55,591

Min:

34

Max:

488,533

  


Documentation Type

       
         

Doc Type

Total Balance

 

WAC

WA Loan

WAFICO

WALTV

WA DTI

% IO

 

Amount

%[2]

 

Balance

    

Full Doc

102,099,739

34.14%

10.018

43,726

645

98.89

41.37

0.05

Stated Doc

114,188,419

38.18%

10.429

70,400

687

98.00

41.65

0.66

Limited Doc

60,157,354

20.11%

11.123

57,347

700

95.13

36.40

1.90

No Documentation

22,635,517

7.57%

11.545

60,523

724

95.43

38.19

1.86

Other

0

0.00%

  

  

  

   

Total:

299,081,029

100%

10.513

55,591

678

97.53

40.17

0.79


% W/ Piggyback second liens

% Owner Occ

% Cashout Refi

   

0.00

91.00

18.52

0.00

87.61

10.38

0.00

56.99

15.97

0.00

82.08

1.94

   

0.00

82.19

13.65

   


Property Type

        
         

Property Type

Total Balance

 

WA Loan

WAFICO

WA LTV

WA DTI

% IO

% W/ Piggyback second liens

 

Amount

%[2]

Balance

     

Single Family

197,142,516

65.92%

53,441

670.020

97.993

41

0.44

0.00

PUD

47,094,751

15.75%

64,691

701.926

96.046

37

2.76

0.00

Townhouse

401,030

0.13%

26,735

683.151

98.702

36

0.00

0.00

2-4 Family

33,651,174

11.25%

64,714

688.913

96.805

41

0.00

0.00

Condo

20,791,559

6.95%

48,578

683.128

97.640

40

0.96

0.00

Manufactured

0

0.00%

  

  

  

   

Other

0

0.00%

  

  

  

   

Total:

299,081,029

100%

55,591

678

97.53

40.17

0.79

0.00


% Owner Occ

% Cashout Refi

% NINA/Stated

87.48

15.39

42.03

69.92

11.00

53.29

9.22

21.60

30.98

70.86

10.17

54.94

79.64

8.61

49.32

 

 

 

 

 

 

82.19

13.65

45.75


Primary Mortgage Insurance

 
    

Mortgage Insurance

Total Balance

 

Is MI down

 

Amount

%[2]

to 60 LTV

Loans >80 LTV w/MI

-

0.00%

  

Loans >80 LTV w/o MI

-

0.00%

  

Other

299,081,029

100.00%

-

Total:

299,081,029

100%

-


Loan Purpose

       
         

Loan Purpose

Total Balance

 

WA. FICO

WA. LTV

WA DTI

% IO

% W/ Piggyback second liens

% Owner Occ

 

Amount

%[2]

      

Refinance - Cashout

40,814,837

13.65%

658

95.32

40.46

0.64

0.00

83.16

Purchase

255,043,645

85.28%

681

97.93

40.13

0.82

0.00

82.25

Refinance - Rate Term

3,222,547

1.08%

696

93.51

38.98

0.73

0.00

65.30

Other

-

0.00%

 

     

Total:

299,081,029

100%

678

97.53

40.17

0.79

0.00

82.19


Fixed Vs. Floating Collateral

        
          

Product

Total Balance

 

WA FICO

WA LTV

WA DTI

% IO

% W/ Piggyback second liens

% Owner Occ

% Cashout Refi

 

Amount

%[2]

       

Fixed

299,081,029

100.00%

678

97.53

40.17

0.79

-

82.19

13.65

Floating

-

0.00%

  

  

  

  

  

  

  

2/28

-

0.00%

  

  

  

  

  

  

  

2/28 2yr IO

-

0.00%

  

  

  

  

  

  

  

2/28 5yr IO

-

0.00%

  

  

  

  

  

  

  

3/27

-

0.00%

  

  

  

  

  

  

  

3/27 3yr IO

-

0.00%

  

  

  

  

  

  

  

3/27 5yr IO

-

0.00%

  

  

  

  

  

  

  

5/25

-

0.00%

  

  

  

  

  

  

  

5/25 5yr IO

-

0.00%

  

  

  

  

  

  

  

IO Other

-

0.00%

  

  

  

  

  

  

  

MTA

 

0.00%

  

  

  

  

  

  

  

CFI

 

0.00%

  

  

  

  

  

  

  

TOTAL

299,081,029

100.00%

678

97.53

40.17

0.79

0.00

82.19

13.65


Fixed Vs. Floating Collateral

       
          

Product

Total Balance

 

WA FICO

WA LTV

WA DTI

% IO

% W/ Piggyback second liens

% Owner Occ

% Cashout Refi

 

Amount

%[2]

       

Fixed

299,081,029

100.00%

678

97.53

40.17

0.79

-

82.19

13.65

Floating

-

0.00%

       

2/28

-

0.00%

       

2/28 2yr IO

-

0.00%

       

2/28 5yr IO

-

0.00%

       

3/27

-

0.00%

       

3/27 3yr IO

-

0.00%

       

3/27 5yr IO

-

0.00%

       

5/25

-

0.00%

       

5/25 5yr IO

-

0.00%

       

IO Other

-

0.00%

       

MTA

 

0.00%

       

CFI

 

0.00%

       

TOTAL

299,081,029

100.00%

678

97.53

40.17

0.79

0.00

82.19

13.65

* Fill out complete list of mortgage loans including IO's

    


Lien Status

         
          

Lien Status

Total Balance

 

WA Loan

WA FICO

WA LTV

WA DTI

% IO

% W/ Piggyback second liens

% Owner Occ

 

Amount

%[2]

Balance

      

First Lien

0

0.00%

       

Second Lien

299,081,029

100.00%

55,591

678

97.53

40.17

0.79

0.00

82.19

Total:

299,081,029

100%

55,591

678

97.53

40.17

0.79

0.00

82.19


Occupancy Status

         
           

Occupancy Type

Total Balance

 

WAC

% Covered by

WA. FICO

WA  LTV

WA DTI

% IO

% W/ Piggyback second liens

% Cashout Refi

 

Amount

%[2]

 

Mortgage Ins.

     

Primary Residence

245,824,620

82.19%

10.257

-

671

98.37

40.94

0.77

0.00

13.81

Second Home

8,525,127

2.85%

11.204

-

712

94.91

39.34

1.84

0.00

6.41

Investment

44,731,282

14.96%

11.787

-

712

93.38

35.83

0.72

0.00

14.14

Non-owner

0

0.00%

        

Other

0

0.00%

        

Total:

299,081,029

100%

10.513

-

678

97.53

40.17

0.79

0.00

13.65


Prepayment Penalty

   
     

Prepayment Charges Term at Origination

Total Balance

 

% IO

% W/ Piggyback second liens

 

Amount

%[2]

  

0 Months

187,200,541

62.59%

0.26

-

6 Months

0

0.00%

  

  

12 Months

19,128,924

6.40%

0.60

-

24 Months

78,874,462

26.37%

0.35

-

36 Months

13,290,351

4.44%

11.18

-

60 Months

536,067

0.18%

-

-

Other

50,684

0.02%

-

-

Total:

299,081,029

100%

0.79

0.00


Section 32 Loans

    
      
 

Total Balance

 

WA FICO

WA LTV

WA DTI

 

Amount

%[2]

   

Section 32 Loans

0

0.00%

0

0

 

Total:

-

 

0

0

 



FICO Score

              
                

FICO

Total Balance

 

LTV

Adjusted Balance[1]

WA Loan Balance

 WAC

% Covered by

WA FICO

WA  LTV

WA DTI

% SFD/ PUD

% Owner Occ.

% Full Doc

% Cashout Refi

 

Amount

%[2]

 

Amount

%[2]

  

Mortgage Ins.

      

FICO NA

0

0.00%

 > 65.0

0

0%

          

0 - 500

0

0.00%

 > 65.0

0

0%

          

500.01 - 550

0

0.00%

 > 70.0

0

0%

          

550.01 - 575

0

0.00%

 > 70.0

0

0%

          

575.01 - 600

0

0.00%

 > 70.0

0

0%

          

600.01 - 620

131,000

5.53%

 > 70.0

131,000

6%

131,000

11.250

-

608

100.00

45.70

100.0

100.0

0.0

100.0

620.01 - 650

425,723

17.98%

 > 80.0

425,723

18%

85,145

10.795

-

642

97.06

41.77

100.0

100.0

0.0

21.0

650.01 - 680

304,300

12.85%

 > 80.0

304,300

13%

60,860

10.300

-

673

96.05

39.82

60.2

100.0

0.0

13.1

680.01 - 700

260,480

11.00%

 > 85.0

260,480

11%

65,120

9.729

-

693

99.10

43.89

100.0

100.0

17.7

0.0

700.01 - 750

1,015,783

42.89%

 > 85.0

1,015,783

43%

112,865

11.267

-

720

100.00

40.23

92.2

68.3

0.0

0.0

750.01 - 800

73,800

3.12%

 > 85.0

73,800

3%

73,800

9.000

-

761

100.00

40.30

100.0

100.0

0.0

0.0

800 +

157,000

6.63%

 > 85.0

  -

0%

157,000

9.000

-

817

80.00

24.30

100.0

0.0

0.0

0.0

Total:

2,368,086

100%

 

2,211,086

93%

91,080

10.667

-

698

97.54

39.76

91.5

79.8

1.9

11.0

FICO: Average

698

 

Non-Zero Min:

608

Max:

817

         


Debt To Income (DTI) Ratio

              
                

DTI

Total Balance

 

FICO

Adjusted Balance[1]

WA Loan Balance

WAC

 % Covered by

WA FICO

WA  LTV

WA DTI

% SFD/ PUD

% Owner Occ.

% Full Doc

% Cashout Refi

 

Amount

%[2]

 

Amount

%[2]

  

 Mortgage Ins.

      

<= 20

1,144,095

48.31%

 < 550

0

0%

104,009

11.560

-

700

99.39

16.70

86.9

71.8

-

-

20.001 – 25.00

157,000

6.63%

 < 550

0

0%

157,000

9.000

-

817

80.00

24.30

100.0

-

-

-

25.001 – 30.00

0

0.00%

 < 575

0

0%

76,125

10.707

-

655

97.07

32.33

100.0

100.0

-

58.6

30.001 – 35.00

152,250

6.43%

 < 575

0

0%

65,887

9.478

-

710

97.98

38.28

74.7

100.0

-

20.2

35.001 – 40.00

197,661

8.35%

 < 600

0

0%

70,400

9.119

-

749

100.00

41.82

100.0

100.0

-

-

40.001 – 45.00

140,800

5.95%

 < 625

0

0%

82,326

10.124

-

657

98.01

46.88

100.0

100.0

8.0

22.7

45.001 – 50.00

576,280

24.34%

 < 650

259,000

11%

          

50.001 – 55.00

0

0.00%

 < 675

0

0%

          

55+

0

0.00%

 < 700

0

0%

          

Total:

2,368,086

100%

 

259,000

11%

91,080

10.667

-

698

97.54

39.76

91.5

79.8

1.9

11.0

DTI: Average

39.76

 

Min:

16.7

Max:

49.90

         



Loan To Value (LTV) Ratio

              
                

LTV

Total Balance

 

DTI

Adjusted Balance[1]

WA Loan Balance

WAC

 % Covered by

WA  FICO

WA  LTV

WA  DTI

% SFD/ PUD

% Owner Occ

% Full Doc

% Cashout Refi

 

Amount

%[2]

 

Amount

%[2]

  

 Mortgage Ins.

      

<= 60.00

0

0.00%

 > 50

0

0%

157,000

9.000

-

817

80.00

24.30

100.0

-

-

-

60.01 – 70.00

0

0.00%

 > 50

0

0%

47,450

10.114

-

666

90.00

38.82

100.0

100.0

-

21.1

70.01 – 80.00

157,000

6.63%

 > 50

0

0%

79,125

10.282

-

632

95.00

38.74

100.0

100.0

-

56.4

80.01 – 85.00

0

0.00%

 > 50

0

0%

98,055

10.896

-

697

100.00

43.21

89.3

82.7

2.5

7.0

85.01 – 90.00

189,800

8.01%

 > 50

0

0%

          

90.01 – 95.00

158,250

6.68%

 > 50

0

0%

          

95.01 – 100.00

1,863,036

78.67%

 > 50

0

0%

          

100+

0

0.00%

 > 50

0

0%

          

Total:

2,368,086

100%

 

0

0%

91,080

10.667

-

698

97.54

39.76

91.5

79.8

1.9

11.0

LTV: Average

97.54

Min:

80

Max:

100.00

          
                


Occupancy Status

          
            

Occupancy Type

Total Balance

 

WA Loan Balance

WAC

% Covered by

WA. FICO

WA  LTV

 WA DTI

% SFD/ PUD

% Owner Occ

% Cashout Refi

 

Amount

%[2]

  

Mortgage Ins.

     

Primary Residence

1,888,664

79.75%

78,694

10.450

-

688

98.58

41.99

89.4

100.0

13.8

Second Home

157,000

6.63%

157,000

9.000

-

817

80.00

24.30

100.0

0.0

0.0

Investment

322,422

13.62%

322,422

12.750

-

701

100.00

-

100.0

0.0

0.0

Non-owner

0

0.00%

         

Other

0

0.00%

         

Total:

2,368,086

100%

91,080

10.667

-

698

97.54

39.76

91.5

79.8

11.0



Documentation Type

       
         

Doc Type

Total Balance

WA Loan Balance

WAC

 % Covered by

WA    FICO

WA  LTV

 WA     DTI

 

Amount

%[2]

  

 Mortgage Ins.

  

Full Doc

46,000

1.94%

 46,000

9.750

 -   

681

100.00

   47.20

Stated Doc

758,875

32.05%

     126,479

11.578

 -   

689

99.39

   48.70

Limited Doc

1,141,511

48.20%

 81,536

9.786

 -   

697

95.30

   38.99

NINA

421700

17.81%

 84,340

11.513

 -   

720

100.00

 -   

Other

0

0.00%

  

 

  

  

  

Total:

2,368,086

100%

 91,080

10.667

 -   

698

97.54

   39.76



% SFD/ PUD

% Owner Occ

% Cashout Refi

100.0

100.0

0.0

90.6

57.5

0.0

95.6

86.2

22.8

81.2

100.0

0.0

   

91.5

79.8

11.0




Please provide loan level data for the following attributes

FICO

LTV

WAC

DTI

Principal Balance

756

100.00

9.000

45.00

58,485.80

686

94.99

9.250

0.00

57,489.54

745

94.51

10.000

37.55

36,967.13

742

99.98

11.875

0.00

56,916.33

688

99.99

10.750

0.00

54,009.12

635

99.99

8.125

44.07

34,554.59

679

99.98

12.375

0.00

57,519.55

690

99.99

10.750

0.00

65,300.58

745

92.50

10.000

41.06

34,968.91

622

94.98

8.500

45.00

75,607.95

694

99.98

9.500

0.00

46,203.22

667

99.99

10.875

47.38

78,392.24

738

100.00

7.375

49.91

54,896.06

736

100.00

10.875

0.00

67,193.50

733

99.99

9.625

49.94

64,687.71

706

99.97

10.625

0.00

67,847.25

641

100.00

13.500

45.00

36,984.82

644

94.00

12.000

45.00

96,444.50

774

95.00

12.125

35.21

47,677.30

705

90.00

10.375

0.00

25,242.27

673

100.00

11.875

42.27

73,548.47

682

100.00

10.250

38.30

60,298.16

771

95.00

10.750

0.00

25,169.94

635

100.00

11.750

0.00

48,552.45

695

100.00

10.250

44.77

46,926.31

682

90.00

11.875

32.78

24,985.20

690

100.00

10.750

48.36

41,562.52

686

95.00

10.250

0.00

34,732.71

747

95.00

11.125

0.00

57,170.10

643

95.00

10.500

0.00

26,963.44

691

90.00

11.875

37.51

27,795.54

790

90.00

9.750

17.73

24,976.58

747

90.00

12.375

44.13

24,986.75

681

100.00

10.375

31.24

35,715.69

647

100.00

11.125

35.07

35,708.07

706

90.00

12.000

12.53

24,985.61

660

95.00

14.000

0.00

119,620.21

682

100.00

8.750

48.26

71,517.30

729

100.00

11.750

0.00

80,510.02

707

95.00

10.375

35.42

36,082.26

716

94.98

12.500

41.57

34,082.45

683

100.00

10.750

45.25

42,594.75

668

95.00

11.750

48.41

38,984.27

631

100.00

11.750

32.25

37,978.89

693

100.00

10.875

0.00

100,334.08

714

100.00

10.875

47.85

48,903.96

711

95.00

10.625

47.11

31,509.49

753

100.00

8.000

49.77

47,093.49

690

100.00

11.125

46.53

72,272.57

673

100.00

12.250

0.00

55,493.78

661

99.10

11.500

0.00

76,065.10

732

95.00

12.250

47.78

26,176.74

736

95.00

11.875

41.52

26,642.23

738

100.00

9.875

0.00

45,358.55

731

94.98

9.125

27.15

26,871.25

712

100.00

10.875

41.66

52,483.33

750

95.00

10.750

44.77

24,981.07

662

90.00

13.500

0.00

25,761.42

711

100.00

10.500

0.00

39,336.56

699

95.00

10.875

39.26

53,087.89

709

100.00

11.375

35.87

31,143.15

772

95.00

10.750

0.00

38,021.68

657

100.00

11.500

0.00

76,758.66

730

95.00

10.750

31.87

72,661.88

682

90.00

11.875

32.78

24,985.20

682

100.00

9.875

37.81

52,124.39

678

85.00

10.500

0.00

24,980.03

660

100.00

10.250

45.83

37,266.58

690

95.00

10.500

0.00

45,243.84

701

100.00

10.875

0.00

63,643.11

704

100.00

11.750

0.00

50,965.00

693

100.00

10.500

43.57

41,084.16

785

90.00

11.500

26.24

24,983.93

728

100.00

12.000

0.00

124,636.26

724

100.00

9.875

0.00

49,521.77

785

90.00

10.000

26.24

24,977.77

666

95.00

12.500

0.00

65,056.51

687

99.98

10.875

45.63

66,351.12

760

90.00

10.375

42.37

25,690.91

662

90.00

13.500

0.00

24,307.02

714

95.00

11.000

63.35

24,982.07

783

89.96

9.875

46.22

14,093.59

667

100.00

10.375

38.32

58,731.79

639

100.00

10.625

49.89

49,922.17

676

100.00

11.250

32.94

69,493.82

710

100.00

11.000

0.00

42,596.42

678

100.00

10.000

26.39

61,008.73

781

95.00

11.000

0.00

24,982.07

690

100.00

11.250

32.81

75,912.46

694

100.00

11.000

43.00

49,854.21

635

95.00

11.625

43.39

25,328.16

732

95.00

12.250

47.78

25,663.03

683

90.00

9.875

40.58

30,621.02

674

99.97

11.250

18.54

52,414.41

785

100.00

12.750

34.46

24,987.83

704

100.00

10.750

0.00

58,613.62

683

95.00

9.500

40.87

46,077.55

633

100.00

10.500

29.00

47,925.71

679

100.00

10.500

45.94

86,547.86

720

95.00

11.000

43.37

24,982.07

648

95.00

11.250

36.98

55,397.29

789

95.00

9.625

23.62

24,975.94

621

94.98

13.500

46.63

95,060.96

699

94.97

13.250

25.87

25,938.72

725

99.99

10.500

0.00

120,853.44

751

100.00

10.875

0.00

60,955.10

651

84.99

9.125

0.00

66,478.91

692

90.00

10.250

0.00

44,962.09

724

100.00

10.500

0.00

63,149.54

729

99.99

10.500

0.00

65,098.00

646

99.98

11.875

33.00

36,078.65

711

99.99

9.375

0.00

80,118.69

630

100.00

13.125

43.72

57,194.42

664

99.98

11.125

0.00

66,003.95

715

100.00

11.500

45.00

179,884.39

716

100.00

11.500

0.00

84,945.40

700

99.99

10.500

0.00

45,313.80

701

99.98

10.875

0.00

59,905.88

661

99.95

9.875

40.24

52,402.14

656

99.99

13.500

0.00

67,272.38

706

100.00

10.625

0.00

99,922.29

745

99.99

12.250

0.00

97,896.73

757

90.00

8.500

29.88

74,885.49

760

99.99

9.500

0.00

87,913.09

653

100.00

13.500

38.02

38,368.19

695

100.00

10.625

0.00

53,958.05

720

78.50

8.500

0.00

98,879.64

675

95.00

12.000

0.00

67,761.01

626

85.00

10.625

0.00

45,714.46

797

99.99

10.375

0.00

90,825.48

679

94.93

10.625

41.13

148,934.17

745

93.58

10.000

24.75

32,970.68

640

99.98

11.750

45.00

41,125.00

673

99.99

9.950

44.57

54,351.16

721

90.00

9.250

10.00

24,973.98

672

90.00

11.875

0.00

23,985.81

665

99.94

12.500

42.14

53,872.27

699

100.00

9.250

38.89

165,327.74

745

89.88

10.375

23.47

17,985.25

700

100.00

9.125

0.00

83,910.26

751

99.98

10.625

0.00

71,694.25

697

99.98

10.375

0.00

45,512.66

671

90.00

11.500

0.00

47,819.28

632

99.99

11.875

44.34

65,911.01

747

90.00

9.875

0.00

46,059.02

791

90.00

8.750

0.00

23,872.40

676

88.69

9.375

38.10

144,453.39

679

94.99

12.750

32.95

62,569.55

729

100.00

7.375

0.00

54,316.95

761

100.00

9.750

43.76

44,957.84

699

81.98

10.250

41.65

18,084.76

633

99.99

11.250

0.00

74,899.16

690

99.97

9.625

0.00

48,053.74

694

100.00

9.500

0.00

159,841.97

656

90.01

13.500

25.32

10,095.85

750

99.97

11.000

0.00

47,965.60

683

95.00

9.500

43.07

137,863.70

725

95.00

9.125

44.64

36,261.21

674

94.99

13.500

38.12

47,080.67

643

99.95

13.500

39.41

40,883.22

666

90.00

10.875

47.46

34,974.24

688

99.87

13.125

28.43

29,986.60

716

99.07

12.875

27.54

94,205.43

691

85.00

7.375

29.41

179,725.22

692

99.94

10.750

0.00

71,146.14

742

90.00

10.875

41.07

32,775.85

685

100.00

10.000

0.00

51,454.25

757

100.00

9.500

0.00

48,152.40

655

99.97

13.250

40.00

34,534.98

700

99.97

9.750

41.62

106,799.84

701

100.00

12.750

0.00

322,421.97

745

84.98

10.000

27.67

14,986.66

675

100.00

10.500

45.00

87,729.91

729

95.00

10.875

0.00

30,598.44

659

95.00

12.500

0.00

45,984.32

668

100.00

11.250

49.31

63,870.62

670

100.00

10.250

0.00

75,559.31

665

100.00

10.625

43.06

30,039.62

728

100.00

10.875

45.07

48,990.89

638

99.99

11.500

35.39

57,363.13

665

100.00

10.375

47.23

71,940.95

686

100.00

11.375

0.00

119,485.06

789

95.00

11.750

47.14

24,844.74

675

100.00

12.000

0.00

63,100.68

731

95.00

9.625

44.09

27,613.41

654

90.00

12.125

0.00

24,985.99

719

95.00

10.750

46.09

26,262.11

700

89.81

8.875

34.37

37,179.11

733

95.00

9.750

37.06

59,008.93

789

95.00

11.750

47.14

24,844.74

655

95.00

11.625

42.90

32,628.60

753

100.00

11.250

0.00

108,926.05

679

99.98

10.250

30.63

39,716.50

668

100.00

11.500

48.87

11,451.96

723

100.00

10.875

0.00

79,818.19

695

100.00

8.875

21.71

40,562.29

709

100.00

8.500

44.11

88,880.77

768

95.00

12.250

40.04

9,089.02

700

100.00

8.975

48.30

57,181.51

633

100.00

10.875

31.86

102,547.42

590

100.00

10.250

46.44

117,644.61

664

100.00

9.875

49.48

36,227.15

589

100.00

11.500

47.62

29,847.77

643

100.00

9.250

43.94

31,513.53

554

95.00

12.250

40.13

7,540.72

640

100.00

9.250

49.65

31,317.13

649

100.00

9.250

41.01

62,668.21

623

100.00

10.375

46.36

12,650.23

626

100.00

11.000

0.00

77,494.44

596

100.00

11.250

29.97

11,895.38

680

95.00

8.750

33.63

10,879.76

655

100.00

8.975

25.57

51,635.02

568

95.00

12.250

25.44

8,106.46

744

100.00

12.000

0.00

24,985.63

662

95.00

10.625

46.69

71,829.08

666

100.00

8.990

36.47

112,051.31

556

95.00

10.250

35.49

8,342.61

576

85.00

13.050

36.21

6,194.49

608

100.00

10.875

46.33

28,314.22

564

95.00

12.500

27.46

10,558.68

677

95.00

12.250

32.76

9,580.34

621

100.00

10.990

49.90

76,692.12

744

95.00

12.250

47.68

6,369.13

651

100.00

9.250

50.48

116,754.53

648

100.00

8.750

47.77

38,111.12

618

100.00

10.250

49.65

99,830.07

654

100.00

9.750

43.72

125,761.96

679

100.00

9.625

30.55

119,708.11

689

100.00

8.600

28.20

119,712.05

681

100.00

8.975

40.88

96,784.56

666

100.00

9.125

49.71

105,771.73

630

95.00

12.250

40.19

7,172.95

698

100.00

12.000

0.00

27,056.51

579

100.00

12.250

47.78

18,924.57

640

100.00

13.000

0.00

36,483.21

631

100.00

11.000

0.00

50,216.98

647

100.00

9.250

24.99

36,922.38

557

95.00

12.750

45.72

12,042.92

582

100.00

11.250

40.56

28,359.10

550

95.00

11.500

36.83

8,666.65

591

100.00

11.250

46.34

95,868.48

729

100.00

9.725

47.13

42,319.46

594

100.00

9.990

48.30

168,696.54

601

99.24

10.875

49.73

24,980.64

646

100.00

9.500

49.64

144,711.30

588

100.00

10.990

49.73

37,924.94

598

95.00

11.500

31.90

38,200.39

729

100.00

9.500

40.44

78,443.47

663

100.00

9.250

37.76

118,750.34

662

100.00

9.490

35.10

120,758.55

660

100.00

8.990

44.15

109,157.73

658

100.00

9.500

36.86

105,988.55

708

95.00

11.875

42.35

43,173.39

660

95.00

13.250

42.55

6,125.69

729

95.00

11.125

26.24

21,220.10

701

95.00

13.250

29.89

5,666.62

595

100.00

11.250

49.68

44,634.54

600

95.00

12.000

49.97

11,158.91

609

100.00

10.890

48.81

37,943.72

666

95.00

8.490

49.92

27,815.10

696

100.00

8.975

48.29

88,802.30

739

100.00

11.500

0.00

114,400.00

674

90.00

9.750

36.60

40,000.00

634

100.00

11.125

21.05

68,503.43

623

100.00

10.740

49.02

91,110.41

615

100.00

10.875

47.31

22,792.47

713

100.00

8.990

44.17

66,813.84

572

100.00

10.490

44.10

54,132.46

684

95.00

12.375

0.00

27,470.60

607

100.00

10.875

41.29

26,161.07

599

100.00

11.750

39.56

93,855.03

646

90.00

10.500

35.30

53,413.82

647

100.00

8.990

31.27

93,632.19

608

87.07

8.500

43.72

44,391.01

614

100.00

10.500

47.87

109,822.81

584

100.00

9.990

43.53

184,667.78

627

95.00

9.950

43.50

67,377.76

626

100.00

8.990

47.13

100,776.34

650

100.00

9.750

30.94

102,003.00

689

95.00

8.750

23.29

77,818.50

672

100.00

9.990

37.08

112,797.07

768

100.00

8.975

40.24

79,423.19

632

100.00

11.125

33.72

59,096.69

599

100.00

11.250

44.60

31,956.15

610

100.00

10.275

47.68

33,107.25

629

100.00

11.500

43.13

39,948.11

680

100.00

8.500

34.72

55,816.88

632

100.00

8.990

36.89

41,308.32

704

100.00

13.000

0.00

79,200.00

694

95.00

9.500

52.93

17,489.87

705

95.00

8.725

43.17

64,128.66

626

100.00

10.990

41.45

20,217.87

603

100.00

9.990

20.18

61,489.38

595

90.00

11.990

34.97

5,564.93

644

100.00

8.990

42.38

119,734.27

647

94.73

17.250

37.07

17,492.40

636

95.00

17.250

40.28

19,491.52

745

100.00

8.750

47.10

88,792.95

599

95.00

11.990

49.37

9,081.71

593

100.00

11.250

42.88

37,947.96

675

100.00

9.750

39.80

50,000.00

665

90.00

9.750

46.40

80,300.00

687

100.00

9.750

29.60

85,479.21

643

100.00

9.750

39.72

167,135.77

693

100.00

11.250

0.00

77,447.42

591

100.00

11.500

46.86

29,951.13

622

100.00

11.125

44.58

86,877.56

702

100.00

10.250

47.10

125,785.91

622

100.00

10.375

44.06

46,123.56

599

100.00

11.250

49.40

41,942.41

626

100.00

12.125

0.00

37,578.97

720

95.00

12.250

50.29

7,123.84

594

100.00

11.250

41.77

24,566.28

586

100.00

11.250

37.80

28,061.50

618

100.00

10.875

48.64

59,511.44

738

95.00

9.990

40.87

8,730.66

601

100.00

10.875

49.15

29,156.60

594

100.00

11.250

43.11

43,702.04

587

95.00

12.250

49.33

5,265.36

729

95.00

12.250

6.18

16,319.37

657

100.00

9.125

46.50

84,567.50

636

100.00

11.125

36.09

36,688.28

560

95.00

11.500

39.73

8,443.77

584

100.00

11.250

47.44

27,761.90

654

95.00

12.250

46.88

6,878.18

643

100.00

9.500

42.63

16,169.51

654

95.00

11.990

29.16

7,564.01

749

95.00

10.550

44.52

9,370.00

649

100.00

9.250

32.51

27,043.14

661

100.00

9.125

46.82

50,940.09

672

100.00

11.000

0.00

33,176.21

663

99.99

11.000

0.00

40,221.15

610

95.00

12.500

48.92

9,828.50

720

95.00

12.250

49.78

8,352.07

690

95.00

12.500

37.16

6,978.23

694

100.00

10.250

0.00

42,664.03

663

100.00

11.750

0.00

95,441.94

597

95.00

12.250

49.37

6,632.35

704

100.00

8.975

38.87

36,668.37

619

95.00

11.990

46.39

13,778.87

619

100.00

11.875

40.74

75,909.19

643

95.00

12.250

47.49

7,615.13

577

95.00

12.250

39.10

11,440.13

554

95.00

11.500

42.48

11,658.82

552

95.00

12.250

52.51

19,462.89

648

95.00

12.250

21.47

8,671.42

586

100.00

11.250

49.95

98,864.42

674

100.00

9.125

42.77

44,903.10

584

100.00

10.500

42.40

31,948.45

606

100.00

10.875

23.22

76,596.99

764

100.00

9.725

45.58

39,225.34

562

95.00

11.500

33.45

26,765.09

649

95.00

17.625

17.89

23,990.42

673

100.00

9.250

36.80

27,921.28

587

100.00

10.750

41.22

46,928.24

589

100.00

9.900

49.89

31,921.47

550

95.00

11.990

48.49

9,064.46

553

95.00

12.000

37.79

12,049.76

584

93.51

10.500

49.75

24,959.72

791

90.00

10.625

0.00

36,622.49

606

100.00

9.750

39.49

31,919.58

652

100.00

8.990

49.67

58,226.34

693

95.00

11.625

0.00

54,790.27

641

100.00

9.990

41.05

46,474.61

676

96.49

13.500

0.00

199,748.09

704

95.00

8.980

45.68

29,918.45

604

95.00

11.500

49.98

8,543.94

562

95.00

11.750

27.83

6,923.73

734

100.00

9.730

47.33

29,943.08

668

100.00

9.125

36.98

46,898.80

608

100.00

10.875

43.52

20,750.67

598

100.00

11.250

48.58

29,958.91

683

90.00

10.375

40.00

98,836.25

659

100.00

11.250

45.87

54,924.66

633

100.00

12.000

0.00

94,945.37

702

95.00

13.000

0.00

22,641.00

683

90.13

12.000

28.07

74,890.54

686

100.00

10.000

0.00

69,727.78

797

100.00

12.250

0.00

43,951.66

754

90.00

8.875

0.00

123,447.79

703

100.00

10.000

31.79

52,905.05

678

90.76

12.500

44.22

84,861.66

640

100.00

11.125

40.02

52,649.59

743

95.00

9.625

47.60

56,639.96

722

100.00

9.750

37.10

223,951.18

641

83.67

15.750

35.01

25,047.94

674

98.72

12.125

38.67

169,807.87

684

90.00

14.250

0.00

12,513.96

724

100.00

11.875

0.00

51,538.38

663

95.00

14.000

47.43

36,722.76

692

92.51

10.875

35.58

10,013.12

692

100.00

9.875

39.32

149,524.42

695

100.00

12.125

0.00

99,487.46

734

100.00

10.000

0.00

61,361.70

715

89.66

11.875

0.00

129,804.97

696

100.00

10.375

0.00

89,774.77

726

87.80

10.375

39.59

43,908.67

686

100.00

9.875

36.81

143,735.07

709

84.55

9.250

0.00

34,907.85

689

88.23

10.500

0.00

9,937.20

782

100.00

12.750

0.00

103,897.74

797

90.00

11.875

0.00

28,016.54

671

98.60

9.125

41.96

179,563.56

708

88.02

9.875

36.73

193,044.16

699

100.00

10.875

37.55

113,020.34

677

89.98

12.500

43.13

174,045.32

768

100.00

7.375

25.62

195,198.54

740

96.80

12.500

0.00

75,161.79

650

99.95

14.250

39.36

70,950.35

656

95.29

13.750

42.99

64,935.91

695

100.00

9.875

44.51

167,557.61

722

90.00

10.875

0.00

51,893.22

688

100.00

10.375

34.88

188,088.36

690

95.24

10.375

0.00

199,508.76

691

100.00

10.000

0.00

179,212.96

751

100.00

11.500

0.00

134,824.96

752

70.61

10.250

0.00

16,165.45

672

95.00

12.375

0.00

48,279.44

671

95.00

11.625

29.79

81,147.48

682

94.38

13.625

38.89

15,081.52

640

98.71

13.500

48.75

45,566.15

758

88.22

12.375

0.00

25,023.22

779

74.51

7.750

22.92

25,028.44

725

100.00

12.250

0.00

51,423.91

797

90.00

10.875

0.00

46,912.37

707

100.00

12.000

30.89

179,591.10

727

90.00

10.875

38.75

54,373.38

759

95.00

10.875

0.00

61,159.00

711

98.92

9.875

38.22

140,958.97

707

90.00

9.875

41.58

27,152.06

662

90.00

14.250

0.00

20,478.23

644

96.59

8.125

40.24

29,900.53

695

95.00

11.750

0.00

40,424.69

659

100.00

12.000

34.74

53,537.76

747

95.00

9.125

0.00

37,827.36

722

100.00

9.875

0.00

31,202.19

691

90.00

9.875

36.13

45,202.61

766

90.00

10.000

0.00

41,924.75

678

95.00

10.000

0.00

94,786.36

679

90.00

11.500

13.28

31,109.99

672

100.00

13.500

0.00

12,983.65

776

80.00

10.000

26.80

12,028.41

718

90.00

10.250

0.00

33,922.25

766

90.00

10.000

0.00

41,924.75

756

95.00

10.000

0.00

44,150.51

722

85.00

9.250

31.40

39,516.92

756

95.00

10.000

0.00

44,150.51

740

95.00

10.000

0.00

42,921.68

675

100.00

10.625

23.98

112,323.61

693

99.99

10.375

0.00

51,088.59

619

100.00

10.875

12.06

25,162.56

755

99.68

12.500

0.00

99,842.39

693

100.00

9.505

33.46

58,131.13

739

95.00

11.750

42.67

18,346.06

613

100.00

9.990

37.75

36,933.56

670

100.00

9.750

35.81

55,894.20

709

100.00

9.230

24.16

35,904.80

621

100.00

10.990

49.91

53,921.72

687

94.74

9.975

47.84

71,849.94

593

95.00

12.000

49.65

23,308.99

642

95.00

10.750

46.90

63,652.67

687

94.42

8.990

42.90

74,749.02

782

95.00

9.725

44.54

56,846.20

606

95.00

9.990

42.85

60,285.79

630

90.00

12.750

34.49

5,308.71

596

100.00

11.750

42.53

46,542.76

741

100.00

9.975

49.91

43,122.16

596

100.00

10.990

27.97

18,774.63

611

100.00

10.875

33.51

23,088.50

695

100.00

8.975

30.62

26,126.94

597

100.00

11.000

47.26

25,762.70

607

100.00

10.875

44.35

45,532.25

620

100.00

9.250

38.10

45,445.42

557

95.00

11.990

36.11

5,595.54

688

95.00

12.250

45.25

14,493.35

590

100.00

11.250

34.62

21,601.62

579

95.00

11.950

33.77

11,296.43

634

100.00

10.375

36.19

25,038.50

656

100.00

11.625

0.00

35,977.49

610

100.00

10.990

48.52

27,959.42

692

100.00

9.225

29.15

52,888.24

699

98.33

8.750

38.99

27,934.84

652

100.00

8.990

40.15

28,325.42

634

100.00

10.990

27.52

26,351.93

609

100.00

10.750

47.46

35,896.86

649

100.00

10.500

41.50

24,980.05

631

100.00

11.125

44.06

57,918.34

552

95.00

12.250

26.04

5,783.34

619

100.00

10.875

44.86

30,354.83

719

100.00

9.725

44.93

51,701.60

678

100.00

9.875

42.47

72,057.14

643

100.00

9.250

45.52

46,881.42

638

100.00

11.625

46.81

164,791.79

675

100.00

8.750

51.42

59,194.93

706

100.00

8.975

41.52

35,081.93

590

100.00

11.250

17.91

7,335.40

633

100.00

11.125

48.29

69,893.50

624

100.00

11.125

48.79

86,877.56

635

100.00

9.250

38.90

40,913.98

696

100.00

8.500

36.79

96,762.43

569

95.00

11.250

44.84

9,234.91

586

100.00

10.500

46.18

28,454.07

581

100.00

11.250

43.99

37,980.91

650

100.00

10.500

34.23

28,334.28

637

100.00

9.450

43.88

27,744.06

652

100.00

8.990

39.42

54,878.21

617

100.00

11.125

43.13

67,904.27

574

95.00

11.500

46.73

10,619.15

668

90.00

12.375

0.00

55,125.84

639

100.00

11.125

48.51

74,495.00

653

100.00

8.500

45.22

43,892.22

649

100.00

9.000

47.63

24,265.89

774

100.00

9.725

33.79

32,937.32

674

90.00

9.125

41.89

88,508.99

618

100.00

10.375

35.49

66,689.47

608

100.00

10.875

49.98

31,221.63

662

100.00

9.875

35.17

54,898.77

630

100.00

10.990

37.10

63,348.05

608

100.00

10.875

27.10

30,953.93

708

100.00

8.975

15.06

138,612.61

653

100.00

8.990

41.64

22,139.30

618

95.00

11.500

48.42

7,658.31

659

95.00

12.250

47.19

12,773.81

571

100.00

9.990

41.09

73,467.84

751

100.00

8.225

35.09

49,272.04

628

100.00

9.900

47.50

27,948.73

587

100.00

10.990

22.48

12,256.45

581

100.00

10.000

49.98

55,899.62

595

100.00

10.990

46.64

51,924.62

584

100.00

11.000

33.47

31,868.23

639

100.00

10.990

39.13

38,020.79

600

100.00

9.990

48.47

58,894.04

587

100.00

10.450

48.07

32,846.40

640

100.00

10.000

45.70

98,622.94

665

100.00

9.625

48.11

77,571.79

669

95.00

9.125

48.27

74,008.32

688

100.00

8.975

27.17

63,459.35

652

100.00

8.250

49.77

39,896.90

645

100.00

9.990

29.06

40,307.46

620

100.00

10.500

46.05

29,851.84

787

100.00

9.720

46.74

138,735.73

677

100.00

9.875

38.81

99,816.02

636

100.00

12.000

49.38

64,981.40

750

95.00

8.725

44.22

65,097.39

624

100.00

11.250

48.99

47,115.58

693

95.00

11.500

49.10

13,745.69

605

100.00

11.125

48.29

40,542.84

715

100.00

8.500

35.34

52,837.15

630

100.00

9.875

48.63

39,127.85

576

95.00

12.250

34.02

7,369.50

579

95.00

12.500

23.74

8,599.94

630

100.00

10.375

36.37

38,935.48

627

100.00

10.375

49.96

34,542.73

550

95.00

11.900

38.42

7,465.08

583

95.00

12.750

47.81

16,557.62

627

100.00

10.990

49.07

149,782.59

649

95.00

8.750

40.79

75,748.68

652

100.00

9.500

49.72

57,485.29

729

100.00

10.250

0.00

40,965.45

669

100.00

11.000

0.00

71,895.90

628

100.00

9.625

46.97

77,649.08

741

100.00

9.750

46.03

76,505.17

692

90.00

9.725

45.44

36,929.72

703

100.00

8.890

47.75

140,093.57

626

100.00

11.125

48.66

66,905.08

615

95.00

9.990

48.17

77,789.03

710

100.00

9.725

47.13

89,729.27

591

95.00

11.250

49.89

15,563.16

603

100.00

10.875

45.78

30,942.15

618

100.00

10.875

32.85

65,901.94

603

100.00

11.125

42.44

76,891.60

761

100.00

9.725

43.26

53,498.18

666

90.00

12.250

49.55

15,376.45

590

90.00

13.250

44.64

26,650.86

657

100.00

8.750

49.21

36,115.55

613

100.00

10.000

22.96

25,953.41

734

90.00

12.250

0.00

34,542.22

586

100.00

11.125

49.54

32,454.26

619

95.00

12.750

38.40

12,038.69

610

100.00

10.875

47.92

43,747.11

646

100.00

8.500

49.47

76,013.34

599

100.00

11.250

39.93

22,198.86

561

95.00

12.250

49.73

13,412.48

670

100.00

7.990

48.06

67,416.35

620

95.00

12.250

38.92

5,944.73

666

95.00

11.000

45.00

61,455.94

574

95.00

12.500

48.40

19,943.72

635

100.00

11.125

40.28

62,911.31

667

100.00

8.620

44.20

47,385.73

714

100.00

8.975

42.77

119,696.92

684

100.00

9.725

41.78

107,282.63

663

100.00

9.875

49.08

103,609.01

709

92.50

10.500

49.30

68,639.24

669

100.00

9.875

43.01

89,834.40

678

95.00

10.875

39.56

113,802.57

695

100.00

11.000

46.40

85,875.63

652

90.00

10.750

46.10

78,240.77

636

100.00

11.125

48.73

84,404.14

649

100.00

10.750

49.10

149,792.63

766

100.00

10.000

39.60

111,900.49

683

100.00

9.550

49.65

99,771.83

693

100.00

10.250

49.00

106,019.56

655

96.56

11.250

42.10

83,884.95

648

100.00

9.250

38.16

79,790.32

669

100.00

9.875

49.97

83,845.43

776

99.90

9.725

46.97

100,708.37

671

100.00

9.990

51.52

98,702.42

603

100.00

10.875

47.77

95,542.84

697

95.00

9.225

30.10

59,499.23

665

100.00

9.875

44.03

109,797.60

645

95.00

9.250

36.81

62,568.45

644

100.00

10.250

44.70

124,787.61

667

100.00

9.990

45.28

107,806.07

723

96.67

8.300

49.60

99,607.36

773

100.00

9.250

47.18

99,790.20

673

100.00

9.125

46.82

97,310.02

708

100.00

9.500

43.52

46,207.80

651

100.00

10.000

46.33

115,685.57

672

99.44

8.990

39.21

70,842.76

692

95.00

10.750

47.30

109,267.29

645

100.00

9.500

44.63

105,788.94

623

100.00

11.125

49.99

116,835.32

733

95.00

10.000

0.00

211,170.97

699

95.00

10.250

0.00

87,151.66

669

100.00

10.500

49.70

89,855.03

689

95.00

10.250

0.00

101,782.42

702

94.98

12.750

46.47

26,745.87

655

100.00

10.250

41.20

85,654.26

672

100.00

10.775

35.33

97,697.00

660

100.00

9.125

47.24

107,649.23

641

100.00

10.000

49.07

85,766.87

640

95.00

10.750

48.80

114,962.99

725

100.00

11.000

29.30

64,953.43

735

95.00

10.750

27.80

86,934.20

662

100.00

10.750

42.20

93,529.20

632

100.00

10.500

52.10

101,977.20

637

100.00

10.250

49.40

137,565.87

603

100.00

11.250

41.09

28,445.97

592

100.00

11.250

47.96

34,887.12

590

100.00

11.500

40.59

45,699.64

636

100.00

9.690

49.23

36,499.22

573

95.00

12.250

42.18

10,466.55

581

100.00

9.990

47.35

45,118.83

602

100.00

10.875

19.24

39,627.79

590

100.00

11.250

26.93

16,076.77

600

100.00

10.875

49.68

26,702.75

652

100.00

10.000

20.09

41,924.71

593

95.00

12.250

31.67

5,834.22

558

95.00

12.250

42.25

4,695.03

594

100.00

10.990

40.38

16,154.46

733

100.00

8.500

48.31

32,868.44

630

100.00

9.950

44.48

42,423.04

565

95.00

11.750

53.20

7,257.51

584

100.00

11.250

48.07

28,960.27

644

99.98

9.250

48.03

60,219.82

609

100.00

10.500

46.20

94,721.37

702

100.00

8.500

38.01

43,837.17

585

95.00

12.250

38.62

15,714.28

622

100.00

10.375

25.15

70,882.54

563

95.00

12.250

42.59

17,681.88

646

100.00

9.990

49.90

40,305.58

622

100.00

10.375

43.03

28,737.35

653

100.00

8.990

35.17

40,290.57

806

100.00

11.000

0.00

57,616.57

688

95.00

9.875

40.33

57,394.22

618

85.00

11.000

31.86

74,403.66

720

90.00

10.875

0.00

48,908.62

787

95.00

11.625

0.00

38,701.14

775

84.13

8.625

0.00

31,450.20

723

95.00

14.250

0.00

14,989.51

679

100.00

12.125

39.39

21,550.19

714

99.99

10.875

0.00

151,424.71

684

87.05

11.000

43.43

10,077.92

739

95.00

12.250

41.62

17,855.34

739

95.00

12.250

17.88

16,856.46

724

95.00

11.625

0.00

26,892.84

635

100.00

14.250

33.95

41,048.26

634

100.00

12.875

39.80

22,239.70

718

95.00

14.375

29.21

12,752.37

802

95.00

14.000

0.00

22,474.74

720

91.36

11.375

32.93

64,913.40

668

76.19

8.000

13.43

199,457.82

680

100.00

11.625

0.00

103,035.93

688

100.00

10.500

33.10

107,526.56

698

95.00

9.250

0.00

133,149.63

796

95.00

9.625

28.42

67,253.35

687

90.00

11.500

0.00

90,410.54

648

100.00

12.125

43.51

35,749.18

771

95.00

11.875

40.87

18,712.77

784

100.00

12.500

0.00

58,396.52

642

100.00

11.750

37.16

116,819.59

684

96.83

10.250

0.00

58,698.70

720

100.00

12.125

0.00

70,290.48

664

90.00

10.250

0.00

45,380.76

700

100.00

11.375

30.86

131,524.47

732

100.00

9.375

0.00

62,838.44

729

100.00

9.375

0.00

38,879.39

660

95.00

13.125

43.59

63,942.14

660

100.00

12.250

37.78

97,692.50

759

100.00

11.750

0.00

68,893.62

723

100.00

7.625

30.45

45,539.34

672

90.00

12.000

0.00

50,925.58

675

95.00

10.250

38.54

61,169.24

705

95.00

11.875

38.64

42,407.85

672

100.00

11.750

42.18

99,845.85

775

80.00

9.125

39.62

54,322.28

688

95.00

8.250

47.89

56,927.41

655

95.00

10.500

49.19

58,828.41

750

90.00

7.875

43.53

85,382.00

697

100.00

13.000

36.20

56,986.97

800

100.00

12.375

0.00

19,978.64

681

90.00

10.500

0.00

52,393.89

699

64.47

10.625

0.00

199,686.44

816

90.00

10.000

0.00

27,131.32

722

91.58

12.375

36.10

74,899.23

734

90.00

9.625

20.61

28,503.27

662

90.00

11.375

22.40

25,956.53

707

95.00

12.000

0.00

28,749.31

648

100.00

11.500

38.35

28,923.37

720

100.00

12.500

0.00

128,056.75

631

90.00

13.625

33.72

32,366.04

696

88.44

12.625

0.00

39,938.67

707

95.00

9.250

0.00

68,532.05

708

95.00

12.875

33.96

17,233.53

690

90.00

14.125

0.00

23,483.09

708

90.00

9.000

0.00

46,045.69

643

95.00

13.750

45.66

93,676.46

675

95.00

12.875

31.47

25,984.78

698

94.69

11.375

34.85

199,733.45

674

90.00

10.625

33.67

31,350.79

684

90.00

13.250

44.26

31,058.53

617

100.00

9.250

42.26

28,904.37

626

95.24

14.625

40.74

40,419.07

649

95.27

12.000

38.49

64,905.18

731

100.00

9.750

0.00

32,853.25

697

85.29

9.000

26.89

299,168.32

663

56.95

9.750

0.00

19,496.69

749

100.00

11.500

0.00

105,827.34

705

100.00

10.125

0.00

135,641.09

704

100.00

9.750

0.00

71,863.99

763

90.00

11.000

0.00

34,424.49

713

95.00

13.250

46.87

31,082.70

699

100.00

10.875

23.18

109,702.73

713

95.00

13.250

47.94

31,082.70

764

100.00

12.375

0.00

69,725.38

670

89.63

13.125

0.00

24,062.10

661

90.00

12.875

0.00

42,149.28

809

90.00

8.250

0.00

67,326.07

651

100.00

13.875

0.00

31,282.00

685

100.00

10.375

0.00

190,184.87

743

90.00

9.125

0.00

71,645.41

724

95.24

12.375

0.00

38,927.47

673

100.00

11.875

39.57

85,371.74

704

100.00

10.000

0.00

41,107.33

667

93.52

11.125

39.49

94,866.31

687

90.00

14.250

0.00

111,810.54

757

100.00

11.000

0.00

88,838.37

757

80.00

8.250

35.83

43,041.49

673

90.00

9.750

0.00

65,811.47

653

90.00

14.250

22.85

37,460.21

683

95.00

13.500

36.14

74,937.72

663

80.00

9.625

33.13

61,464.29

695

100.00

11.500

30.01

95,811.46

683

95.00

13.750

35.32

99,921.55

661

95.00

7.750

37.59

149,572.45

629

95.00

13.500

39.51

27,835.18

714

84.48

10.000

0.00

30,245.73

693

100.00

9.875

0.00

29,645.40

685

84.36

9.375

34.23

275,147.21

707

100.00

10.125

0.00

47,296.21

645

100.00

9.990

48.51

29,946.14

592

95.00

11.500

44.42

5,585.14

628

100.00

11.990

40.83

28,529.56

647

100.00

9.250

46.69

29,637.68

669

95.00

10.990

52.51

9,812.98

619

90.00

9.720

41.72

86,749.89

624

100.00

9.725

50.55

80,047.69

624

99.06

10.600

42.14

82,900.30

578

100.00

11.500

49.41

53,738.32

626

95.00

12.250

45.37

7,510.32

813

100.00

10.225

44.86

113,805.28

624

100.00

10.375

47.56

29,351.36

633

100.00

10.375

39.52

30,998.62

583

100.00

11.250

39.60

65,909.58

631

100.00

10.750

49.27

26,759.06

631

100.00

10.370

35.44

11,688.48

721

90.00

11.000

40.30

18,002.81

578

95.00

12.250

35.22

6,082.57

600

100.00

10.875

47.39

30,073.88

638

100.00

9.250

42.86

73,844.76

645

100.00

9.250

32.67

24,812.50

659

100.00

9.250

47.96

50,493.08

687

100.00

8.725

49.33

57,731.66

646

100.00

9.250

49.79

46,302.63

660

100.00

9.125

44.80

23,991.36

644

100.00

9.500

44.34

55,668.93

735

95.00

12.250

25.63

8,450.34

571

95.00

11.540

37.96

10,921.49

577

95.00

11.990

40.31

7,969.13

659

100.00

8.990

48.10

84,213.10

556

95.00

11.750

19.66

12,684.56

596

100.00

10.990

47.30

29,396.86

592

100.00

11.250

25.01

11,384.89

681

100.00

7.750

49.98

105,697.21

649

100.00

9.250

35.49

117,952.02

680

100.00

8.975

48.24

23,535.82

690

100.00

8.975

40.29

56,673.82

631

95.00

12.250

48.10

14,002.04

631

100.00

9.990

37.34

40,989.10

585

100.00

10.740

16.10

13,896.87

620

100.00

10.375

49.38

20,306.35

634

100.00

11.125

48.06

39,943.66

606

100.00

10.875

47.58

17,904.29

630

100.00

10.250

42.46

36,937.13

583

95.00

10.250

46.36

48,287.80

604

100.00

8.950

49.57

153,656.15

627

100.00

11.000

0.00

35,761.36

657

95.00

9.990

38.33

58,245.19

559

95.00

12.250

39.68

5,109.52

612

95.00

10.990

37.93

6,658.07

706

95.00

11.625

0.00

104,764.67

716

95.00

11.625

32.90

23,645.80

594

100.00

10.990

45.23

50,906.12

708

74.69

8.875

0.00

36,965.66

642

100.00

6.950

26.90

14,883.10

580

100.00

10.750

43.16

72,888.54

751

100.00

12.500

43.00

62,934.50

704

95.00

9.390

23.12

44,159.82

634

90.00

11.000

0.00

34,475.29

589

100.00

11.250

43.64

57,920.53

652

100.00

9.990

49.61

71,870.72

703

100.00

10.000

46.50

42,154.33

637

100.00

10.590

35.60

33,719.18

641

100.00

8.750

48.66

67,841.77

706

100.00

8.500

39.49

135,666.89

645

100.00

9.250

41.04

124,737.75

591

95.00

11.750

35.97

6,727.31

601

100.00

10.875

50.00

43,535.19

686

100.00

9.225

28.00

75,240.97

678

100.00

11.000

0.00

71,000.00

658

100.00

9.500

47.33

57,884.50

593

100.00

11.000

28.35

17,723.39

666

100.00

10.125

49.94

76,198.30

659

90.00

9.625

25.29

54,531.49

611

100.00

10.875

36.78

57,913.82

584

100.00

10.250

48.09

33,006.81

628

100.00

11.500

0.00

149,903.66

637

87.21

14.750

45.35

9,905.13

558

95.00

12.250

39.61

8,529.94

721

95.00

11.000

24.30

35,035.13

608

100.00

10.875

49.05

11,932.86

602

100.00

10.875

46.98

24,490.78

601

100.00

10.875

50.00

18,908.99

594

100.00

11.125

49.93

26,022.28

604

100.00

10.875

41.76

25,961.34

551

95.00

12.250

26.63

8,499.48

612

100.00

10.875

43.34

20,899.98

585

98.66

10.500

49.19

37,439.59

554

95.00

12.250

35.01

5,315.78

585

100.00

11.250

47.17

35,263.61

667

100.00

11.740

0.00

14,927.81

576

95.00

12.250

50.94

5,649.96

664

95.00

12.250

40.91

11,299.90

707

100.00

8.975

47.98

33,633.12

608

90.00

13.250

47.50

10,772.98

604

99.73

10.625

11.69

19,006.36

648

95.00

12.250

47.21

7,315.44

688

100.00

9.475

38.96

84,742.76

650

100.00

10.000

48.39

89,639.09

591

100.00

11.250

49.90

47,455.82

609

100.00

10.875

49.76

11,468.57

618

100.00

11.125

49.94

28,918.22

628

100.00

10.875

48.67

60,862.78

633

100.00

10.375

47.69

48,427.46

659

95.00

12.500

29.65

11,081.64

656

100.00

8.500

29.40

108,017.11

624

95.00

11.990

27.87

12,623.03

625

100.00

10.990

33.97

34,949.27

579

95.00

11.750

37.56

8,293.80

757

100.00

10.475

43.45

83,863.97

622

100.00

9.900

41.38

44,917.62

707

100.00

9.790

36.29

97,616.80

585

100.00

11.250

48.81

34,841.33

644

95.00

10.990

49.95

11,039.62

642

100.00

9.950

24.31

20,887.27

581

95.00

11.250

49.53

6,620.72

586

100.00

10.990

49.50

17,263.46

626

100.00

9.130

49.23

55,879.54

648

100.00

9.990

40.54

49,910.21

634

100.00

10.990

49.75

46,333.29

707

90.77

8.750

45.00

27,884.71

582

100.00

11.250

39.23

27,961.62

605

100.00

10.875

51.49

26,959.86

708

95.00

11.500

49.70

12,507.55

639

100.00

10.350

49.34

48,323.46

570

95.00

12.150

38.57

8,437.44

647

100.00

9.250

36.68

26,943.34

632

100.00

11.125

48.18

37,946.51

586

96.33

10.990

49.94

6,461.72

723

100.00

8.990

47.28

49,001.03

711

100.00

8.980

47.69

75,824.16

733

100.00

8.990

46.52

53,880.43

596

100.00

10.990

42.43

21,209.40

697

100.00

9.500

46.73

24,857.84

561

87.89

10.870

50.62

11,774.08

597

95.00

10.750

34.86

7,652.14

659

100.00

8.990

44.51

27,902.59

702

100.00

9.750

41.82

56,837.16

586

100.00

11.250

49.88

14,571.24

567

95.00

12.250

48.87

14,739.03

569

95.00

11.990

37.92

16,812.11

655

95.00

12.250

42.10

6,141.22

699

100.00

10.750

0.00

181,080.72

628

100.00

10.875

44.34

69,696.29

587

100.00

11.250

49.82

31,456.84

604

100.00

10.625

36.40

54,913.74

580

100.00

11.250

46.57

25,964.39

653

100.00

9.750

37.66

82,843.20

675

95.00

12.250

48.80

10,562.95

668

100.00

9.875

44.66

31,941.08

635

100.00

8.990

46.00

70,423.70

627

100.00

11.125

32.69

123,196.38

727

100.00

9.250

48.93

76,719.48

696

95.00

12.250

47.60

14,492.11

761

100.00

8.250

28.86

26,730.93

624

100.00

10.990

45.27

84,785.07

601

99.44

10.500

49.99

34,625.97

633

95.00

12.250

43.04

6,632.52

644

100.00

9.250

47.42

31,633.49

634

95.00

12.250

45.65

5,895.57

735

100.00

8.500

46.11

66,237.37

679

100.00

9.375

46.16

97,799.70

578

95.00

12.250

48.09

5,897.72

691

100.00

9.975

41.83

67,877.49

653

100.00

8.070

49.99

102,236.10

600

100.00

11.250

42.05

45,920.83

621

93.70

13.000

48.78

4,911.17

602

95.00

12.250

49.52

11,054.23

592

100.00

10.990

45.64

21,697.73

659

100.00

8.875

49.97

42,653.32

707

100.00

8.975

45.72

61,862.05

588

100.00

10.990

49.98

84,845.29

627

100.00

11.000

0.00

43,968.46

635

100.00

11.875

0.00

45,672.97

658

100.00

10.000

47.43

81,254.12

644

95.00

8.990

10.98

118,087.94

605

100.00

10.875

49.47

41,937.58

643

95.00

12.250

49.54

8,838.47

722

100.00

9.725

28.81

25,856.34

690

100.00

8.975

19.42

37,915.57

649

95.00

13.250

7.95

18,018.55

686

100.00

8.990

50.21

38,913.62

656

100.00

10.000

40.32

101,817.20

551

95.00

12.250

52.47

17,361.04

607

100.00

10.875

49.16

58,892.36

647

100.00

10.000

45.60

81,224.20

694

100.00

10.500

0.00

80,802.59

592

100.00

10.875

45.79

62,906.37

580

100.00

11.250

46.94

49,851.60

586

100.00

11.250

54.56

26,953.52

674

95.86

9.375

40.74

107,779.26

652

100.00

10.000

48.18

130,046.55

624

100.00

11.125

45.39

57,518.92

595

100.00

11.000

33.73

11,892.94

726

94.94

12.000

42.75

131,924.08

663

100.00

8.500

38.08

74,792.82

560

95.00

11.660

41.60

13,772.54

684

100.00

8.150

49.79

51,861.22

608

100.00

10.875

32.61

20,060.49

592

95.00

12.250

36.55

7,369.50

656

100.00

11.000

37.23

41,939.24

648

95.00

12.250

45.86

14,247.70

689

100.00

9.725

29.84

30,327.29

686

100.00

9.725

41.18

21,666.69

629

95.00

12.250

37.50

5,551.70

591

100.00

10.900

49.03

30,404.98

621

100.00

11.125

49.70

31,991.99

644

95.00

12.250

37.86

6,141.23

669

99.36

11.000

0.00

34,075.55

551

95.00

11.725

34.34

5,033.09

633

100.00

10.375

32.42

11,332.92

698

100.00

8.900

44.69

32,127.12

780

90.00

7.250

43.10

9,944.38

798

95.00

9.250

40.30

31,368.07

660

99.97

10.875

0.00

37,094.82

632

95.00

11.250

41.15

6,277.82

639

100.00

9.990

49.09

26,244.89

654

100.00

8.500

43.19

29,926.50

724

95.00

11.625

40.07

65,624.37

583

100.00

10.990

33.99

20,045.51

607

100.00

9.990

44.33

34,404.10

756

94.80

9.375

0.00

38,680.12

709

100.00

11.875

0.00

76,908.05

672

96.91

8.990

48.27

31,093.55

580

95.00

10.500

38.94

63,198.05

603

100.00

10.900

41.79

102,847.79

557

95.00

12.250

51.15

10,558.03

614

100.00

10.000

46.03

11,059.66

648

100.00

9.500

46.05

55,860.54

616

100.00

12.125

33.50

71,918.62

583

100.00

11.250

29.01

30,252.83

543

95.00

11.500

44.09

5,940.07

610

100.00

9.875

49.23

41,922.72

678

100.00

12.125

0.00

28,117.14

685

95.00

12.250

27.73

11,201.65

581

100.00

11.250

45.42

37,683.31

593

100.00

11.250

46.74

30,558.08

605

100.00

10.990

41.62

33,551.30

649

100.00

8.990

48.63

39,413.19

665

100.00

9.990

42.57

58,894.04

638

100.00

10.500

43.32

63,895.18

605

100.00

10.150

49.58

67,881.98

670

98.10

8.990

49.73

75,831.71

788

100.00

9.725

42.80

144,654.36

760

95.00

11.500

41.33

14,511.31

632

100.00

11.125

41.49

25,004.26

556

95.00

12.250

41.16

6,206.90

682

100.00

8.975

45.44

98,780.10

711

100.00

9.500

47.55

104,786.87

634

100.00

10.990

37.61

37,345.79

612

100.00

10.875

43.43

11,146.64

684

100.00

8.750

38.95

23,631.38

614

100.00

10.250

50.00

37,914.34

663

100.00

9.125

43.23

51,888.04

615

100.00

10.750

39.37

124,809.18

587

100.00

11.250

49.19

34,452.74

550

95.00

13.000

53.66

11,813.79

671

99.44

9.725

48.29

99,761.66

654

100.00

9.750

39.71

100,915.72

724

100.00

8.990

42.54

83,814.01

737

100.00

9.975

41.48

119,763.55

653

93.75

10.500

50.60

134,892.23

683

100.00

9.475

40.71

115,767.82

753

100.00

9.125

41.55

157,659.78

690

85.00

9.125

52.87

129,861.12

749

100.00

10.750

49.92

181,702.24

737

100.00

9.500

46.92

127,745.12

629

100.00

9.990

47.37

57,496.56

584

100.00

9.000

48.47

33,725.28

649

100.00

9.500

34.29

31,903.34

601

100.00

11.250

46.63

49,911.52

646

95.00

9.250

45.79

20,802.18

628

100.00

10.380

44.20

28,528.45

630

100.00

10.375

31.29

48,918.94

714

100.00

8.990

44.85

129,712.14

602

100.00

10.875

39.03

41,937.58

584

100.00

11.250

46.58

11,942.56

582

100.00

11.000

44.53

26,761.22

594

100.00

11.250

38.26

25,544.86

580

95.00

12.250

53.96

5,158.62

604

100.00

11.125

15.54

126,122.26

579

95.00

12.250

25.32

17,113.86

556

94.99

11.990

49.05

9,911.78

591

100.00

11.250

49.94

26,463.68

667

100.00

8.750

48.75

64,848.75

597

100.00

9.990

39.63

25,309.32

663

100.00

9.125

34.97

68,851.43

628

100.00

11.125

49.06

51,327.65

629

100.00

10.990

45.26

15,508.08

618

100.00

10.875

27.89

13,634.74

663

100.00

8.875

32.79

61,859.41

603

95.00

12.750

45.09

7,531.74

581

100.00

11.000

44.55

20,124.53

609

100.00

10.875

44.34

28,975.37

665

100.00

8.875

43.38

39,065.64

705

99.99

8.750

49.97

38,890.28

690

95.00

9.725

48.68

60,035.77

564

95.00

12.250

30.22

6,725.90

670

99.97

10.500

0.00

45,663.52

642

100.00

10.500

39.46

35,971.25

697

100.00

9.625

24.97

117,653.93

588

100.00

11.250

45.30

29,164.81

600

100.00

10.875

12.99

65,901.94

616

100.00

10.875

43.44

36,499.87

573

95.00

12.250

38.45

6,358.41

699

100.00

10.500

0.00

79,306.31

680

100.00

9.875

0.00

51,879.93

757

100.00

9.875

0.00

64,640.70

691

90.00

11.000

28.99

25,962.42

693

90.00

11.000

18.00

54,920.51

690

95.00

12.750

0.00

12,860.78

766

100.00

12.625

0.00

84,492.52

781

100.00

10.125

0.00

140,691.18

657

85.78

13.250

45.96

49,839.49

743

90.00

11.750

33.11

16,973.79

757

100.00

8.750

0.00

53,874.40

743

90.00

11.750

27.17

17,972.26

771

95.00

13.250

0.00

39,553.06

719

100.00

12.625

0.00

76,402.80

681

100.00

9.875

26.53

122,574.07

740

89.57

12.625

24.02

25,973.71

620

100.00

15.000

45.78

49,190.03

691

93.25

12.000

0.00

74,868.05

699

99.24

10.875

0.00

77,854.52

735

100.00

9.875

0.00

109,298.54

745

90.00

8.875

0.00

53,079.39

780

99.97

12.625

0.00

28,763.43

716

100.00

10.000

0.00

72,137.40

775

90.96

9.875

0.00

17,467.81

769

100.00

9.875

0.00

46,283.41

684

90.00

8.875

0.00

37,315.20

787

94.88

12.500

0.00

28,662.51

696

94.96

13.000

0.00

48,942.79

719

100.00

10.000

0.00

28,915.72

732

87.80

13.125

28.54

25,177.21

732

87.80

13.125

28.54

25,177.21

768

99.95

9.875

0.00

109,747.71

766

100.00

11.875

0.00

113,481.02

772

95.00

11.375

38.60

62,916.04

670

95.00

11.500

18.68

25,716.60

625

100.00

12.375

48.56

13,271.02

673

90.00

11.875

0.00

58,530.04

750

100.00

11.625

0.00

101,805.97

734

90.00

13.500

0.00

188,552.98

648

100.00

15.250

31.68

62,965.04

713

90.00

11.625

0.00

34,955.85

747

95.00

11.375

0.00

66,139.14

721

92.88

10.375

34.10

138,112.56

728

90.00

12.250

44.09

56,921.29

741

95.00

11.875

0.00

54,875.56

751

99.99

11.875

0.00

42,299.41

764

98.63

11.875

0.00

74,411.03

717

100.00

10.125

0.00

84,252.74

731

100.00

11.875

0.00

67,398.70

692

81.78

7.875

41.21

242,324.46

728

95.56

10.250

28.56

299,360.17

752

95.00

11.375

20.73

44,884.23

752

95.00

11.375

20.73

41,166.73

752

95.00

11.375

28.71

29,315.71

752

95.00

11.375

28.71

29,315.71

778

90.00

9.250

47.57

53,310.31

632

95.24

13.000

34.65

59,929.90

665

90.00

12.375

0.00

35,352.44

734

100.00

11.875

0.00

30,953.49

759

99.94

12.000

0.00

82,354.22

701

95.00

15.000

0.00

20,874.29

679

87.89

12.500

37.79

9,989.59

767

100.00

12.375

0.00

38,623.44

724

90.00

13.500

0.00

69,926.93

689

94.89

12.750

0.00

28,394.98

648

100.00

11.000

30.52

51,905.58

635

95.00

14.375

41.42

20,682.28

630

100.00

11.250

31.04

43,338.05

694

100.00

11.375

37.46

112,370.08

667

95.00

13.500

34.53

35,837.58

694

100.00

12.375

0.00

58,121.85

717

95.00

11.375

41.86

84,579.02

685

95.00

11.125

33.81

16,284.64

648

81.40

11.750

23.75

56,759.93

683

90.00

9.625

0.00

76,812.59

671

100.00

12.000

31.88

71,074.68

708

100.00

10.125

0.00

127,277.57

718

93.61

10.750

0.00

34,919.12

747

90.00

11.625

0.00

52,915.98

683

94.84

11.625

31.71

26,557.83

654

90.00

11.875

31.43

66,629.26

747

90.00

9.750

42.11

63,817.23

744

100.00

10.875

39.40

179,664.22

687

80.00

10.375

42.31

94,842.87

707

94.63

11.875

0.00

63,424.15

674

83.95

10.000

29.93

55,899.66

720

100.00

11.000

0.00

161,765.77

697

90.00

11.250

0.00

71,701.66

706

95.35

10.375

0.00

17,563.27

699

95.00

11.375

32.76

37,679.86

682

100.00

10.125

0.00

68,278.98

667

95.00

14.125

43.49

71,198.66

711

100.00

10.625

0.00

76,283.06

707

80.00

11.375

0.00

21,364.19

729

95.00

12.750

33.85

53,566.10

682

100.00

10.125

0.00

83,760.24

768

97.93

9.250

0.00

65,587.14

706

95.00

11.000

36.58

115,995.56

684

95.00

10.500

24.68

61,625.14

663

100.00

11.875

0.00

94,329.05

757

100.00

9.875

0.00

54,671.20

625

96.35

12.250

36.80

107,783.63

733

100.00

11.625

0.00

58,656.85

689

95.00

12.000

0.00

164,709.56

666

100.00

12.000

0.00

55,934.95

721

100.00

11.750

35.98

211,005.92

672

100.00

11.625

0.00

74,431.78

696

99.92

10.750

0.00

47,789.13

647

95.00

11.875

26.48

70,540.34

699

80.00

10.625

0.00

33.66

666

90.00

12.000

0.00

47,730.22

699

95.00

11.625

26.95

47,409.25

722

100.00

9.875

0.00

72,831.44

774

99.91

9.625

0.00

129,683.62

717

80.00

9.125

0.00

39,193.85

699

100.00

10.375

0.00

157,239.49

777

96.78

10.125

0.00

140,851.70

715

96.77

10.375

0.00

140,883.57

674

100.00

12.125

39.55

144,326.70

633

95.00

14.750

34.21

15,987.44

653

95.00

13.625

41.50

11,989.56

680

94.19

11.875

38.96

37,332.37

702

95.00

12.625

37.79

22,227.52

702

95.00

12.625

37.86

22,204.90

633

76.47

12.500

26.91

12,983.04

703

90.00

10.875

0.00

50,092.28

705

95.00

12.125

0.00

71,773.00

726

100.00

9.625

39.26

47,906.93

691

95.00

9.875

0.00

124,135.21

701

94.98

10.250

0.00

82,773.09

732

90.00

10.875

34.26

34,948.01

650

100.00

15.000

44.33

55,450.42

685

89.89

12.000

0.00

19,414.84

685

89.85

11.000

0.00

19,855.95

705

95.00

12.625

38.65

22,721.15

693

100.00

10.250

0.00

76,802.06

677

100.00

12.000

0.00

98,882.01

699

95.00

12.000

29.95

68,147.43

687

90.00

9.875

0.00

73,829.10

674

100.00

11.875

0.00

29,954.99

768

95.00

10.875

0.00

55,567.36

724

90.00

10.875

40.23

51,323.66

680

100.00

10.250

0.00

64,889.59

677

95.00

9.625

38.46

29,287.24

764

100.00

9.625

0.00

47,440.41

722

90.68

13.375

32.41

11,684.87

705

99.43

9.875

0.00

60,089.27

681

88.31

9.125

0.00

72,802.79

704

95.00

9.500

0.00

19,283.59

645

100.00

11.875

34.42

18,951.56

740

100.00

9.875

0.00

51,480.83

681

100.00

9.625

35.52

34,433.08

701

95.00

11.625

25.69

33,696.54

701

100.00

10.250

0.00

154,836.50

686

100.00

12.375

0.00

92,829.32

759

100.00

10.375

0.00

99,792.30

757

95.00

11.375

27.15

32,956.03

733

100.00

12.125

0.00

37,357.75

666

80.00

9.875

33.90

35,933.59

670

91.16

11.000

35.20

94,791.72

740

90.00

10.375

31.54

97,837.93

649

80.00

9.750

37.13

34,917.04

744

74.72

10.125

0.00

76,148.53

663

95.00

11.250

33.67

194,595.69

639

90.00

13.750

48.58

23,043.60

637

95.00

15.125

46.49

28,483.70

654

95.00

11.875

33.64

16,225.66

796

95.00

9.625

31.40

61,849.10

665

87.59

13.500

0.00

30,974.25

671

100.00

12.500

37.02

55,028.05

665

88.66

13.000

0.00

32,969.31

667

90.00

9.875

38.63

59,661.92

694

100.00

9.875

35.74

104,707.79

661

89.93

11.750

41.67

17,966.90

676

99.94

11.500

0.00

36,178.81

748

90.00

10.625

0.00

38,938.84

706

99.34

9.500

0.00

74,812.61

711

100.00

9.875

40.16

149,383.20

710

90.00

11.625

0.00

17,749.77

765

100.00

10.875

0.00

89,169.03

723

100.00

11.875

0.00

52,451.20

573

95.00

12.250

46.70

11,424.93

675

100.00

9.125

15.67

43,506.11

652

100.00

9.250

49.79

34,527.40

600

100.00

10.875

33.07

32,811.14

598

100.00

9.490

31.70

12,406.30

798

100.00

10.000

0.00

38,812.49

625

100.00

10.875

43.91

28,699.28

609

100.00

11.125

35.09

54,075.76

624

100.00

11.130

46.49

11,185.96

597

100.00

11.250

27.46

24,189.83

643

100.00

8.750

49.52

149,630.88

716

100.00

9.250

41.57

156,670.61

653

100.00

12.000

0.00

98,943.06

658

100.00

8.990

48.82

169,623.57

648

100.00

8.750

43.41

158,428.34

648

100.00

9.875

49.90

59,000.00

664

100.00

9.750

46.99

144,726.08

603

94.84

12.750

21.56

13,959.95

597

100.00

11.250

37.06

34,952.03

621

100.00

11.125

43.52

45,935.26

566

95.00

12.250

25.54

6,139.27

621

100.00

9.990

28.67

87,398.78

583

95.00

12.250

46.96

18,278.69

608

100.00

10.875

49.66

31,952.44

599

100.00

11.250

45.32

35,938.05

672

99.36

8.750

49.65

186,564.92

753

100.00

8.975

26.60

48,359.85

680

100.00

8.975

42.75

25,543.12

775

100.00

9.375

48.10

58,177.28

712

90.00

12.000

47.43

36,429.04

584

100.00

11.250

48.44

28,941.10

590

100.00

11.000

46.57

21,643.33

659

95.00

12.250

44.94

6,878.18

675

100.00

9.625

29.81

28,516.12

556

95.00

12.250

41.67

12,036.85

598

100.00

11.250

43.24

25,584.90

616

95.00

12.250

49.86

8,401.23

598

100.00

11.250

44.36

31,237.12

600

100.00

10.875

33.12

25,362.24

613

100.00

10.875

33.91

30,953.93

625

100.00

10.500

49.83

27,788.11

667

100.00

12.500

51.20

25,070.55

586

100.00

11.250

34.18

18,968.62

611

100.00

10.875

37.49

36,930.97

629

100.00

10.375

43.85

26,955.34

561

95.00

12.250

44.04

8,105.55

676

100.00

8.975

48.47

46,895.60

620

100.00

9.875

49.40

32,325.15

694

100.00

7.990

32.92

37,844.11

718

95.00

14.500

0.00

44,970.26

594

100.00

10.500

32.58

37,488.41

695

95.00

7.250

31.30

29,087.32

708

100.00

9.975

28.51

88,324.83

621

100.00

15.750

48.44

17,928.82

589

100.00

10.990

48.59

61,910.12

600

100.00

10.250

26.24

21,356.56

650

100.00

10.000

48.93

36,933.37

612

100.00

9.990

37.33

35,502.42

625

100.00

12.750

31.80

47,945.93

602

100.00

11.125

43.85

52,126.54

720

95.00

11.750

0.00

45,005.51

646

100.00

8.990

42.73

37,483.41

646

100.00

9.250

46.95

26,544.17

734

100.00

9.975

41.36

61,966.14

574

95.00

11.750

39.42

5,303.30

648

100.00

9.250

46.79

63,366.79

603

100.00

10.875

21.44

45,931.66

650

95.00

8.500

46.82

38,453.22

643

100.00

9.500

33.77

48,323.66

683

100.00

9.150

42.93

59,871.46

694

100.00

9.250

33.42

44,029.36

604

100.00

10.875

36.24

27,158.49

558

95.00

11.990

47.83

10,223.87

600

100.00

11.125

35.48

56,686.95

550

95.00

11.990

47.58

4,866.19

626

100.00

10.375

44.25

19,102.42

632

100.00

11.125

47.77

14,515.46

685

100.00

9.125

45.82

19,880.74

561

95.00

11.850

44.00

8,839.75

612

100.00

10.125

28.06

58,098.41

585

90.00

11.500

50.93

13,500.24

786

100.00

9.725

49.99

187,044.11

583

100.00

11.250

50.00

30,857.68

682

100.00

8.980

38.67

29,933.42

615

100.00

10.990

48.36

13,875.00

709

100.00

7.500

44.80

45,588.80

646

100.00

10.000

48.00

62,887.08

717

100.00

8.725

32.40

91,784.82

613

100.00

10.875

39.80

27,259.44

645

100.00

9.750

25.44

70,797.18

647

90.00

11.750

21.82

24,940.76

564

95.00

10.500

48.25

9,366.38

631

95.00

9.250

38.28

7,423.65

613

100.00

11.125

28.33

21,898.60

582

95.00

12.250

32.38

5,694.14

588

100.00

11.250

35.53

30,657.95

584

100.00

9.990

38.60

13,665.00

673

100.00

9.125

48.22

26,542.71

607

100.00

11.250

25.12

31,066.48

620

100.00

9.990

41.70

18,600.12

605

100.00

10.990

41.85

35,947.80

655

95.00

11.000

0.00

49,464.52

702

100.00

8.975

47.37

58,743.61

735

100.00

8.975

46.92

67,848.92

641

100.00

9.250

48.97

29,438.12

602

100.00

11.375

27.94

50,512.56

716

100.00

9.725

49.47

84,838.55

626

100.00

10.375

42.58

55,308.34

607

100.00

10.875

45.51

43,934.60

597

100.00

10.750

48.59

120,216.20

676

100.00

9.125

47.99

108,250.04

578

100.00

8.990

46.94

121,228.31

597

100.00

11.250

37.05

33,054.66

553

95.00

11.990

49.97

8,314.84

656

100.00

9.250

37.00

63,865.71

601

94.99

12.250

47.64

14,493.36

643

100.00

10.990

44.50

69,890.57

697

100.00

8.100

49.99

68,816.68

672

100.00

9.250

42.02

68,855.24

676

100.00

8.500

38.52

75,165.45

790

100.00

11.750

0.00

53,617.20

678

100.00

8.990

35.89

23,655.62

593

100.00

11.250

41.71

43,931.65

640

100.00

8.150

49.95

30,419.78

555

95.00

11.000

38.77

8,978.97

753

100.00

9.875

0.00

50,259.74

714

90.00

10.500

30.22

18,466.24

744

100.00

9.875

0.00

61,357.99

699

91.88

13.000

0.00

54,636.09

660

100.00

11.375

0.00

156,790.77

732

95.00

11.875

0.00

59,179.24

795

95.00

13.000

0.00

37,441.20

750

89.87

13.500

0.00

33,814.68

709

95.00

11.000

0.00

29,290.21

703

95.00

11.875

0.00

94,825.22

678

99.47

13.000

33.18

56,619.58

749

95.00

11.250

0.00

34,829.48

676

90.00

8.625

36.26

488,532.64

735

95.00

11.375

46.98

32,196.00

735

95.00

12.500

37.15

25,310.05

718

95.00

11.875

0.00

37,931.25

742

95.00

14.000

0.00

30,277.53

784

95.00

14.000

0.00

25,326.41

742

95.00

14.000

0.00

30,277.53

779

91.35

9.875

36.42

56,341.84

731

100.00

9.875

32.98

260,485.35

725

90.00

12.625

28.94

11,785.02

696

95.00

15.250

34.45

13,340.70

638

90.00

15.250

42.12

11,490.33

697

95.00

12.625

41.33

12,569.04

696

95.00

12.250

42.97

12,882.23

661

88.23

14.375

44.08

9,989.68

691

84.67

10.750

45.09

12,675.67

645

100.00

11.000

37.80

45,125.72

621

100.00

12.125

46.20

26,546.35

620

100.00

11.500

37.76

35,442.20

727

96.81

10.625

0.00

89,786.15

786

95.00

10.375

16.99

134,719.64

782

87.58

12.125

26.48

74,871.59

696

95.00

11.625

0.00

32,446.93

650

83.74

13.500

40.18

9,989.57

755

95.00

10.875

41.55

32,451.70

664

95.00

9.875

40.09

41,550.86

727

100.00

9.625

38.56

167,291.83

668

100.00

12.875

43.36

63,739.03

662

95.00

10.875

0.00

23,728.13

720

79.69

8.750

36.66

277,509.97

685

70.91

9.000

0.00

199,558.10

769

89.88

10.625

30.05

32,635.66

763

95.00

14.750

0.00

11,992.50

690

95.00

10.375

0.00

87,665.32

587

100.00

11.250

21.21

29,851.06

637

100.00

15.750

44.50

149,687.45

674

100.00

9.875

36.94

47,911.68

589

100.00

10.490

36.08

30,949.94

565

95.00

12.500

51.34

9,564.32

663

100.00

8.500

39.50

32,161.04

663

100.00

9.925

30.21

28,241.93

646

100.00

10.000

38.46

119,784.97

669

95.00

10.875

47.65

24,456.31

664

100.00

9.875

44.56

112,193.18

673

95.00

9.875

50.54

100,863.68

625

100.00

11.125

46.81

137,805.78

797

100.00

9.475

39.75

49,848.67

595

100.00

11.250

48.31

23,891.16

665

100.00

11.125

0.00

57,959.55

584

100.00

10.990

44.71

23,489.28

637

100.00

10.375

38.56

33,750.08

626

100.00

11.125

40.23

42,005.76

602

100.00

10.875

48.37

31,753.27

551

89.91

12.750

48.05

14,009.11

668

100.00

9.500

45.97

110,020.50

627

100.00

9.990

49.49

19,567.94

626

100.00

11.125

47.83

71,898.64

706

100.00

8.975

40.17

29,933.36

675

100.00

9.990

42.96

69,842.19

602

100.00

10.875

36.66

27,693.76

720

95.00

11.875

42.15

63,879.00

719

100.00

9.475

41.08

89,221.05

653

95.00

11.990

44.57

15,831.51

594

100.00

10.250

22.86

56,903.15

621

100.00

10.500

45.32

44,927.50

675

86.20

10.250

33.92

98,916.62

663

100.00

10.000

43.26

173,608.63

648

95.00

12.250

49.93

9,776.86

603

100.00

10.875

40.82

34,648.42

751

100.00

9.990

39.56

47,913.80

765

100.00

8.990

47.32

48,975.71

596

100.00

11.250

36.81

89,277.56

649

100.00

9.990

46.12

61,289.74

620

100.00

10.375

42.29

77,870.96

632

100.00

11.125

49.30

76,292.45

640

100.00

10.375

46.47

84,859.38

694

100.00

9.490

27.72

89,021.99

768

99.99

9.625

0.00

144,119.96

679

100.00

9.875

45.45

80,828.48

746

100.00

9.490

41.53

75,848.35

629

93.77

10.375

37.80

41,930.50

631

100.00

9.990

48.95

43,102.44

696

100.00

9.475

50.96

49,900.90

616

100.00

10.875

34.39

34,972.95

585

100.00

11.250

39.96

32,235.77

652

95.00

12.250

50.89

5,649.96

596

100.00

11.250

35.75

11,444.88

571

95.00

12.250

43.45

13,255.27

656

95.00

12.250

41.42

20,833.26

564

90.00

12.750

49.48

15,134.50

640

100.00

9.250

49.54

143,099.16

655

100.00

10.500

45.43

160,740.67

624

100.00

11.125

49.17

169,760.74

693

100.00

8.500

47.95

53,867.72

585

100.00

9.990

39.40

44,657.39

575

96.23

10.000

50.00

42,903.45

646

100.00

9.990

48.73

82,812.89

618

100.00

10.990

48.46

53,322.61

613

100.00

9.990

43.49

104,763.33

663

88.25

9.375

45.79

39,918.24

624

100.00

11.125

43.91

61,299.19

620

95.00

11.000

41.29

5,274.50

663

90.00

9.875

33.15

157,635.14

638

95.00

12.250

54.43

5,643.29

560

95.00

11.990

43.49

7,023.69

596

100.00

10.990

29.08

24,963.74

630

100.00

9.500

47.10

27,694.74

580

100.00

10.890

43.97

34,748.46

756

100.00

7.990

31.73

49,011.07

697

100.00

8.500

39.80

32,050.51

580

100.00

11.250

49.79

46,859.52

603

100.00

11.250

49.33

67,483.69

674

100.00

9.125

47.49

95,793.33

671

100.00

10.125

43.89

57,899.15

608

100.00

10.875

48.82

60,909.34

749

100.00

8.975

48.55

82,815.63

557

95.00

12.250

44.01

16,554.51

592

95.00

12.250

33.78

13,017.48

776

95.00

11.125

0.00

23,966.25

621

100.00

14.000

46.24

57,645.24

767

90.00

11.375

39.97

38,934.71

673

93.14

11.625

35.61

74,856.67

740

90.00

10.750

0.00

27,395.89

690

95.00

9.375

37.36

134,254.81

661

86.12

14.375

13.30

9,993.20

718

100.00

10.000

0.00

70,840.35

743

100.00

10.375

0.00

32,144.73

738

100.00

9.875

0.00

82,769.03

730

74.15

10.250

44.39

65,360.33

772

95.00

10.875

42.43

49,139.27

808

95.00

10.875

12.05

43,917.93

720

90.14

14.250

0.00

25,021.38

676

100.00

12.125

33.81

116,730.18

732

100.00

12.375

0.00

61,417.40

765

95.00

10.000

36.28

37,882.00

716

94.89

10.000

0.00

26,390.50

700

95.00

12.000

38.65

75,287.78

662

99.79

11.875

40.31

95,236.12

667

100.00

11.875

32.64

88,420.05

679

100.00

9.875

34.38

136,278.37

661

100.00

11.375

40.04

78,495.25

693

100.00

9.500

0.00

49,675.60

638

91.40

11.000

37.19

126,759.03

731

91.00

9.375

0.00

68,786.79

804

90.00

14.000

0.00

28,423.48

689

95.00

10.500

0.00

40,880.93

673

100.00

11.875

46.94

108,869.83

738

95.00

8.750

36.28

67,013.61

689

90.00

7.625

0.00

34,437.80

779

89.96

10.875

0.00

39,497.26

717

100.00

11.000

0.00

38,929.15

751

85.00

10.125

33.27

42,637.19

777

90.00

10.375

29.45

49,896.19

661

95.00

11.000

47.33

26,192.58

682

100.00

11.625

16.20

142,320.21

712

100.00

9.875

0.00

64,880.44

706

99.47

10.625

37.92

159,969.52

689

100.00

9.875

0.00

60,659.58

716

100.00

9.225

49.92

72,727.40

648

100.00

8.990

41.27

73,736.35

645

100.00

9.250

28.63

28,036.03

608

100.00

10.875

28.80

33,350.37

581

100.00

10.990

39.99

39,143.18

583

100.00

11.250

45.66

32,775.51

675

100.00

9.875

39.57

112,486.10

693

100.00

8.975

41.71

102,771.23

634

100.00

11.125

41.19

105,190.30

695

100.00

8.975

48.26

102,748.25

700

100.00

9.725

33.81

79,848.05

592

100.00

11.250

21.51

43,203.24

655

100.00

9.250

46.34

115,756.64

668

98.56

9.500

44.76

81,710.80

695

100.00

8.975

49.65

43,902.24

647

100.00

10.000

34.14

85,845.88

685

95.00

9.725

32.79

77,103.30

581

100.00

11.250

29.06

31,656.59

602

100.00

10.875

46.90

8,671.04

666

100.00

8.990

48.56

52,882.64

685

80.00

9.875

37.78

44,896.10

696

100.00

9.725

49.15

114,761.64

615

90.00

12.250

25.07

22,576.70

678

100.00

11.990

38.64

132,764.71

627

100.00

11.125

49.83

64,009.76

705

95.00

12.750

34.19

21,337.69

750

100.00

8.975

47.82

35,720.45

633

100.00

11.125

38.87

75,193.99

553

90.00

13.250

48.63

14,275.41

590

100.00

11.250

34.01

31,146.05

642

100.00

9.250

33.50

25,945.44

768

100.00

8.975

44.49

84,148.82

627

100.00

10.990

42.70

89,869.59

635

100.00

9.875

47.00

51,855.26

597

100.00

10.990

38.93

48,928.99

660

89.90

9.750

46.34

29,372.46

668

100.00

9.750

37.89

103,803.51

578

95.00

10.400

49.99

8,008.66

654

95.00

12.250

48.09

22,916.59

640

95.00

12.250

46.89

8,646.89

691

100.00

9.375

6.24

23,841.45

610

100.00

10.875

37.21

39,141.74

657

100.00

9.990

44.47

19,196.89

648

100.00

9.250

35.29

91,807.02

599

100.00

10.990

40.04

93,863.76

635

100.00

10.990

42.82

100,374.32

711

100.00

9.500

45.22

76,846.68

613

100.00

8.990

49.45

71,796.35

648

100.00

9.125

54.91

87,610.96

640

100.00

9.500

40.37

69,860.62

637

100.00

9.500

45.89

63,862.57

583

100.00

10.990

49.93

16,590.52

619

95.00

11.900

42.18

37,680.29

739

99.98

7.500

38.70

72,220.78

553

95.00

12.000

32.58

8,504.10

571

95.00

12.250

45.49

9,492.90

653

100.00

9.650

44.91

40,920.88

627

100.00

10.375

49.46

183,995.11

669

100.00

8.990

41.20

38,314.66

681

100.00

8.975

49.98

38,214.90

721

96.21

8.500

0.00

49,363.18

648

100.00

8.750

48.27

44,695.74

620

100.00

10.125

29.63

51,146.30

597

100.00

11.250

13.06

66,828.34

606

100.00

10.875

31.07

28,143.10

586

100.00

11.250

48.46

25,404.24

647

100.00

9.250

44.61

31,932.86

676

100.00

11.000

33.50

63,000.00

632

100.00

9.990

44.56

33,739.31

597

100.00

10.990

49.79

27,559.98

560

95.00

12.250

41.35

8,633.13

658

100.00

11.125

47.64

88,443.40

663

100.00

9.875

49.99

129,760.64

656

100.00

9.250

39.91

54,823.60

730

94.99

8.400

0.00

63,341.29

558

95.00

12.250

39.27

8,106.46

654

100.00

9.875

35.01

79,852.48

744

100.00

8.900

0.00

97,000.00

641

100.00

10.990

35.42

50,925.37

664

100.00

8.125

23.73

117,688.09

689

100.00

9.725

27.33

37,428.77

639

100.00

10.750

48.03

51,921.45

591

100.00

11.250

41.06

50,930.49

623

100.00

11.125

37.50

47,533.00

675

100.00

9.875

47.43

87,039.53

703

100.00

8.975

49.51

49,888.92

621

100.00

10.375

35.64

42,929.20

638

100.00

9.375

49.08

178,634.13

681

100.00

10.875

41.08

139,792.04

655

100.00

9.875

48.27

119,779.23

624

100.00

10.990

46.17

31,747.96

661

100.00

10.875

48.10

43,285.57

582

100.00

11.250

46.55

11,895.38

613

99.87

10.875

19.06

59,511.41

648

100.00

10.990

40.59

55,918.84

700

100.00

9.125

38.80

62,435.24

654

100.00

11.200

44.45

23,094.10

576

95.00

11.990

35.64

8,229.05

599

100.00

11.250

34.65

46,935.61

666

95.00

12.250

52.48

12,036.86

640

100.00

9.250

32.70

37,900.29

650

100.00

10.000

49.74

47,913.96

675

100.00

8.500

49.94

104,044.54

577

100.00

10.500

42.67

47,518.31

699

100.00

8.975

20.01

51,884.50

748

100.00

11.875

0.00

126,358.94

729

85.00

9.500

32.10

64,371.59

746

94.91

12.250

0.00

82,858.82

722

79.36

9.625

37.97

43,914.66

719

95.00

10.000

0.00

64,803.94

727

100.00

11.500

0.00

108,459.15

752

85.00

9.875

31.83

37,395.65

752

85.00

9.875

32.10

39,190.65

748

100.00

10.125

0.00

51,862.73

699

100.00

10.250

0.00

166,197.78

687

100.00

9.875

38.58

121,774.91

714

90.00

10.625

39.94

33,840.53

787

95.00

12.375

24.99

23,854.50

683

85.00

10.125

34.14

39,662.95

735

95.00

9.375

0.00

202,130.26

665

100.00

12.750

0.00

43,895.71

625

100.00

15.125

0.00

30,973.12

734

95.00

12.250

0.00

68,754.94

673

100.00

11.500

0.00

64,394.93

667

100.00

9.625

43.01

40,554.36

774

97.00

13.250

0.00

22,428.10

693

95.00

11.250

38.15

29,958.95

735

90.00

6.875

28.14

21,163.00

680

100.00

10.500

26.94

109,233.13

723

100.00

7.625

41.38

41,337.85

749

95.00

11.625

22.40

31,210.57

708

100.00

9.750

0.00

53,572.66

748

90.00

9.625

30.74

17,665.66

691

91.35

10.500

42.82

74,879.23

729

95.00

10.000

37.31

282,981.04

717

100.00

10.375

0.00

41,477.68

673

100.00

13.000

0.00

31,355.78

720

95.00

11.625

0.00

17,067.33

765

95.00

10.875

50.13

13,624.56

786

100.00

9.500

0.00

12,960.88

680

87.93

14.375

0.00

9,991.45

731

96.78

11.875

0.00

45,085.29

677

94.99

12.250

0.00

25,337.77

698

89.92

11.750

0.00

34,047.41

716

100.00

11.750

0.00

61,904.41

679

95.00

10.625

0.00

89,174.11

690

100.00

10.250

0.00

58,345.29

764

94.96

11.875

0.00

72,404.22

668

100.00

12.750

0.00

61,903.43

706

100.00

9.875

39.20

155,513.37

663

90.00

11.375

39.30

67,387.04

696

90.00

10.750

22.57

31,485.14

696

90.00

10.750

21.74

40,874.48

696

95.00

11.125

32.05

60,539.71

756

100.00

9.875

0.00

149,283.18

695

100.00

9.875

0.00

44,262.80

667

92.29

11.750

0.00

14,990.87

652

100.00

8.750

49.96

93,759.32

607

100.00

11.500

48.50

50,634.24

605

100.00

10.875

47.60

28,956.91

580

100.00

11.250

42.26

27,961.62

637

100.00

9.990

30.72

27,841.50

695

100.00

8.975

41.14

106,762.31

682

95.00

10.500

52.42

16,593.56

580

95.00

12.250

48.22

9,341.70

660

100.00

9.950

33.07

67,845.42

592

100.00

11.250

28.33

73,612.07

620

100.00

10.625

45.81

94,754.61

641

100.00

9.990

49.57

63,086.52

604

100.00

10.500

49.56

112,817.99

698

100.00

9.250

42.77

109,263.32

606

100.00

10.875

15.57

104,843.98

727

98.79

7.625

42.50

86,282.59

601

100.00

10.875

47.37

27,259.44

618

100.00

10.875

35.82

15,206.54

699

100.00

9.125

40.16

64,860.02

592

95.00

11.500

38.98

12,862.01

646

100.00

8.500

52.95

65,439.34

759

100.00

8.975

48.16

77,627.19

706

100.00

9.725

34.19

46,910.76

637

100.00

11.000

39.80

24,963.85

709

95.00

12.250

47.81

6,975.48

552

95.00

12.750

54.97

8,251.44

633

100.00

11.250

49.54

61,915.06

616

100.00

10.625

48.59

55,744.98

595

90.00

9.990

49.97

73,716.46

684

100.00

8.975

48.01

104,298.16

662

100.00

9.125

37.57

153,280.80

640

95.00

10.500

31.50

89,250.00

726

100.00

9.725

30.69

53,098.95

643

100.00

9.250

33.47

41,535.00

671

100.00

11.250

46.80

46,951.97

783

95.00

9.725

42.98

80,845.61

706

100.00

9.975

51.75

55,451.48

634

100.00

11.130

29.02

29,218.86

592

98.24

8.990

49.76

30,563.36

584

100.00

10.990

43.26

36,946.34

616

100.00

10.250

38.70

22,881.21

649

100.00

9.250

41.73

49,146.68

594

100.00

10.990

42.72

28,247.92

753

90.00

12.250

25.65

9,580.34

632

100.00

10.375

35.86

29,950.34

601

100.00

10.500

47.87

70,856.40

634

95.00

10.990

46.53

37,445.65

774

90.00

9.500

18.40

31,651.36

776

90.00

9.500

18.40

19,137.15

574

100.00

10.850

32.40

28,956.65

636

100.00

10.125

45.78

43,141.59

632

100.00

10.125

39.30

25,655.13

642

100.00

8.750

17.15

42,599.64

800

100.00

8.975

37.40

59,048.52

599

100.00

10.450

41.14

35,522.61

641

100.00

9.000

49.78

25,244.10

573

95.00

12.250

36.68

7,246.68

573

95.00

11.900

49.85

7,342.27

586

95.00

10.990

37.01

7,997.57

661

95.00

12.250

35.41

11,299.90

585

95.00

11.000

40.27

6,801.93

590

100.00

10.000

49.94

14,432.56

623

100.00

10.990

46.84

26,016.21

585

100.00

11.125

41.26

38,816.01

580

90.00

12.750

42.41

5,986.75

584

99.99

10.750

35.19

11,607.00

617

100.00

9.990

48.38

11,585.55

606

100.00

10.990

32.68

45,320.12

610

100.00

11.375

22.33

57,103.76

617

100.00

11.125

49.14

33,564.69

625

100.00

9.990

39.62

38,929.96

627

100.00

9.375

47.02

47,937.39

651

100.00

8.990

44.85

26,510.49

653

100.00

9.250

47.29

21,055.67

698

100.00

9.225

45.28

31,732.93

654

100.00

9.500

48.37

29,829.43

642

100.00

9.250

49.69

35,026.36

731

100.00

9.975

47.19

90,784.23

657

100.00

10.000

40.05

131,763.46

601

100.00

10.875

43.21

29,522.04

587

100.00

11.250

49.91

26,758.30

582

100.00

11.500

49.63

46,739.30

561

95.00

12.250

45.72

6,337.75

572

95.00

12.250

47.97

5,944.73

650

99.16

8.990

49.71

23,456.85

623

100.00

10.375

49.63

52,113.61

672

100.00

8.995

41.35

36,898.19

690

99.69

8.975

49.72

57,671.60

648

100.00

9.250

14.74

47,899.28

597

100.00

11.250

39.06

26,345.21

612

100.00

10.500

46.42

45,152.67

619

100.00

10.990

45.39

25,163.46

613

100.00

11.200

38.60

29,367.33

603

100.00

11.250

45.38

19,162.70

698

100.00

9.725

47.92

88,830.96

638

100.00

11.125

43.52

39,923.74

623

100.00

11.125

39.06

38,945.09

583

100.00

11.250

49.46

29,140.01

710

90.00

11.500

0.00

106,432.35

646

90.00

13.000

28.45

71,703.15

765

100.00

13.000

0.00

98,882.36

775

95.00

11.750

41.95

49,986.80

772

91.35

11.750

39.33

55,633.09

771

100.00

12.125

0.00

88,649.71

694

100.00

10.625

14.11

157,595.40

721

100.00

11.875

0.00

175,236.73

705

100.00

9.500

0.00

128,327.11

664

100.00

10.125

0.00

137,364.49

668

90.00

10.000

24.46

23,717.02

698

78.10

12.250

39.23

9,989.05

745

100.00

9.875

0.00

26,189.40

665

95.00

12.875

39.97

28,722.53

636

100.00

14.375

41.74

24,355.30

690

67.23

10.250

37.14

9,983.01

664

90.00

10.750

0.00

29,055.60

672

100.00

11.500

41.02

62,820.56

746

89.77

11.375

0.00

15,768.22

727

95.00

11.375

0.00

59,796.56

726

95.00

11.625

32.24

47,424.74

711

90.00

11.125

0.00

30,956.39

729

88.53

11.125

35.95

98,361.40

649

100.00

14.625

40.91

55,964.02

711

80.00

9.875

42.18

23,944.60

681

85.00

10.375

39.01

36,239.97

752

95.00

11.875

0.00

37,942.99

685

95.00

11.125

32.00

26,462.72

732

95.00

15.000

0.00

96,678.35

707

95.00

11.875

27.24

52,437.28

680

95.00

13.000

33.74

63,656.02

756

100.00

12.375

0.00

145,604.17

720

100.00

9.875

0.00

64,381.35

770

90.00

10.500

32.01

56,884.75

681

95.00

11.625

40.26

31,589.56

773

95.00

14.250

0.00

48,253.43

691

95.00

10.875

39.07

118,229.24

752

99.90

9.875

0.00

70,237.41

686

100.00

10.250

0.00

42,926.96

698

95.00

11.875

0.00

194,267.73

666

95.00

14.250

40.17

31,477.94

686

100.00

9.375

0.00

55,656.88

641

100.00

11.375

38.38

47,936.02

626

96.39

13.625

27.64

25,064.19

637

100.00

14.875

40.89

49,754.15

803

94.98

10.500

31.21

24,229.44

786

93.30

7.500

33.01

246,287.91

801

80.00

9.125

25.82

49,792.58

737

90.00

11.125

42.75

21,934.56

758

90.00

10.375

38.13

54,263.85

780

90.00

11.375

0.00

142,511.82

704

95.00

14.500

0.00

34,447.14

665

95.00

13.375

29.25

16,485.92

662

84.00

12.750

0.00

11,785.41

698

90.00

10.875

0.00

27,106.52

637

100.00

12.125

44.23

56,319.93

729

95.00

11.125

33.92

31,954.96

648

90.00

14.000

36.62

22,166.34

694

95.00

11.750

21.17

31,291.77

630

100.00

15.000

27.61

35,348.37

674

100.00

11.875

38.90

197,403.42

799

85.29

11.125

0.00

199,646.54

691

100.00

9.850

43.66

92,802.65

563

95.00

11.500

47.95

13,057.61

647

100.00

10.000

40.23

19,296.50

740

100.00

10.000

44.27

56,454.95

595

100.00

10.750

35.70

64,900.76

596

100.00

11.250

22.23

34,952.03

685

100.00

8.975

44.71

34,203.86

600

100.00

10.875

34.02

29,655.88

588

100.00

11.250

30.99

11,945.56

660

100.00

9.875

47.55

20,269.53

602

100.00

10.875

47.66

11,782.72

675

100.00

9.125

35.13

76,704.35

572

95.00

11.990

48.90

8,595.45

627

95.00

12.250

46.49

14,493.36

620

100.00

11.130

48.81

43,906.30

558

95.00

11.750

37.46

16,631.75

608

100.00

9.990

49.51

45,855.10

622

100.00

9.990

28.92

26,466.32

641

90.00

11.500

49.14

5,834.26

661

100.00

9.750

44.80

70,865.88

618

90.00

11.500

44.75

16,336.53

678

100.00

8.450

45.62

94,764.93

641

100.00

8.500

50.25

149,632.60

611

100.00

10.500

44.42

67,491.10

695

94.19

8.975

35.21

86,806.76

580

100.00

10.990

35.47

28,458.69

625

100.00

11.125

46.87

61,912.72

616

100.00

10.875

38.66

84,873.71

617

100.00

11.375

40.04

30,591.96

626

100.00

10.375

41.43

30,996.61

639

100.00

10.250

48.24

85,034.82

635

100.00

11.000

0.00

45,217.57

703

100.00

8.500

49.15

45,858.35

683

100.00

8.990

34.82

54,815.94

725

100.00

9.990

49.59

58,398.92

704

100.00

8.975

41.62

71,840.06

662

100.00

9.875

52.63

69,871.19

685

100.00

9.725

47.09

71,863.27

668

100.00

9.875

44.23

71,765.01

677

95.00

11.875

23.70

26,518.31

711

100.00

8.625

40.60

45,163.30

753

100.00

8.975

50.44

50,886.69

693

100.00

11.000

0.00

68,900.24

633

100.00

12.000

0.00

133,423.22

731

100.00

11.375

23.01

72,951.81

698

100.00

13.250

0.00

111,302.13

766

90.00

7.500

0.00

59,720.52

614

100.00

10.990

46.89

63,883.49

669

100.00

8.875

0.00

178,490.75

726

95.00

12.500

0.00

72,524.51

697

100.00

10.875

0.00

54,319.19

581

100.00

11.250

45.91

69,303.02

745

99.99

13.000

0.00

71,083.87

695

100.00

8.470

35.18

70,269.04

736

99.86

10.125

38.10

55,497.99

690

90.00

9.500

0.00

62,874.56

710

95.00

12.250

26.10

23,809.43

655

100.00

9.250

39.03

122,143.21

653

100.00

8.230

0.00

18,775.83

657

100.00

8.990

35.12

129,712.14

639

100.00

10.990

41.69

64,905.80

673

100.00

11.125

0.00

97,931.67

655

95.00

9.500

49.96

49,069.40

703

100.00

8.975

45.74

38,143.35

566

95.00

11.990

44.08

22,319.93

586

100.00

9.750

37.58

23,954.65

593

100.00

10.990

35.22

54,920.27

595

95.00

11.900

43.36

13,014.75

628

100.00

9.990

44.34

47,145.67

643

100.00

9.500

41.86

51,297.66

567

95.00

12.500

39.54

13,266.04

560

95.00

12.500

34.81

10,273.72

629

100.00

9.750

36.22

49,905.54

590

100.00

11.350

49.32

52,929.79

590

100.00

10.500

47.16

19,813.25

604

100.00

10.875

47.20

43,901.91

714

100.00

9.725

49.16

75,855.65

729

100.00

8.975

45.49

32,906.71

685

95.00

12.250

33.82

10,558.66

684

100.00

8.975

45.19

16,200.94

728

100.00

7.500

37.90

46,787.36

642

100.00

10.990

47.58

110,839.10

588

100.00

11.250

40.52

31,356.97

702

100.00

9.725

45.64

43,824.21

653

95.00

12.490

45.84

24,805.85

592

100.00

11.250

47.36

22,893.69

607

100.00

10.875

49.80

29,057.73

600

100.00

10.000

45.28

17,153.95

639

99.96

10.375

44.13

52,890.34

663

95.00

11.000

43.50

52,462.11

605

100.00

11.125

43.29

52,605.85

746

100.00

8.975

45.54

57,439.47

595

100.00

10.990

39.99

12,284.33

580

100.00

11.250

47.50

166,172.10

714

100.00

8.975

42.97

158,556.86

743

95.00

12.250

29.40

10,808.57

632

100.00

10.600

44.44

70,688.37

621

100.00

9.900

29.95

21,184.89

620

100.00

10.990

46.09

65,704.62

643

100.00

8.750

29.95

59,860.36

627

95.00

12.250

44.48

5,306.04

558

95.00

12.500

21.86

6,656.40

640

90.00

9.250

47.85

51,391.96

696

100.00

9.725

48.30

111,787.30

643

100.00

10.500

49.90

86,930.56

560

95.00

12.250

47.89

13,776.08

643

100.00

9.250

49.14

36,952.21

626

100.00

10.375

48.65

25,956.97

583

100.00

10.500

43.70

49,919.47

604

100.00

10.875

36.82

56,728.55

603

100.00

10.875

32.44

42,878.77

722

100.00

8.250

35.81

76,981.08

680

100.00

8.475

49.68

49,876.89

610

100.00

10.875

40.44

32,950.94

617

100.00

10.875

46.80

43,135.82

578

95.00

11.250

39.72

9,477.99

693

100.00

8.975

49.69

56,873.39

632

100.00

10.750

44.37

76,283.40

593

100.00

11.250

47.03

42,541.65

713

95.00

12.250

36.45

9,826.01

561

90.00

12.500

44.27

8,747.35

644

100.00

10.000

40.18

36,933.67

667

100.00

8.775

47.39

41,104.62

574

95.00

10.500

41.39

7,012.54

659

100.00

8.875

49.14

75,867.58

735

100.00

9.725

32.59

32,921.33

767

100.00

8.975

36.67

44,900.01

702

100.00

9.475

20.78

49,390.07

588

95.00

12.250

45.58

12,299.85

687

100.00

9.725

36.67

101,756.88

689

95.00

12.250

49.33

32,175.81

660

95.00

11.500

48.75

10,260.43

731

100.00

8.975

45.84

89,800.08

662

100.00

9.375

47.15

17,813.90

568

90.00

13.250

35.99

11,655.42

585

100.00

11.250

42.42

36,350.14

551

95.00

12.250

34.16

8,762.69

585

100.00

11.200

49.98

24,089.54

583

100.00

11.150

36.51

40,640.02

586

95.00

12.250

46.09

7,664.28

661

100.00

9.250

45.11

18,694.67

637

96.88

10.990

42.83

44,834.90

703

95.00

11.990

45.45

5,059.04

551

95.00

11.750

37.53

5,287.39

660

98.04

8.990

44.47

49,689.48

601

100.00

10.450

48.42

24,053.61

587

100.00

11.250

47.39

29,865.02

604

100.00

10.875

22.94

31,623.68

635

90.00

11.000

48.70

33,950.84

682

100.00

8.975

48.90

131,686.85

699

95.00

11.250

49.84

20,413.71

619

100.00

10.875

42.82

59,311.75

640

100.00

9.000

38.85

49,889.49

638

100.00

8.990

40.13

54,878.21

736

95.00

10.750

0.00

43,631.55

698

100.00

9.725

49.79

76,853.76

580

100.00

10.990

50.05

61,310.99

639

100.00

10.375

44.91

46,922.21

712

100.00

9.725

35.86

69,867.05

594

95.00

10.875

49.41

79,157.21

620

95.00

13.875

46.73

29,947.64

689

100.00

9.250

0.00

26,155.68

707

100.00

10.125

0.00

89,802.89

707

100.00

10.375

0.00

44,906.55

679

100.00

13.500

0.00

93,102.74

691

94.94

12.625

0.00

24,212.86

633

100.00

12.625

39.61

82,395.16

748

95.00

12.750

37.49

21,972.83

765

93.58

11.500

25.79

9,980.41

640

100.00

11.125

36.52

45,893.75

632

100.00

11.375

41.55

43,326.30

643

94.95

15.500

39.98

64,366.29

698

93.14

14.250

25.74

9,993.00

674

81.85

8.875

43.02

23,945.60

632

100.00

13.250

34.78

14,180.93

663

66.97

8.625

24.18

64,292.54

715

95.00

9.500

21.26

56,678.84

681

100.00

10.375

38.59

91,171.24

662

100.00

11.875

0.00

37,482.44

683

100.00

11.750

0.00

59,877.54

644

100.00

14.000

35.87

75,034.22

639

100.00

11.250

42.51

49,876.32

673

95.00

12.625

18.23

58,410.31

757

100.00

9.750

42.35

235,554.20

663

95.00

9.500

30.84

80,133.47

671

89.43

11.375

29.20

62,295.54

689

87.83

13.250

34.10

11,240.11

707

100.00

11.875

34.53

94,358.25

733

99.82

9.625

16.73

84,286.20

783

90.50

11.750

37.74

74,907.96

706

95.00

11.750

33.10

39,950.18

697

95.00

12.375

26.69

10,183.49

694

100.00

9.875

0.00

56,342.76

746

99.55

9.750

34.30

218,979.61

763

73.17

8.875

24.57

32,806.44

735

100.00

12.250

0.00

49,717.06

808

100.00

12.625

0.00

119,217.03

706

96.35

11.750

0.00

26,067.29

707

100.00

10.625

39.59

179,717.79

720

100.00

12.250

0.00

53,940.66

744

90.00

12.250

35.75

49,616.21

694

100.00

9.625

0.00

53,497.02

636

90.00

13.750

29.66

16,983.23

696

90.00

10.625

37.73

41,386.46

800

93.42

7.875

29.15

214,250.43

743

100.00

11.375

0.00

30,664.61

761

95.00

10.000

24.94

20,197.01

685

94.93

12.375

0.00

114,377.61

777

100.00

12.250

0.00

68,335.01

713

95.00

11.875

49.88

22,466.22

716

95.00

10.000

40.07

28,989.24

716

94.87

10.000

0.00

34,522.19

755

90.00

10.000

31.38

26,689.35

718

100.00

9.875

0.00

72,067.16

595

100.00

11.250

39.00

52,527.94

634

95.04

9.000

49.87

19,858.35

648

100.00

10.000

37.60

21,186.39

615

100.00

11.125

27.29

16,822.12

558

95.00

11.250

48.58

9,496.73

594

100.00

11.250

49.61

79,890.43

627

100.00

9.000

49.80

32,870.90

596

100.00

11.500

49.63

15,232.87

609

100.00

10.450

23.17

38,517.18

618

100.00

11.250

47.53

32,954.80

642

100.00

9.500

47.92

30,339.48

583

100.00

11.000

48.50

11,387.50

563

95.00

11.875

54.88

8,545.30

641

90.00

12.000

20.68

28,983.32

620

100.00

10.875

39.93

25,362.24

588

100.00

11.250

49.58

13,140.12

725

100.00

9.375

43.29

33,278.63

628

100.00

10.800

50.03

29,555.28

617

100.00

10.375

46.65

57,305.02

580

100.00

11.500

48.91

70,257.73

734

100.00

8.975

49.54

61,627.76

641

100.00

8.975

42.78

91,795.65

653

100.00

9.250

25.37

101,786.02

580

100.00

10.875

30.45

25,951.46

593

100.00

11.250

49.77

11,122.19

759

100.00

9.750

25.95

96,996.41

660

100.00

8.990

46.97

33,425.82

591

75.00

13.750

39.38

14,760.79

642

95.00

9.500

45.46

17,815.95

737

100.00

9.725

48.95

35,332.74

817

80.00

9.000

24.30

157,000.00

800

99.83

10.750

0.00

95,127.98

792

85.74

10.375

25.32

27,979.84

624

94.77

10.875

42.52

102,308.81

700

88.07

12.000

0.00

9,988.38

719

90.00

12.125

0.00

59,432.74

665

90.00

9.125

30.61

51,350.95

645

90.00

14.625

36.41

10,393.04

716

84.00

11.750

22.47

20,960.93

790

95.00

10.750

15.31

10,633.73

699

95.00

12.375

0.00

30,824.99

650

90.00

13.750

36.87

9,302.15

681

76.80

10.125

41.63

71,850.91

639

100.00

12.250

37.53

32,243.75

777

100.00

9.725

39.74

66,598.72

675

100.00

9.875

49.05

169,687.20

638

92.67

10.500

48.78

94,768.43

672

95.00

9.750

42.36

44,765.24

663

90.00

11.000

0.00

17,787.24

630

100.00

11.125

48.28

89,473.89

667

90.00

12.500

0.00

13,985.43

632

100.00

12.000

49.02

64,650.79

601

100.00

10.875

39.54

26,959.86

639

100.00

10.375

48.15

26,511.70

575

95.00

12.500

50.20

7,179.42

640

100.00

9.500

39.93

30,538.34

607

100.00

10.000

40.99

24,961.77

626

100.00

11.125

29.63

62,911.31

642

100.00

8.900

40.47

39,452.61

660

100.00

8.500

20.49

12,329.23

587

100.00

11.250

40.56

12,094.90

649

100.00

11.875

0.00

37,957.53

642

100.00

10.000

48.10

94,829.76

661

90.00

9.875

44.51

51,855.45

672

95.00

12.750

20.53

13,286.55

784

100.00

8.975

35.20

66,631.66

711

95.00

8.500

54.13

95,242.27

700

100.00

9.500

37.14

76,846.68

584

94.02

11.250

37.61

9,373.66

767

100.00

10.750

49.30

123,306.66

701

100.00

9.725

35.84

87,547.84

663

85.00

8.625

39.48

44,292.00

710

100.00

9.225

37.18

114,695.67

598

100.00

11.250

38.86

58,919.18

646

100.00

8.750

40.70

21,365.62

712

100.00

10.750

36.10

75,883.99

651

100.00

9.875

48.96

95,823.35

630

100.00

8.990

33.79

59,849.06

571

95.00

12.250

36.30

5,782.60

642

100.00

11.875

0.00

30,382.01

622

100.00

10.875

45.38

23,652.50

674

100.00

8.975

51.74

31,327.48

660

100.00

8.500

47.15

28,330.41

670

95.00

12.250

48.87

9,242.31

558

95.00

12.500

53.61

6,289.57

609

90.00

12.500

39.59

12,727.91

601

100.00

10.125

43.08

29,743.47

640

95.00

12.250

42.82

6,891.84

612

100.00

10.500

46.82

84,863.10

617

100.00

10.875

48.56

29,955.42

712

100.00

9.725

46.44

118,774.02

671

95.00

12.000

20.44

59,930.33

788

87.83

9.875

43.44

29,906.22

740

90.00

11.125

0.00

14,679.32

758

94.92

9.875

33.62

57,117.84

689

100.00

10.375

0.00

36,931.74

706

95.00

12.250

0.00

35,950.30

761

80.00

9.625

37.19

19,941.34

679

100.00

12.000

0.00

45,982.83

680

80.53

8.500

0.00

26,871.66

724

95.00

9.000

0.00

51,834.77

771

95.00

11.750

0.00

44,695.07

744

95.00

11.375

31.17

34,204.36

649

90.00

15.500

41.04

10,491.67

627

100.00

15.000

28.30

59,955.55

686

100.00

9.725

38.94

60,884.13

708

100.00

8.975

46.34

148,669.06

727

95.00

9.725

44.69

77,365.12

575

100.00

11.250

44.90

118,832.34

610

100.00

10.875

43.75

118,823.32

558

95.00

12.250

50.17

13,166.83

649

100.00

9.250

49.97

11,082.91

651

100.00

9.500

25.00

25,764.03

638

100.00

11.125

28.49

36,548.46

711

100.00

9.725

41.25

150,713.22

765

100.00

9.725

28.49

66,872.74

719

100.00

9.725

30.51

109,791.07

564

95.00

12.250

51.47

6,571.61

556

95.00

12.250

46.06

5,256.88

600

95.00

11.750

43.03

7,611.20

761

100.00

7.500

27.10

21,809.32

772

93.93

11.625

26.10

13,170.42

684

95.00

13.250

40.59

23,578.46

663

100.00

9.875

47.03

109,198.69

787

100.00

9.725

29.07

133,198.77

561

95.00

12.250

30.32

6,216.59

728

100.00

9.725

28.29

57,889.83

642

100.00

9.250

34.18

58,262.32

592

100.00

10.990

30.16

23,071.24

593

100.00

11.250

46.76

22,745.52

583

100.00

11.250

49.31

81,488.24

587

100.00

11.250

49.51

42,466.61

697

100.00

8.990

33.56

51,855.53

593

100.00

11.250

47.35

39,925.21

678

100.00

9.875

26.75

31,921.16

572

95.00

11.990

34.32

5,438.80

595

100.00

11.250

12.50

46,636.03

731

100.00

8.975

46.99

25,343.41

551

95.00

12.250

39.04

5,354.75

793

95.00

12.250

34.85

8,499.48

604

100.00

10.875

39.40

37,629.67

651

100.00

10.000

43.03

69,867.34

725

100.00

8.975

49.57

52,852.29

620

100.00

8.500

56.30

54,899.34

582

100.00

10.990

44.58

11,496.42

741

95.00

11.375

37.17

25,199.06

633

100.00

10.875

42.93

44,300.12

636

100.00

10.625

43.23

57,459.76

610

100.00

10.375

49.18

35,341.41

604

100.00

11.250

48.66

20,606.15

580

100.00

11.250

37.50

50,930.13

598

100.00

11.250

49.66

87,267.30

665

100.00

9.875

31.42

28,919.26

649

100.00

8.750

34.05

67,841.77

764

100.00

9.850

39.12

35,114.92

555

95.00

12.250

53.80

11,299.90

572

95.00

12.250

45.76

12,219.06

586

100.00

10.500

37.06

39,899.13

563

95.00

12.750

38.34

19,524.51

650

85.71

11.000

33.30

9,989.21

647

100.00

9.250

49.46

25,925.46

776

90.00

14.500

0.00

14,987.55

693

95.00

12.250

0.00

50,812.11

757

87.91

12.000

40.40

33,386.23

696

95.00

11.625

0.00

31,374.42

746

91.35

9.875

32.27

58,128.41

694

95.45

11.000

37.05

299,566.20

675

94.94

13.125

0.00

39,314.42

675

100.00

12.125

0.00

49,742.74

620

90.00

13.875

30.27

31,463.55

695

95.00

14.500

0.00

44,954.85

690

90.00

10.375

38.84

98,836.25

666

100.00

12.750

0.00

49,950.82

763

82.26

9.125

0.00

70,091.19

625

95.00

9.875

36.81

63,782.44

703

90.00

9.875

26.79

166,613.76

674

90.00

11.625

23.88

26,965.96

754

95.00

11.375

41.35

39,669.80

784

90.32

14.000

0.00

24,973.37

644

95.00

12.875

9.39

33,676.14

685

95.00

11.875

0.00

71,661.33

726

90.00

11.750

34.13

13,958.25

728

100.00

9.000

0.00

29,916.81

651

100.00

9.500

49.52

63,432.89

567

95.00

11.500

36.87

15,669.13

685

100.00

8.975

40.77

88,802.30

762

100.00

8.950

43.51

70,821.33

668

95.00

11.750

40.72

17,660.81

558

95.00

11.500

44.15

6,643.67

633

100.00

10.375

46.91

11,589.48

669

100.00

9.875

43.62

63,675.49

763

95.00

11.990

22.39

10,903.96

571

95.00

12.250

25.81

6,115.24

653

100.00

8.500

43.30

35,712.28

601

100.00

10.875

45.06

11,942.83

817

95.00

11.500

48.59

10,309.26

699

99.21

9.725

39.10

187,143.91

707

100.00

8.975

19.87

24,351.14

765

90.00

12.500

0.63

13,975.45

692

100.00

9.225

49.40

24,557.43

708

100.00

8.450

39.01

92,417.47

641

90.00

9.250

39.09

89,811.19

665

100.00

9.500

37.88

41,716.76

577

94.16

11.250

42.94

54,425.36

642

100.00

9.250

49.75

47,899.28

608

100.00

11.125

40.43

25,545.42

640

100.00

10.500

40.00

96,883.33

639

100.00

9.990

49.95

51,060.93

594

100.00

10.875

31.56

34,947.97

573

100.00

11.250

28.76

54,924.65

656

100.00

9.125

42.03

33,745.31

589

100.00

10.250

48.73

10,981.61

659

100.00

9.250

47.41

32,132.15

617

100.00

8.990

49.07

29,035.56

636

100.00

10.490

44.36

27,954.80

614

100.00

9.990

38.69

24,141.53

575

100.00

10.750

50.18

32,949.63

633

100.00

10.375

46.14

33,544.40

671

95.00

9.125

44.94

95,044.90

645

100.00

8.990

49.67

124,723.23

716

90.00

13.250

39.20

12,985.65

623

100.00

10.550

41.73

23,281.55

642

100.00

9.500

50.63

112,375.79

709

90.00

10.500

29.36

47,922.70

645

100.00

8.500

49.80

84,292.23

701

95.00

12.125

38.89

66,904.89

689

100.00

8.750

37.28

38,310.63

660

100.00

10.600

44.41

31,922.80

646

100.00

8.990

41.50

27,139.74

704

99.98

9.750

0.00

87,933.55

721

100.00

9.720

41.10

26,948.66

647

100.00

9.240

44.80

39,744.49

695

100.00

8.975

38.11

67,357.01

604

95.00

11.990

40.00

5,255.50

696

95.00

12.250

37.30

9,826.01

666

100.00

10.000

33.63

55,899.62

696

100.00

8.975

38.56

48,264.66

646

95.00

9.990

38.31

10,913.34

685

100.00

8.990

27.96

54,878.21

652

100.00

9.990

40.83

56,845.16

680

90.00

8.000

43.50

42,803.12

662

100.00

8.650

48.49

49,881.23

738

100.00

9.490

37.81

74,411.33

644

100.00

9.250

32.24

26,430.23

588

100.00

11.750

49.99

30,462.56

590

100.00

11.250

35.17

42,941.08

631

100.00

11.125

48.08

18,295.26

778

95.00

12.250

49.72

23,232.83

581

100.00

11.250

33.60

23,636.58

626

100.00

11.375

38.85

33,943.04

581

100.00

10.500

49.07

39,935.56

643

100.00

9.500

49.15

66,068.18

656

100.00

8.990

36.09

68,769.07

692

100.00

9.500

0.00

49,869.56

689

90.00

10.125

0.00

25,006.29

668

100.00

7.000

45.90

157,477.40

712

99.94

13.500

37.20

30,518.13

701

95.00

9.875

44.10

34,286.78

656

89.99

13.500

24.80

14,570.68

667

99.97

9.500

37.90

78,742.35

712

99.91

13.500

35.20

32,516.03

668

99.99

9.875

34.20

128,362.02

713

95.00

9.375

47.70

33,681.00

732

100.00

7.875

39.70

96,405.85

640

94.72

8.500

23.70

64,840.20

670

100.00

9.875

38.40

69,871.19

636

100.00

9.250

49.89

79,433.01

726

94.98

13.500

41.20

26,877.65

674

84.93

7.250

40.60

16,946.48

640

99.98

10.875

0.00

60,060.63

670

99.97

11.625

33.80

109,112.14

711

99.98

9.250

46.30

65,013.35

663

84.65

7.875

0.00

34,902.72

712

96.83

9.750

0.00

60,884.79

711

90.00

9.875

0.00

51,952.56

637

100.00

10.500

49.19

31,921.99

588

100.00

11.000

43.35

47,211.63

673

100.00

11.000

47.40

45,733.78

767

100.00

11.000

0.00

27,959.52

722

93.53

11.125

49.83

199,859.57

622

95.00

12.000

45.22

60,864.97

653

100.00

9.875

39.90

87,879.07

740

100.00

12.000

43.66

24,985.63

641

94.23

12.000

51.59

24,985.63

622

100.00

11.000

0.00

47,930.56

637

80.00

9.375

48.44

48,950.31

757

100.00

12.000

0.00

75,656.46

668

100.00

11.390

48.83

47,568.68

612

100.00

10.375

49.90

44,887.31

638

78.29

11.875

0.00

49,970.44

643

100.00

12.000

27.52

32,321.41

652

90.00

11.000

42.90

127,408.66

617

100.00

10.990

36.47

124,219.21

661

100.00

12.000

42.11

79,354.33

712

94.95

12.500

35.20

25,866.15

772

99.99

13.500

48.50

67,893.56

593

100.00

10.990

44.75

40,840.70

788

100.00

8.875

40.60

39,709.74

620

100.00

12.875

0.00

71,054.47

652

100.00

13.250

46.50

28,974.54

701

100.00

10.875

37.30

185,723.66

654

100.00

9.875

0.00

54,895.54

691

95.00

11.000

48.40

69,889.49

649

95.00

11.000

49.00

56,064.42

677

95.00

11.875

23.60

31,986.73

703

100.00

11.000

0.00

57,914.13

715

100.00

9.850

44.09

137,932.05

672

94.99

7.750

37.40

54,942.94

662

95.00

7.750

40.20

57,834.66

638

90.00

9.875

29.50

20,162.82

621

94.99

10.250

0.00

44,773.80

770

100.00

8.750

27.00

43,020.57

727

90.00

8.875

0.00

35,419.52

620

100.00

11.875

34.10

42,223.68

698

95.00

11.875

0.00

47,643.04

725

100.00

13.250

0.00

51,354.82

681

90.00

11.875

35.90

61,176.84

715

100.00

7.625

35.10

47,660.28

677

94.99

11.875

24.20

32,111.60

580

100.00

10.750

3.56

50,741.84

636

99.96

13.500

39.10

45,212.42

630

94.98

13.500

32.20

46,911.02

657

95.00

11.875

0.00

36,106.82

620

99.98

13.000

31.60

44,708.42

736

99.99

13.500

39.70

69,891.90

697

100.00

9.725

43.89

184,648.64

715

99.98

9.000

0.00

55,127.94

678

100.00

10.125

43.67

56,825.75

630

100.00

8.990

48.54

56,873.78

642

100.00

8.500

43.01

27,682.00

640

100.00

11.250

28.86

68,905.47

706

100.00

8.750

49.92

51,879.00

664

100.00

9.375

48.88

62,838.39

639

100.00

10.630

45.32

170,732.17

660

100.00

8.700

36.31

55,197.90

696

100.00

9.225

42.95

37,699.96

685

90.00

7.500

25.80

33,848.66

620

99.97

12.000

23.90

38,904.77

739

100.00

7.250

48.80

59,811.06

641

100.00

9.250

45.83

40,315.34

698

94.97

13.500

0.00

26,777.75

673

95.00

9.250

42.90

83,796.72

661

100.00

10.875

0.00

61,907.90

646

99.97

13.500

35.40

35,320.66

681

89.79

10.500

0.00

53,913.02

756

100.00

7.250

46.30

43,861.45

723

99.98

13.500

41.50

64,896.05

694

94.97

11.000

0.00

60,212.80

685

99.97

10.750

0.00

37,692.38

695

99.98

9.250

50.00

57,578.97

677

99.99

9.250

40.20

149,782.19

662

99.96

13.250

0.00

41,013.92

751

90.00

8.625

47.70

46,887.80

734

99.98

10.750

0.00

60,657.28

736

99.99

13.500

39.40

102,864.52

750

99.97

9.980

49.19

102,215.71

649

100.00

8.500

48.90

29,253.16

649

100.00

8.500

38.09

41,897.12

579

100.00

10.250

49.85

30,434.90

682

90.00

9.750

0.00

33,686.26

653

90.00

8.875

47.40

27,437.66

680

89.96

10.500

0.00

50,468.59

740

99.85

9.250

0.00

61,520.66

712

94.95

13.250

34.90

24,822.59

717

99.97

13.500

0.00

67,893.56

701

99.97

9.125

0.00

53,035.55

671

99.98

9.125

47.80

50,590.85

779

95.00

7.375

29.40

41,677.01

712

94.92

12.500

35.40

24,817.55

617

100.00

10.875

31.97

43,701.44

660

100.00

9.000

42.68

42,831.83

597

100.00

11.250

50.16

75,869.27

665

100.00

9.750

42.43

67,871.52

635

95.00

11.000

46.49

10,058.43

645

100.00

10.000

34.38

77,713.32

679

100.00

9.000

36.09

113,548.50

756

100.00

8.750

38.57

48,586.66

570

95.00

12.250

44.25

16,384.84

623

100.00

11.125

48.06

65,695.83

624

100.00

11.125

42.41

73,644.92

629

100.00

10.500

47.55

24,228.22

655

95.00

12.250

49.40

19,295.54

599

100.00

11.250

49.08

28,361.10

554

95.00

12.250

47.62

11,786.26

584

100.00

11.250

38.31

29,520.45

677

100.00

9.125

45.13

44,799.96

623

100.00

11.125

44.13

34,950.72

617

100.00

10.625

46.10

14,393.29

635

100.00

11.125

48.28

32,773.80

627

100.00

11.125

30.44

34,950.71

603

100.00

10.875

46.71

46,930.16

603

100.00

10.875

38.16

33,929.49

573

95.00

12.250

46.80

11,201.65

606

100.00

10.875

48.90

34,348.87

680

100.00

10.250

0.00

29,974.71

646

100.00

9.250

33.74

27,504.03

698

100.00

9.250

45.40

131,000.00

647

100.00

11.500

0.00

162,473.00

670

100.00

9.875

48.76

37,510.84

633

100.00

10.375

48.89

16,452.53

622

100.00

10.125

47.23

24,669.81

742

94.99

9.490

0.00

42,208.17

594

100.00

11.250

40.65

18,303.63

619

100.00

11.125

39.83

50,329.06

700

100.00

9.725

48.06

103,058.90

627

95.00

11.690

37.35

24,294.99

608

100.00

10.500

49.89

40,933.94

624

100.00

11.125

37.28

31,555.50

558

95.00

12.500

34.81

7,862.76

663

100.00

8.500

40.38

24,043.94

681

100.00

9.750

47.20

46,000.00

640

90.00

8.750

42.49

6,761.40

601

100.00

10.875

49.27

25,572.68

595

100.00

11.250

42.36

33,933.44

738

100.00

9.250

40.97

75,068.85

590

100.00

10.500

29.28

12,735.96

631

100.00

11.125

43.35

56,919.77

614

100.00

10.875

46.07

73,490.65

700

100.00

9.990

48.90

111,015.25

620

100.00

10.375

47.17

73,378.39

664

100.00

8.975

50.00

50,886.69

590

100.00

11.250

37.21

37,070.92

593

95.00

12.250

49.44

12,103.92

587

100.00

11.500

38.50

42,404.93

624

100.00

10.630

47.21

26,137.86

605

100.00

10.875

34.41

37,864.64

601

100.00

11.125

40.45

37,936.50

651

100.00

9.500

39.94

42,848.37

576

95.00

12.250

49.47

7,266.33

555

95.00

12.250

38.20

8,941.67

588

100.00

11.250

39.48

27,234.01

664

100.00

8.990

48.10

78,226.37

601

100.00

8.990

44.22

46,317.37

670

100.00

10.500

0.00

70,936.25

554

95.00

11.990

46.35

7,337.27

654

100.00

9.750

40.08

52,322.96

615

100.00

10.990

49.15

34,949.27

608

100.00

11.125

41.87

137,805.78

683

100.00

8.500

44.05

83,094.45

657

100.00

11.100

40.41

29,789.93

673

100.00

13.000

49.40

27,580.86

612

100.00

10.875

36.56

29,356.32

767

100.00

10.000

44.50

27,742.82

644

100.00

10.000

40.20

91,835.15

710

90.00

10.375

21.30

26,472.10

591

100.00

11.250

33.47

37,548.48

645

95.00

11.490

48.66

7,560.04

579

95.00

12.250

44.72

7,632.31

649

100.00

11.625

0.00

40,674.56

583

95.00

12.400

46.96

7,844.00

583

100.00

10.490

48.69

49,878.68

570

95.00

12.750

32.10

6,490.45

662

100.00

8.990

42.31

66,851.63

597

90.91

8.990

48.72

59,833.27

664

100.00

9.250

36.39

184,611.91

615

100.00

10.125

40.01

77,064.91

679

100.00

8.990

47.77

99,778.56

655

97.60

8.750

32.87

65,846.40

658

100.00

8.990

42.60

119,534.73

644

100.00

8.250

49.69

82,786.07

644

100.00

10.000

45.77

80,255.92

580

100.00

11.250

38.86

55,324.12

697

100.00

8.990

49.84

43,703.02

648

100.00

9.250

14.01

33,927.64

582

100.00

11.250

41.37

27,562.19

633

100.00

10.385

47.53

139,768.87

637

100.00

9.990

48.39

171,512.54

678

99.74

11.750

0.00

149,908.82

668

94.51

9.500

44.53

90,712.69

720

100.00

9.625

40.70

82,240.20

641

100.00

10.990

44.37

76,089.56

622

100.00

9.875

47.20

141,699.73

638

100.00

9.875

41.13

52,902.48

625

100.00

12.000

53.64

38,277.97

625

92.07

8.750

49.00

33,122.72

609

100.00

9.990

39.31

53,903.04

694

100.00

8.750

41.21

107,646.88

675

98.55

8.750

49.85

63,608.42

658

100.00

9.500

37.24

168,663.51

610

100.00

10.875

46.56

105,841.95

615

100.00

10.990

35.06

144,989.57

687

100.00

8.990

45.66

91,796.26

683

100.00

8.250

28.01

97,085.14

591

99.87

10.500

48.98

149,558.74

657

100.00

10.350

46.96

80,203.95

665

100.00

9.990

47.58

66,879.70

701

100.00

9.250

39.13

70,813.09

609

94.13

10.625

48.42

52,916.87

620

100.00

11.125

38.47

25,799.12

601

100.00

10.625

48.61

20,814.24

589

100.00

11.250

40.95

25,364.00

581

100.00

11.000

40.39

25,962.38

603

95.00

10.875

36.43

7,555.04

644

100.00

9.750

42.09

71,863.95

678

100.00

8.975

47.93

71,840.06

636

100.00

9.500

47.40

44,910.38

684

100.00

8.250

32.89

62,419.66

553

95.00

11.990

37.04

6,932.34

600

100.00

10.950

45.36

39,941.53

593

100.00

11.250

47.03

48,932.89

682

100.00

8.975

47.04

67,848.92

669

100.00

9.150

24.28

142,693.71

598

100.00

11.250

20.25

19,909.30

679

99.22

11.250

34.20

27,951.38

647

100.00

9.250

33.39

52,758.37

663

100.00

9.250

46.99

78,834.24

627

100.00

10.880

38.82

38,942.10

685

100.00

9.725

43.35

87,234.01

651

95.00

8.725

41.97

52,912.31

590

100.00

11.000

46.43

55,877.36

623

100.00

9.500

47.78

57,884.50

633

100.00

9.990

43.64

75,992.15

669

100.00

8.990

38.66

46,895.92

588

100.00

11.250

49.49

25,751.54

673

100.00

9.250

49.86

103,939.10

623

100.00

10.125

38.41

52,907.50

682

90.00

11.375

34.56

86,884.04

686

90.00

10.750

42.46

58,387.88

695

100.00

9.500

0.00

109,780.98

753

97.40

7.750

40.14

298,927.59

665

95.55

12.125

0.00

77,889.26

699

95.00

12.125

23.06

91,696.28

676

100.00

12.750

33.82

98,873.44

746

95.00

11.375

42.60

39,921.73

766

100.00

9.500

0.00

110,778.99

671

80.00

10.375

0.00

19,168.22

702

100.00

12.000

0.00

146,352.95

746

100.00

9.875

0.00

55,371.85

639

90.00

13.250

42.42

26,465.64

712

100.00

9.875

0.00

37,313.64

679

95.00

11.875

0.00

36,206.73

694

90.00

12.000

36.03

37,978.02

732

95.00

14.750

0.00

12,742.05

628

81.08

8.000

39.13

65,911.43

769

100.00

11.750

0.00

67,995.02

767

85.66

9.375

0.00

25,447.87

676

90.00

11.625

0.00

41,641.17

790

80.00

8.125

0.00

30,477.88

668

73.33

10.000

0.00

21,915.25

783

100.00

9.750

32.75

234,885.29

663

95.00

12.625

0.00

63,169.64

675

100.00

11.875

37.31

85,024.15

661

100.00

11.625

37.40

64,887.38

680

90.00

10.875

21.50

29,644.65

739

90.00

9.625

0.00

53,469.55

737

90.00

10.375

43.31

52,912.34

731

100.00

12.375

0.00

41,943.58

678

100.00

12.000

0.00

67,339.88

660

99.94

12.250

0.00

58,402.61

774

90.00

10.875

32.85

45,375.23

722

100.00

9.625

0.00

60,901.44

638

90.00

12.875

35.74

22,972.20

704

90.00

11.125

18.34

23,966.25

685

95.00

11.500

11.73

40,480.11

702

99.91

10.500

0.00

45,239.50

698

100.00

10.750

35.56

139,786.34

675

90.53

12.125

0.00

74,893.53

637

95.69

14.000

23.92

199,813.66

663

95.27

11.625

34.10

61,681.89

621

95.00

13.750

40.75

21,424.42

730

90.00

10.375

39.07

53,910.70

673

100.00

12.375

0.00

31,948.17

731

95.00

11.375

40.43

58,546.97

755

95.00

12.125

40.20

18,459.15

670

100.00

11.625

30.93

59,914.11

728

90.00

10.375

30.36

26,943.93

622

100.00

13.000

40.13

43,239.00

698

100.00

10.250

0.00

39,732.38

705

90.00

11.375

17.38

13,282.28

696

93.29

12.000

0.00

74,881.91

759

99.97

9.750

0.00

48,707.85

772

90.00

10.375

24.49

40,797.63

661

95.00

12.500

36.00

58,751.17

717

96.42

9.875

27.42

174,595.87

778

95.00

10.500

0.00

74,598.84

643

100.00

12.500

28.80

44,929.06

723

95.00

12.875

0.00

35,582.23

787

95.00

14.000

0.00

35,332.12

740

95.00

10.000

0.00

66,630.40

745

100.00

8.875

0.00

49,828.69

752

100.00

9.625

0.00

47,858.59

696

89.06

11.625

35.57

27,056.08

793

89.96

12.625

0.00

17,323.43

745

76.95

8.500

30.45

298,890.07

752

95.00

11.375

0.00

44,906.21

752

90.89

11.375

0.00

47,401.15

699

95.00

11.250

0.00

41,478.58

768

99.94

12.000

0.00

13,634.12

689

100.00

11.000

0.00

58,914.69

673

90.00

12.250

0.00

155,094.36

676

100.00

12.000

46.90

89,488.81

678

100.00

9.125

35.36

32,864.74

730

95.00

12.375

15.23

23,571.75

730

95.00

12.375

16.98

23,571.75

709

100.00

9.875

0.00

137,746.11

652

100.00

15.000

35.50

25,784.80

676

100.00

11.375

31.62

48,801.34

684

90.00

11.375

31.21

12,283.63

712

95.00

11.875

0.00

33,324.94

660

89.32

11.625

23.42

26,160.72

797

84.83

9.375

20.31

12,866.95

713

94.97

12.125

41.50

23,110.38

739

100.00

10.125

0.00

24,931.44

737

84.91

12.500

0.00

14,985.40

691

94.02

9.625

0.00

126,339.48

792

94.08

7.000

37.61

201,728.27

642

100.00

12.375

41.31

15,883.02

692

86.54

13.250

0.00

24,966.70

781

94.72

12.125

0.00

199,657.50

667

90.00

9.875

32.28

87,651.60

727

100.00

10.000

0.00

74,766.77

624

100.00

12.875

32.31

47,954.11

716

89.12

11.375

43.58

121,687.62

737

95.00

9.625

0.00

54,863.41

754

100.00

9.750

31.36

56,443.18

728

90.00

11.625

0.00

85,264.67

775

82.43

9.500

39.88

62,842.58

628

90.00

12.500

31.55

33,101.62

630

100.00

15.500

38.24

17,588.40

721

95.00

9.125

0.00

63,862.19

638

90.00

14.750

39.44

73,921.98

631

88.55

10.875

33.09

24,804.52

766

100.00

10.375

41.79

190,104.38

799

90.00

10.625

41.19

90,857.32

722

100.00

9.750

0.00

122,708.38

641

85.00

10.375

34.77

54,345.07

690

100.00

10.125

0.00

86,770.34

657

100.00

8.250

41.35

136,058.77

716

94.34

12.875

17.98

14,234.45

688

83.72

8.625

37.71

299,101.62

714

100.00

11.000

32.92

188,227.43

677

95.00

11.500

29.44

80,745.14

730

100.00

9.875

0.00

124,116.39

700

90.00

9.375

0.00

107,723.05

697

100.00

12.000

45.01

151,278.88

697

100.00

10.375

27.51

299,503.73

678

100.00

11.500

0.00

32,957.19

696

95.00

13.750

0.00

12,485.12

713

95.00

11.125

33.44

114,504.11

703

95.00

11.875

0.00

33,709.71

642

100.00

8.250

46.93

108,918.55

613

100.00

10.875

46.98

27,881.49

641

100.00

11.000

0.00

56,376.57

667

95.00

11.850

46.25

15,810.45

758

100.00

9.490

42.60

63,806.60

605

95.00

11.750

48.82

9,260.77

655

100.00

9.250

32.03

46,901.38

583

95.00

10.750

42.90

64,701.08

580

100.00

10.500

46.75

146,763.23

638

100.00

11.125

42.87

87,876.14

675

100.00

9.875

47.46

76,858.34

642

95.00

12.250

15.83

27,959.12

631

100.00

11.125

46.72

150,787.50

719

100.00

8.750

33.80

50,258.87

743

100.00

10.000

0.00

59,600.00

711

100.00

11.500

0.00

72,800.00

736

100.00

9.250

43.50

67,000.00

638

100.00

8.500

35.10

131,259.32

766

100.00

9.725

41.71

53,298.58

622

100.00

10.750

49.92

96,851.94

742

100.00

9.225

27.69

179,620.41

698

100.00

11.125

0.00

79,944.22

686

100.00

11.000

35.40

63,930.91

761

100.00

9.000

40.30

73,800.00

622

95.00

10.000

48.10

69,000.00

701

89.67

11.625

31.39

53,914.44

724

100.00

8.990

33.45

72,997.99

782

90.00

9.875

35.39

73,862.57

580

100.00

11.250

49.73

39,852.01

654

95.00

11.500

41.15

16,102.10

720

100.00

8.975

49.73

69,225.89

557

95.00

11.250

49.27

10,748.25

601

100.00

11.250

45.90

51,529.30

689

100.00

9.500

49.30

58,692.27

603

100.00

10.875

40.56

40,506.15

615

100.00

10.875

46.08

68,241.22

645

90.00

11.000

0.00

24,963.85

640

100.00

9.250

46.54

82,781.47

619

90.26

9.990

49.12

59,892.27

600

100.00

10.875

49.65

88,668.07

653

100.00

8.990

27.82

31,791.45

623

100.00

11.125

34.38

62,911.31

693

100.00

8.990

49.52

79,732.25

664

100.00

8.800

48.41

53,875.64

602

100.00

10.875

36.09

17,332.16

579

95.00

12.500

44.83

9,828.49

694

100.00

9.500

44.33

29,810.75

582

100.00

11.250

46.34

24,965.76

652

100.00

9.750

47.93

47,909.30

582

100.00

11.500

36.53

56,888.03

733

95.00

7.875

42.90

43,713.54

630

95.00

9.990

42.29

74,865.32

651

93.33

8.990

49.81

31,130.90

656

100.00

9.250

49.61

63,865.71

636

100.00

10.750

22.90

92,858.05

607

100.00

10.000

39.27

33,907.82

800

100.00

10.225

47.27

95,836.01

707

100.00

9.725

42.40

48,244.18

716

100.00

8.975

49.18

59,651.17

599

100.00

11.250

50.00

11,741.75

728

100.00

9.725

42.37

36,929.72

640

95.00

12.250

39.64

7,713.39

586

95.00

12.250

33.14

20,337.95

556

95.00

12.250

41.64

7,123.84

578

95.00

12.250

34.34

6,632.52

646

100.00

11.125

32.67

37,547.08

680

100.00

9.500

42.01

179,591.71

667

100.00

9.125

47.35

32,292.34

643

100.00

9.500

48.20

18,263.73

653

100.00

10.750

43.53

51,121.82

633

100.00

10.875

41.85

75,629.50

621

100.00

10.990

45.74

72,894.19

584

100.00

11.250

48.91

47,135.34

552

95.00

11.500

50.51

4,814.82

584

100.00

11.250

26.70

39,322.85

556

95.00

12.250

50.00

6,198.23

617

100.00

10.875

47.51

26,300.86

634

100.00

11.125

49.69

50,928.22

689

95.00

9.475

45.99

59,730.22

702

95.00

12.000

0.00

134,897.37

612

100.00

8.750

27.14

52,477.59

675

95.00

12.250

44.02

15,096.44

621

100.00

9.750

46.81

77,453.39

578

95.00

11.870

43.79

6,222.71

590

100.00

11.000

48.27

17,507.57

618

100.00

10.875

48.98

29,935.44

620

100.00

10.175

49.99

38,114.07

588

100.00

10.490

24.51

25,606.64

576

100.00

12.250

32.49

36,853.13

704

95.00

11.990

38.26

5,746.67

603

100.00

10.650

46.03

56,000.14

714

95.00

12.250

38.25

6,511.58

645

100.00

9.990

36.65

45,238.58

682

100.00

8.990

48.84

37,894.39

569

95.00

11.990

47.67

16,925.24

584

100.00

11.500

43.79

19,293.11

645

100.00

8.990

46.67

87,605.59

604

100.00

10.990

43.66

24,963.74

590

100.00

11.000

48.81

11,394.04

582

100.00

11.250

31.18

30,957.52

694

100.00

8.975

47.53

122,926.36

640

100.00

9.500

44.09

50,898.44

595

95.00

12.250

11.71

12,840.98

595

100.00

11.250

43.96

23,467.80

631

100.00

9.990

44.47

63,754.05

642

100.00

9.500

49.89

42,914.38

603

93.92

10.875

49.61

125,812.78

735

100.00

8.995

42.83

115,144.75

668

100.00

9.990

42.53

73,667.46

759

100.00

9.725

37.96

37,927.80

569

95.00

12.250

54.64

11,889.45

616

100.00

10.875

29.14

36,945.03

746

100.00

9.725

35.89

59,886.02

654

100.00

9.250

19.64

57,878.29

663

95.00

11.990

44.57

12,770.40

636

100.00

9.625

49.44

69,664.60

596

100.00

11.250

40.26

17,420.66

609

100.00

10.875

41.64

52,282.14

734

100.00

8.975

36.18

156,651.26

613

100.00

10.875

40.87

51,922.72

634

100.00

10.375

26.31

27,938.43

590

100.00

11.250

48.40

61,915.06

602

95.00

11.375

39.80

7,435.38

649

100.00

9.250

45.97

43,308.92

657

100.00

10.000

27.07

29,959.83

626

100.00

10.375

42.66

35,940.43

688

95.00

12.750

48.28

4,915.49

698

100.00

8.975

14.94

37,915.57

613

100.00

10.375

45.25

32,945.39

608

100.00

10.325

40.85

30,948.13

649

100.00

9.250

41.96

52,888.81

633

100.00

10.875

25.89

28,357.78

678

100.00

9.125

48.26

39,761.49

637

100.00

9.900

43.73

121,577.07

707

100.00

9.475

37.35

31,117.59

715

100.00

8.975

39.13

43,378.77

644

100.00

8.500

45.98

95,764.88

706

100.00

8.975

31.39

69,844.50

629

100.00

11.125

35.82

32,948.26

597

100.00

11.250

46.78

41,848.68

708

100.00

9.975

41.16

43,920.74

611

100.00

11.125

31.49

32,534.14

598

100.00

11.250

49.87

79,890.43

695

100.00

8.975

37.81

67,848.92

599

100.00

11.250

26.64

80,889.04

729

100.00

8.500

37.12

39,503.02

602

100.00

10.875

38.96

39,940.56

607

100.00

10.875

46.75

58,912.32

598

100.00

11.250

47.74

47,534.77

593

100.00

11.250

38.36

22,796.19

625

95.00

11.990

36.47

8,693.66

623

90.00

10.500

39.50

38,369.35

564

95.00

12.500

48.19

10,273.72

680

95.00

12.750

48.47

12,042.91

682

95.00

11.990

49.15

11,788.05

700

100.00

8.975

49.94

30,131.81

619

95.00

11.125

48.93

23,889.35

564

89.46

13.250

49.22

8,753.03

596

100.00

10.990

47.41

36,943.40

632

100.00

10.375

41.75

62,696.10

598

100.00

11.250

37.90

29,644.99

623

100.00

11.125

37.71

24,187.99

586

100.00

11.250

27.13

27,262.59

620

100.00

10.375

40.62

67,587.96

580

100.00

11.250

46.27

27,112.81

639

98.30

9.750

45.38

70,020.28

625

95.00

11.125

47.88

41,641.28

749

84.91

7.125

0.00

30,532.78

557

95.00

11.250

46.93

7,870.58

673

100.00

9.125

36.94

35,982.35

580

100.00

11.000

48.50

29,036.27

631

100.00

11.125

46.58

27,361.43

603

100.00

10.875

45.05

18,432.19

777

100.00

10.225

49.48

40,929.97

566

95.00

11.990

49.86

8,841.02

658

100.00

9.250

47.25

79,812.20

580

100.00

11.250

34.38

11,945.56

600

95.00

12.250

18.40

5,228.26

619

100.00

10.250

42.83

10,399.68

564

95.00

12.250

41.77

5,106.64

633

100.00

10.375

41.54

25,357.94

553

95.00

11.990

49.28

7,214.27

580

100.00

11.250

33.72

9,257.80

630

100.00

10.630

48.38

33,747.39

587

100.00

10.490

50.07

21,889.84

554

95.00

11.250

46.04

12,637.32

746

100.00

9.625

36.90

36,065.60

636

100.00

10.875

41.58

28,515.72

592

100.00

10.650

45.51

40,936.06

764

100.00

10.750

0.00

58,932.77

769

100.00

9.490

41.74

42,914.18

675

95.00

11.750

46.60

10,311.95

647

95.00

12.250

21.75

12,769.52

665

100.00

8.990

39.93

38,893.93

599

100.00

10.875

42.65

31,453.16

587

100.00

11.250

46.63

28,191.34

598

100.00

11.250

45.30

28,460.97

603

100.00

10.880

34.34

72,891.64

631

100.00

10.375

49.26

39,085.23

600

100.00

10.990

29.58

64,739.83

629

100.00

11.375

45.10

46,937.36

584

100.00

11.250

36.37

26,953.51

662

100.00

9.750

49.75

103,783.58

598

100.00

11.250

38.81

39,931.18

710

100.00

8.975

43.61

25,337.18

581

95.00

10.500

28.31

31,598.52

585

100.00

11.250

31.58

32,954.79

717

100.00

9.250

43.91

129,707.31

690

100.00

8.250

42.49

87,773.19

603

100.00

10.875

46.23

13,049.94

564

95.00

11.500

50.91

5,883.52

686

95.00

7.250

42.90

58,920.54

731

100.00

7.750

38.70

47,863.16

647

95.00

13.250

49.51

16,132.63

592

100.00

11.250

33.45

27,275.78

590

100.00

11.250

48.03

32,603.79

645

100.00

9.250

48.06

13,804.12

555

95.00

12.250

34.97

6,706.24

584

100.00

9.990

32.97

74,865.32

668

100.00

9.490

48.56

103,792.50

628

100.00

9.990

45.58

64,364.22

627

99.98

10.750

44.24

38,460.92

679

100.00

9.875

48.54

46,913.51

596

100.00

11.250

46.76

34,752.34

739

100.00

10.375

0.00

178,204.72

588

100.00

10.750

49.45

59,908.42

681

100.00

8.500

44.36

87,385.45

708

100.00

9.975

38.39

59,891.90

666

100.00

10.125

42.72

73,271.93

641

100.00

10.000

42.85

66,879.93

768

100.00

8.975

45.45

68,048.51

774

100.00

9.500

43.38

69,860.62

597

100.00

11.250

40.50

60,916.46

644

100.00

9.875

46.09

141,338.45

672

100.00

9.875

43.94

142,661.06

597

100.00

11.250

38.00

32,615.23

721

100.00

9.725

41.29

92,823.38

662

100.00

8.500

47.73

39,596.49

623

100.00

11.125

50.35

97,862.07

627

100.00

10.990

37.07

50,926.10

613

100.00

10.875

42.91

29,036.76

554

95.00

12.250

48.77

5,723.63

564

95.00

11.500

50.48

6,480.09

611

90.00

8.500

38.07

44,162.77

700

95.00

12.000

0.00

158,658.71

629

100.00

10.875

45.27

93,590.72

643

100.00

9.990

42.08

67,647.15

671

99.99

8.750

41.95

95,377.55

697

100.00

9.250

46.66

74,842.66

614

100.00

9.500

44.39

134,018.64

595

100.00

11.250

45.08

24,762.92

612

100.00

10.875

38.45

50,924.21

704

95.00

11.875

42.68

18,716.10

632

100.00

11.750

39.45

23,367.90

671

100.00

12.125

0.00

69,345.51

687

100.00

10.875

0.00

103,845.47

735

90.00

11.375

0.00

184,693.50

721

100.00

12.375

0.00

96,470.24

694

80.00

8.625

0.00

38,346.93

695

100.00

10.375

36.87

85,483.38

666

99.52

12.250

37.94

102,857.77

721

96.41

9.625

0.00

73,284.47

692

95.00

11.625

27.44

106,503.98

728

93.25

12.000

41.18

74,890.54

665

95.00

10.875

22.68

81,067.33

728

95.00

12.000

38.97

36,417.65

768

94.95

10.000

39.50

32,426.90

668

90.00

11.375

41.67

70,282.14

681

100.00

9.750

31.78

97,221.45

773

90.00

14.000

0.00

11,579.89

722

95.25

9.375

30.97

54,328.75

693

95.00

14.500

0.00

31,273.70

761

95.00

12.375

37.04

21,121.57

766

95.00

11.875

38.83

44,946.26

678

95.00

11.750

34.37

62,423.28

768

96.54

9.250

0.00

74,725.79

713

95.00

11.875

0.00

24,990.13

754

100.00

11.875

0.00

33,189.82

742

100.00

10.125

0.00

46,579.59

742

90.00

11.375

32.48

28,352.45

623

100.00

12.000

33.65

66,173.06

662

95.00

14.750

0.00

27,278.59

747

95.00

11.375

42.29

32,207.04

729

100.00

13.375

45.50

26,371.67

683

100.00

12.625

36.78

198,747.17

663

97.40

10.875

39.28

299,440.34

665

95.24

10.750

26.10

50,312.47

643

100.00

11.875

36.08

45,930.98

735

94.72

11.875

0.00

65,970.49

676

95.00

12.250

48.43

38,535.76

668

100.00

12.000

0.00

104,846.77

652

90.00

12.750

26.88

117,764.13

744

95.00

9.875

28.79

67,935.45

705

94.99

11.625

39.36

51,305.18

753

95.00

11.375

32.40

38,199.04

751

95.00

14.750

0.00

16,474.16

684

100.00

9.875

42.36

89,719.67

716

94.95

11.625

39.45

51,435.01

667

78.32

9.875

43.46

85,760.70

691

100.00

10.625

37.79

58,408.27

689

90.00

13.750

0.00

48,961.58

705

90.00

13.750

0.00

39,960.51

727

95.00

11.625

0.00

39,936.59

675

100.00

12.750

0.00

58,742.17

674

91.36

12.625

26.59

33,081.56

696

100.00

10.375

32.09

113,811.43

665

90.00

10.125

0.00

29,707.93

704

91.71

11.750

0.00

25,061.31

678

100.00

12.875

0.00

45,545.08

685

95.00

11.000

0.00

49,870.61

696

100.00

9.000

0.00

77,338.45

693

91.39

11.000

46.01

53,901.97

781

100.00

10.125

35.23

130,155.56

725

100.00

9.750

26.73

299,288.74

709

90.00

11.375

17.62

129,627.02

689

100.00

10.375

46.25

146,395.34

707

95.00

12.000

0.00

36,207.90

747

90.00

9.625

38.23

56,091.02

735

100.00

7.375

36.70

181,254.12

706

100.00

10.000

0.00

137,689.62

630

95.24

14.000

35.12

89,247.18

696

93.36

11.625

27.10

60,343.78

756

100.00

12.000

0.00

43,254.69

703

89.88

11.625

0.00

32,391.00

701

90.00

14.250

0.00

61,945.48

672

100.00

12.000

38.74

70,397.11

718

95.00

12.875

0.00

17,079.46

670

100.00

13.375

33.95

77,883.28

686

95.00

9.500

0.00

29,162.00

680

82.82

9.375

42.96

103,912.40

731

95.00

11.625

33.26

26,698.86

757

95.00

11.125

0.00

110,285.36

699

100.00

10.375

0.00

162,701.56

673

96.82

10.625

0.00

33,747.03

725

85.00

8.375

0.00

59,002.34

640

95.00

13.375

41.56

77,884.55

744

100.00

11.875

0.00

29,174.82

633

100.00

14.250

39.35

41,555.87

750

95.00

10.875

38.26

28,956.95

776

95.00

12.000

0.00

41,845.68

663

95.00

10.625

0.00

96,500.45

635

100.00

13.875

44.67

16,487.43

686

94.92

12.125

0.00

42,976.30

638

100.00

12.000

31.62

28,099.70

744

100.00

9.250

0.00

65,861.53

681

99.94

9.500

0.00

80,158.01

676

86.47

11.250

37.04

102,859.34

637

100.00

12.750

39.68

46,542.42

672

90.00

10.875

32.26

93,860.34

647

100.00

12.750

44.35

28,762.71

674

95.00

13.000

33.59

26,434.74

671

100.00

11.375

34.99

60,810.55

797

95.00

11.750

0.00

43,696.29

626

85.00

11.500

49.37

74,902.77

782

92.13

9.250

0.00

56,071.64

758

100.00

10.125

0.00

126,150.82

641

100.00

11.375

20.65

69,178.68

664

90.00

10.375

37.64

85,621.86

674

95.00

13.500

39.32

28,455.27

736

94.95

9.625

0.00

20,391.43

759

95.00

10.875

0.00

86,837.73

602

100.00

10.875

28.72

50,924.21

673

90.00

11.500

26.75

47,921.80

742

95.00

9.500

28.10

15,419.24

623

100.00

10.375

45.32

26,724.38

628

100.00

11.125

39.05

20,483.50

553

95.00

11.750

39.47

4,910.44

650

100.00

10.000

40.92

127,770.62

722

95.00

9.725

45.47

51,052.86

655

100.00

8.990

44.27

34,423.59

616

95.00

10.875

30.48

43,898.84

665

100.00

9.875

45.10

51,105.77

587

100.00

11.250

46.21

50,181.16

778

100.00

8.975

49.44

61,528.02

587

100.00

11.000

48.99

38,044.89

671

100.00

9.125

49.81

55,879.41

624

100.00

11.375

42.49

38,921.28

590

100.00

11.250

6.71

37,448.61

733

100.00

10.250

0.00

116,750.46

726

100.00

10.250

46.80

49,537.06

679

94.00

10.250

0.00

35,898.71

606

95.00

12.500

47.50

15,181.34

638

100.00

11.125

49.40

49,330.48

619

100.00

10.875

49.65

61,907.86

633

100.00

11.500

28.40

47,149.70

596

100.00

11.250

48.34

38,646.99

627

100.00

9.990

45.61

31,907.89

585

95.00

12.040

49.20

7,662.63

584

100.00

11.250

47.32

33,543.98

643

100.00

9.250

49.23

37,920.27

586

100.00

11.250

49.81

28,535.32

583

100.00

11.250

46.72

49,512.06

591

100.00

11.250

47.54

26,279.27

723

100.00

7.750

48.74

89,743.41

653

95.00

12.750

23.49

9,338.86

617

100.00

10.875

46.87

26,959.86

581

100.00

11.250

28.86

31,356.92

594

100.00

10.000

47.74

23,765.45

564

95.00

11.990

26.07

27,276.27

715

95.00

11.900

32.04

17,412.95

660

100.00

9.875

43.48

68,274.12

611

100.00

10.875

48.64

55,915.82

645

100.00

9.250

43.93

93,802.79

571

100.00

10.990

27.47

45,733.62

577

95.00

12.500

32.14

12,084.14

592

100.00

10.250

43.13

13,101.77

744

100.00

9.725

38.48

73,859.46

650

95.00

12.250

33.91

7,842.40

697

100.00

9.990

49.14

99,820.41

637

100.00

11.125

36.12

91,870.52

698

95.00

12.250

30.44

12,773.81

665

95.00

10.125

40.51

35,937.17

682

100.00

11.250

42.75

70,552.00

615

95.00

12.250

33.47

18,551.53

600

85.00

12.750

38.69

13,884.79

687

100.00

12.000

32.00

34,969.64

613

95.00

12.750

7.61

10,108.20

614

95.00

11.990

13.35

13,998.30

630

99.89

8.975

42.17

68,846.74

592

100.00

11.250

42.97

35,850.80

641

100.00

10.000

30.93

32,541.59

676

100.00

9.875

43.66

103,808.71

690

100.00

8.375

41.76

27,927.93

676

100.00

8.990

48.28

37,905.86

628

100.00

9.990

33.65

33,967.89

653

100.00

11.000

40.81

56,917.56

674

100.00

9.725

45.60

129,490.58

595

100.00

11.250

42.83

13,109.34

733

100.00

8.975

46.75

17,166.38

641

100.00

9.990

44.98

33,739.31

672

90.00

12.000

51.85

24,985.63

634

100.00

11.375

49.17

31,757.38

644

100.00

10.000

42.77

23,607.96

615

100.00

10.370

39.94

12,194.64

674

95.00

11.990

42.45

14,342.52

686

100.00

9.500

35.14

60,596.13

621

100.00

10.625

48.96

28,346.96

611

100.00

10.875

46.43

81,678.45

738

100.00

9.725

46.44

71,777.58

673

100.00

9.875

42.75

117,203.95

590

100.00

11.250

48.61

31,756.41

590

100.00

11.250

46.67

27,562.19

717

99.71

9.990

35.88

41,178.91

608

100.00

10.175

49.87

90,842.87

584

100.00

10.950

47.91

56,916.66

724

99.96

8.750

40.00

60,259.46

669

90.00

11.500

38.30

35,553.86

622

99.98

12.000

47.20

48,893.12

596

100.00

11.250

22.07

28,950.10

647

95.00

11.000

0.00

43,736.66

634

100.00

12.000

44.01

38,977.57

671

100.00

11.875

30.20

38,952.83

663

100.00

8.990

46.99

56,834.42

755

100.00

8.500

0.00

50,875.08

595

100.00

11.250

49.71

42,841.21

696

100.00

8.875

42.80

45,097.52

693

100.00

8.480

42.90

50,490.72

611

100.00

10.875

20.57

49,126.88

686

99.52

9.000

44.10

59,867.44

703

100.00

9.975

49.72

93,546.18

671

100.00

8.625

43.60

50,279.67

590

100.00

10.980

49.93

57,451.86

752

90.00

8.875

45.00

24,943.32

641

89.96

13.000

24.40

22,479.10

710

99.99

8.500

38.70

60,601.23

629

100.00

10.500

42.96

56,908.16

598

100.00

11.250

35.25

25,520.95

606

100.00

10.875

49.73

47,353.52

627

100.00

11.250

47.47

67,207.82

652

100.00

11.500

0.00

62,959.53

585

100.00

8.990

49.96

45,299.45

595

100.00

10.990

45.05

37,745.82

580

100.00

13.000

44.45

28,198.45

551

95.00

12.250

42.75

8,515.84

560

95.00

11.990

39.30

20,333.20

743

100.00

8.500

31.15

38,904.46

621

100.00

9.500

48.33

31,352.99

740

90.00

14.000

0.00

14,983.14

634

100.00

9.725

49.42

94,819.56

595

100.00

11.250

33.04

65,097.79

570

95.00

11.750

36.12

15,817.30

580

100.00

10.500

47.52

89,855.03

736

100.00

9.490

44.00

94,810.45

671

100.00

9.250

38.35

95,798.61

571

100.00

10.990

46.10

49,408.27

589

98.90

10.116

49.34

35,937.05

616

100.00

10.875

28.79

66,900.45

743

89.23

10.250

0.00

80,043.73

731

94.91

11.375

34.91

25,703.62

788

90.00

10.875

36.65

56,815.49

661

90.00

13.000

0.00

191,138.32

716

100.00

9.625

0.00

134,671.42

644

95.00

11.750

35.62

71,972.79

714

98.10

7.750

36.51

194,809.90

683

90.00

10.125

0.00

26,928.75

740

100.00

11.875

0.00

59,865.00

676

100.00

11.625

32.33

64,318.78

776

80.00

10.875

0.00

27,902.88

659

90.00

11.000

39.69

42,837.96

765

90.00

11.000

23.99

66,678.71

703

80.00

9.875

33.74

25,752.55

705

94.97

11.875

40.24

25,903.06

745

100.00

10.250

0.00

62,865.62

718

100.00

9.875

0.00

26,608.45

705

94.97

11.875

38.88

25,903.06

705

94.97

11.875

40.24

25,903.06

705

94.97

11.875

38.88

25,903.06

752

100.00

11.750

0.00

34,442.45

689

100.00

9.875

0.00

142,237.85

642

82.32

12.875

37.61

9,572.33

640

90.00

8.250

44.94

27,838.92

629

100.00

11.875

36.24

53,902.30

669

95.00

10.500

0.00

58,405.80

629

66.78

10.625

27.16

28,731.66

733

95.00

12.375

0.00

46,287.74

672

90.00

12.375

0.00

139,850.35

620

100.00

11.375

41.71

28,132.26

684

95.00

10.125

27.72

92,297.40

775

100.00

9.000

0.00

69,895.22

719

100.00

9.875

35.67

74,862.02

725

90.00

10.625

26.07

65,698.87

685

100.00

9.875

37.21

126,756.39

678

95.00

13.500

0.00

19,633.70

711

88.03

9.875

34.60

66,539.08

770

90.00

11.125

0.00

59,893.96

736

100.00

9.875

0.00

56,668.84

735

90.00

8.875

0.00

54,843.55

740

95.00

11.875

31.05

41,200.08

777

95.00

12.375

20.30

26,956.27

776

95.00

9.625

33.99

33,684.54

714

99.97

10.250

0.00

25,285.03

682

90.28

13.875

39.32

9,992.41

740

100.00

10.125

27.54

190,467.12

723

100.00

11.875

0.00

62,306.42

704

100.00

9.875

38.84

90,460.36

765

95.00

10.625

0.00

64,073.63

708

100.00

10.000

0.00

44,898.78

697

100.00

12.500

43.36

57,939.74

750

94.92

11.625

0.00

40,616.93

662

95.00

12.250

17.48

40,757.88

630

100.00

14.625

40.66

34,746.11

625

100.00

12.875

44.37

44,757.18

773

100.00

12.000

0.00

83,577.83

779

95.00

11.000

0.00

51,656.08

705

95.00

12.500

0.00

44,204.00

784

86.69

9.125

0.00

74,755.95

741

90.00

9.000

0.00

32,692.77

736

95.00

11.875

0.00

48,442.10

700

95.00

12.375

0.00

77,848.01

697

100.00

10.125

35.45

106,813.30

686

100.00

7.750

26.36

90,821.00

586

100.00

11.250

31.36

34,532.62

632

100.00

9.990

34.40

27,350.77

614

100.00

10.990

50.02

29,457.22

624

93.25

13.750

33.21

23,980.78

667

100.00

10.375

48.92

91,838.85

634

95.00

12.250

44.33

8,253.82

610

100.00

11.000

48.64

19,902.67

607

95.00

11.930

46.28

35,606.29

645

95.00

13.125

0.00

121,033.85

646

95.00

12.500

42.42

29,023.16

575

95.00

11.650

30.60

15,633.29

634

100.00

10.990

41.60

86,873.90

710

100.00

9.725

40.30

99,810.10

645

95.00

13.125

0.00

137,511.20

620

100.00

9.250

49.86

80,829.70

693

100.00

8.975

43.77

79,822.30

728

100.00

9.250

44.31

102,673.35

637

100.00

11.500

38.43

88,855.03

657

100.00

9.990

45.25

144,739.64

665

100.00

9.875

37.88

89,834.40

587

100.00

11.250

40.49

33,653.82

646

100.00

11.000

50.20

73,946.98

732

100.00

9.800

38.82

104,803.68

658

100.00

8.750

34.98

91,187.32

592

100.00

11.250

32.44

134,415.64

595

97.28

11.250

48.99

63,313.17

734

100.00

10.375

0.00

71,121.52

650

95.00

7.990

45.16

44,428.13

671

100.00

9.875

28.53

41,922.72

600

100.00

10.875

38.06

44,872.01

552

95.00

12.250

44.57

6,288.64

748

100.00

9.225

26.63

59,873.47

627

95.00

11.125

39.51

60,065.31

613

100.00

10.990

49.76

49,908.98

623

100.00

11.125

39.60

76,891.60

669

95.00

9.750

47.90

14,513.31

802

100.00

9.725

48.66

31,719.63

621

100.00

10.625

29.94

20,498.65

649

100.00

8.790

49.95

122,716.16

620

100.00

10.990

42.75

60,888.98

772

100.00

8.625

39.80

64,844.81

615

95.00

10.750

49.95

41,635.86

671

100.00

9.500

47.30

67,795.24

665

100.00

9.875

42.65

74,861.98

674

100.00

8.500

49.74

45,887.31

609

100.00

10.875

43.46

67,447.94

596

100.00

10.990

41.84

49,907.54

678

100.00

9.875

42.30

116,784.73

650

100.00

10.000

35.50

133,660.07

655

100.00

10.000

29.91

47,911.99

711

100.00

9.975

46.35

27,819.13

693

100.00

9.725

26.93

31,420.20

700

89.99

11.000

37.69

51,988.53

637

100.00

10.375

44.08

85,793.74

632

100.00

11.625

27.30

48,091.82

633

100.00

11.125

46.02

37,946.51

619

100.00

10.875

44.47

42,936.09

616

95.00

12.250

49.49

5,551.70

583

90.00

13.250

42.44

10,675.06

647

100.00

9.250

45.93

39,916.04

576

95.00

12.500

45.99

4,914.24

634

100.00

9.750

35.36

34,899.98

620

100.00

11.375

32.90

19,910.78

649

94.97

9.990

40.38

9,733.52

690

89.97

8.000

0.00

16,977.11

629

100.00

9.490

24.28

26,946.11

641

100.00

10.000

47.56

32,940.87

575

95.00

12.250

31.80

30,009.80

606

100.00

10.875

36.67

53,003.12

632

100.00

12.125

19.02

43,930.30

559

95.00

12.250

44.44

7,860.80

732

100.00

8.750

34.51

149,650.97

612

100.00

9.990

26.87

21,388.71

660

100.00

9.125

44.25

36,321.60

597

100.00

11.250

42.35

38,946.56

583

95.00

12.250

35.80

19,340.21

698

100.00

8.750

42.69

25,939.46

665

90.00

12.500

21.23

9,582.77

674

100.00

8.125

50.99

23,043.27

623

100.00

9.125

40.55

23,189.08

625

100.00

10.375

40.90

71,281.85

580

100.00

11.250

47.48

28,361.10

664

100.00

9.875

46.79

34,336.66

615

100.00

10.880

40.70

26,014.83

687

100.00

8.980

48.17

22,343.50

607

100.00

10.875

34.03

28,192.04

635

100.00

10.375

27.68

48,877.35

618

99.84

11.125

26.49

48,931.00

611

100.00

11.125

45.60

59,904.11

577

90.00

13.250

26.26

7,499.49

687

100.00

8.990

35.51

124,623.43

604

100.00

10.875

39.80

39,925.36

706

100.00

11.500

43.94

42,812.18

803

80.00

9.875

0.00

23,944.63

690

100.00

11.000

0.00

23,138.17

662

90.00

13.125

0.00

12,485.69

704

95.00

11.625

27.44

70,411.08

722

92.45

11.625

36.37

86,733.92

716

100.00

10.625

36.29

119,715.30

651

100.00

12.000

37.13

136,858.72

767

90.00

11.000

36.54

99,818.44

657

80.00

11.500

41.42

41,446.18

716

95.00

12.000

0.00

86,373.80

667

100.00

9.220

41.50

105,828.05

687

90.00

10.875

39.60

79,875.30

690

95.00

10.625

0.00

194,616.12

702

95.00

11.500

0.00

69,137.19

663

100.00

12.000

0.00

196,271.73

713

100.00

10.875

28.60

129,657.69

744

100.00

12.375

0.00

63,896.31

663

90.00

13.125

0.00

39,632.60

721

90.00

10.625

0.00

67,893.36

708

100.00

10.125

0.00

122,780.14

751

95.00

11.375

37.71

32,438.62

758

94.86

12.750

39.29

33,250.35

660

95.24

13.750

0.00

56,421.20

667

95.00

12.375

0.00

32,964.70

714

95.00

13.125

0.00

43,445.71

735

99.93

12.750

0.00

84,448.55

669

100.00

11.875

22.12

154,268.19

688

100.00

9.500

0.00

32,302.51

707

95.00

12.375

0.00

109,821.80

690

95.00

11.000

0.00

36,932.87

701

89.13

12.875

0.00

74,928.29

711

100.00

10.500

0.00

35,740.48

775

90.00

10.875

0.00

99,775.11

669

99.98

12.500

0.00

53,993.81

814

95.00

12.125

27.38

22,600.22

710

94.90

12.125

0.00

44,491.66

680

94.88

12.125

0.00

37,735.32

735

94.92

10.625

0.00

40,653.38

738

99.88

9.875

0.00

32,190.67

712

94.99

12.125

0.00

44,150.05

635

95.00

12.875

44.19

28,173.02

740

99.53

12.375

0.00

62,932.64

777

95.00

9.625

38.47

63,620.37

804

94.92

11.500

33.04

29,292.36

694

94.96

14.500

0.00

60,399.80

685

98.00

10.125

0.00

55,702.17

640

90.00

14.500

34.43

27,781.62

725

90.00

8.625

30.58

28,913.20

704

90.00

10.875

0.00

26,256.81

763

95.00

11.000

33.84

39,739.87

662

100.00

11.625

21.52

65,895.43

679

95.00

13.375

38.81

56,138.87

674

100.00

12.000

35.11

50,697.67

678

99.73

12.625

0.00

149,809.40

663

94.65

10.625

0.00

40,420.32

649

100.00

13.250

48.50

89,280.87

719

95.00

15.000

0.00

19,683.42

697

100.00

10.500

0.00

178,737.89

767

88.35

12.250

44.33

74,881.76

603

100.00

10.750

35.22

28,935.74

606

100.00

10.000

28.54

33,492.55

664

85.00

9.125

45.20

29,935.41

609

100.00

10.875

46.65

44,933.10

703

94.99

12.250

0.00

30,766.16

590

100.00

11.000

49.97

31,454.42

661

100.00

10.875

46.57

139,592.26

573

90.00

11.750

22.65

12,767.21

581

100.00

10.750

49.72

69,493.75

620

100.00

9.625

44.10

76,850.63

712

100.00

8.500

23.93

64,840.79

775

100.00

9.725

44.33

71,663.63

666

95.00

8.990

41.77

56,873.78

609

95.00

11.250

42.00

17,843.09

653

100.00

9.250

49.57

66,859.42

640

86.58

12.250

0.00

34,371.78

576

95.00

12.250

49.23

7,369.50

629

100.00

9.990

44.93

41,325.66

621

100.00

10.990

46.24

39,942.02

675

100.00

9.725

47.35

89,785.48

636

100.00

10.875

21.98

12,706.51

715

95.00

12.125

22.19

107,378.53

626

100.00

9.750

19.89

50,879.08

628

100.00

10.990

44.00

39,741.20

604

100.00

10.875

42.03

43,934.60

634

95.00

11.990

49.83

26,234.81

582

100.00

10.990

46.20

66,503.48

662

100.00

8.500

37.19

45,631.01

724

94.96

11.500

35.16

13,696.57

638

100.00

9.900

49.85

106,804.15

603

95.00

10.990

46.54

29,438.99

681

100.00

9.725

26.88

76,055.29

628

100.00

9.990

49.70

67,877.89

652

100.00

10.250

46.67

44,884.31

687

100.00

9.725

47.12

69,867.05

596

100.00

11.250

35.83

38,946.56

623

95.00

11.125

45.67

58,118.09

663

100.00

9.800

44.22

74,787.92

624

100.00

9.990

42.45

64,284.32

654

100.00

9.250

45.40

42,909.76

629

100.00

11.125

28.69

84,281.20

595

100.00

11.250

38.77

46,336.43

585

100.00

11.250

48.67

46,136.70

689

100.00

9.225

35.14

28,320.42

599

90.00

8.990

45.31

10,525.16

634

94.83

9.500

33.11

85,828.75

674

100.00

12.000

51.04

61,964.34

565

95.00

11.990

44.98

8,796.41

658

100.00

9.500

40.62

37,611.51

577

95.00

12.250

45.05

16,120.98

557

95.00

12.250

54.33

16,054.48

603

100.00

10.875

49.87

72,891.55

597

100.00

11.250

46.79

22,895.73

575

95.00

12.750

49.04

7,793.19

633

100.00

11.125

40.69

31,545.53

625

100.00

11.125

38.72

30,536.93

701

100.00

9.725

45.52

50,479.36

750

82.95

10.500

42.80

22,884.40

670

83.33

10.625

44.63

249,805.75

626

100.00

9.750

31.32

85,238.67

770

90.00

10.500

31.89

55,487.61

628

100.00

10.990

46.63

30,345.25

558

90.00

11.990

40.11

12,107.77

655

100.00

9.250

49.88

71,150.41

733

100.00

9.975

37.32

65,881.11

654

99.69

9.250

47.89

63,865.71

595

100.00

10.500

23.05

66,864.50

715

95.00

8.625

34.00

105,303.37

664

95.00

10.875

41.70

56,333.29

661

100.00

7.900

43.46

34,903.16

613

100.00

10.875

26.18

28,557.50

665

100.00

9.875

38.49

35,631.46

588

100.00

11.250

45.07

35,143.42

559

90.00

12.500

38.54

5,301.33

641

100.00

10.250

35.61

26,176.01

665

100.00

9.875

40.73

22,875.31

607

100.00

9.700

46.99

75,256.04

604

100.00

11.125

40.18

53,923.98

634

100.00

9.990

48.32

26,951.49

800

90.00

12.750

36.15

27,758.56

718

100.00

8.475

49.53

26,517.85

563

95.00

12.250

37.26

4,868.16

654

100.00

8.750

49.90

58,867.69

691

100.00

8.975

49.08

47,893.36

680

95.00

11.750

49.98

6,234.28

597

95.00

11.990

38.45

18,089.51

679

95.00

13.625

0.00

17,828.16

750

90.00

8.000

46.40

89,906.89

661

100.00

9.375

40.58

44,109.64

599

90.00

12.990

42.83

9,095.81

588

100.00

11.000

45.70

70,897.33

561

95.00

12.250

42.09

18,061.39

686

95.00

12.150

45.09

14,737.51

609

100.00

10.200

49.57

28,950.17

606

100.00

9.475

49.99

79,359.12

731

100.00

9.725

34.94

44,914.52

611

100.00

10.875

49.93

56,605.77

630

100.00

9.750

44.86

120,771.42

587

100.00

10.990

46.95

81,401.86

813

100.00

8.250

45.24

54,858.25

667

100.00

9.700

41.11

60,883.53

629

100.00

10.990

45.16

87,872.47

640

95.00

12.875

0.00

21,889.64

677

100.00

8.990

39.55

174,612.47

584

100.00

11.000

47.45

75,290.94

620

100.00

10.750

40.54

49,922.89

598

100.00

11.000

49.94

43,935.35

633

100.00

9.990

39.41

52,019.97

592

95.00

11.490

43.75

7,363.67

581

100.00

11.500

39.26

39,948.11

714

95.00

12.250

43.37

14,210.48

565

95.00

11.750

42.83

12,458.85

558

95.00

12.250

43.87

10,955.99

606

100.00

11.125

39.27

26,875.53

567

95.00

12.500

49.92

6,781.68

598

95.00

12.500

39.23

6,671.47

694

100.00

8.990

49.03

135,698.87

620

100.00

11.125

43.73

31,555.50

585

95.00

12.250

49.83

7,959.05

588

100.00

10.990

37.03

77,687.25

624

95.00

10.125

48.61

29,947.66

614

100.00

10.875

47.98

60,090.56

585

100.00

11.250

32.79

40,624.29

632

100.00

9.700

46.15

65,873.96

615

100.00

10.125

12.01

103,644.80

619

100.00

10.875

40.11

89,632.78

662

100.00

9.500

45.12

76,048.24

708

100.00

8.900

44.04

184,582.84

600

100.00

10.875

29.26

27,499.59

698

95.00

11.990

42.27

7,602.14

550

95.00

12.500

36.66

18,776.68

591

100.00

11.250

49.86

43,939.72

590

100.00

11.250

49.86

31,556.72

596

100.00

11.250

38.02

36,152.40

641

100.00

9.250

21.98

68,855.24

725

90.00

9.875

39.40

13,910.03

711

100.00

8.900

47.04

137,609.39

601

95.00

12.750

54.22

11,748.01

685

95.00

12.250

40.03

6,288.64

750

100.00

9.725

49.34

27,547.55

559

95.00

12.250

27.30

6,386.89

654

100.00

11.500

0.00

62,734.31

644

100.00

10.000

42.94

28,548.73

736

100.00

8.975

33.18

59,864.74

656

100.00

8.150

49.65

23,838.36

672

100.00

8.975

36.88

64,855.62

616

100.00

10.150

49.59

41,128.46

645

100.00

9.250

44.75

41,910.92

620

99.62

10.375

38.73

47,321.57

649

100.00

9.990

38.77

78,448.92

645

100.00

10.000

43.33

48,313.24

600

100.00

10.230

44.53

35,918.58

552

95.00

12.250

47.25

7,418.61

679

90.00

11.990

49.41

24,251.07

616

100.00

8.990

45.52

56,243.27

761

100.00

12.000

28.70

24,985.63

665

100.00

8.990

44.26

37,905.86

605

100.00

10.875

49.66

80,280.54

634

99.46

9.990

38.27

35,935.93

709

100.00

8.975

46.06

39,312.46

644

100.00

9.250

47.39

39,506.93

732

100.00

8.975

37.75

32,527.56

659

100.00

10.000

45.66

33,919.12

615

100.00

10.875

49.50

28,956.91

582

100.00

11.250

49.94

22,298.43

604

100.00

10.875

48.45

59,711.16

594

100.00

11.250

30.30

24,239.59

590

100.00

11.250

46.63

32,954.79

649

90.00

10.400

44.26

15,421.49

605

100.00

10.000

47.01

41,909.80

555

95.00

11.750

32.19

7,048.42

741

100.00

9.725

42.94

28,146.42

636

95.00

13.250

46.89

14,319.04

698

100.00

8.975

46.53

163,635.71

568

95.00

11.900

34.69

10,387.27

635

100.00

10.875

43.39

33,729.81

647

100.00

9.750

47.71

36,331.20

642

100.00

9.250

44.88

42,111.46

615

100.00

10.875

38.66

16,919.03

660

100.00

9.875

35.60

89,834.40

589

100.00

11.250

36.30

45,936.96

644

100.00

9.250

48.33

58,876.26

589

100.00

10.000

49.78

41,287.76

588

100.00

11.250

45.31

48,333.68

710

100.00

9.725

38.04

57,889.82

685

95.00

9.725

43.61

88,331.92

786

90.00

8.250

37.70

22,397.45

648

100.00

10.000

45.52

56,897.85

574

100.00

11.250

49.71

45,737.27

641

94.48

9.250

33.60

34,620.94

628

100.00

10.125

34.24

49,436.62

617

100.00

10.125

29.48

41,527.41

688

100.00

8.975

39.09

59,667.17

702

100.00

10.500

0.00

106,783.64

670

100.00

12.000

44.36

79,674.64

729

95.00

11.375

0.00

43,442.03

688

100.00

9.875

0.00

61,856.86

639

95.00

13.500

27.59

62,185.07

715

100.00

9.875

0.00

30,789.26

748

100.00

12.000

0.00

107,080.03

704

96.76

10.625

0.00

199,686.40

733

90.00

10.250

0.00

26,853.27

633

99.98

10.875

31.99

40,456.04

680

95.00

8.750

38.19

78,704.69

633

90.00

13.000

39.50

182,786.18

686

87.90

12.000

0.00

199,647.99

662

95.00

13.875

0.00

58,428.99

772

95.00

9.625

0.00

184,208.16

698

86.12

10.625

41.99

74,524.52

681

85.00

10.375

36.59

39,953.82

717

94.99

11.000

0.00

36,832.98

766

81.79

9.625

0.00

135,736.25

727

95.00

11.625

44.75

72,383.56

689

94.91

11.875

0.00

27,217.48

757

100.00

11.875

0.00

92,083.08

662

94.92

12.875

0.00

41,610.20

635

95.00

13.875

27.45

35,113.17

685

95.00

9.375

0.00

72,320.09

773

95.00

14.250

0.00

44,652.22

719

95.00

12.375

0.00

44,939.53

717

100.00

10.125

0.00

92,188.65

662

100.00

11.875

43.15

76,385.26

697

100.00

9.625

0.00

41,448.88

659

95.00

13.875

31.51

18,885.60

711

94.93

10.000

35.23

42,753.68

705

94.98

10.000

30.55

49,493.87

693

99.94

10.000

0.00

33,939.09

711

94.95

10.000

22.05

42,057.27

753

90.00

12.500

22.38

11,981.10

753

90.00

12.500

27.80

11,974.56

687

95.00

11.625

31.20

48,357.24

711

95.00

11.875

39.49

50,189.98

689

99.03

9.875

0.00

74,826.81

802

95.00

11.375

29.73

48,668.41

664

95.00

12.625

12.09

40,437.92

777

95.00

14.750

0.00

65,198.81

735

100.00

11.875

0.00

74,795.81

724

95.00

11.375

38.63

22,462.35

756

95.00

12.750

42.82

64,420.34

637

100.00

14.000

32.20

124,657.58

738

100.00

12.750

0.00

77,703.91

655

100.00

11.625

29.63

25,932.98

715

94.95

10.750

44.35

47,708.40

782

90.00

10.875

23.77

23,664.80

674

95.00

13.500

36.09

39,470.78

635

100.00

13.250

36.68

67,440.67

688

95.00

11.625

31.82

52,433.74

696

95.00

12.125

26.78

40,442.49

696

100.00

9.875

0.00

84,946.97

751

94.98

12.500

40.61

20,951.45

765

100.00

10.375

0.00

53,910.70

770

94.99

12.125

37.18

75,284.85

780

95.00

11.875

44.32

71,164.90

688

95.00

11.625

31.82

60,423.67

688

95.00

11.625

31.84

57,177.76

630

94.95

11.875

41.23

26,859.65

753

89.99

10.625

37.37

150,802.56

674

95.00

12.875

0.00

28,223.01

697

100.00

10.375

29.75

85,286.02

764

90.00

10.375

39.02

39,101.95

739

73.13

9.125

36.58

31,995.95

708

94.67

13.000

33.00

11,284.07

704

100.00

10.375

12.99

168,620.61

748

97.78

9.375

0.00

65,796.10

759

100.00

9.750

0.00

64,378.17

724

99.97

10.250

0.00

59,596.42

774

89.96

11.375

0.00

31,657.76

670

95.00

11.000

44.06

79,279.70

747

100.00

10.125

0.00

106,266.72

671

100.00

11.625

41.45

146,419.66

676

100.00

12.125

0.00

18,573.62

690

100.00

10.375

0.00

76,373.48

671

93.14

13.875

45.32

9,971.79

790

90.00

10.625

31.97

27,913.62

705

95.00

9.875

37.16

103,510.43

647

94.96

12.875

40.26

65,337.48

694

100.00

10.750

0.00

31,156.15

679

100.00

13.250

0.00

55,905.44

753

95.00

9.375

27.95

65,366.16

740

100.00

11.875

0.00

52,693.37

739

94.93

11.375

37.12

71,540.84

741

85.00

9.375

21.36

25,720.29

773

90.00

10.625

38.83

56,886.92

698

95.00

11.875

42.08

65,651.37

725

96.87

11.875

0.00

44,469.43

679

83.48

14.250

0.00

12,914.72

735

70.24

9.625

38.79

49,878.32

718

95.00

11.625

0.00

72,405.99

655

90.00

14.500

0.00

47,002.96

648

86.43

15.250

40.77

74,936.73

748

90.00

11.750

40.63

51,336.89

746

90.00

9.875

28.13

61,276.14

679

100.00

13.375

41.69

113,872.62

697

90.00

10.250

0.00

33,493.59

694

100.00

12.500

0.00

34,543.22

640

95.00

9.500

33.02

41,047.54

598

100.00

10.875

48.72

72,891.55

677

90.00

9.875

15.91

39,926.41

632

100.00

9.990

42.72

76,441.50

735

100.00

10.750

48.50

83,336.93

699

100.00

8.250

28.22

44,884.04

643

100.00

11.625

44.51

39,137.85

670

90.00

11.375

40.53

45,938.70

663

81.83

13.125

0.00

29,017.00

649

100.00

11.625

35.48

35,942.95

677

94.93

12.750

35.12

23,949.46

721

90.00

10.875

35.45

39,940.60

754

95.00

10.875

38.09

48,078.48

740

90.00

9.125

0.00

70,497.89

581

97.00

10.990

49.44

28,856.47

630

95.00

11.125

49.68

18,648.71

612

100.00

9.125

46.48

19,689.59

575

100.00

11.250

47.80

43,220.69

627

100.00

10.875

32.06

36,545.62

571

95.00

11.500

48.98

5,840.30

702

94.98

10.500

0.00

29,976.04

718

100.00

8.000

35.20

25,031.97

597

100.00

10.990

40.67

28,247.38

582

100.00

11.250

49.39

36,350.14

588

100.00

10.990

29.56

64,905.80

626

95.00

9.500

47.79

88,323.78

741

90.00

11.990

46.92

21,126.72

629

95.00

9.650

49.27

142,724.09

652

92.72

9.250

44.98

93,241.29

600

95.00

11.750

27.65

11,539.57

595

100.00

10.900

44.80

44,484.16

645

100.00

9.250

41.88

40,913.27

631

100.00

9.750

38.23

44,316.10

630

100.00

8.900

47.28

91,686.32

763

100.00

8.500

38.87

73,726.20

714

100.00

10.000

34.20

27,563.07

554

95.00

12.250

42.89

5,572.21

693

100.00

9.725

41.02

43,803.62

566

95.00

12.250

44.99

11,054.23

629

100.00

9.800

40.18

38,328.21

623

100.00

11.125

33.52

37,746.78

550

95.00

11.900

35.19

22,761.69

670

100.00

8.990

39.81

46,696.36

591

100.00

11.250

2.31

79,071.53

660

100.00

8.995

47.12

27,738.49

660

100.00

8.990

36.61

28,376.99

692

100.00

8.975

34.64

27,532.68

663

100.00

10.875

38.53

148,379.21

705

100.00

7.500

26.00

31,518.21

650

100.00

8.990

41.37

41,907.00

698

100.00

9.725

47.06

53,897.42

666

100.00

12.000

46.78

94,945.37

687

94.74

12.000

49.68

24,985.63

654

100.00

8.750

34.44

145,333.03

608

99.96

10.250

31.84

47,856.67

672

100.00

13.000

33.30

24,976.76

672

100.00

13.000

29.90

24,377.32

670

100.00

9.875

47.50

128,700.73

661

100.00

9.875

44.81

100,759.04

699

100.00

10.000

48.32

104,763.79

672

100.00

8.990

43.50

97,683.19

635

100.00

11.125

41.51

71,898.64

714

100.00

10.500

0.00

79,430.67

651

100.00

10.000

41.46

67,271.42

663

100.00

8.500

50.18

47,882.44

583

100.00

10.990

46.62

60,112.74

742

100.00

8.750

45.10

63,851.10

626

100.00

9.990

36.75

71,850.51

646

100.00

10.500

30.28

66,892.07

582

100.00

10.125

46.02

69,877.85

637

100.00

11.375

47.48

64,913.36

589

100.00

9.990

45.38

69,874.28

610

96.53

10.875

49.95

59,910.84

586

100.00

10.990

49.18

34,447.50

622

100.00

10.490

48.97

46,885.18

633

100.00

9.600

48.91

47,886.45

672

100.00

8.750

39.40

39,886.94

602

100.00

10.875

37.21

41,606.18

589

100.00

11.250

41.99

26,214.03

775

100.00

9.725

45.82

65,443.59

698

100.00

8.990

41.94

92,741.63

669

100.00

9.250

39.41

47,500.12

620

95.00

12.250

51.25

6,060.82

625

100.00

11.125

31.44

42,939.48

555

95.00

11.750

49.48

9,428.10

600

100.00

10.875

43.52

42,636.54

677

100.00

9.900

42.54

84,206.09

679

90.00

11.125

0.00

71,450.13

562

95.00

12.000

40.69

11,033.78

566

95.00

12.000

47.22

5,595.46

594

100.00

10.750

27.24

47,789.33

701

95.00

10.500

39.10

84,613.47

665

100.00

8.990

49.23

76,490.23

694

100.00

9.750

46.56

117,777.06

666

100.00

9.875

41.65

70,869.37

691

100.00

12.000

38.71

24,985.63

590

100.00

10.500

44.61

38,537.83

630

100.00

10.875

48.53

49,925.70

707

94.87

13.000

0.00

98,664.61

707

94.87

13.000

0.00

98,664.61

550

95.00

10.990

46.17

9,224.20

550

95.00

11.900

47.76

21,179.41

596

100.00

11.250

36.79

25,683.03

647

100.00

8.990

22.95

25,942.41

619

100.00

9.990

40.48

11,557.49

752

95.00

11.625

35.40

16,853.71

723

95.00

11.650

36.52

5,744.61

635

100.00

9.990

40.41

11,752.77

583

100.00

11.250

44.51

27,362.46

586

100.00

10.500

37.19

61,301.11

600

100.00

8.500

49.56

60,812.58

701

100.00

9.475

30.31

28,692.87

598

95.00

11.990

33.67

16,861.70

670

100.00

8.990

36.70

111,732.02

702

100.00

9.225

43.72

102,782.75

690

100.00

9.975

40.91

61,888.32

589

100.00

11.250

20.23

13,438.79

564

95.00

12.500

43.55

11,302.76

660

100.00

9.875

47.39

126,766.31

654

100.00

10.375

48.88

62,476.46

675

100.00

9.125

39.03

28,718.01

668

90.00

9.875

42.40

10,580.52

582

100.00

10.990

35.11

18,419.08

598

100.00

10.875

29.41

27,493.62

572

95.00

10.250

50.63

5,731.02

582

100.00

10.990

45.23

16,422.59

590

100.00

11.250

45.40

37,149.04

691

70.00

13.250

0.00

224,901.84

658

100.00

9.250

49.93

26,234.81

573

95.00

11.490

39.05

7,805.51

602

95.00

11.850

48.56

13,437.29

615

100.00

9.990

49.74

28,348.97

631

95.00

12.250

29.97

9,908.52

674

100.00

8.250

49.51

79,793.81

586

100.00

11.250

50.31

26,863.16

656

97.38

11.250

0.00

72,950.48

604

100.00

10.875

46.09

67,898.96

779

75.00

6.875

0.00

50,739.19

680

100.00

9.750

30.30

80,846.98

683

100.00

8.500

32.30

48,580.70

624

95.00

12.000

34.99

6,139.34

650

100.00

9.250

38.39

38,319.44

685

100.00

8.990

44.46

52,882.64

702

100.00

9.875

27.65

64,849.88

581

100.00

10.990

38.12

26,475.19

585

100.00

11.250

49.33

49,132.56

631

100.00

11.125

33.53

39,120.85

733

100.00

11.875

0.00

36,556.30

673

100.00

9.250

37.23

34,545.04

760

100.00

8.975

46.66

86,806.76

712

95.00

11.750

52.79

7,169.25

717

90.00

9.875

0.00

22,177.46

677

100.00

8.750

48.23

185,567.21

557

95.00

12.500

39.86

6,290.21

605

100.00

10.875

46.11

20,899.98

716

90.00

11.375

19.32

23,203.07

682

95.00

12.000

30.52

16,925.25

682

95.00

11.625

37.07

41,184.65

644

99.98

10.500

33.01

34,515.68

710

99.95

9.500

0.00

35,860.15

678

95.00

10.875

40.56

68,621.79

697

100.00

9.625

34.15

63,476.66

685

100.00

10.875

44.84

188,347.99

691

100.00

10.000

0.00

67,847.06

677

90.00

13.375

45.03

20,228.29

734

95.00

11.500

41.66

56,139.57

771

100.00

9.625

39.47

174,985.34

741

89.41

13.500

0.00

128,166.10

665

95.00

12.875

0.00

68,043.13

709

95.00

11.750

0.00

42,832.36

730

90.00

10.000

11.89

45,917.58

759

100.00

9.875

0.00

56,868.36

752

100.00

9.875

0.00

73,963.68

738

100.00

12.375

0.00

82,389.19

774

95.00

11.875

42.12

71,914.01

633

90.00

15.750

43.38

12,993.57

661

95.00

10.625

26.81

78,563.12

757

95.00

12.750

47.41

51,186.68

745

95.00

12.000

42.22

11,083.78

695

99.69

9.500

0.00

47,904.43

786

87.58

11.500

0.00

74,642.99

734

90.00

9.875

44.80

79,815.29

778

67.34

8.125

0.00

117,688.13

688

100.00

9.750

0.00

78,774.33

762

60.00

10.875

0.00

111,583.97

622

100.00

11.375

42.63

35,939.77

741

100.00

9.875

0.00

22,616.90

722

95.00

9.125

0.00

29,187.04

678

90.00

12.750

0.00

88,867.33

717

80.00

9.250

32.60

43,363.11

633

90.00

12.000

0.00

53,621.65

711

96.77

10.000

37.49

224,192.72

691

100.00

10.625

0.00

59,861.94

647

100.00

12.375

48.48

77,895.24

639

95.00

11.750

39.38

65,469.52

694

95.00

12.125

18.99

39,931.55

682

95.00

11.625

0.00

31,439.80

782

95.00

11.500

29.57

39,186.07

740

94.92

11.625

0.00

55,724.85

761

100.00

9.625

0.00

59,255.44

742

95.00

10.125

24.27

30,796.19

722

94.93

12.000

33.22

34,139.82

697

94.85

12.125

34.19

15,332.66

695

100.00

10.250

0.00

62,865.65

667

84.71

13.250

40.31

11,958.40

753

94.95

11.375

0.00

49,883.43

666

100.00

11.250

39.25

62,691.99

773

88.47

9.500

0.00

16,151.28

663

90.00

10.875

0.00

39,940.60

729

99.28

10.375

0.00

54,909.03

677

100.00

11.875

32.61

101,179.09

673

79.29

10.625

37.21

34,943.98

661

90.00

11.875

0.00

52,212.57

711

100.00

9.625

0.00

70,991.21

679

95.00

10.750

0.00

117,898.64

763

100.00

11.875

0.00

107,870.99

668

90.00

10.000

20.73

23,236.88

722

100.00

12.500

0.00

26,957.51

583

100.00

11.250

46.84

61,472.25

592

95.00

12.250

45.45

18,058.67

643

95.00

10.250

29.87

55,381.60

640

100.00

9.250

37.90

52,262.03

649

100.00

9.250

48.15

56,880.42

699

100.00

8.975

47.02

64,818.85

603

100.00

10.990

47.38

161,765.23

649

100.00

8.990

47.27

53,880.43

625

100.00

9.990

47.15

75,863.51

716

100.00

9.725

36.84

65,875.00

689

100.00

11.500

0.00

50,547.52

632

100.00

11.125

27.78

47,902.82

661

100.00

9.250

43.72

48,298.44

675

100.00

9.725

41.17

56,685.07

591

100.00

11.250

43.64

49,931.48

693

100.00

8.575

39.37

73,821.51

580

100.00

12.000

49.91

44,907.55

737

95.00

12.000

49.90

31,981.59

659

95.00

12.250

47.19

7,123.84

663

100.00

9.630

44.24

39,583.64

656

95.00

12.250

40.40

18,669.42

792

95.00

11.375

41.51

40,222.57

601

100.00

10.875

44.82

29,356.32

575

100.00

10.990

48.16

40,940.56

696

80.00

11.000

34.00

23,833.42

627

100.00

10.375

44.61

24,948.05

654

100.00

8.990

48.20

31,929.14

759

90.00

11.750

0.00

48,917.96

625

100.00

10.375

49.17

118,752.82

653

100.00

9.250

48.33

35,325.73

604

100.00

10.875

45.88

24,681.89

696

100.00

9.750

44.67

33,390.35

695

95.00

8.750

33.70

41,080.14

649

100.00

9.500

39.77

22,968.64

605

100.00

10.875

46.75

25,951.45

651

100.00

9.250

48.89

30,934.96

611

100.00

10.130

49.33

22,817.50

588

100.00

10.990

39.14

17,839.29

629

100.00

11.125

45.34

37,793.05

550

95.00

11.990

51.63

5,266.30

639

100.00

10.990

48.98

51,924.62

598

100.00

10.500

17.81

59,903.34

615

100.00

10.500

42.79

53,868.38

641

100.00

10.750

42.08

43,390.41

631

100.00

9.875

39.38

51,855.26

656

91.79

8.500

25.96

144,644.85

659

100.00

9.500

41.89

161,477.83

607

100.00

9.990

24.93

97,424.75

624

100.00

11.375

43.40

109,453.93

648

100.00

9.000

49.82

57,672.24

629

100.00

10.375

47.88

81,829.68

646

100.00

9.725

49.39

100,808.17

604

100.00

10.875

35.62

149,777.14

799

100.00

9.250

48.86

160,662.25

672

84.27

9.875

48.23

37,625.35

772

87.66

9.375

0.00

99,898.61

662

100.00

8.990

18.87

154,656.80

608

100.00

10.250

41.16

141,758.73

605

100.00

10.875

46.72

59,112.00

713

95.00

9.725

38.08

15,032.48

666

100.00

9.125

37.57

175,101.78

625

100.00

9.375

39.56

124,744.51

629

95.00

10.125

49.31

54,605.45

655

100.00

8.990

37.42

95,787.43

612

100.00

11.500

43.47

143,813.25

673

100.00

8.990

45.12

105,765.29

660

100.00

9.725

39.90

169,477.54

655

100.00

10.900

43.60

135,798.91

631

100.00

8.990

44.98

117,395.67

663

100.00

9.875

48.19

122,773.70

671

100.00

9.850

41.14

112,790.97

702

100.00

9.725

44.48

124,762.62

675

100.00

9.725

43.83

142,858.64

706

100.00

9.725

48.64

131,749.29

593

100.00

10.990

43.66

131,608.99

677

100.00

10.750

33.11

142,781.73

663

100.00

9.875

45.02

100,718.92

659

100.00

8.990

41.19

72,557.26

659

100.00

9.990

47.77

147,734.22

649

100.00

10.990

40.98

129,811.61

647

95.00

9.250

49.41

102,534.75

692

100.00

8.475

48.03

108,731.66

641

98.08

8.990

42.56

99,778.56

623

95.00

10.625

43.28

74,941.71

636

100.00

9.990

43.80

69,642.69

648

100.00

10.000

43.66

117,788.55

612

95.00

10.875

49.15

86,121.83

622

99.28

10.630

47.28

110,826.14

660

100.00

8.250

43.88

149,613.43

669

100.00

8.990

44.95

89,800.69

653

95.00

12.000

45.62

32,654.95

648

100.00

8.990

43.07

140,887.31

605

100.00

12.000

49.98

129,848.95

663

100.00

9.750

36.66

141,731.75

639

100.00

10.750

35.31

65,100.48

625

100.00

10.130

48.11

24,934.07

639

100.00

11.125

37.11

26,942.02

652

100.00

10.000

42.61

32,940.46

560

95.00

12.250

44.55

6,571.97

681

95.00

8.750

49.79

86,940.62

619

100.00

11.500

44.25

47,138.77

582

100.00

11.500

49.63

67,112.84

601

100.00

10.990

39.90

63,108.38

703

100.00

8.990

43.51

93,193.02

680

100.00

8.990

44.43

123,655.52

683

100.00

9.725

41.57

105,798.69

725

100.00

10.250

49.88

103,732.64

586

100.00

9.990

47.12

111,798.87

685

78.60

8.990

31.78

186,979.09

694

100.00

9.975

46.66

124,774.81

627

100.00

11.125

32.16

143,797.33

645

100.00

9.500

42.51

149,701.32

709

100.00

9.250

49.90

99,790.20

701

100.00

8.990

38.80

96,132.15

647

100.00

9.500

39.49

77,765.18

674

100.00

9.875

40.85

115,503.82

628

100.00

10.990

32.22

68,899.98

675

99.99

8.975

49.81

118,735.65

644

100.00

9.749

38.69

111,370.52

651

100.00

8.990

49.84

82,809.86

623

100.00

11.125

27.68

156,779.04

635

85.00

15.125

0.00

19,744.41

683

100.00

11.250

0.00

111,924.01

592

100.00

11.250

36.07

137,800.79

603

100.00

10.875

40.62

114,829.13

633

100.00

10.375

49.70

25,158.30

607

100.00

10.375

49.95

49,527.72

674

100.00

9.125

49.73

22,396.33

640

90.00

12.500

48.95

20,341.02

743

90.00

11.750

0.00

41,424.78

648

100.00

11.750

0.00

37,027.47

610

100.00

11.250

50.00

26,457.22

622

100.00

10.625

44.40

34,497.91

601

100.00

10.875

47.78

28,331.83

663

100.00

9.750

0.00

34,442.69

626

100.00

9.990

37.07

13,512.25

704

100.00

10.375

34.38

105,355.76

579

95.00

11.375

48.13

10,994.43

554

95.00

12.500

42.05

15,225.34

620

100.00

11.125

33.62

57,919.35

587

100.00

11.250

47.17

25,217.14

560

95.00

12.250

30.17

11,093.55

676

95.00

13.500

16.47

18,726.41

658

100.00

9.250

25.65

67,657.75

606

93.70

10.875

47.15

186,579.45

637

100.00

8.990

39.77

176,977.25

695

100.00

8.975

32.86

31,928.90

610

100.00

11.625

45.50

139,623.58

625

100.00

10.750

46.62

109,832.11

594

100.00

11.250

37.28

29,958.91

604

100.00

10.875

48.85

26,664.98

609

100.00

10.875

46.84

37,934.74

700

100.00

10.725

47.71

55,295.10

707

100.00

9.875

25.18

29,625.38

633

100.00

11.125

49.58

16,850.10

612

95.00

12.250

43.99

22,817.39

660

94.94

10.500

42.20

123,800.28

583

100.00

10.500

48.53

63,896.90

664

99.96

9.125

30.79

114,752.06

655

100.00

8.990

45.13

39,013.40

628

100.00

10.750

35.93

48,925.20

737

100.00

9.725

34.10

26,749.07

678

95.00

11.625

43.00

34,541.49

575

100.00

11.750

33.43

72,910.39

635

100.00

10.375

34.81

29,051.83

729

90.00

11.625

34.30

94,787.13

637

100.00

11.125

38.73

53,424.68

638

100.00

11.125

42.12

83,482.34

600

100.00

10.875

33.25

26,959.86

692

100.00

9.725

42.15

67,870.84

682

100.00

8.500

22.64

149,632.61

632

100.00

11.125

49.01

94,466.85

751

100.00

10.375

37.40

95,841.18

566

95.00

11.500

49.89

5,620.97

616

100.00

10.375

41.21

39,933.80

663

100.00

9.375

49.20

48,301.07

582

100.00

10.500

49.56

66,892.07

654

100.00

8.750

35.80

44,895.29

666

95.00

12.250

44.62

6,566.95

574

95.00

12.250

46.17

15,872.96

591

100.00

11.250

41.31

34,598.04

609

100.00

10.875

46.48

33,873.68

551

90.00

13.250

35.41

7,376.83

643

100.00

9.250

48.59

32,811.01

651

100.00

9.250

44.91

37,301.58

582

100.00

11.250

42.80

30,988.48

658

95.00

12.375

0.00

23,787.39

723

100.00

8.800

42.29

85,154.17

589

96.89

10.500

41.20

122,801.90

634

95.00

10.990

49.95

115,332.59

541

85.00

12.250

51.58

13,756.41

683

100.00

8.250

47.99

46,878.86

560

95.00

11.250

49.98

7,062.96

630

100.00

10.500

41.73

73,251.58

654

100.00

8.990

46.72

77,827.27

634

100.00

9.625

49.83

77,848.70

699

95.00

9.000

37.53

63,609.16

602

100.00

10.875

46.82

61,109.08

632

100.00

11.125

31.80

110,644.04

646

100.00

9.250

42.64

32,930.75

665

100.00

10.125

26.55

26,940.83

656

89.65

10.740

0.00

33,974.23

761

100.00

9.500

44.56

114,252.06

654

97.22

9.250

47.51

69,853.12

666

100.00

9.875

44.35

102,810.49

732

100.00

8.975

41.36

81,418.74

685

100.00

9.725

47.55

107,794.88

642

100.00

8.990

44.19

33,904.76

698

100.00

9.475

40.56

134,591.43

729

90.00

9.125

0.00

84,909.18

742

100.00

8.975

34.06

41,706.29

631

100.00

11.125

41.68

41,940.89

698

100.00

8.980

49.34

39,052.51

677

100.00

9.125

44.69

48,295.79

556

95.00

12.250

35.00

5,011.26

714

95.00

12.500

46.70

7,101.08

630

95.00

10.125

46.55

58,397.89

553

95.00

11.900

45.64

11,148.47

557

95.00

11.990

45.90

6,057.96

652

100.00

10.990

44.29

28,957.95

664

95.00

11.500

41.97

13,107.49

593

100.00

11.250

47.55

23,295.15

580

100.00

11.250

33.37

29,259.87

690

100.00

10.250

0.00

47,959.57

645

100.00

9.500

33.01

28,143.82

665

100.00

9.875

43.37

88,237.32

672

90.00

10.500

43.80

48,441.68

777

100.00

10.750

30.10

101,883.77

581

95.00

11.500

49.87

5,370.63

644

94.98

11.750

25.71

31,188.35

602

100.00

10.875

43.04

35,946.48

583

100.00

10.990

48.66

27,240.46

586

80.00

12.250

24.17

5,228.26

720

100.00

9.500

43.82

69,860.62

595

100.00

11.250

36.54

41,907.50

599

100.00

11.250

47.69

26,164.08

632

95.00

11.990

38.53

24,300.67

642

100.00

10.990

41.20

56,218.38

635

95.00

10.250

43.20

86,103.45

648

100.00

9.250

19.08

39,916.04

630

100.00

11.125

45.42

43,863.83

667

99.98

10.875

0.00

47,032.76

636

100.00

9.990

33.76

28,149.36

587

100.00

11.250

35.54

11,201.50

629

100.00

10.375

44.66

21,868.27

606

100.00

11.125

47.30

13,587.08

604

100.00

11.250

48.60

36,494.93

679

100.00

10.125

39.93

20,833.25

582

100.00

11.000

46.97

11,285.06

598

95.00

11.750

20.33

8,739.66

663

95.00

11.750

48.36

14,418.21

599

100.00

10.990

46.09

43,396.99

602

100.00

10.875

28.42

26,071.21

603

100.00

10.875

49.80

34,298.94

641

100.00

10.000

25.33

48,163.75

581

95.00

12.250

49.93

6,436.01

584

95.00

12.250

45.70

9,113.60

757

95.00

11.625

37.50

20,204.61

694

100.00

8.990

51.94

75,727.92

714

100.00

10.750

44.10

113,334.22

777

100.00

12.875

44.70

45,956.03

684

100.00

9.725

43.64

49,905.05

623

100.00

10.375

46.51

11,193.26

621

100.00

9.990

47.68

18,880.65

688

100.00

8.975

39.85

29,933.36

655

100.00

9.250

32.63

30,934.96

604

100.00

10.875

35.72

29,955.42

601

100.00

11.875

45.10

21,111.51

636

100.00

11.750

48.87

29,944.17

742

100.00

11.000

49.80

76,317.50

693

100.00

10.750

48.70

59,980.00

619

100.00

10.875

48.23

61,109.08

634

95.00

11.990

52.17

13,998.30

682

100.00

8.890

25.66

76,805.96

644

100.00

10.990

43.04

41,739.40

653

100.00

10.250

49.36

78,067.11

689

95.00

12.250

11.51

17,857.07

635

100.00

11.125

49.58

63,710.20

671

100.00

9.875

46.92

57,973.12

755

95.00

10.500

0.00

41,932.32

671

100.00

9.875

46.75

85,841.78

603

100.00

10.875

49.27

73,031.34

652

100.00

10.500

48.10

75,877.61

648

100.00

10.000

47.17

65,881.74

599

100.00

11.250

48.85

13,382.33

637

100.00

11.125

27.58

44,936.64

648

100.00

11.625

0.00

104,934.38

648

100.00

9.250

45.00

35,126.12

609

100.00

10.990

48.02

27,470.51

632

100.00

10.875

40.75

38,942.06

615

100.00

10.875

46.88

68,897.46

585

100.00

11.250

49.12

27,961.62

617

100.00

10.875

48.15

29,882.53

643

100.00

9.990

47.14

41,332.85

666

100.00

9.125

45.78

26,151.56

588

100.00

11.000

11.40

49,927.66

692

100.00

9.750

49.26

53,099.46

799

100.00

9.725

22.08

85,836.66

672

100.00

9.300

43.95

103,185.32

659

100.00

8.990

49.09

52,882.64

672

100.00

8.875

39.02

42,653.32

621

100.00

11.125

49.81

76,863.87

595

100.00

10.990

48.03

67,876.23

662

100.00

9.125

47.69

35,123.60

556

95.00

12.250

38.10

22,788.62

561

95.00

12.250

41.61

16,120.99

712

95.00

12.250

35.59

6,286.00

637

100.00

10.500

46.47

43,929.12

622

100.00

10.375

36.06

32,546.04

608

100.00

10.875

50.00

31,233.52

685

95.00

11.750

28.49

7,262.55

649

100.00

9.250

25.44

11,082.91

617

100.00

10.875

35.98

11,842.18

685

95.00

11.750

28.49

7,262.55

699

100.00

8.975

30.89

57,838.35

599

100.00

10.990

46.59

11,694.64

634

100.00

11.125

48.42

55,921.18

755

100.00

8.750

0.00

100,266.19

631

100.00

11.125

45.28

40,143.42

734

100.00

9.750

0.00

36,415.84

604

100.00

10.500

26.20

63,870.56

620

95.00

9.750

49.92

63,330.11

597

100.00

10.990

42.96

44,934.76

745

95.00

10.990

51.73

4,906.49

588

100.00

11.250

48.10

13,737.43

581

100.00

11.250

49.89

24,090.00

620

100.00

11.000

0.00

94,181.97

674

90.00

10.750

31.80

80,127.52

592

90.00

12.250

20.02

19,011.98

682

100.00

8.975

47.07

101,773.42

677

95.00

10.875

39.43

93,539.17

643

100.00

9.750

33.99

38,926.30

671

100.00

9.850

44.92

100,812.55

670

100.00

11.500

0.00

146,977.53

639

95.00

12.250

42.26

6,141.23

646

100.00

9.250

39.34

59,874.12

713

100.00

8.750

46.56

105,753.34

585

100.00

11.500

49.94

50,021.52

659

99.00

8.850

48.30

56,870.08

663

99.98

8.875

44.25

43,900.21

598

100.00

10.250

44.68

39,597.90

598

100.00

11.250

46.86

52,927.42

619

100.00

10.750

43.41

63,303.22

650

100.00

9.500

47.96

89,755.12

756

100.00

8.975

42.94

54,478.69

613

97.14

10.875

46.81

89,866.26

646

100.00

9.990

42.59

139,548.95

609

100.00

8.990

39.27

37,516.74

583

100.00

11.250

48.72

51,928.77

584

90.00

10.999

42.50

74,149.82

685

100.00

9.875

28.65

106,201.99

662

80.00

10.500

0.00

20,697.20

700

100.00

10.375

0.00

79,967.50

675

95.00

12.625

39.00

71,889.67

757

95.00

11.375

48.41

73,568.03

795

95.00

11.625

32.91

54,413.63

710

100.00

10.250

0.00

31,945.64

678

94.90

13.750

0.00

46,903.70

692

100.00

11.750

34.74

116,819.59

770

100.00

9.625

0.00

25,350.72

682

95.00

11.875

22.28

56,148.28

770

100.00

9.000

29.68

269,251.46

694

96.78

10.125

0.00

81,521.08

743

100.00

11.875

0.00

49,410.92

678

100.00

10.500

0.00

98,500.47

762

95.00

11.125

0.00

31,693.91

691

90.13

11.625

0.00

72,907.91

624

95.00

13.500

37.94

31,342.27

734

95.00

11.625

13.12

32,936.98

703

95.00

13.500

17.66

25,446.02

701

95.00

11.875

31.73

26,959.50

747

90.00

8.250

47.41

31,748.02

666

90.00

11.500

48.93

32,278.65

687

95.00

13.000

39.62

23,977.68

737

95.00

13.375

0.00

26,206.83

742

90.00

8.625

0.00

61,652.50

775

76.36

9.875

0.00

25,153.66

794

99.96

9.750

0.00

73,642.21

717

95.00

13.750

30.36

15,852.83

654

95.00

14.500

32.86

12,491.74

691

100.00

10.250

0.00

25,445.58

681

95.00

11.875

0.00

67,398.70

680

100.00

10.375

0.00

170,571.97

702

90.00

11.875

0.00

112,795.55

756

90.00

9.375

18.08

76,762.12

722

92.54

10.875

0.00

74,860.13

702

90.00

11.875

0.00

117,786.51

790

90.00

9.500

0.00

188,527.77

683

100.00

11.125

29.85

161,355.51

664

100.00

11.250

44.97

83,855.57

697

100.00

11.875

0.00

81,137.78

686

80.00

10.125

0.00

41,889.18

683

100.00

10.250

41.80

133,872.17

715

100.00

10.000

37.25

132,961.31

721

90.00

9.125

0.00

66,456.61

768

100.00

12.125

0.00

106,348.79

745

95.00

11.875

31.62

75,511.59

720

100.00

10.375

0.00

108,773.65

699

100.00

10.375

0.00

113,672.51

696

100.00

10.625

34.12

170,132.84

688

93.54

8.875

30.72

199,431.08

688

99.95

11.625

37.22

70,011.58

685

100.00

10.125

0.00

83,775.31

660

90.00

9.750

32.51

57,861.66

676

90.00

12.000

0.00

147,828.05

701

100.00

10.125

43.78

104,755.06

689

90.00

11.125

33.78

197,578.10

666

100.00

11.500

37.50

161,736.14

717

100.00

9.875

0.00

161,016.75

726

99.97

10.000

35.43

145,554.47

754

100.00

9.875

39.42

142,170.96

665

85.00

8.500

0.00

99,128.91

684

100.00

10.625

39.63

144,215.54

690

100.00

10.125

0.00

133,956.00

781

90.00

14.000

0.00

21,943.92

773

95.00

11.625

36.31

34,955.85

690

95.00

11.875

38.74

42,685.56

737

90.00

10.250

40.96

46,899.80

790

89.01

11.500

18.82

17,970.69

731

95.00

12.375

31.61

14,732.56

680

90.00

10.750

0.00

131,747.02

685

100.00

10.375

0.00

106,278.87

705

85.00

8.375

0.00

83,094.12

690

100.00

9.000

28.39

108,635.98

748

95.00

12.250

0.00

73,544.09

700

100.00

10.125

0.00

137,697.77

690

99.01

9.875

30.76

99,966.38

711

100.00

11.000

42.33

127,578.41

711

95.00

11.750

0.00

69,914.10

672

95.00

12.625

26.48

57,426.98

692

70.00

11.625

0.00

24,304.40

765

90.00

11.875

36.10

20,508.78

739

100.00

10.500

0.00

36,940.42

673

95.00

12.000

40.48

35,198.16

719

95.00

12.375

0.00

39,957.02

670

100.00

12.875

33.81

131,441.89

788

95.00

11.625

0.00

108,612.77

728

100.00

9.875

0.00

88,337.17

721

98.77

10.625

42.25

199,531.92

706

96.15

8.250

40.85

299,226.91

773

87.50

8.750

39.62

348,559.23

753

95.00

12.125

44.23

26,220.33

692

95.00

10.375

26.13

87,281.00

787

90.00

10.250

30.47

74,273.62

692

91.35

10.125

0.00

149,671.49

721

96.84

10.000

0.00

45,796.74

816

100.00

11.500

0.00

86,738.10

785

100.00

9.750

0.00

32,652.07

677

96.58

11.875

44.81

68,397.20

694

80.81

9.750

0.00

24,720.59

736

100.00

9.875

0.00

50,406.74

671

95.00

13.125

39.44

34,335.94

671

95.00

13.125

36.86

34,335.94

736

100.00

9.625

0.00

78,846.80

684

40.00

8.375

0.00

66,586.74

739

100.00

10.125

0.00

92,277.18

666

100.00

11.750

0.00

144,146.52

761

95.00

8.500

0.00

25,994.33

716

90.00

11.500

21.95

12,279.99

810

80.00

8.750

21.86

33,900.75

736

100.00

6.125

38.68

73,640.36

686

100.00

9.750

0.00

126,360.89

712

95.00

10.375

40.45

107,775.76

723

100.00

12.375

0.00

55,425.44

747

100.00

11.500

0.00

104,603.35

692

87.58

9.625

0.00

60,981.51

623

95.81

14.500

45.39

25,033.46

705

95.29

7.500

42.88

35,085.81

756

90.00

11.375

0.00

21,963.20

620

100.00

13.875

41.92

44,947.96

638

90.00

10.000

24.92

12,976.81

697

100.00

9.875

0.00

54,618.78

665

90.00

10.750

38.79

169,740.52

675

95.00

12.875

0.00

39,053.00

694

100.00

9.875

0.00

158,234.85

663

100.00

11.500

0.00

78,871.32

722

100.00

10.000

0.00

86,844.15

732

95.00

12.250

36.23

59,750.35

673

90.00

11.250

0.00

67,883.46

758

95.00

11.625

0.00

29,078.85

707

95.00

12.125

0.00

86,708.77

791

95.00

9.875

39.51

57,394.22

717

80.00

9.875

0.00

42,251.12

678

100.00

13.000

0.00

83,597.79

625

100.00

15.250

46.82

52,962.98

685

100.00

9.750

0.00

191,966.35

722

100.00

11.375

0.00

146,244.25

718

89.56

10.625

32.13

61,079.57

661

84.74

10.125

0.00

41,175.67

757

95.00

14.750

0.00

23,722.52

770

95.00

11.625

0.00

21,084.66

645

100.00

14.125

0.00

65,038.14

699

100.00

10.625

28.24

119,763.80

687

100.00

10.375

42.06

114,761.16

667

80.00

10.375

0.00

33,330.60

680

100.00

9.875

0.00

47,845.75

670

100.00

11.500

0.00

100,297.39

733

100.00

10.125

0.00

89,802.89

680

99.98

10.250

41.43

101,433.19

683

93.36

11.375

0.00

62,573.39

737

95.00

8.750

0.00

27,685.43

749

90.00

9.875

25.58

39,888.76

649

100.00

10.625

0.00

125,751.98

762

99.94

10.000

0.00

33,570.00

669

95.24

11.625

0.00

39,395.89

718

85.00

10.375

54.13

49,376.08

774

89.95

11.375

0.00

57,503.59

698

90.00

10.375

0.00

29,506.01

742

100.00

9.625

0.00

56,590.04

638

89.21

13.375

24.60

28,213.41

798

95.00

10.625

0.00

61,104.67

683

90.00

11.125

13.37

16,976.08

676

100.00

13.750

25.85

89,892.87

692

99.94

10.750

0.00

49,554.84

688

94.91

13.500

0.00

52,906.02

638

99.99

13.250

29.16

40,594.92

745

100.00

12.125

0.00

75,294.85

635

100.00

11.375

40.16

30,958.67

722

100.00

9.875

0.00

77,789.96

747

80.81

9.500

26.30

25,050.04

732

100.00

7.500

43.60

35,273.37

717

100.00

8.975

42.15

29,716.94

633

95.00

12.500

48.03

9,733.26

635

100.00

10.990

42.63

28,758.23

595

100.00

11.250

49.95

33,953.42

644

100.00

8.950

49.99

35,911.62

642

100.00

9.250

20.42

35,924.45

617

100.00

10.000

41.77

79,756.83

599

100.00

10.250

48.00

52,510.62

611

100.00

10.625

49.30

42,897.91

595

100.00

11.250

45.02

27,142.77

626

100.00

10.625

26.53

27,357.01

606

98.76

10.875

50.00

38,742.33

683

99.61

10.500

39.60

39,548.42

592

100.00

11.250

45.76

44,718.63

724

100.00

10.725

50.00

61,904.84

642

100.00

9.250

39.00

37,221.74

568

90.00

13.250

31.60

6,098.20

638

100.00

11.125

42.74

29,929.85

602

100.00

10.875

21.07

27,958.40

630

100.00

11.125

39.17

14,333.61

761

100.00

9.725

37.94

35,866.90

706

100.00

8.975

46.88

43,104.00

647

100.00

9.250

30.85

31,134.53

604

100.00

10.875

42.47

11,396.24

596

100.00

11.250

48.76

33,430.48

618

100.00

10.875

49.92

29,744.34

660

100.00

9.125

34.86

32,130.66

599

95.00

11.250

45.36

31,606.64

660

100.00

9.875

46.75

33,917.46

647

95.00

12.250

24.63

12,170.41

615

100.00

10.875

48.36

12,071.08

643

100.00

9.500

44.99

77,844.69

647

100.00

9.125

35.13

104,773.91

669

100.00

9.125

49.93

129,720.08

650

100.00

9.500

47.07

173,054.72

608

100.00

9.490

30.31

27,684.62

651

97.14

10.500

44.20

59,952.11

628

95.00

10.875

52.96

68,933.61

607

100.00

10.990

40.94

98,856.51

671

100.00

9.650

25.48

152,105.96

688

95.00

11.000

0.00

159,019.71

543

95.00

11.875

48.02

5,603.52

592

100.00

11.990

46.50

61,927.78

620

100.00

9.750

48.46

71,863.95

626

100.00

10.375

47.40

65,889.51

571

95.00

11.500

49.23

11,286.18

688

100.00

9.720

44.06

17,819.59

668

100.00

9.250

35.77

21,671.71

667

100.00

8.990

39.09

57,871.56

699

95.00

9.500

37.10

39,449.60

652

90.00

9.500

0.00

60,243.56

655

100.00

9.250

43.54

21,120.55

735

90.00

10.000

29.80

23,235.92

669

100.00

9.875

32.95

35,933.75

683

95.00

12.250

42.08

5,322.72

683

95.00

12.250

42.08

5,207.77

636

100.00

10.632

31.18

25,959.26

683

95.00

12.250

42.08

5,639.15

588

100.00

10.500

43.99

17,435.63

632

90.00

12.125

40.93

34,784.60

616

100.00

10.875

44.08

10,250.90

666

100.00

9.875

49.96

73,364.75

619

100.00

10.375

51.87

31,547.72

600

100.00

10.875

47.68

26,959.86

624

100.00

11.625

0.00

93,941.27

632

77.58

11.750

0.00

99,939.22

673

100.00

10.875

0.00

72,946.26

601

100.00

10.875

38.35

23,856.47

590

100.00

10.500

45.89

74,785.75

644

100.00

8.500

49.75

109,730.58

646

100.00

9.990

41.53

185,666.01

688

100.00

9.725

43.15

87,433.62

740

100.00

9.725

48.94

131,749.29

699

95.00

12.250

41.33

5,158.62

797

95.00

12.250

49.61

13,215.73

577

90.00

12.500

45.92

8,452.49

730

95.00

14.625

0.00

23,081.18

615

90.00

13.000

17.72

6,883.37

642

100.00

9.250

50.00

31,433.03

588

100.00

9.990

49.62

11,428.61

596

100.00

10.990

33.38

23,040.42

590

100.00

11.250

41.27

31,545.64

683

90.00

10.500

0.00

21,937.12

590

100.00

10.750

39.76

34,719.54

582

100.00

10.990

42.16

35,927.84

634

100.00

9.650

44.42

34,932.46

597

100.00

10.990

46.95

39,742.30

565

95.00

11.990

39.13

35,409.54

663

100.00

8.750

48.23

89,790.56

748

100.00

8.975

49.50

131,706.81

602

95.00

10.875

47.99

45,964.06

763

100.00

8.990

43.55

124,124.53

625

100.00

9.500

35.08

77,723.15

643

100.00

11.000

0.00

81,941.25

631

100.00

11.000

0.00

68,950.55

723

100.00

11.750

0.00

44,944.78

664

100.00

11.625

26.54

66,045.18

695

95.00

12.500

31.34

21,704.00

735

95.00

9.625

0.00

42,716.97

691

95.00

12.750

40.05

15,711.54

682

100.00

9.875

0.00

52,852.56

695

95.00

12.500

30.03

18,111.60

716

80.00

10.125

46.93

15,964.95

660

100.00

10.750

0.00

39,100.24

651

100.00

15.125

36.00

55,967.96

683

89.52

12.000

28.93

67,771.19

670

90.00

8.750

42.09

40,153.71

741

90.00

11.750

42.12

26,929.89

767

95.00

9.625

0.00

64,834.33

667

84.19

11.750

36.21

199,691.58

727

100.00

11.000

0.00

25,528.13

753

90.00

10.375

21.56

25,957.01

737

90.00

10.875

37.00

34,104.24

684

95.24

9.875

0.00

56,334.20

771

100.00

10.625

37.33

164,741.30

755

100.00

10.375

0.00

98,836.25

753

100.00

10.250

40.04

244,334.16

772

95.00

11.625

0.00

104,118.47

632

95.00

13.000

42.06

38,214.44

620

95.51

11.625

32.60

25,010.30

630

100.00

12.000

32.03

27,950.72

757

90.00

10.875

29.07

63,904.92

764

95.00

11.875

43.91

30,463.54

706

94.95

12.500

0.00

43,281.71

622

100.00

11.875

36.68

36,533.80

733

100.00

12.375

0.00

34,313.29

680

95.00

12.125

0.00

45,710.23

725

90.00

8.875

22.28

13,850.46

731

100.00

12.875

0.00

38,558.63

663

95.00

10.250

44.22

111,934.69

714

87.98

14.000

0.00

15,685.40

692

90.00

14.250

0.00

23,483.56

694

100.00

7.625

46.09

166,215.93

667

100.00

9.625

45.34

39,344.33

778

85.00

9.125

32.10

25,666.46

674

78.05

11.750

37.20

29,944.23

674

79.30

11.750

36.15

33,936.77

715

95.00

10.000

22.79

63,078.61

798

99.98

10.125

0.00

57,946.67

621

90.00

11.750

40.66

64,837.10

720

90.00

12.000

38.36

19,565.54

730

90.00

11.625

39.01

19,175.81

748

90.00

11.375

38.86

17,776.30

720

90.00

12.000

43.78

19,565.54

702

95.00

9.875

0.00

26,201.72

639

100.00

11.125

46.31

87,676.41

637

100.00

10.250

49.80

76,902.29

646

95.00

11.990

19.36

7,033.52

652

100.00

9.990

30.94

126,655.07

687

95.00

12.250

44.63

23,336.76

663

100.00

9.000

39.31

77,827.63

656

100.00

9.500

46.68

84,830.76

651

100.00

10.000

48.19

48,912.16

638

100.00

11.375

48.31

109,853.37

666

100.00

9.875

28.61

170,685.37

579

100.00

10.875

46.00

44,134.33

636

100.00

10.750

44.54

36,144.71

623

100.00

10.375

43.63

62,895.77

673

100.00

8.975

48.26

96,684.76

583

85.00

11.150

42.49

17,210.77

553

95.00

11.250

48.80

13,050.02

710

100.00

8.975

43.74

71,799.32

642

99.71

8.750

35.49

68,839.44

647

100.00

10.000

46.16

75,793.99

648

99.90

11.875

7.67

20,742.39

664

100.00

8.750

47.69

80,715.23

628

100.00

10.375

49.79

61,897.40

677

100.00

10.375

47.77

39,135.16

656

100.00

10.000

39.50

98,823.41

680

100.00

9.600

40.99

77,784.86

750

100.00

10.250

0.00

89,924.18

687

100.00

9.875

45.80

80,052.43

611

100.00

10.375

39.61

80,866.01

668

100.00

8.500

44.56

53,867.72

711

100.00

8.975

42.02

50,886.69

594

100.00

11.250

37.11

14,132.22

688

100.00

8.975

44.75

43,882.28

697

100.00

8.975

49.02

42,388.62

561

95.00

12.250

49.95

8,524.06

685

85.00

9.500

0.00

51,418.00

657

100.00

10.000

49.87

51,906.78

593

100.00

11.250

45.14

22,303.90

613

100.00

11.125

44.78

59,915.56

694

100.00

9.500

22.15

73,033.29

748

95.00

11.990

39.25

12,646.27

631

100.00

9.375

41.33

60,180.76

620

100.00

9.900

49.59

61,030.58

738

95.00

11.750

11.84

16,858.53

646

100.00

9.250

30.39

50,394.03

557

95.00

12.250

26.46

5,522.96

664

100.00

9.175

49.25

56,448.63

702

100.00

9.725

46.09

32,538.08

585

100.00

11.250

44.03

30,957.52

768

100.00

8.975

49.71

25,942.23

648

100.00

10.000

37.14

30,944.44

671

100.00

9.125

48.63

26,143.56

604

100.00

10.875

47.97

13,378.17

606

100.00

10.875

49.02

50,025.56

644

100.00

8.990

49.89

53,960.22

679

100.00

9.870

31.23

84,645.84

586

100.00

10.375

44.96

51,414.79

660

100.00

8.990

48.22

88,602.97

677

100.00

8.975

39.10

42,791.74

639

100.00

10.875

49.71

30,963.19

731

95.00

10.250

38.64

106,069.51

712

95.24

10.375

43.04

136,010.63

676

100.00

11.875

0.00

53,336.26

682

95.00

11.375

0.00

70,848.08

697

94.93

10.250

37.57

34,576.14

693

95.00

11.625

0.00

49,895.84

669

90.00

9.750

21.23

174,669.42

707

95.00

12.375

0.00

16,482.36

697

25.53

9.750

0.00

59,014.95

784

95.00

11.375

43.26

58,669.29

760

99.89

9.250

0.00

67,909.58

657

100.00

9.990

45.42

93,831.18

580

100.00

10.990

48.44

51,904.66

691

100.00

8.975

46.60

85,609.41

707

100.00

8.975

49.96

72,837.83

760

100.00

8.975

49.86

70,443.17

602

100.00

10.875

45.22

24,962.55

657

100.00

9.250

43.31

68,855.24

668

100.00

9.750

37.13

26,948.01

655

100.00

8.750

46.34

125,706.81

735

100.00

8.975

47.40

53,880.04

640

100.00

8.990

44.13

63,758.50

627

100.00

10.375

38.16

39,225.55

776

100.00

8.975

42.44

34,901.78

774

100.00

8.500

45.74

27,911.44

708

94.95

9.250

43.20

70,736.30

663

100.00

8.990

45.15

129,711.20

760

100.00

9.725

47.31

179,658.16

661

95.00

13.250

0.00

219,757.00

641

100.00

9.000

46.51

29,849.10

612

100.00

10.875

44.16

66,900.45

609

100.00

10.490

31.07

37,917.80

599

100.00

10.250

45.72

36,537.79

693

90.00

9.750

16.70

23,500.00

766

100.00

9.725

34.69

46,910.76

649

100.00

9.250

45.42

113,162.09

580

95.00

12.250

16.28

23,313.39

616

95.00

10.750

39.79

17,254.29

642

95.00

9.990

34.86

18,616.08

677

100.00

9.875

41.03

133,753.45

721

95.00

11.250

47.24

20,569.12

678

95.00

12.250

34.42

18,277.38

662

100.00

11.125

0.00

70,950.49

681

100.00

8.990

44.28

48,702.81

716

95.00

10.590

30.68

11,280.03

647

100.00

9.250

49.91

95,788.22

692

100.00

8.975

45.87

42,884.51

645

95.00

8.750

31.48

28,829.59

558

90.00

12.000

48.35

7,786.04

670

100.00

8.990

25.39

38,913.62

587

100.00

11.250

46.09

30,558.08

611

100.00

10.850

28.99

28,896.76

769

100.00

9.725

46.96

147,460.57

779

100.00

8.975

47.16

126,119.22

660

100.00

8.990

42.87

47,694.15

586

95.00

11.990

39.02

16,971.76

614

100.00

10.875

49.05

28,442.66

631

100.00

11.125

28.95

27,261.57

642

100.00

9.990

48.60

46,196.89

647

100.00

10.000

31.64

43,921.13

655

92.39

9.250

16.92

113,760.85

557

95.00

12.500

27.47

8,894.75

594

100.00

10.990

48.55

26,361.72

700

100.00

8.500

49.29

36,963.00

574

100.00

9.990

49.91

53,104.46

596

97.80

11.000

49.90

26,661.35

633

100.00

11.125

41.44

33,153.24

642

100.00

8.990

42.37

139,689.99

650

100.00

9.500

49.75

90,818.82

687

100.00

8.500

47.72

77,789.02

581

100.00

10.750

50.06

26,371.72

643

100.00

9.250

36.14

44,446.56

771

90.00

11.625

0.00

30,031.21

569

95.00

11.500

30.82

8,557.88

597

100.00

11.500

46.80

28,962.38

694

100.00

8.975

43.17

44,900.01

779

100.00

9.725

47.20

97,762.64

623

95.00

9.990

38.13

33,938.92

667

100.00

9.875

48.68

94,748.25

780

100.00

9.350

44.63

97,798.63

598

95.00

12.500

47.74

21,234.06

645

87.86

9.000

41.70

74,749.52

687

100.00

8.975

44.81

31,928.90

705

100.00

8.990

42.60

39,113.16

740

100.00

9.725

43.95

39,924.03

655

100.00

9.490

47.09

42,514.98

667

100.00

8.500

24.37

77,210.44

764

100.00

8.975

34.73

86,757.54

612

100.00

8.990

48.82

87,762.37

572

85.00

9.990

45.03

21,040.31

747

100.00

8.975

48.68

26,940.00

608

100.00

10.990

49.48

27,351.80

638

100.00

11.000

39.40

27,916.03

605

100.00

10.875

49.34

36,445.75

665

100.00

9.875

45.67

85,841.78

587

100.00

11.250

46.33

25,954.37

583

100.00

11.750

36.37

15,735.11

647

90.00

9.750

31.30

20,736.53

673

100.00

9.125

49.10

31,644.70

582

100.00

11.250

43.42

90,675.62

589

95.00

13.000

41.84

8,230.36

639

100.00

13.250

41.43

47,347.64

659

95.00

8.500

30.28

47,134.24

694

100.00

8.990

47.98

54,858.25

664

100.00

8.875

49.11

34,684.86

682

100.00

8.975

46.04

22,164.47

679

100.00

9.125

48.04

90,797.05

698

100.00

8.975

35.80

56,673.82

693

100.00

9.725

47.93

75,388.53

581

100.00

9.990

49.11

64,676.77

659

100.00

9.125

24.61

49,594.73

633

100.00

9.650

42.08

49,854.07

591

100.00

11.250

42.01

79,834.09

656

100.00

9.990

40.47

54,501.68

562

85.00

13.250

47.96

6,623.66

646

100.00

9.500

26.32

18,833.71

619

100.00

11.250

40.66

29,559.44

606

100.00

10.875

46.68

26,759.87

655

100.00

8.750

48.59

59,238.57

645

95.00

11.990

36.48

37,690.85

582

100.00

10.990

43.42

22,959.55

668

99.97

7.625

49.10

74,681.08

688

95.00

11.000

0.00

157,022.61

718

100.00

9.475

45.11

77,763.93

704

100.00

11.250

0.00

95,700.00

695

95.00

9.725

43.69

41,879.35

561

95.00

12.250

39.85

6,498.96

595

100.00

11.250

45.82

59,763.79

681

100.00

8.975

37.24

39,512.04

627

100.00

10.625

48.77

36,153.21

623

100.00

10.125

44.08

33,227.03

626

100.00

9.500

29.40

26,736.50

607

100.00

10.875

41.74

57,714.09

631

100.00

11.500

40.30

26,166.00

600

100.00

10.875

45.00

24,962.83

613

95.00

12.250

45.05

4,913.00

569

95.00

12.250

37.80

6,976.44

657

100.00

9.725

43.14

88,298.97

588

100.00

10.500

34.58

83,863.67

667

100.00

9.550

45.02

114,562.83

600

100.00

10.875

34.06

24,962.83

605

100.00

10.875

12.61

78,882.61

694

95.00

11.875

38.63

53,669.38

551

95.00

11.500

47.00

12,272.93

615

100.00

10.990

46.61

29,956.48

654

100.00

9.250

45.64

18,391.41

605

100.00

9.990

49.74

74,865.32

554

95.00

12.250

52.09

6,381.97

637

100.00

11.125

38.74

28,959.17

593

95.00

12.250

13.77

9,736.33

595

100.00

11.250

32.87

18,154.48

576

95.00

12.500

40.94

6,331.00

569

95.00

12.250

45.65

7,541.44

576

95.00

12.250

37.79

7,566.02

585

100.00

11.250

38.09

43,740.00

621

100.00

10.375

46.51

32,546.04

664

100.00

12.125

32.26

58,896.24

702

100.00

8.975

49.50

98,780.10

582

100.00

10.500

49.40

29,668.33

680

99.95

10.625

0.00

53,066.66

692

98.18

10.250

0.00

133,687.32

696

100.00

9.500

0.00

72,891.44

694

94.87

9.250

0.00

57,909.10

600

100.00

10.625

47.11

68,093.04

703

90.00

9.000

43.10

46,397.18

605

100.00

10.490

47.16

50,476.41

648

90.00

11.250

0.00

46,000.00

619

100.00

9.500

46.70

74,888.45

608

100.00

11.250

45.70

131,000.00

601

100.00

10.875

49.46

59,865.04

726

100.00

9.500

47.38

75,848.68

717

100.00

8.975

49.36

57,072.94

598

100.00

11.500

49.73

65,914.48

647

95.00

9.000

38.99

40,396.39

678

90.00

10.125

35.23

42,924.95

623

100.00

10.875

0.00

91,932.27

627

100.00

11.125

48.61

76,891.60

658

100.00

9.300

32.32

144,698.96

691

100.00

8.250

45.28

47,876.29

740

100.00

9.250

38.20

107,660.89

666

100.00

10.250

45.87

59,690.10

691

100.00

9.225

47.84

94,799.63

671

100.00

9.875

36.91

84,843.60

566

95.00

12.250

32.91

24,156.68

658

100.00

10.700

42.65

68,893.51

643

100.00

9.750

36.53

111,588.78

653

95.00

8.500

44.94

69,788.63

732

100.00

9.725

49.76

111,787.30

592

100.00

11.025

41.40

27,670.15

593

95.00

9.990

30.45

49,411.08

655

100.00

8.500

49.45

18,316.10

581

95.00

12.250

49.95

13,166.83

645

100.00

10.500

46.25

99,838.41

643

100.00

9.250

40.46

59,658.59

631

100.00

11.125

39.79

49,095.16

585

100.00

11.250

42.92

41,922.23

652

100.00

9.250

41.04

38,918.16

699

100.00

8.975

48.31

55,875.58

671

100.00

12.000

38.64

144,788.42

794

100.00

13.500

0.00

100,719.89

721

94.72

12.000

27.70

11,936.16

747

95.00

11.250

23.66

29,584.41

757

100.00

9.625

0.00

56,063.23

721

95.00

11.875

0.00

74,864.31

675

89.87

12.250

38.81

25,971.43

708

100.00

10.375

0.00

112,266.38

685

100.00

11.625

42.57

118,872.43

698

99.41

10.250

0.00

125,024.82

687

95.00

10.750

0.00

32,175.56

625

90.00

16.250

34.68

14,393.68

651

100.00

16.750

40.41

131,172.04

689

100.00

9.750

0.00

97,967.18

802

96.43

10.250

0.00

120,093.30

707

94.95

12.500

27.74

54,014.78

667

95.00

13.625

0.00

57,529.45

714

100.00

8.875

0.00

29,979.85

623

100.00

13.250

45.68

26,976.28

676

100.00

11.000

0.00

33,924.87

690

100.00

7.250

36.63

22,848.55

643

100.00

13.250

48.73

28,156.18

698

85.37

11.375

0.00

199,733.45

800

83.70

10.125

0.00

165,063.18

735

100.00

9.750

0.00

51,901.31

750

90.00

10.875

0.00

34,877.32

644

100.00

15.625

24.98

106,020.05

712

95.00

11.625

0.00

32,687.47

737

100.00

12.125

0.00

131,722.25

621

84.71

13.875

40.27

23,377.60

663

90.00

10.625

32.42

62,451.43

664

100.00

11.125

38.16

80,490.98

745

95.00

10.375

42.38

80,679.10

683

100.00

9.875

0.00

172,182.64

790

90.00

11.500

18.93

20,266.98

797

90.00

10.375

27.03

44,887.37

763

95.00

11.375

37.25

61,137.97

711

95.00

11.375

0.00

53,641.54

661

99.76

11.875

0.00

32,765.06

689

79.96

10.500

27.50

20,766.48

780

84.45

12.000

0.00

24,980.93

692

90.00

10.500

37.73

27,943.42

692

90.00

10.875

19.85

40,723.93

708

70.20

10.125

30.35

49,012.26

679

100.00

11.875

0.00

59,668.66

724

91.63

9.875

23.97

87,488.78

716

90.00

7.500

0.00

94,570.34

692

94.58

11.250

0.00

34,029.29

676

90.89

10.500

0.00

53,619.03

629

100.00

12.750

30.42

37,953.05

684

100.00

9.625

28.85

35,511.02

794

95.00

11.375

0.00

41,430.24

649

100.00

13.125

48.12

63,752.96

660

90.00

11.875

32.72

27,949.34

787

90.00

8.875

0.00

85,256.79

778

100.00

12.000

0.00

66,053.44

671

100.00

10.875

31.17

55,874.06

781

95.00

11.375

0.00

25,706.94

635

100.00

13.250

49.00

16,458.04

654

90.00

9.500

0.00

20,679.74

711

89.11

11.750

0.00

15,081.46

662

100.00

13.000

0.00

16,976.06

661

100.00

12.750

0.00

31,131.50

633

100.00

11.375

34.03

44,612.34

725

95.00

11.875

42.16

58,518.92

675

100.00

11.875

0.00

123,703.45

794

90.00

12.000

0.00

11,375.81

732

90.00

10.875

0.00

31,870.61

730

95.00

12.375

37.14

13,635.40

751

92.42

12.625

52.72

10,699.03

766

99.88

12.750

0.00

32,709.54

807

90.00

11.750

0.00

23,571.02

698

100.00

10.125

0.00

161,645.19

704

95.00

11.875

38.09

47,428.75

675

95.00

10.875

39.00

90,365.54

737

95.00

13.000

39.90

59,765.64

628

86.25

13.000

43.29

75,836.65

715

100.00

9.750

0.00

72,826.94

685

100.00

10.000

0.00

86,804.32

660

100.00

12.375

36.95

77,317.29

755

90.00

9.875

0.00

87,838.13

668

95.00

12.375

10.52

95,897.39

698

100.00

7.625

25.36

175,884.42

742

98.26

10.125

0.00

41,627.22

716

85.00

10.500

0.00

18,819.31

708

95.00

11.750

0.00

67,370.94

638

95.00

13.125

16.49

28,923.86

747

90.00

8.750

0.00

79,567.10

645

100.00

9.250

49.96

107,716.70

710

95.00

10.000

0.00

55,450.68

735

100.00

9.725

49.59

132,605.82

660

100.00

9.125

39.35

99,784.66

595

100.00

11.000

16.50

119,737.30

584

100.00

11.250

41.39

10,728.58

605

100.00

10.875

48.04

39,920.60

658

95.00

9.250

36.85

70,203.17

646

100.00

9.250

44.52

41,301.27

644

100.00

9.250

40.08

35,920.53

588

100.00

10.990

39.06

48,311.90

572

95.00

11.750

47.54

8,814.26

656

95.00

9.500

43.10

47,829.89

577

100.00

12.250

39.23

24,932.48

747

100.00

9.725

49.56

64,876.53

563

95.00

12.000

36.95

13,620.72

615

85.00

12.500

30.81

8,320.49

707

90.00

11.375

0.00

14,234.73

670

100.00

13.250

0.00

46,823.92

689

95.00

12.000

34.15

10,784.24

713

100.00

10.625

0.00

85,365.96

664

95.00

11.500

36.63

20,210.25

744

90.00

10.625

28.91

26,957.65

709

95.00

12.000

28.90

26,211.69

642

88.80

8.900

42.97

10,881.10

638

100.00

12.000

35.98

47,944.24

669

95.00

9.875

23.13

46,888.56

670

86.42

11.250

0.00

14,050.83

695

82.36

9.500

33.72

9,980.12

702

90.00

7.375

0.00

247,845.59

715

99.91

12.000

31.71

10,796.91

673

95.00

13.375

12.16

14,197.02

715

100.00

12.000

31.49

13,296.19

740

100.00

13.250

45.44

87,581.07

696

100.00

13.250

36.07

31,993.08

706

100.00

13.875

39.00

17,981.63

730

100.00

8.250

0.00

137,912.00

736

95.00

12.250

45.33

40,024.16

736

95.00

12.250

44.33

40,788.96

693

100.00

9.500

40.00

23,488.29

650

100.00

10.000

46.37

23,189.73

786

100.00

9.875

36.69

28,786.92

765

100.00

13.375

27.57

51,589.17

656

100.00

10.250

40.00

42,182.31

643

100.00

13.375

40.00

59,987.40

643

100.00

13.375

40.00

59,987.40

729

100.00

13.250

44.78

48,789.45

702

100.00

13.250

0.00

39,861.38

673

97.83

9.875

35.58

44,979.55

719

95.00

9.875

40.90

22,489.78

656

95.00

13.375

39.65

16,946.44

773

89.99

13.125

29.28

67,484.99

645

100.00

13.000

40.70

24,974.29

623

100.00

10.375

17.50

15,784.01

623

100.00

10.375

17.50

18,835.65

665

100.00

10.000

44.51

28,917.20

675

100.00

10.000

35.48

32,725.51

656

94.87

11.625

44.86

27,991.29

793

100.00

11.500

42.00

31,190.03

740

100.00

13.375

38.00

50,589.37

633

95.00

13.000

44.55

25,114.25

660

90.00

9.500

0.00

42,728.97

748

95.00

12.125

41.00

24,143.28

684

90.00

9.750

22.00

20,265.54

816

80.00

12.250

47.44

85,936.74

733

100.00

8.250

38.00

36,776.53

727

89.96

9.125

29.00

26,286.00

746

95.00

12.125

41.00

21,324.06

743

85.00

9.250

39.76

26,371.32

743

85.00

9.750

39.76

21,574.93

743

85.00

9.750

39.76

21,574.93

665

100.00

15.250

43.76

45,993.73

643

100.00

9.250

38.73

44,177.09

638

100.00

9.750

48.00

34,383.95

672

100.00

13.250

43.92

147,968.03

659

100.00

10.250

29.42

43,981.55

635

100.00

10.125

36.87

36,584.23

641

100.00

9.625

35.15

61,320.59

645

100.00

9.625

45.14

50,975.57

699

100.00

12.375

43.14

25,473.29

686

100.00

13.250

0.26

18,586.99

701

95.00

9.000

33.34

18,439.93

686

100.00

13.375

26.90

18,587.09

781

100.00

11.375

0.00

85,471.92

677

99.94

13.250

25.00

18,545.99

686

100.00

13.250

26.50

18,586.99

686

100.00

13.375

26.90

18,587.09

741

100.00

10.875

36.00

21,122.26

695

100.00

10.125

41.00

17,792.34

765

91.05

7.750

0.00

121,913.90

713

100.00

11.500

43.00

52,963.07

658

100.00

13.375

0.00

45,970.35

794

100.00

12.750

26.52

87,978.71

638

100.00

10.000

0.00

22,290.13

634

98.58

9.875

40.00

19,116.31

668

100.00

9.875

31.00

24,163.02

729

95.00

13.125

48.45

177,392.56

750

100.00

8.125

36.00

89,741.26

705

100.00

13.250

39.00

63,986.17

727

100.00

14.500

36.00

34,994.33

730

100.00

14.500

29.51

21,596.50

730

98.52

14.500

29.51

19,996.76

730

100.00

14.500

29.51

21,596.50

625

100.00

17.625

0.00

59,995.35

717

100.00

12.375

49.00

105,572.21

653

94.51

11.875

44.00

67,980.00

686

100.00

12.000

33.00

100,412.85

656

100.00

17.500

48.00

53,995.68

736

100.00

13.250

39.00

26,994.17

680

100.00

14.500

0.00

39,893.53

672

100.00

12.875

0.00

38,990.83

713

100.00

14.875

33.76

47,989.40

705

100.00

13.500

40.00

42,991.22

641

100.00

16.500

43.00

44,995.43

699

100.00

14.000

44.46

74,986.35

664

100.00

12.250

38.79

63,982.68

720

100.00

15.125

34.59

37,994.67

773

90.00

9.500

34.95

16,691.79

710

100.00

13.250

34.70

13,277.13

622

100.00

12.500

43.64

29,592.42

645

100.00

9.875

35.34

27,829.59

699

90.00

10.125

41.37

25,988.81

620

100.00

13.875

48.23

10,797.98

717

95.00

9.875

39.00

11,094.95

620

100.00

13.500

49.95

14,597.02

644

100.00

8.375

44.00

30,891.35

643

100.00

13.125

37.57

32,434.78

663

99.78

11.750

44.66

35,989.11

631

100.00

13.125

43.46

27,593.87

710

100.00

12.000

32.23

18,394.74

634

100.00

9.625

42.59

62,769.92

654

100.00

13.250

48.13

14,996.76

676

90.00

13.000

44.46

13,956.80

720

100.00

13.375

34.65

40,891.41

646

100.00

13.375

48.65

57,987.82

750

100.00

14.500

0.00

26,375.72

674

85.63

9.500

43.32

30,085.19

714

99.93

10.000

35.67

11,844.76

673

95.00

13.375

12.16

28,993.91

714

90.00

10.500

36.05

22,181.18

667

100.00

9.875

0.00

31,585.64

700

100.00

13.250

20.00

21,375.38

686

100.00

13.125

44.40

51,964.94

685

100.00

10.625

0.00

61,376.25

663

100.00

8.750

38.00

179,896.44

777

100.00

8.625

0.00

15,970.57

705

100.00

10.000

36.29

10,395.40

711

100.00

10.000

49.80

17,992.04

686

100.00

10.000

0.00

40,945.15

698

100.00

12.500

0.00

16,931.56

728

100.00

13.250

0.00

17,196.29

786

89.99

10.125

0.00

21,790.61

707

88.88

10.625

0.00

25,240.24

714

100.00

13.250

30.40

34,054.54

644

100.00

9.250

38.85

45,952.12

645

100.00

13.500

49.86

12,097.54

645

100.00

13.500

49.86

12,097.54

645

100.00

13.500

49.86

12,097.54

645

100.00

13.500

49.86

12,097.54

746

100.00

13.250

44.00

68,985.10

799

98.44

9.500

31.00

23,649.37

638

100.00

10.000

0.00

16,992.48

683

100.00

8.375

36.53

184,885.02

663

100.00

9.875

0.00

34,784.19

756

100.00

8.375

35.00

67,877.79

673

100.00

12.625

39.82

82,671.42

760

99.13

13.250

25.00

17,096.30

664

95.00

10.750

0.00

92,964.99

737

100.00

10.000

40.34

15,093.32

708

100.00

8.500

48.58

60,963.04

745

90.00

9.375

0.00

39,729.93

643

100.00

13.125

45.00

44,990.00

693

100.00

13.250

34.00

44,590.37

642

100.00

15.500

38.00

25,596.71

659

100.00

17.625

42.09

85,393.37

680

100.00

13.125

25.38

25,194.40

708

100.00

10.250

11.85

56,576.27

726

100.00

8.625

51.02

82,652.29

782

100.00

13.125

41.46

66,985.10

770

100.00

9.250

0.00

65,765.89

655

100.00

9.125

34.00

33,135.55

720

100.00

7.250

32.90

52,800.09

695

90.00

8.500

54.63

20,974.47

687

100.00

13.250

31.40

34,752.49

699

100.00

10.000

44.00

29,187.08

683

100.00

9.250

0.00

110,292.61

684

100.00

13.375

38.88

75,422.16

684

100.00

10.000

0.00

13,194.16

709

100.00

11.375

36.60

42,985.87

791

90.00

9.500

45.52

24,987.71

645

90.08

9.500

37.41

45,777.47

708

100.00

9.000

43.00

95,547.78

743

100.00

12.000

22.21

27,892.02

672

100.00

10.000

44.00

46,979.21

777

100.00

10.000

0.00

13,394.08

669

100.00

10.000

40.00

21,190.62

692

100.00

10.000

0.00

15,607.10

705

100.00

11.000

0.00

59,978.61

715

100.00

12.500

44.00

19,195.09

688

100.00

13.125

39.11

46,963.32

745

100.00

11.750

45.94

65,780.10

650

89.44

9.250

38.00

10,694.45

624

100.00

11.125

33.80

22,784.10

686

89.54

9.375

0.00

199,899.00

629

95.00

13.125

34.48

28,252.72

629

95.00

13.125

34.48

29,371.47

714

100.00

9.875

33.73

61,372.10

721

94.85

11.250

42.38

39,811.56

728

100.00

14.875

24.51

98,385.37

748

100.00

13.250

17.15

97,978.82

775

100.00

13.375

40.37

55,388.37

721

100.00

9.750

0.00

239,888.03

739

89.99

9.500

41.87

53,173.84

794

95.00

10.625

48.00

57,829.62

646

100.00

11.000

36.47

30,145.25

767

90.00

9.375

19.98

10,694.59

767

90.00

9.375

19.98

12,293.78

709

95.00

13.375

0.00

53,988.66

704

90.00

10.000

41.30

17,992.04

660

100.00

10.000

33.36

12,594.43

641

100.00

10.000

44.84

23,389.65

641

100.00

10.000

44.84

25,588.67

641

100.00

10.000

50.00

23,389.65

686

90.00

10.000

27.63

51,976.99

734

100.00

9.875

41.34

75,965.48

773

100.00

8.250

0.00

52,966.21

642

100.00

13.250

37.03

17,996.11

695

100.00

9.875

0.00

18,391.64

695

100.00

9.875

0.00

26,487.96

695

100.00

9.875

0.00

26,487.96

651

100.00

13.375

41.87

52,888.89

739

90.00

10.625

8.20

17,993.04

734

90.00

10.625

8.20

17,993.04

739

90.00

11.000

8.20

17,993.58

683

100.00

8.750

51.00

25,554.26

742

90.00

8.875

0.00

16,222.47

720

100.00

8.375

0.00

85,592.77

661

100.00

13.000

36.03

43,690.01

704

90.00

10.750

44.41

16,983.60

649

100.00

13.250

42.86

13,897.00

759

100.00

13.250

37.74

11,997.41

709

100.00

8.750

0.00

81,553.05

655

100.00

10.500

0.00

20,711.77

705

100.00

13.250

38.00

39,991.36

744

100.00

10.000

35.39

13,993.81

740

85.00

9.125

39.38

11,943.64

670

100.00

13.125

0.00

69,584.53

653

90.00

13.125

0.00

16,996.22

649

90.00

10.000

32.46

15,567.11

690

84.55

8.875

45.00

10,292.22

700

90.00

10.000

0.00

21,490.49

638

100.00

10.000

0.00

13,793.90

699

100.00

10.000

44.00

31,785.93

696

97.50

13.250

36.00

27,392.54

748

100.00

12.125

34.00

61,982.75

661

95.00

10.750

43.00

58,538.95

663

100.00

13.000

40.20

151,965.25

732

100.00

8.750

38.85

81,952.83

780

100.00

8.250

0.00

87,943.89

688

95.00

10.375

39.00

116,106.38

702

100.00

13.125

39.70

41,990.67

759

90.00

11.125

45.00

31,973.51

660

100.00

10.500

0.00

31,087.65

666

100.00

13.125

38.00

48,929.12

640

100.00

10.500

44.81

213,829.18

663

100.00

9.000

41.38

41,562.00

706

100.00

13.375

44.33

25,994.54

640

100.00

11.625

34.61

77,775.81

684

100.00

13.375

42.90

45,590.42

666

99.99

13.000

37.21

52,837.91

660

100.00

14.500

44.09

67,988.97

762

100.00

11.875

49.06

67,980.00

646

100.00

10.000

44.72

26,788.14

737

100.00

11.500

39.60

66,978.58

637

90.00

13.250

50.00

36,713.06

737

100.00

11.500

39.60

66,978.58

673

100.00

13.375

35.91

40,991.39

682

89.04

12.750

39.00

16,695.96

651

73.40

8.875

41.72

29,333.55

780

100.00

8.125

38.72

31,179.59

622

100.00

9.625

43.00

52,974.61

765

90.00

9.375

18.00

13,493.18

662

100.00

12.250

41.00

59,963.77

732

100.00

13.250

28.00

40,391.27

706

100.00

13.250

40.08

30,393.43

633

100.00

12.875

28.70

49,988.24

654

100.00

13.375

42.00

47,789.96

668

100.00

11.625

44.48

52,983.52

786

100.00

13.250

49.00

94,979.48

685

100.00

13.375

44.98

47,989.92

673

100.00

11.000

38.77

69,775.11

709

95.00

9.000

0.00

11,359.80

733

95.00

12.000

27.46

37,316.32

663

99.96

13.250

0.00

44,640.35

760

100.00

13.250

25.20

55,967.90

708

100.00

9.875

43.83

25,988.19

718

100.00

12.875

22.00

41,590.21

762

86.51

7.750

7.63

299,788.26

675

95.00

11.375

34.78

31,691.71

707

100.00

11.250

0.00

245,916.95

786

90.00

9.375

0.00

22,888.44

690

100.00

13.250

31.00

44,858.64

730

100.00

14.250

34.31

24,675.76

627

100.00

9.000

36.52

28,564.39

797

100.00

11.625

35.00

22,478.82

627

99.15

9.750

33.00

23,189.18

680

90.00

9.625

43.05

9,995.21

642

99.95

13.125

34.00

18,545.88

733

92.83

11.125

38.00

31,489.07

693

100.00

13.375

44.90

68,925.52

625

100.00

12.875

44.21

71,983.06

630

100.00

12.500

47.74

28,792.63

688

100.00

12.875

42.41

33,392.14

662

90.00

12.625

44.29

24,193.97

758

100.00

12.500

36.31

57,985.16

713

100.00

13.125

44.83

75,335.25

708

100.00

13.375

0.00

32,993.07

767

100.00

9.500

44.88

39,580.52

622

100.00

13.250

23.00

37,991.79

622

100.00

13.250

23.94

40,991.14

621

100.00

13.000

0.00

15,876.37

670

95.00

13.250

31.00

38,091.77

712

100.00

13.250

48.00

24,544.69

661

100.00

13.250

43.65

32,992.87

623

95.00

12.000

27.00

86,225.32

782

100.00

8.250

42.15

103,434.00

620

100.00

8.375

44.60

41,873.96

706

100.00

9.375

36.52

127,935.36

725

90.00

9.250

41.00

27,785.59

750

90.00

10.875

37.19

14,994.51

646

100.00

13.250

37.00

68,985.10

674

99.98

9.875

42.13

35,783.73

632

99.16

9.750

38.77

39,581.52

713

100.00

14.500

30.12

34,994.33

757

100.00

13.250

25.42

41,990.93

683

100.00

14.750

41.29

33,242.91

805

89.96

8.500

0.00

42,174.44

659

100.00

9.250

22.06

53,972.01

677

100.00

13.250

34.60

20,995.47

702

100.00

13.375

44.02

37,992.02

711

95.00

12.000

30.43

29,291.62

745

90.00

11.000

15.34

49,982.17

697

100.00

9.375

0.00

149,924.26

739

90.00

7.875

39.00

37,973.85

645

100.00

13.125

31.00

24,974.45

715

99.70

12.000

43.46

65,981.12

691

100.00

11.875

60.92

35,969.41

665

100.00

13.250

0.00

56,387.81

647

100.00

9.625

48.00

25,175.76

775

99.60

14.250

33.28

49,791.45

701

100.00

12.250

29.95

84,977.00

676

90.00

9.500

49.33

21,989.18

751

100.00

12.375

41.00

47,603.47

665

100.00

13.000

40.79

49,473.69

678

100.00

11.875

45.10

66,180.52

676

95.00

12.000

41.00

38,089.10

711

95.00

13.250

50.00

26,544.27

689

90.00

9.625

36.00

18,434.24

702

100.00

13.375

41.00

52,988.87

714

100.00

13.250

38.30

68,385.22

704

100.00

8.625

0.00

143,914.98

764

95.00

11.750

40.02

26,541.97

741

89.96

9.375

16.52

13,892.98

678

100.00

12.250

38.67

59,163.98

721

80.00

9.125

16.03

14,992.02

674

100.00

13.500

0.00

22,395.43

674

95.93

13.500

0.00

23,595.18

697

100.00

13.500

0.00

19,995.92

808

100.00

8.625

40.00

21,987.02

764

100.00

13.250

44.35

18,551.99

700

95.00

10.000

0.00

26,488.27

703

100.00

10.000

0.00

30,186.64

695

100.00

10.000

39.00

25,488.72

666

100.00

10.000

0.00

48,978.32

721

100.00

8.250

0.00

112,927.95

669

88.51

11.375

42.08

24,991.79

764

99.87

9.000

45.09

38,129.17

699

90.00

11.000

45.00

18,993.23

722

80.00

8.250

0.00

299,808.70

720

100.00

13.250

0.00

49,989.19

743

100.00

10.000

25.00

12,794.34

735

100.00

7.250

32.00

54,957.09

646

100.00

13.125

49.49

45,989.78

646

100.00

13.125

49.49

44,990.00

805

100.00

8.125

28.40

52,965.33

729

100.00

13.375

46.39

51,989.08

646

100.00

13.250

49.49

34,972.44

769

90.00

10.000

44.00

65,121.18

646

100.00

9.250

47.64

37,580.50

674

90.00

10.875

43.00

39,985.34

682

90.00

10.500

42.00

39,174.42

714

100.00

13.250

0.00

28,133.92

651

100.00

10.250

46.08

37,584.24

710

95.00

10.875

39.63

18,443.24

683

100.00

10.000

37.75

115,499.89

723

100.00

13.375

46.12

14,197.02

723

100.00

12.125

46.12

96,972.10

731

100.00

8.375

0.00

112,929.77

725

95.00

11.375

36.25

20,393.30

778

100.00

13.250

33.78

47,689.70

791

100.00

8.375

0.00

73,934.02

758

100.00

8.750

32.66

57,100.55

705

100.00

8.500

42.00

47,371.29

789

90.00

9.250

40.34

34,482.12

738

90.00

9.875

15.30

23,218.05

732

95.00

12.000

44.99

46,236.77

748

100.00

13.125

14.00

41,990.67

774

100.00

13.375

26.34

58,987.60

696

100.00

13.250

45.00

49,389.33

678

100.00

13.500

36.90

41,191.59

738

100.00

13.375

36.00

28,993.91

772

90.00

9.500

27.15

9,995.08

657

92.95

9.125

38.09

14,692.18

712

100.00

12.250

47.72

49,086.71

676

100.00

11.875

44.26

60,982.06

707

100.00

10.875

42.91

47,182.71

701

100.00

13.500

49.00

68,985.92

732

100.00

8.625

42.00

50,170.36

648

100.00

10.250

49.00

52,930.08

639

95.00

10.375

32.86

29,987.76

738

95.00

11.500

40.00

29,315.63

679

94.20

13.500

43.00

24,994.90

741

100.00

13.125

23.44

23,994.67

691

100.00

8.625

31.58

41,375.56

775

100.00

11.750

24.00

32,590.14

731

100.00

10.000

22.19

11,584.47

648

100.00

13.250

0.00

51,088.96

741

100.00

13.875

26.50

25,795.16

676

100.00

12.875

0.00

45,444.56

684

90.00

8.875

42.00

19,242.74

775

100.00

14.250

48.95

66,988.49


MORGAN STANLEY



MSM 2005-8SL; Final Population

26 records

Balance: 2,368,086



Selection Criteria: MSM 2005-8SL; Final Population

Table of Contents


1. Summary Statistics

2. Originator

3. Product with IO term

4. Range of Gross Interest Rates (%)

5. Range of Cut-off Date Principal Balances ($)

6. Stated Original Term (months)

7. Range of Stated Remaining Terms (months)

8. Range of Combined Original LTV Ratios (%)

9. Range of Gross Margins (%)

10. Range of Minimum Mortgage Rates (%)

11. Range of Maximum Mortgage Rates (%)

12. Initial Periodic Cap (%)

13. Subsequent Periodic Cap (%)

14. Next Rate Adjustment Dates

15. Geographic Distribution of Mortgaged Properties

16. Occupancy

17. Property Type

18. Loan Purpose

19. Documentation Level

20. Credit Score

21. Prepayment Penalty Term

22. Lien Position

23. Interest Only Term


1.  Summary Statistics


Number of Mortgage Loans: 26

Aggregate Principal Balance ($): 2,368,086

Weighted Average Current Mortgage Rate (%): 10.667

Non-Zero Weighted Average Margin (%): 0.000

Non-Zero Weighted Average Maximum Rate (%): 0.000

Weighted Average Stated Original Term (months): 205

Weighted Average Stated Remaining Term (months): 202

Weighted Average Combined Original LTV (%): 97.54

% First Liens: 0.00

% Owner Occupied: 79.75

% Purchase: 88.02

% Full Doc: 1.94

Non-Zero Weighted Average Credit Score: 698


2. Originator

       
        

 

  

% of

    

 

  

Mortgage

    

 

  

Pool by

    

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Originator

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Morgan Stanley

26

2,368,086

100

10.667

202

97.54

698

Total:

26

2,368,086

100

10.667

202

97.54

698


3. Product with IO term

       
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Product with IO term

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

IO Balloon 15/30

23

1,936,664

81.78

10.331

177

96.99

699

IO Fixed 15

2

109,000

4.6

10.472

177

100

678

IO Fixed 30

1

322,422

13.62

12.75

358

100

701

Total:

26

2,368,086

100

10.667

202

97.54

698


4. Range of Gross Interest Rates (%)

     
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Gross Interest Rates (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

8.000 – 8.999

1

97,000

4.1

8.9

177

100

744

9.000 – 9.999

11

835,261

35.27

9.369

177

94.52

724

10.000 – 10.999

4

277,830

11.73

10.323

177

97.15

669

11.000 – 11.999

8

756,373

31.94

11.321

177

99.39

673

12.000 – 12.999

1

322,422

13.62

12.75

358

100

701

13.000 – 13.999

1

79,200

3.34

13

176

100

704

Total:

26

2,368,086

100

10.667

202

97.54

698

Minimum: 8.900

       

Maximum: 13.000

       

Weighted Average: 10.667

       


5. Range of Cut-off Date Principal Balances ($)

   
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Cut-off Date Principal Balances ($)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

1 - 25,000

1

23,500

0.99

9.75

177

90

693

25,001 - 50,000

4

182,000

7.69

10.129

177

95.27

669

50,001 - 75,000

9

595,180

25.13

10.263

177

99.42

697

75,001 - 100,000

5

441,450

18.64

10.623

177

97.17

693

100,001 - 125,000

2

222,061

9.38

10.409

177

100

739

125,001 - 150,000

2

262,000

11.06

10.25

177

100

653

150,001 - 175,000

2

319,473

13.49

10.271

177

90.17

731

300,001 - 325,000

1

322,422

13.62

12.75

358

100

701

Total:

26

2,368,086

100

10.667

202

97.54

698

Minimum: 23,500

       

Maximum: 322,422

       

Average: 91,080

       


6. Stated Original Term (months)

     
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Stated Original Term (months)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

180

25

2,045,664

86.38

10.339

177

97.15

698

360

1

322,422

13.62

12.75

358

100

701

Total:

26

2,368,086

100

10.667

202

97.54

698

Minimum: 180

       

Maximum: 360

       

Weighted Average: 205

       


        

7. Range of Stated Remaining Terms (months)

   
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Stated Remaining Terms (months)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

169 – 180

25

2,045,664

86.38

10.339

177

97.15

698

349 – 360

1

322,422

13.62

12.75

358

100

701

Total:

26

2,368,086

100

10.667

202

97.54

698

Minimum: 176

       

Maximum: 358

       

Weighted Average: 202

       


8. Range of Combined Original LTV Ratios (%)

   
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Combined Original LTV Ratios (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

75.01 - 80.00

1

157,000

6.63

9

177

80

817

85.01 - 90.00

4

189,800

8.01

10.114

177

90

666

90.01 - 95.00

2

158,250

6.68

10.282

177

95

632

95.01 - 100.00

19

1,863,036

78.67

10.896

208

100

697

Total:

26

2,368,086

100

10.667

202

97.54

698

Minimum: 80.00

       

Maximum: 100.00

       

Weighted Average: 97.54

       


9. Range of Gross Margins (%)

     
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Gross Margins (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Fixed Rate Loans

26

2,368,086

100

10.667

202

97.54

698

Total:

26

2,368,086

100

10.667

202

97.54

698

Non-Zero Minimum: 0.000

       

Maximum: 0.000

       

Non-Zero Weighted Average: 0.000

       


10. Range of Minimum Mortgage Rates (%)

    
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Minimum Mortgage Rates (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Fixed Rate Loans

26

2,368,086

100

10.667

202

97.54

698

Total:

26

2,368,086

100

10.667

202

97.54

698

Non-Zero Minimum: 0.000

       

Maximum: 0.000

       

Non-Zero Weighted Average: 0.000

       


        

11. Range of Maximum Mortgage Rates (%)

    
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Maximum Mortgage Rates (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Fixed Rate Loans

26

2,368,086

100

10.667

202

97.54

698

Total:

26

2,368,086

100

10.667

202

97.54

698

Non-Zero Minimum: 0.000

       

Maximum: 0.000

       

Non-Zero Weighted Average: 0.000

       


12. Initial Periodic Cap (%)

      
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Initial Periodic Cap (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Fixed Rate Loans

26

2,368,086

100

10.667

202

97.54

698

Total:

26

2,368,086

100

10.667

202

97.54

698

Non-Zero Minimum: 0.000

       

Maximum: 0.000

       

Non-Zero Weighted Average: 0.000

       


13. Subsequent Periodic Cap (%)

     
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Subsequent Periodic Cap (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Fixed Rate Loans

26

2,368,086

100

10.667

202

97.54

698

Total:

26

2,368,086

100

10.667

202

97.54

698

Non-Zero Minimum: 0.000

       

Maximum: 0.000

       

Non-Zero Weighted Average: 0.000

       


14. Next Rate Adjustment Dates

     
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Next Rate Adjustment Dates

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Fixed Rate Loans

26

2,368,086

100

10.667

202

97.54

698

Total:

26

2,368,086

100

10.667

202

97.54

698


15. Geographic Distribution of Mortgaged Properties

  
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Geographic Distribution of Mortgaged Properties

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Virginia

20

1,697,164

71.67

10.478

177

98.55

690

Arizona

1

322,422

13.62

12.75

358

100

701

Maryland

3

168,000

7.09

10.263

177

100

668

South Carolina

1

157,000

6.63

9

177

80

817

Rhode Island

1

23,500

0.99

9.75

177

90

693

Total:

26

2,368,086

100

10.667

202

97.54

698

Number of States/District of Columbia Represented: 5

      


16. Occupancy

       
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Occupancy

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Primary

24

1,888,664

79.75

10.45

177

98.58

688

Investment

1

322,422

13.62

12.75

358

100

701

Second Home

1

157,000

6.63

9

177

80

817

Total:

26

2,368,086

100

10.667

202

97.54

698


17. Property Type

       
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Property Type

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Planned Unit Development

14

1,302,103

54.99

10.212

177

96.32

696

Single Family Residence

9

865,783

36.56

11.163

244

98.8

704

Condo

3

200,200

8.45

11.479

177

100

688

Total:

26

2,368,086

100

10.667

202

97.54

698


18. Loan Purpose

       
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Loan Purpose

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Purchase

22

2,084,336

88.02

10.665

205

97.72

707

Refinance – Cashout

3

260,250

10.99

10.762

177

96.75

629

Refinance – Rate Term

1

23,500

0.99

9.75

177

90

693

Total:

26

2,368,086

100

10.667

202

97.54

698


19. Documentation Level

      
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Documentation Level

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Limited Documentation

14

1,141,511

48.2

9.786

177

95.3

697

Stated Documentation

6

758,875

32.05

11.578

254

99.39

689

No Documentation

5

421,700

17.81

11.513

177

100

720

Full Documentation

1

46,000

1.94

9.75

177

100

681

Total:

26

2,368,086

100

10.667

202

97.54

698


20. Credit Score

       
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Credit Score

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

600 – 624

2

200,000

8.45

10.819

177

98.28

613

625 – 649

4

356,723

15.06

10.949

177

97.46

646

650 – 674

2

120,300

5.08

9.75

177

90

668

675 – 699

7

444,480

18.77

10.114

177

99.47

686

700 – 724

4

570,122

24.08

12.373

279

100

703

725 – 749

5

445,661

18.82

9.852

177

100

740

750 – 774

1

73,800

3.12

9

177

100

761

800 +

1

157,000

6.63

9

177

80

817

Total:

26

2,368,086

100

10.667

202

97.54

698

Non-Zero Minimum: 608

       

Maximum: 817

       

Non-Zero Weighted Average: 698

       


21. Prepayment Penalty Term

      
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Prepayment Penalty Term

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

0

7

491,500

20.76

9.658

177

92.2

730

12

1

114,400

4.83

11.5

177

100

739

24

4

276,500

11.68

10.56

177

97.1

695

36

14

1,485,686

62.74

10.956

216

99.2

685

Total:

26

2,368,086

100

10.667

202

97.54

698

Non-Zero Minimum: 12

       

Maximum: 36

       

Non-Zero Weighted Average: 33

       


22. Lien Position

       
        
   

% of

    
   

Mortgage

    
   

Pool by

    
  

Aggregate

Aggregate

Weighted

Weighted

Weighted

 
 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

Lien

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Position

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

2nd Lien

26

2,368,086

100

10.667

202

97.54

698

Total:

26

2,368,086

100

10.667

202

97.54

698


23. Interest Only Term

       
        
   

% of

    
   

Mortgage

    
   

Pool by

    
  

Aggregate

Aggregate

Weighted

Weighted

Weighted

 
 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Interest Only Term

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

60

25

2,045,664

86.38

10.339

177

97.15

698

120

1

322,422

13.62

12.75

358

100

701

Total:

26

2,368,086

100

10.667

202

97.54

698


MORGAN STANLEY



MSM 2005-8SL; Final Population

1,622 records

Balance: 114,188,419



Selection Criteria: MSM 2005-8SL; Final Population

Table of Contents


1. Summary Statistics

2. Originator

3. Product with IO term

4. Range of Gross Interest Rates (%)

5. Range of Cut-off Date Principal Balances ($)

6. Stated Original Term (months)

7. Range of Stated Remaining Terms (months)

8. Range of Combined Original LTV Ratios (%)

9. Range of Gross Margins (%)

10. Range of Minimum Mortgage Rates (%)

11. Range of Maximum Mortgage Rates (%)

12. Initial Periodic Cap (%)

13. Subsequent Periodic Cap (%)

14. Next Rate Adjustment Dates

15. Geographic Distribution of Mortgaged Properties

16. Occupancy

17. Property Type

18. Loan Purpose

19. Documentation Level

20. Credit Score

21. Prepayment Penalty Term

22. Lien Position

23. Interest Only Term


1. Summary Statistics

 
   

Number of Mortgage Loans: 1,622

 

Aggregate Principal Balance ($): 114,188,419

Weighted Average Current Mortgage Rate (%): 10.429

Non-Zero Weighted Average Margin (%): 0.000

Non-Zero Weighted Average Maximum Rate (%): 0.000

Weighted Average Stated Original Term (months): 271

Weighted Average Stated Remaining Term (months): 266

Weighted Average Combined Original LTV (%): 98.00

% First Liens: 0.00

  

% Owner Occupied: 87.61

  

% Purchase: 88.63

  

% Full Doc: 0.00

  

Non-Zero Weighted Average Credit Score: 687


2. Originator

       
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Originator

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

American Home Loan Corporation

578

39,380,992

34.49

10.726

175

96.26

710

Fremont Investment and Loan, Inc.

753

55,162,235

48.31

10.029

351

99.63

672

Morgan Stanley

291

19,645,192

17.2

10.955

213

96.9

682

Total:

1,622

114,188,419

100

10.429

266

98

687


3. Product with IO term

      
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Product with IO term

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Balloon 15/30

797

53,738,070

47.06

10.801

176

96.33

703

Fixed 10

8

392,685

0.34

10.711

116

97.5

642

Fixed 15

22

914,837

0.8

10.398

176

96.98

678

Fixed 20

52

1,613,939

1.41

10.222

236

99.31

674

Fixed 30

737

56,770,012

49.72

10.066

356

99.54

672

IO Balloon 15/30

5

436,453

0.38

10.711

177

98.95

680

IO Fixed 30

1

322,422

0.28

12.75

358

100

701

Total:

1,622

114,188,419

100

10.429

266

98

687


4. Range of Gross Interest Rates (%)

    
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Gross Interest Rates (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

6.000 – 6.999

1

50,739

0.04

6.875

174

75

779

7.000 – 7.999

6

426,615

0.37

7.513

206

89.95

705

8.000 – 8.999

84

6,005,015

5.26

8.816

292

95.29

706

9.000 – 9.999

583

44,417,538

38.9

9.657

301

98.58

698

10.000 – 10.999

435

31,959,516

27.99

10.464

254

98.43

683

11.000 – 11.999

318

20,016,853

17.53

11.356

248

98.21

665

12.000 – 12.999

112

7,181,597

6.29

12.295

189

96.66

685

13.000 – 13.999

70

3,721,508

3.26

13.294

188

94.73

676

14.000 – 14.999

11

365,304

0.32

14.215

178

94.27

660

15.000 – 15.999

1

19,744

0.02

15.125

178

85

635

17.000 >=

1

23,990

0.02

17.625

175

95

649

Total:

1,622

114,188,419

100

10.429

266

98

687

Minimum: 6.875

       

Maximum: 17.625

       

Weighted Average: 10.429

       


5. Range of Cut-off Date Principal Balances ($)

   
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Cut-off Date Principal Balances ($)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

1 - 25,000

119

2,171,844

1.9

11.271

192

93.28

687

25,001 - 50,000

489

18,383,346

16.1

10.667

252

97.19

684

50,001 - 75,000

425

26,486,768

23.2

10.407

259

97.67

689

75,001 - 100,000

261

22,591,663

19.78

10.337

283

98.75

681

100,001 - 125,000

146

16,309,816

14.28

10.215

297

99.06

687

125,001 - 150,000

101

13,896,479

12.17

10.334

274

98.81

686

150,001 - 175,000

43

6,985,997

6.12

10.448

243

98.43

689

175,001 - 200,000

33

6,182,290

5.41

10.273

234

96.6

703

200,001 - 225,000

4

857,795

0.75

11.968

222

89.68

701

300,001 - 325,000

1

322,422

0.28

12.75

358

100

701

Total:

1,622

114,188,419

100

10.429

266

98

687

Minimum: 9,937

       

Maximum: 322,422

       

Average: 70,400

       
        


6. Stated Original Term (months)

     
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Stated Original Term (months)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

120

8

392,685

0.34

10.711

116

97.5

642

180

824

55,089,361

48.24

10.793

176

96.36

702

240

52

1,613,939

1.41

10.222

236

99.31

674

360

738

57,092,434

50

10.081

356

99.54

672

Total:

1,622

114,188,419

100

10.429

266

98

687

Minimum: 120

       

Maximum: 360

       

Weighted Average: 271

       


7. Range of Stated Remaining Terms (months)

   
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Stated Remaining Terms (months)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

109 – 120

8

392,685

0.34

10.711

116

97.5

642

157 – 168

1

32,279

0.03

11.5

168

90

666

169 – 180

823

55,057,082

48.22

10.793

176

96.37

702

229 – 240

52

1,613,939

1.41

10.222

236

99.31

674

349 – 360

738

57,092,434

50

10.081

356

99.54

672

Total:

1,622

114,188,419

100

10.429

266

98

687

Minimum: 114

       

Maximum: 358

       

Weighted Average: 266

       


8. Range of Combined Original LTV Ratios (%)

   
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Combined Original LTV Ratios (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

25.01 - 30.00

1

59,015

0.05

9.75

176

25.53

697

35.01 - 40.00

1

66,587

0.06

8.375

175

40

684

55.01 - 60.00

1

19,497

0.02

9.75

115

56.95

663

65.01 - 70.00

2

342,590

0.3

11.489

177

69.09

721

70.01 - 75.00

5

325,344

0.28

8.784

176

72.13

704

75.01 - 80.00

13

639,641

0.56

10.1

228

78.81

686

80.01 - 85.00

25

1,376,245

1.21

9.172

176

84.16

715

85.01 - 90.00

154

7,518,617

6.58

10.597

189

89.7

709

90.01 - 95.00

245

14,813,938

12.97

11.119

213

94.74

697

95.01 - 100.00

1,175

89,026,946

77.96

10.325

284

99.9

682

Total:

1,622

114,188,419

100

10.429

266

98

687

Minimum: 25.53

       

Maximum: 100.00

       

Weighted Average: 98.00

       
        


9. Range of Gross Margins (%)

     
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Gross Margins (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Fixed Rate Loans

1,622

114,188,419

100

10.429

266

98

687

Total:

1,622

114,188,419

100

10.429

266

98

687

Non-Zero Minimum: 0.000

       

Maximum: 0.000

       

Non-Zero Weighted Average: 0.000

      
        


10. Range of Minimum Mortgage Rates (%)

   
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Minimum Mortgage Rates (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Fixed Rate Loans

1,622

114,188,419

100

10.429

266

98

687

Total:

1,622

114,188,419

100

10.429

266

98

687

Non-Zero Minimum: 0.000

       

Maximum: 0.000

       

Non-Zero Weighted Average: 0.000

      
        

Top

       
        
        
        

11. Range of Maximum Mortgage Rates (%)

   
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Maximum Mortgage Rates (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Fixed Rate Loans

1,622

114,188,419

100

10.429

266

98

687

Total:

1,622

114,188,419

100

10.429

266

98

687

Non-Zero Minimum: 0.000

       

Maximum: 0.000

       

Non-Zero Weighted Average: 0.000

      


12. Initial Periodic Cap (%)

     
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Initial Periodic Cap (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Fixed Rate Loans

1,622

114,188,419

100

10.429

266

98

687

Total:

1,622

114,188,419

100

10.429

266

98

687

Non-Zero Minimum: 0.000

       

Maximum: 0.000

       

Non-Zero Weighted Average: 0.000

      


13. Subsequent Periodic Cap (%)

    
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Subsequent Periodic Cap (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Fixed Rate Loans

1,622

114,188,419

100

10.429

266

98

687

Total:

1,622

114,188,419

100

10.429

266

98

687

Non-Zero Minimum: 0.000

       

Maximum: 0.000

       

Non-Zero Weighted Average: 0.000

      


14. Next Rate Adjustment Dates

     
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Next Rate Adjustment Dates

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Fixed Rate Loans

1,622

114,188,419

100

10.429

266

98

687

Total:

1,622

114,188,419

100

10.429

266

98

687


15. Geographic Distribution of Mortgaged Properties

  
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Geographic Distribution of Mortgaged Properties

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

California

368

35,680,226

31.25

10.178

277

98.4

689

New York

143

12,870,113

11.27

10.297

329

98.52

677

Virginia

109

8,567,834

7.5

10.538

239

97.42

686

Nevada

127

8,119,690

7.11

10.597

208

96.92

689

Florida

147

7,125,693

6.24

10.851

267

98.13

682

Illinois

99

6,328,813

5.54

10.529

225

97.66

702

Maryland

67

4,720,224

4.13

10.359

263

98.92

683

New Jersey

66

4,514,083

3.95

10.257

331

99.02

665

Massachusetts

46

3,410,596

2.99

10.183

287

98.33

688

Arizona

52

3,297,545

2.89

11.311

226

97.87

696

Georgia

50

2,336,179

2.05

10.575

256

99.23

675

Washington

30

2,085,901

1.83

10.294

255

95.59

678

Colorado

29

1,654,068

1.45

10.816

204

97.71

703

Texas

41

1,599,886

1.4

10.873

207

92.49

705

Hawaii

14

1,192,162

1.04

9.799

356

99.55

715

Other

234

10,685,405

9.36

10.716

238

97.39

687

Total:

1,622

114,188,419

100

10.429

266

98

687

Number of States/District of Columbia Represented: 42

     


16. Occupancy

       
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Occupancy

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Primary

1,342

100,045,822

87.61

10.239

277

98.75

683

Investment

226

11,370,397

9.96

11.868

191

92.3

711

Second Home

54

2,772,199

2.43

11.378

178

94.14

711

Total:

1,622

114,188,419

100

10.429

266

98

687


17. Property Type

       
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Property Type

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Single Family Residence

1,019

70,922,669

62.11

10.299

284

98.36

684

2-4 Family

204

17,391,022

15.23

10.451

299

98.01

686

Planned Unit Development

249

17,052,818

14.93

10.775

177

96.51

698

Condo

150

8,821,909

7.73

10.754

234

97.89

692

Total:

1,622

114,188,419

100

10.429

266

98

687


18. Loan Purpose

       
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Loan Purpose

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Purchase

1,416

101,204,489

88.63

10.429

267

98.41

688

Refinance – Cashout

181

11,855,098

10.38

10.479

270

95.01

676

Refinance – Rate Term

25

1,128,831

0.99

9.909

204

91.96

695

Total:

1,622

114,188,419

100

10.429

266

98

687


19. Documentation Level

     
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Documentation Level

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Stated Documentation

1,622

114,188,419

100

10.429

266

98

687

Total:

1,622

114,188,419

100

10.429

266

98

687


20. Credit Score

       
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Credit Score

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

600 – 624

85

5,716,795

5.01

11.087

321

99.53

619

625 – 649

295

19,228,791

16.84

10.72

322

99.26

637

650 – 674

340

23,541,938

20.62

10.482

293

98.43

663

675 – 699

354

27,839,008

24.38

10.408

235

97.18

688

700 – 724

218

15,949,046

13.97

10.35

233

98.18

710

725 – 749

163

10,088,821

8.84

10.116

239

97.36

737

750 – 774

112

7,637,017

6.69

10.001

231

97.6

761

775 – 799

47

3,545,643

3.11

9.838

258

94.86

785

800 +

8

641,359

0.56

10.015

243

92.97

804

Total:

1,622

114,188,419

100

10.429

266

98

687

Non-Zero Minimum: 600

       

Maximum: 813

       

Non-Zero Weighted Average: 687

      


21. Prepayment Penalty Term

     
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Prepayment Penalty Term

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

0

1,017

67,533,378

59.14

10.679

217

97.07

695

12

135

10,684,381

9.36

10.205

337

99.1

673

24

393

30,214,836

26.46

9.994

349

99.62

674

36

72

5,367,513

4.7

10.298

295

98.79

677

60

5

388,311

0.34

8.615

177

91.84

680

Total:

1,622

114,188,419

100

10.429

266

98

687

Non-Zero Minimum: 12

       

Maximum: 60

       

Non-Zero Weighted Average: 23

       


22. Lien Position

       
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

Lien

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Position

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

2nd Lien

1,622

114,188,419

100

10.429

266

98

687

Total:

1,622

114,188,419

100

10.429

266

98

687


23. Interest Only Term

      
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Interest Only Term

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

0

1,616

113,429,544

99.34

10.421

267

97.99

687

60

5

436,453

0.38

10.711

177

98.95

680

120

1

322,422

0.28

12.75

358

100

701

Total:

1,622

114,188,419

100

10.429

266

98

687

        



MORGAN STANLEY

MSM 2005-8SL; Final Population

1,363 records

Balance: 53,256,408

    

Selection Criteria: MSM 2005-8SL; Final Population

Table of Contents

   
    

1. Summary Statistics

   

2. Originator

   

3. Product with IO term

   

4. Range of Gross Interest Rates (%)

  

5. Range of Cut-off Date Principal Balances ($)

 

6. Stated Original Term (months)

   

7. Range of Stated Remaining Terms (months)

 

8. Range of Combined Original LTV Ratios (%)

 

9. Range of Gross Margins (%)

   

10. Range of Minimum Mortgage Rates (%)

  

11. Range of Maximum Mortgage Rates (%)

  

12. Initial Periodic Cap (%)

   

13. Subsequent Periodic Cap (%)

  

14. Next Rate Adjustment Dates

   

15. Geographic Distribution of Mortgaged Properties

 

16. Occupancy

   

17. Property Type

   

18. Loan Purpose

   

19. Documentation Level

   

20. Credit Score

   

21. Prepayment Penalty Term

   

22. Lien Position

   

23. Interest Only Term

   
    
    
    

1. Summary Statistics

  
    

Number of Mortgage Loans: 1,363

  

Aggregate Principal Balance ($): 53,256,408

  

Weighted Average Current Mortgage Rate (%): 11.693

 

Non-Zero Weighted Average Margin (%): 0.000

 

Non-Zero Weighted Average Maximum Rate (%): 0.000

 

Weighted Average Stated Original Term (months): 182

 

Weighted Average Stated Remaining Term (months): 179

 

Weighted Average Combined Original LTV (%): 93.63

 

% First Liens: 0.00

   

% Owner Occupied: 0.00

   

% Purchase: 85.00

   

% Full Doc: 17.25

   

Non-Zero Weighted Average Credit Score: 712

 


2. Originator

       
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Originator

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Aegis Mortgage Corpo

297

11,059,429

20.77

12.121

179

97.99

711

American Home Loan Corporation

690

29,915,605

56.17

11.552

175

91.63

718

Fremont Investment and Loan, Inc.

175

2,058,740

3.87

12.03

132

94.29

662

Morgan Stanley

201

10,222,634

19.2

11.577

197

94.62

707

Total:

1,363

53,256,408

100

11.693

179

93.63

712


3. Product with IO term

      
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Product with IO term

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Balloon 15/30

1,150

49,256,752

92.49

11.694

176

93.57

714

Fixed 10

131

1,305,413

2.45

11.921

116

93.96

666

Fixed 15

47

1,081,187

2.03

11.566

176

93.61

690

Fixed 20

9

198,250

0.37

10.879

236

91.36

738

Fixed 30

11

799,944

1.5

11.681

357

97.4

696

Fixed 5

13

135,442

0.25

11.99

56

92.65

627

IO Balloon 15/30

1

157,000

0.29

9

177

80

817

IO Fixed 30

1

322,422

0.61

12.75

358

100

701

Total:

1,363

53,256,408

100

11.693

179

93.63

712


4. Range of Gross Interest Rates (%)

    
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Gross Interest Rates (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

6.000 - 6.999

1

21,163

0.04

6.875

178

90

735

7.000 - 7.999

4

222,519

0.42

7.749

176

91.62

693

8.000 - 8.999

33

1,287,463

2.42

8.491

178

93.11

743

9.000 - 9.999

139

5,560,320

10.44

9.598

177

90.16

733

10.000 - 10.999

229

9,538,641

17.91

10.443

180

91.64

726

11.000 - 11.999

336

13,899,283

26.1

11.498

177

93.65

715

12.000 - 12.999

303

10,138,926

19.04

12.323

177

94.78

703

13.000 - 13.999

227

9,457,420

17.76

13.304

183

96.06

694

14.000 - 14.999

68

2,303,209

4.32

14.367

177

94.88

709

15.000 - 15.999

15

507,717

0.95

15.248

176

93.52

674

16.000 - 16.999

2

59,389

0.11

16.439

178

97.58

637

17.000 >=

6

260,359

0.49

17.546

178

98.81

647

Total:

1,363

53,256,408

100

11.693

179

93.63

712

Minimum: 6.875

       

Maximum: 17.625

       

Weighted Average: 11.693

       


5. Range of Cut-off Date Principal Balances ($)

  
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Cut-off Date Principal Balances ($)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

1 – 25,000

514

8,082,888

15.18

11.915

166

93.24

701

25,001 – 50,000

497

17,684,661

33.21

11.635

178

93.55

712

50,001 – 75,000

242

15,085,662

28.33

11.706

178

94.2

717

75,001 – 100,000

61

5,370,420

10.08

11.573

182

94.23

718

100,001 – 125,000

20

2,210,592

4.15

11.578

185

95.32

711

125,001 – 150,000

12

1,634,376

3.07

11.182

176

91.62

715

150,001 – 175,000

8

1,286,322

2.42

11.054

175

90.45

726

175,001 – 200,000

6

1,134,406

2.13

12.208

176

92.99

708

200,001 – 225,000

2

444,659

0.83

13.25

265

82.36

676

300,001 – 325,000

1

322,422

0.61

12.75

358

100

701

Total:

1,363

53,256,408

100

11.693

179

93.63

712

Minimum: 4,906

       

Maximum: 322,422

       

Average: 39,073

       


6. Stated Original Term (months)

    
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Stated Original Term (months)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

60

13

135,442

0.25

11.99

56

92.65

627

120

131

1,305,413

2.45

11.921

116

93.96

666

180

1,198

50,494,938

94.81

11.683

176

93.53

714

240

9

198,250

0.37

10.879

236

91.36

738

360

12

1,122,366

2.11

11.988

357

98.15

698

Total:

1,363

53,256,408

100

11.693

179

93.63

712

Minimum: 60

       

Maximum: 360

       

Weighted Average: 182

       


7. Range of Stated Remaining Terms (months)

  
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Stated Remaining Terms (months)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

49 – 60

13

135,442

0.25

11.99

56

92.65

627

109 – 120

131

1,305,413

2.45

11.921

116

93.96

666

157 – 168

1

32,279

0.06

11.5

168

90

666

169 – 180

1,197

50,462,660

94.75

11.683

176

93.53

714

229 – 240

9

198,250

0.37

10.879

236

91.36

738

349 – 360

12

1,122,366

2.11

11.988

357

98.15

698

Total:

1,363

53,256,408

100

11.693

179

93.63

712

Minimum: 54

       

Maximum: 359

       

Weighted Average: 179

       


8. Range of Combined Original LTV Ratios (%)

  
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Combined Original LTV Ratios (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

65.01 - 70.00

3

259,189

0.49

12.982

178

69.89

691

70.01 - 75.00

8

307,213

0.58

9.495

175

72.58

734

75.01 - 80.00

39

1,588,752

2.98

10.027

174

79.53

721

80.01 - 85.00

38

1,275,856

2.4

10.25

174

83.89

732

85.01 - 90.00

361

14,243,371

26.74

11.273

175

89.8

715

90.01 - 95.00

642

23,510,236

44.15

11.865

175

94.73

710

95.01 - 100.00

272

12,071,792

22.67

12.254

190

99.93

709

Total:

1,363

53,256,408

100

11.693

179

93.63

712

Minimum: 67.23

       

Maximum: 100.00

       

Weighted Average: 93.63

       


9. Range of Gross Margins (%)

     
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Gross Margins (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Fixed Rate Loans

1,363

53,256,408

100

11.693

179

93.63

712

Total:

1,363

53,256,408

100

11.693

179

93.63

712

Non-Zero Minimum: 0.000

       

Maximum: 0.000

       

Non-Zero Weighted Average: 0.000

      


10. Range of Minimum Mortgage Rates (%)

   
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Minimum Mortgage Rates (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Fixed Rate Loans

1,363

53,256,408

100

11.693

179

93.63

712

Total:

1,363

53,256,408

100

11.693

179

93.63

712

Non-Zero Minimum: 0.000

       

Maximum: 0.000

       

Non-Zero Weighted Average: 0.000

      


11. Range of Maximum Mortgage Rates (%)

   
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Maximum Mortgage Rates (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Fixed Rate Loans

1,363

53,256,408

100

11.693

179

93.63

712

Total:

1,363

53,256,408

100

11.693

179

93.63

712

Non-Zero Minimum: 0.000

       

Maximum: 0.000

       

Non-Zero Weighted Average: 0.000

      


12. Initial Periodic Cap (%)

     
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Initial Periodic Cap (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Fixed Rate Loans

1,363

53,256,408

100

11.693

179

93.63

712

Total:

1,363

53,256,408

100

11.693

179

93.63

712

Non-Zero Minimum: 0.000

       

Maximum: 0.000

       

Non-Zero Weighted Average: 0.000

      


13. Subsequent Periodic Cap (%)

    
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Subsequent Periodic Cap (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Fixed Rate Loans

1,363

53,256,408

100

11.693

179

93.63

712

Total:

1,363

53,256,408

100

11.693

179

93.63

712

Non-Zero Minimum: 0.000

       

Maximum: 0.000

       

Non-Zero Weighted Average: 0.000

      


14. Next Rate Adjustment Dates

    
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Next Rate Adjustment Dates

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Fixed Rate Loans

1,363

53,256,408

100

11.693

179

93.63

712

Total:

1,363

53,256,408

100

11.693

179

93.63

712


15. Geographic Distribution of Mortgaged Properties

  
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Geographic Distribution of Mortgaged Properties

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

California

134

7,667,730

14.4

11.47

180

91.96

705

Arizona

128

6,111,855

11.48

12.096

185

94.6

719

Nevada

115

5,898,458

11.08

11.484

178

95.02

706

Florida

170

5,572,068

10.46

11.754

175

93.5

716

Illinois

72

3,142,343

5.9

12.16

173

93.83

702

Texas

107

3,002,766

5.64

10.737

176

93.19

705

Virginia

44

2,720,902

5.11

11.915

174

93.35

721

New York

27

1,544,247

2.9

11.052

213

91.86

702

Colorado

39

1,465,242

2.75

12.709

176

95.09

706

North Carolina

47

1,435,168

2.69

11.84

176

93.93

717

Oregon

35

1,412,087

2.65

11.678

176

94.68

723

Massachusetts

23

1,361,768

2.56

11.336

172

92.22

719

Utah

40

1,274,543

2.39

11.59

176

94.76

723

Georgia

57

1,069,677

2.01

12.283

163

95.07

694

Ohio

39

989,143

1.86

12.039

176

95.57

703

Other

286

8,588,412

16.13

11.683

177

93.22

719

Total:

1,363

53,256,408

100

11.693

179

93.63

712

Number of States/District of Columbia Represented: 41

     


16. Occupancy

       
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Occupancy

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Investment

1,193

44,731,282

83.99

11.787

179

93.38

712

Second Home

170

8,525,127

16.01

11.204

178

94.91

712

Total:

1,363

53,256,408

100

11.693

179

93.63

712


17. Property Type

       
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Property Type

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Single Family Residence

713

25,050,524

47.04

11.69

179

93.89

710

Planned Unit Development

303

14,167,359

26.6

11.707

177

93.8

717

2-4 Family

219

9,805,528

18.41

11.588

181

92.62

714

Condo

128

4,232,998

7.95

11.911

175

93.82

704

Total:

1,363

53,256,408

100

11.693

179

93.63

712


18. Loan Purpose

       
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Loan Purpose

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Purchase

1,151

45,265,639

85

11.727

178

94.22

714

Refinance – Cashout

180

6,872,588

12.9

11.567

180

90.23

695

Refinance – Rate Term

32

1,118,182

2.1

11.09

179

90.44

720

Total:

1,363

53,256,408

100

11.693

179

93.63

712


19. Documentation Level

     
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Documentation Level

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Limited Documentation

648

25,871,293

48.58

11.7

177

93.5

716

Stated Documentation

280

14,142,596

26.56

11.772

188

92.66

711

Full Documentation

327

9,186,300

17.25

10.939

167

95.28

702

No Documentation

108

4,056,220

7.62

13.085

176

94.07

713

Total:

1,363

53,256,408

100

11.693

179

93.63

712


20. Credit Score

       
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Credit Score

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

550 – 574

3

44,197

0.08

12.28

142

94.4

565

575 – 599

16

175,921

0.33

11.93

120

93.17

591

600 – 624

35

686,595

1.29

12.345

154

95.68

618

625 – 649

112

3,048,236

5.72

13.034

174

94.62

641

650 – 674

186

7,079,215

13.29

12.194

182

93.53

665

675 – 699

277

11,027,430

20.71

11.767

177

92.93

687

700 – 724

245

10,572,112

19.85

11.735

182

94.73

711

725 – 749

223

9,323,430

17.51

11.493

179

93.89

737

750 – 774

147

6,097,175

11.45

11.106

179

93.22

762

775 – 799

99

4,230,471

7.94

11.057

178

93.18

785

800 +

20

971,627

1.82

10.39

175

87.72

807

Total:

1,363

53,256,408

100

11.693

179

93.63

712

Non-Zero Minimum: 559

       

Maximum: 817

       

Non-Zero Weighted Average: 712

      


21. Prepayment Penalty Term

     
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Prepayment Penalty Term

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

0

1,207

48,480,148

91.03

11.686

178

93.46

715

5

2

50,684

0.1

12.5

175

94.94

712

12

33

1,292,184

2.43

11.508

169

94.01

688

24

89

1,801,146

3.38

11.99

174

94.73

663

36

31

1,607,241

3.02

11.739

215

97.25

706

60

1

25,006

0.05

10.125

176

90

689

Total:

1,363

53,256,408

100

11.693

179

93.63

712

Non-Zero Minimum: 5

       

Maximum: 60

       

Non-Zero Weighted Average: 25

       


22. Lien Position

       
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

Lien

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Position

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

2nd Lien

1,363

53,256,408

100

11.693

179

93.63

712

Total:

1,363

53,256,408

100

11.693

179

93.63

712


23. Interest Only Term

      
        

 

 

 

% of

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Interest Only Term

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

0

1,361

52,776,986

99.1

11.695

177

93.63

712

60

1

157,000

0.29

9

177

80

817

120

1

322,422

0.61

12.75

358

100

701

Total:

1,363

53,256,408

100

11.693

179

93.63

712



MORGAN STANLEY

 
 

MSM 2005-8SL

5,380 records

Balance: 299,081,029

 
 

Selection Criteria: MSM 2005-8SL

Table of Contents

 

1. Summary Statistics

2. Originator

3. Product with IO term

4. Range of Gross Interest Rates (%)

5. Range of Cut-off Date Principal Balances ($)

6. Stated Original Term (months)

7. Range of Stated Remaining Terms (months)

8. Range of Combined Original LTV Ratios (%)

9. Range of Gross Margins (%)

10. Range of Minimum Mortgage Rates (%)

11. Range of Maximum Mortgage Rates (%)

12. Initial Periodic Cap (%)

13. Subsequent Periodic Cap (%)

14. Next Rate Adjustment Dates

15. Geographic Distribution of Mortgaged Properties

16. Occupancy

17. Property Type

18. Loan Purpose

19. Documentation Level

20. Credit Score

21. Prepayment Penalty Term

22. Lien Position

23. Interest Only Term

 
 
 

1. Summary Statistics

 

Number of Mortgage Loans: 5,380

Aggregate Principal Balance ($): 299,081,029

Weighted Average Current Mortgage Rate (%): 10.513

Non-Zero Weighted Average Margin (%): 0.000

Non-Zero Weighted Average Maximum Rate (%): 0.000

Weighted Average Stated Original Term (months): 259

Weighted Average Stated Remaining Term (months): 255

Weighted Average Combined Original LTV (%): 97.53

% First Liens: 0.00

% Owner Occupied: 82.19

% Purchase: 85.28

% Full Doc: 34.14

Non-Zero Weighted Average Credit Score: 678

 


2. Originator

       
        
   

% of

    
   

Mortgage

    
   

Pool by

    
  

Aggregate

Aggregate

Weighted

Weighted

Weighted

 
 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Originator

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Aegis Mortgage Corpo

401

18,273,166

6.11

11.254

179

97.8

703

American Home Loan Corporation

1,574

104,170,873

34.83

10.973

175

95.22

708

Fremont Investment and Loan, Inc.

2,783

138,799,741

46.41

10.039

339

99.41

649

Morgan Stanley

622

37,837,249

12.65

10.624

203

96.84

690

Total:

5,380

299,081,029

100

10.513

255

97.53

678


3. Product with IO term

       
        
   

% of

    
   

Mortgage

    
   

Pool by

    
  

Aggregate

Aggregate

Weighted

Weighted

Weighted

 
 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Product with IO term

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Balloon 15/30

2,457

150,781,405

50.41

10.945

176

95.83

704

Fixed 10

396

4,290,167

1.43

11.709

116

95.21

614

Fixed 15

206

4,862,107

1.63

10.924

176

96.48

648

Fixed 20

203

5,254,424

1.76

10.477

236

99.41

642

Fixed 30

2,051

131,106,865

43.84

9.955

356

99.54

653

Fixed 5

41

417,975

0.14

11.926

56

93.32

596

IO Balloon 15/30

23

1,936,664

0.65

10.331

177

96.99

699

IO Fixed 15

2

109,000

0.04

10.472

177

100

678

IO Fixed 30

1

322,422

0.11

12.75

358

100

701

Total:

5,380

299,081,029

100

10.513

255

97.53

678


4. Range of Gross Interest Rates (%)

      
        
   

% of

    
   

Mortgage

    
   

Pool by

    
  

Aggregate

Aggregate

Weighted

Weighted

Weighted

 
 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Gross Interest Rates (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

6.000 - 6.999

4

160,426

0.05

6.538

181

90.77

741

7.000 - 7.999

62

5,614,078

1.88

7.583

193

94.97

726

8.000 - 8.999

548

37,913,409

12.68

8.754

307

97.49

691

9.000 - 9.999

1,168

79,377,269

26.54

9.603

285

98.06

687

10.000 - 10.999

1,289

75,085,852

25.11

10.525

262

97.84

666

11.000 - 11.999

1,205

57,430,758

19.2

11.405

234

97.42

663

12.000 - 12.999

670

24,960,077

8.35

12.3

176

96.62

686

13.000 - 13.999

313

13,540,064

4.53

13.3

180

96.45

683

14.000 - 14.999

84

3,320,638

1.11

14.313

176

95.91

687

15.000 - 15.999

28

1,227,540

0.41

15.299

175

97.32

653

16.000 - 16.999

3

190,561

0.06

16.653

175

99.24

647

17.000 >=

6

260,359

0.09

17.546

178

98.81

647

Total:

5,380

299,081,029

100

10.513

255

97.53

678

Minimum: 6.125

       

Maximum: 17.625

       

Weighted Average: 10.513

       


5. Range of Cut-off Date Principal Balances ($)

     
        

 

  

% of

    

 

  

Mortgage

    

 

  

Pool by

    

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Cut-off Date Principal Balances ($)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

1 - 25,000

1,147

17,277,884

5.78

11.497

175

95.15

656

25,001 - 50,000

1,878

68,325,709

22.85

10.741

263

97.56

666

50,001 - 75,000

1,129

69,843,037

23.35

10.575

259

97.64

679

75,001 - 100,000

560

48,436,174

16.2

10.362

273

98.29

680

100,001 - 125,000

286

31,845,363

10.65

10.246

279

98.69

683

125,001 - 150,000

185

25,487,684

8.52

10.312

263

98.71

682

150,001 - 175,000

78

12,683,877

4.24

10.219

250

98.31

684

175,001 - 200,000

77

14,511,600

4.85

10.367

219

95.42

698

200,001 - 225,000

11

2,365,897

0.79

10.264

208

94.36

722

225,001 - 250,000

9

2,186,842

0.73

9.344

176

94.19

730

250,001 - 275,000

2

529,737

0.18

9.43

175

100

751

275,001 - 300,000

15

4,427,709

1.48

9.232

176

90.3

714

300,001 - 325,000

1

322,422

0.11

12.75

358

100

701

325,001 - 350,000

1

348,559

0.12

8.75

173

87.5

773

475,001 - 500,000

1

488,533

0.16

8.625

175

90

676

Total:

5,380

299,081,029

100

10.513

255

97.53

678

Minimum: 34

       

Maximum: 488,533

       

Average: 55,591

       


6. Stated Original Term (months)

       
        

 

  

% of

    

 

  

Mortgage

    

 

  

Pool by

    

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Stated Original Term (months)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

60

41

417,975

0.14

11.926

56

93.32

596

120

396

4,290,167

1.43

11.709

116

95.21

614

180

2,688

157,689,175

52.72

10.937

176

95.86

702

240

203

5,254,424

1.76

10.477

236

99.41

642

360

2,052

131,429,287

43.94

9.962

356

99.54

654

Total:

5,380

299,081,029

100

10.513

255

97.53

678

Minimum: 60

       

Maximum: 360

       

Weighted Average: 259

       


7. Range of Stated Remaining Terms (months)

     
        

 

  

% of

    

 

  

Mortgage

    

 

  

Pool by

    

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Stated Remaining Terms (months)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

49 - 60

41

417,975

0.14

11.926

56

93.32

596

109 - 120

396

4,290,167

1.43

11.709

116

95.21

614

157 - 168

3

164,653

0.06

10.135

167

98.04

659

169 - 180

2,685

157,524,522

52.67

10.937

176

95.86

702

229 - 240

203

5,254,424

1.76

10.477

236

99.41

642

349 - 360

2,052

131,429,287

43.94

9.962

356

99.54

654

Total:

5,380

299,081,029

100

10.513

255

97.53

678

Minimum: 54

       

Maximum: 359

       

Weighted Average: 255

       


8. Range of Combined Original LTV Ratios (%)

     
        

 

  

% of

    

 

  

Mortgage

    

 

  

Pool by

    

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Combined Original LTV Ratios (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

25.01 - 30.00

1

59,015

0.02

9.75

176

25.53

697

35.01 - 40.00

1

66,587

0.02

8.375

175

40

684

55.01 - 60.00

2

131,081

0.04

10.708

167

59.55

747

60.01 - 65.00

1

199,686

0.07

10.625

176

64.47

699

65.01 - 70.00

6

469,902

0.16

11.025

177

68.66

705

70.01 - 75.00

14

699,668

0.23

9.312

174

72.62

716

75.01 - 80.00

52

3,190,772

1.07

9.423

185

79.01

714

80.01 - 85.00

81

4,301,096

1.44

9.707

174

83.94

693

85.01 - 90.00

531

25,414,328

8.5

10.752

183

89.52

706

90.01 - 95.00

1,235

47,622,418

15.92

11.181

199

94.69

690

95.01 - 100.00

3,456

216,926,476

72.53

10.373

279

99.87

671

Total:

5,380

299,081,029

100

10.513

255

97.53

678

Minimum: 25.53

       

Maximum: 100.00

       

Weighted Average: 97.53

       


9. Range of Gross Margins (%)

       
        

 

  

% of

    

 

  

Mortgage

    

 

  

Pool by

    

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Gross Margins (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Fixed Rate Loans

5,380

299,081,029

100

10.513

255

97.53

678

Total:

5,380

299,081,029

100

10.513

255

97.53

678

Non-Zero Minimum: 0.000

       

Maximum: 0.000

       

Non-Zero Weighted Average: 0.000

       


10. Range of Minimum Mortgage Rates (%)

     
        

 

  

% of

    

 

  

Mortgage

    

 

  

Pool by

    

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Minimum Mortgage Rates (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Fixed Rate Loans

5,380

299,081,029

100

10.513

255

97.53

678

Total:

5,380

299,081,029

100

10.513

255

97.53

678

Non-Zero Minimum: 0.000

       

Maximum: 0.000

       

Non-Zero Weighted Average: 0.000

       


11. Range of Maximum Mortgage Rates (%)

     
        

 

  

% of

    

 

  

Mortgage

    

 

  

Pool by

    

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Range of Maximum Mortgage Rates (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Fixed Rate Loans

5,380

299,081,029

100

10.513

255

97.53

678

Total:

5,380

299,081,029

100

10.513

255

97.53

678

Non-Zero Minimum: 0.000

       

Maximum: 0.000

       

Non-Zero Weighted Average: 0.000

       


12. Initial Periodic Cap (%)

       
        

 

  

% of

    

 

  

Mortgage

    

 

  

Pool by

    

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Initial Periodic Cap (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Fixed Rate Loans

5,380

299,081,029

100

10.513

255

97.53

678

Total:

5,380

299,081,029

100

10.513

255

97.53

678

Non-Zero Minimum: 0.000

       

Maximum: 0.000

       

Non-Zero Weighted Average: 0.000

       


13. Subsequent Periodic Cap (%)

       
        

 

  

% of

    

 

  

Mortgage

    

 

  

Pool by

    

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Subsequent Periodic Cap (%)

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Fixed Rate Loans

5,380

299,081,029

100

10.513

255

97.53

678

Total:

5,380

299,081,029

100

10.513

255

97.53

678

Non-Zero Minimum: 0.000

       

Maximum: 0.000

       

Non-Zero Weighted Average: 0.000

       


14. Next Rate Adjustment Dates

       
        

 

  

% of

    

 

  

Mortgage

    

 

  

Pool by

    

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Next Rate Adjustment Dates

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Fixed Rate Loans

5,380

299,081,029

100

10.513

255

97.53

678

Total:

5,380

299,081,029

100

10.513

255

97.53

678


15. Geographic Distribution of Mortgaged Properties

    
        

 

  

% of

   

 

 

  

Mortgage

   

 

 

  

Pool by

   

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Geographic Distribution of Mortgaged Properties

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

California

894

80,060,281

26.77

10.099

273

97.81

680

Florida

611

27,894,174

9.33

10.677

253

97.27

674

New York

258

20,228,104

6.76

10.302

312

97.75

676

Nevada

313

19,242,340

6.43

10.653

202

97.48

691

Virginia

250

18,374,177

6.14

10.659

231

97.2

684

Illinois

314

15,240,621

5.1

10.773

231

97.26

680

Arizona

261

14,127,229

4.72

11.221

209

96.39

700

Maryland

212

12,844,088

4.29

10.283

268

98.63

666

Massachusetts

141

9,024,262

3.02

10.428

286

97.86

675

Georgia

289

8,959,936

3

10.759

267

98.9

652

New Jersey

160

8,639,276

2.89

10.312

305

98.27

656

Texas

213

6,734,273

2.25

10.346

201

95.37

688

Colorado

143

6,596,300

2.21

11.046

228

97.77

676

Washington

91

5,083,299

1.7

9.934

264

97.2

680

North Carolina

135

4,466,086

1.49

11.151

220

97.33

669

Other

1,095

41,566,583

13.9

10.858

246

97.22

676

Total:

5,380

299,081,029

100

10.513

255

97.53

678

Number of States/District of Columbia Represented: 47

       


16. Occupancy

       
        

 

  

% of

    

 

  

Mortgage

    

 

  

Pool by

    

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Occupancy

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Primary

4,017

245,824,620

82.19

10.257

272

98.37

671

Investment

1,193

44,731,282

14.96

11.787

179

93.38

712

Second Home

170

8,525,127

2.85

11.204

178

94.91

712

Total:

5,380

299,081,029

100

10.513

255

97.53

678


17. Property Type

       
        

 

  

% of

    

 

  

Mortgage

    

 

  

Pool by

    

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Property Type

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Single Family Residence

3,704

197,543,546

66.05

10.386

274

97.99

670

Planned Unit Development

728

47,094,751

15.75

10.85

177

96.05

702

2-4 Family

520

33,651,174

11.25

10.634

265

96.81

689

Condo

428

20,791,559

6.95

10.754

240

97.64

683

Total:

5,380

299,081,029

100

10.513

255

97.53

678


18. Loan Purpose

       
        

 

  

% of

    

 

  

Mortgage

    

 

  

Pool by

    

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Loan Purpose

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Purchase

4,541

255,043,645

85.28

10.537

254

97.93

681

Refinance – Cashout

765

40,814,837

13.65

10.379

265

95.32

658

Refinance – Rate Term

74

3,222,547

1.08

10.314

202

93.51

696

Total:

5,380

299,081,029

100

10.513

255

97.53

678


19. Documentation Level

       
        

 

  

% of

    

 

  

Mortgage

    

 

  

Pool by

    

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Documentation Level

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

Stated Documentation

1,622

114,188,419

38.18

10.429

266

98

687

Full Documentation

2,335

102,099,739

34.14

10.018

304

98.89

645

Limited Documentation

1,049

60,157,354

20.11

11.123

177

95.13

700

No Documentation

374

22,635,517

7.57

11.545

181

95.43

724

Total:

5,380

299,081,029

100

10.513

255

97.53

678


20. Credit Score

       
        

 

 

 

% of

 

 

 

 

 

  

Mortgage

    

 

  

Pool by

    

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Credit Score

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

525 – 549

3

25,300

0.01

11.991

129

89.56

542

550 – 574

199

2,357,116

0.79

11.809

164

95.44

563

575 – 599

530

19,157,059

6.41

11.034

327

99.39

589

600 – 624

567

25,985,737

8.69

10.806

320

99.29

613

625 – 649

850

44,515,417

14.88

10.677

297

98.72

638

650 – 674

829

52,510,221

17.56

10.401

271

97.71

663

675 – 699

854

58,493,942

19.56

10.335

228

96.71

687

700 – 724

598

38,723,237

12.95

10.415

218

97.17

711

725 – 749

447

26,372,313

8.82

10.475

212

96.7

736

750 – 774

305

18,990,828

6.35

10.25

208

96.43

762

775 – 799

165

9,873,100

3.3

10.386

211

95

785

800 +

33

2,076,757

0.69

10.135

215

92.91

806

Total:

5,380

299,081,029

100

10.513

255

97.53

678

Non-Zero Minimum: 541

       

Maximum: 817

       

Non-Zero Weighted Average: 678

       


21. Prepayment Penalty Term

       
        

 

  

% of

    

 

  

Mortgage

    

 

  

Pool by

    

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Prepayment Penalty Term

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

0

3,366

187,200,541

62.59

10.818

209

96.49

692

5

2

50,684

0.02

12.5

175

94.94

712

12

338

19,128,924

6.4

10.224

329

99.03

658

24

1,421

78,874,462

26.37

9.941

341

99.44

652

36

246

13,290,351

4.44

10.07

293

98.75

664

60

7

536,067

0.18

8.947

177

94.08

691

Total:

5,380

299,081,029

100

10.513

255

97.53

678

Non-Zero Minimum: 5

       

Maximum: 60

       

Non-Zero Weighted Average: 24

       


22. Lien Position

       
        

 

  

% of

    

 

  

Mortgage

    

 

  

Pool by

    

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

Lien

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Position

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

2nd Lien

5,380

299,081,029

100

10.513

255

97.53

678

Total:

5,380

299,081,029

100

10.513

255

97.53

678


23. Interest Only Term

       
        

 

  

% of

    

 

  

Mortgage

    

 

  

Pool by

    

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

of

Date

Date

Gross

Remaining

Combined

Average

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

Interest Only Term

Loans

Balance ($)

Balance

Rate (%)

(months)

LTV

Score

0

5,354

296,712,943

99.21

10.511

255

97.53

678

60

25

2,045,664

0.68

10.339

177

97.15

698

120

1

322,422

0.11

12.75

358

100

701

Total:

5,380

299,081,029

100

10.513

255

97.53

678


THE CARLISLE GROUP



Selection Criteria: MSM 2005-8SL

Table of Contents


1. Range of Cut-off Date Original Balances ($)

2. Range of Cut-off Date Principal Balances ($)

3. Range of Gross Interest Rates (%)

4. Stated Original Term (months)

5. Range of Stated Remaining Terms (months)

6. MI FLAG

7. Lien Position

8. SEASONING

9. Range of Combined Original LTV Ratios (%)

10. Occupancy

11. Property Type

12. Loan Purpose

13. Documentation Level

14. Product

15. Geographic Distribution of Mortgaged Properties

16. Prepayment Penalty Term

17. Prepayment Penalty Term

18. Credit Score


1. Range of Cut-off Date Original Balances ($)

    
         
   

% of

     
   

Mortgage

     
  

Aggregate

Pool by

     
  

Cut-off

Aggregate

 

Weighted

Weighted

  
 

Number

Date

Cut-off

 

Average

Average

 

Weighted

 

of

Principal

Date

Average

Gross

Combined

 

Average

 

Mortgage

Original

Principal

Original

Interest

Original

 

FICO

Range of Cut-off Date Original Balances ($)

Loans

Balance ($)

Balance

Balance

Rate (%)

LTV

SPACE

Score

0-25,000.00

1,134

17,176,550

5.72

15,146.87

11.502

95.18

 

655

25,000.01 - 50,000.00

1,882

68,486,209

22.79

36,390.12

10.743

97.56

 

665

50,000.01 - 75,000.00

1,133

70,239,295

23.37

61,994.08

10.576

97.63

 

679

75,000.01 - 100,000.00

561

48,594,497

16.17

86,621.21

10.356

98.25

 

680

100,000.01 - 125,000.00

288

32,136,178

10.69

111,583.95

10.251

98.67

 

683

125,000.01 - 150,000.00

184

25,410,137

8.46

138,098.57

10.318

98.73

 

682

150,000.01 - 175,000.00

79

12,858,892

4.28

162,770.78

10.238

98.33

 

683

175,000.01 - 200,000.00

79

14,916,479

4.96

188,816.19

10.347

95.46

 

699

200,000.01 - 225,000.00

11

2,373,405

0.79

215,764.09

10.259

94.36

 

722

225,000.01 - 250,000.00

9

2,192,350

0.73

243,594.44

9.342

94.19

 

730

250,000.01 - 275,000.00

2

531,000

0.18

265,500.00

9.43

100

 

751

275,000.01 - 300,000.00

15

4,438,239

1.48

295,882.60

9.232

90.3

 

714

300,000.01 - 333,700.00

1

322,500

0.11

322,500.00

12.75

100

 

701

333,700.01 - 350,000.00

1

350,000

0.12

350,000.00

8.75

87.5

 

773

350,000.01 - 600,000.00

1

490,000

0.16

490,000.00

8.625

90

 

676

Total:

5,380

300,515,731

100

55,857.94

10.513

97.52

 

678

Minimum: 5,000

        

Maximum: 490,000

        

Average: 55,858

        


2. Range of Cut-off Date Principal Balances ($)

    
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

 

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

 

Average

Average

 

Weighted

 

of

Date

Date

 

Gross

Combined

 

Average

 

Mortgage

Principal

Principal

Average

Interest

Original

 

FICO

Range of Cut-off Date Principal Balances ($)

Loans

Balance ($)

Balance

Balance

Rate (%)

LTV

SPACE

Score

0-25,000.00

1,147

17,277,884

5.78

15,063.54

11.497

95.15

 

656

25,000.01 - 50,000.00

1,878

68,325,709

22.85

36,382.17

10.741

97.56

 

666

50,000.01 - 75,000.00

1,129

69,843,037

23.35

61,862.74

10.575

97.64

 

679

75,000.01 - 100,000.00

560

48,436,174

16.2

86,493.17

10.362

98.29

 

680

100,000.01 - 125,000.00

286

31,845,363

10.65

111,347.42

10.246

98.69

 

683

125,000.01 - 150,000.00

185

25,487,684

8.52

137,771.27

10.312

98.71

 

682

150,000.01 - 175,000.00

78

12,683,877

4.24

162,613.81

10.219

98.31

 

684

175,000.01 - 200,000.00

77

14,511,600

4.85

188,462.34

10.367

95.42

 

698

200,000.01 - 225,000.00

11

2,365,897

0.79

215,081.58

10.264

94.36

 

722

225,000.01 - 250,000.00

9

2,186,842

0.73

242,982.48

9.344

94.19

 

730

250,000.01 - 275,000.00

2

529,737

0.18

264,868.41

9.43

100

 

751

275,000.01 - 300,000.00

15

4,427,709

1.48

295,180.59

9.232

90.3

 

714

300,000.01 - 333,700.00

1

322,422

0.11

322,421.97

12.75

100

 

701

333,700.01 - 350,000.00

1

348,559

0.12

348,559.23

8.75

87.5

 

773

350,000.01 - 600,000.00

1

488,533

0.16

488,532.64

8.625

90

 

676

Total:

5,380

299,081,029

100

55,591.27

10.513

97.53

 

678

Minimum: 34

        

Maximum: 488,533

        

Average: 55,591

        


3. Range of Gross Interest Rates (%)

     
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

 

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

 

Average

Average

 

Weighted

 

of

Date

Date

 

Gross

Combined

 

Average

 

Mortgage

Principal

Principal

Average

Interest

Original

 

FICO

Range of Gross Interest Rates (%)

Loans

Balance ($)

Balance

Balance

Rate (%)

LTV

SPACE

Score

6.000 - 6.999

4

160,426

0.05

40,106.41

6.538

90.77

 

741

7.000 - 7.999

62

5,614,078

1.88

90,549.64

7.583

94.97

 

726

8.000 - 8.999

548

37,913,409

12.68

69,185.05

8.754

97.49

 

691

9.000 - 9.999

1,168

79,377,269

26.54

67,959.99

9.603

98.06

 

687

10.000 - 10.999

1,289

75,085,852

25.11

58,251.24

10.525

97.84

 

666

11.000 - 11.999

1,205

57,430,758

19.2

47,660.38

11.405

97.42

 

663

12.000 - 12.999

670

24,960,077

8.35

37,253.85

12.3

96.62

 

686

13.000 - 13.999

313

13,540,064

4.53

43,258.99

13.3

96.45

 

683

14.000 - 14.999

84

3,320,638

1.11

39,531.40

14.313

95.91

 

687

15.000 - 15.999

28

1,227,540

0.41

43,840.70

15.299

97.32

 

653

16.000 - 16.999

3

190,561

0.06

63,520.38

16.653

99.24

 

647

17.000 >=

6

260,359

0.09

43,393.12

17.546

98.81

 

647

Total:

5,380

299,081,029

100

55,591.27

10.513

97.53

 

678

Minimum: 6.125

        

Maximum: 17.625

        

Weighted Average: 10.513

        


4. Stated Original Term (months)

      
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

 

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

 

Average

Average

 

Weighted

 

of

Date

Date

 

Gross

Combined

 

Average

 

Mortgage

Principal

Principal

Average

Interest

Original

 

FICO

Stated Original Term (months)

Loans

Balance ($)

Balance

Balance

Rate (%)

LTV

SPACE

Score

1 - 120

437

4,708,142

1.57

10,773.78

11.729

95.05

 

612

121 - 240

2,891

162,943,599

54.48

56,362.37

10.922

95.98

 

700

241 - 360

2,052

131,429,287

43.94

64,049.36

9.962

99.54

 

654

Total:

5,380

299,081,029

100

55,591.27

10.513

97.53

 

678

Minimum: 60

        

Maximum: 360

        

Weighted Average: 259

        


5. Range of Stated Remaining Terms (months)

    
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

 

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

 

Average

Average

 

Weighted

 

of

Date

Date

 

Gross

Combined

 

Average

 

Mortgage

Principal

Principal

Average

Interest

Original

 

FICO

Range of Stated Remaining Terms (months)

Loans

Balance ($)

Balance

Balance

Rate (%)

LTV

SPACE

Score

<= 60

41

417,975

0.14

10,194.51

11.926

93.32

 

596

61 - 120

396

4,290,167

1.43

10,833.76

11.709

95.21

 

614

121 - 180

2,688

157,689,175

52.72

58,664.13

10.937

95.86

 

702

181 - 240

203

5,254,424

1.76

25,883.86

10.477

99.41

 

642

301 - 360

2,052

131,429,287

43.94

64,049.36

9.962

99.54

 

654

Total:

5,380

299,081,029

100

55,591.27

10.513

97.53

 

678

Minimum: 54

        

Maximum: 359

        

Weighted Average: 255

        


6. MI FLAG

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

 

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

 

Average

Average

 

Weighted

 

of

Date

Date

 

Gross

Combined

 

Average

 

Mortgage

Principal

Principal

Average

Interest

Original

 

FICO

MI FLAG

Loans

Balance ($)

Balance

Balance

Rate (%)

LTV

SPACE

Score

No

5,380

299,081,029

100

55,591.27

10.513

97.53

 

678

Total:

5,380

299,081,029

100

55,591.27

10.513

97.53

 

678


7. Lien Position

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

 

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

 

Average

Average

 

Weighted

 

of

Date

Date

 

Gross

Combined

 

Average

Lien

Mortgage

Principal

Principal

Average

Interest

Original

 

FICO

Position

Loans

Balance ($)

Balance

Balance

Rate (%)

LTV

SPACE

Score

2nd Lien

5,380

299,081,029

100

55,591.27

10.513

97.53

 

678

Total:

5,380

299,081,029

100

55,591.27

10.513

97.53

 

678


8. SEASONING

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

 

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

 

Average

Average

 

Weighted

 

of

Date

Date

 

Gross

Combined

 

Average

 

Mortgage

Principal

Principal

Average

Interest

Original

 

FICO

SEASONING

Loans

Balance ($)

Balance

Balance

Rate (%)

LTV

SPACE

Score

0

1

61,372

0.02

61,372.10

9.875

100

 

714

1

393

17,967,732

6.01

45,719.42

11.29

97.71

 

703

2

345

21,166,105

7.08

61,351.03

10.845

96.59

 

687

3

75

4,710,902

1.58

62,812.03

10.346

97.75

 

690

4

3,072

167,330,201

55.95

54,469.47

10.275

98.37

 

666

5

742

48,325,713

16.16

65,128.99

10.736

96.22

 

698

6

644

34,333,082

11.48

53,312.24

10.795

96.05

 

689

7

65

2,898,115

0.97

44,586.39

9.603

94.99

 

695

8

25

1,030,575

0.34

41,222.98

10.882

98.1

 

660

9

7

523,386

0.17

74,769.46

12.519

91.3

 

667

10

2

198,034

0.07

99,016.84

11.022

99.11

 

715

11

6

371,158

0.12

61,859.67

11.389

94.08

 

667

12

2

58,825

0.02

29,412.50

11.782

94.51

 

646

13

1

105,828

0.04

105,828.05

9.22

100

 

667

Total:

5,380

299,081,029

100

55,591.27

10.513

97.53

 

678


9. Range of Combined Original LTV Ratios (%)

    
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

 

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

 

Average

Average

 

Weighted

 

of

Date

Date

 

Gross

Combined

 

Average

 

Mortgage

Principal

Principal

Average

Interest

Original

 

FICO

Range of Combined Original LTV Ratios (%)

Loans

Balance ($)

Balance

Balance

Rate (%)

LTV

SPACE

Score

25.01 - 30.00

1

59,015

0.02

59,014.95

9.75

25.53

 

697

35.01 - 40.00

1

66,587

0.02

66,586.74

8.375

40

 

684

55.01 - 60.00

2

131,081

0.04

65,540.33

10.708

59.55

 

747

60.01 - 65.00

1

199,686

0.07

199,686.44

10.625

64.47

 

699

65.01 - 70.00

6

469,902

0.16

78,316.93

11.025

68.66

 

705

70.01 - 75.00

14

699,668

0.23

49,976.30

9.312

72.62

 

716

75.01 - 80.00

52

3,190,772

1.07

61,360.99

9.423

79.01

 

714

80.01 - 85.00

81

4,301,096

1.44

53,099.95

9.707

83.94

 

693

85.01 - 90.00

531

25,414,328

8.5

47,861.26

10.752

89.52

 

706

90.01 - 95.00

1,235

47,622,418

15.92

38,560.66

11.181

94.69

 

690

95.01 - 100.00

3,456

216,926,476

72.53

62,768.08

10.373

99.87

 

671

Total:

5,380

299,081,029

100

55,591.27

10.513

97.53

 

678

Minimum: 25.53

        

Maximum: 100.00

        

Weighted Average: 97.53

        


10. Occupancy

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

 

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

 

Average

Average

 

Weighted

 

of

Date

Date

 

Gross

Combined

 

Average

 

Mortgage

Principal

Principal

Average

Interest

Original

 

FICO

Occupancy

Loans

Balance ($)

Balance

Balance

Rate (%)

LTV

SPACE

Score

Primary

4,017

245,824,620

82.19

61,196.07

10.257

98.37

 

671

Investment

1,193

44,731,282

14.96

37,494.79

11.787

93.38

 

712

Second Home

170

8,525,127

2.85

50,147.80

11.204

94.91

 

712

Total:

5,380

299,081,029

100

55,591.27

10.513

97.53

 

678


11. Property Type

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

 

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

 

Average

Average

 

Weighted

 

of

Date

Date

 

Gross

Combined

 

Average

 

Mortgage

Principal

Principal

Average

Interest

Original

 

FICO

Property Type

Loans

Balance ($)

Balance

Balance

Rate (%)

LTV

SPACE

Score

Single Family Residence

3,704

197,543,546

66.05

53,332.49

10.386

97.99

 

670

Planned Unit Development

728

47,094,751

15.75

64,690.59

10.85

96.05

 

702

2-4 Family

520

33,651,174

11.25

64,713.80

10.634

96.81

 

689

Condo

428

20,791,559

6.95

48,578.41

10.754

97.64

 

683

Total:

5,380

299,081,029

100

55,591.27

10.513

97.53

 

678


12. Loan Purpose

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

 

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

 

Average

Average

 

Weighted

 

of

Date

Date

 

Gross

Combined

 

Average

 

Mortgage

Principal

Principal

Average

Interest

Original

 

FICO

Loan Purpose

Loans

Balance ($)

Balance

Balance

Rate (%)

LTV

SPACE

Score

Purchase

4,541

255,043,645

85.28

56,164.64

10.537

97.93

 

681

Refinance - Cashout

765

40,814,837

13.65

53,352.73

10.379

95.32

 

658

Refinance - Rate Term

74

3,222,547

1.08

43,547.93

10.314

93.51

 

696

Total:

5,380

299,081,029

100

55,591.27

10.513

97.53

 

678


13. Documentation Level

       
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

 

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

 

Average

Average

 

Weighted

 

of

Date

Date

 

Gross

Combined

 

Average

 

Mortgage

Principal

Principal

Average

Interest

Original

 

FICO

Documentation Level

Loans

Balance ($)

Balance

Balance

Rate (%)

LTV

SPACE

Score

Full Documentation

2,335

102,099,739

34.14

43,725.80

10.018

98.89

 

645

Stated Documentation

1,622

114,188,419

38.18

70,399.76

10.429

98

 

687

Limited Documentation

1,049

60,157,354

20.11

57,347.33

11.123

95.13

 

700

No Documentation

374

22,635,517

7.57

60,522.77

11.545

95.43

 

724

Total:

5,380

299,081,029

100

55,591.27

10.513

97.53

 

678


14. Product

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

 

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

 

Average

Average

 

Weighted

 

of

Date

Date

 

Gross

Combined

 

Average

 

Mortgage

Principal

Principal

Average

Interest

Original

 

FICO

Product

Loans

Balance ($)

Balance

Balance

Rate (%)

LTV

SPACE

Score

Fixed Rate

2,897

145,931,538

100

50,373.33

10.063

99.29

 

652

Total:

2,897

145,931,538

100

50,373.33

10.063

99.29

 

652


         

Top

        
         
         
         

15. Geographic Distribution of Mortgaged Properties

   
         

 

  

% of

     

 

  

Mortgage

     

 

  

Pool by

     

 

 

Aggregate

Aggregate

 

Weighted

Weighted

  

 

Number

Cut-off

Cut-off

 

Average

Average

 

Weighted

 

of

Date

Date

 

Gross

Combined

 

Average

 

Mortgage

Principal

Principal

Average

Interest

Original

 

FICO

Geographic Distribution of Mortgaged Properties

Loans

Balance ($)

Balance

Balance

Rate (%)

LTV

SPACE

Score

New York

258

20,228,104

6.76

78,403.50

10.302

97.75

 

676

California

894

80,060,281

26.77

89,552.89

10.099

97.81

 

680

Massachusetts

141

9,024,262

3.02

64,001.86

10.428

97.86

 

675

Other

4,087

189,768,381

63.45

46,432.20

10.714

97.37

 

678

Total:

5,380

299,081,029

100

55,591.27

10.513

97.53

 

678

Number of States/District of Columbia Represented: 47

      


16. Prepayment Penalty Term

      
         

 

  

% of

     

 

  

Mortgage

     

 

  

Pool by

     

 

 

Aggregate

Aggregate

 

Weighted

Weighted

  

 

Number

Cut-off

Cut-off

 

Average

Average

 

Weighted

 

of

Date

Date

 

Gross

Combined

 

Average

 

Mortgage

Principal

Principal

Average

Interest

Original

 

FICO

Prepayment Penalty Term

Loans

Balance ($)

Balance

Balance

Rate (%)

LTV

SPACE

Score

N

3,366

187,200,541

62.59

55,615.13

10.818

96.49

 

692

Y

2,014

111,880,488

37.41

55,551.38

10.001

99.26

 

655

Total:

5,380

299,081,029

100

55,591.27

10.513

97.53

 

678

Non-Zero Minimum: 5

        

Maximum: 60

        

Non-Zero Weighted Average: 24

        


17. Prepayment Penalty Term

      
         

 

  

% of

     

 

  

Mortgage

     

 

  

Pool by

     

 

 

Aggregate

Aggregate

 

Weighted

Weighted

  

 

Number

Cut-off

Cut-off

 

Average

Average

 

Weighted

 

of

Date

Date

 

Gross

Combined

 

Average

 

Mortgage

Principal

Principal

Average

Interest

Original

 

FICO

Prepayment Penalty Term

Loans

Balance ($)

Balance

Balance

Rate (%)

LTV

SPACE

Score

0

3,366

187,200,541

62.59

55,615.13

10.818

96.49

 

692

5

2

50,684

0.02

25,341.85

12.5

94.94

 

712

12

338

19,128,924

6.4

56,594.45

10.224

99.03

 

658

24

1,421

78,874,462

26.37

55,506.31

9.941

99.44

 

652

36

246

13,290,351

4.44

54,025.82

10.07

98.75

 

664

60

7

536,067

0.18

76,580.99

8.947

94.08

 

691

Total:

5,380

299,081,029

100

55,591.27

10.513

97.53

 

678

Non-Zero Minimum: 5

        

Maximum: 60

        

Non-Zero Weighted Average: 24

        


18. Credit Score

        
         

 

  

% of

     

 

  

Mortgage

     

 

  

Pool by

     

 

 

Aggregate

Aggregate

 

Weighted

Weighted

  

 

Number

Cut-off

Cut-off

 

Average

Average

 

Weighted

 

of

Date

Date

 

Gross

Combined

 

Average

 

Mortgage

Principal

Principal

Average

Interest

Original

 

FICO

Credit Score

Loans

Balance ($)

Balance

Balance

Rate (%)

LTV

SPACE

Score

541 - 560

103

979,407

0.33

9,508.81

12.07

94.55

 

555

561 - 580

177

3,898,984

1.3

22,028.16

11.326

97.86

 

575

581 - 600

481

17,698,055

5.92

36,794.29

10.999

99.47

 

591

601 - 620

425

19,149,962

6.4

45,058.73

10.744

99.37

 

610

621 - 640

610

31,457,366

10.52

51,569.45

10.972

98.67

 

631

641 - 660

658

36,903,409

12.34

56,084.21

10.244

98.72

 

650

661 - 680

727

48,458,368

16.2

66,655.25

10.572

97.3

 

670

681 - 700

676

46,285,259

15.48

68,469.32

10.218

96.56

 

691

701 - 720

491

31,124,674

10.41

63,390.38

10.435

97.3

 

710

721 - 740

389

24,710,289

8.26

63,522.59

10.43

96.96

 

730

741 - 760

289

16,610,698

5.55

57,476.47

10.377

96.48

 

750

761 - 780

216

13,127,267

4.39

60,774.39

10.273

95.33

 

770

781 - 800

112

7,277,596

2.43

64,978.53

10.312

95.21

 

790

801 - 820

26

1,399,694

0.47

53,834.38

10.399

92.61

 

809

Total:

5,380

299,081,029

100

55,591.27

10.513

97.53

 

678

Non-Zero Minimum: 541

        

Maximum: 817

        

Non-Zero Weighted Average: 678

        
         


THE CARLISLE GROUP



Selection Criteria: MSM 2005-8SL

Table of Contents


1. AGG- 1st Liens

2. AGG- 2nd Liens

3. IO Loans




1. AGG- 1st Liens


2. AGG- 2nd Liens

      
         

AGG- 2nd Liens

total BALC

AVG LTV

MAX LTV

FULL

OWNER

IO

RATE

MARGIN

540 - 559

872,422.68

94.49

95

94.83

99.39

0

12.078

0

560 - 579

2,595,094.08

96.79

100

96.63

97.89

0

11.474

0

580 - 599

18,071,959.07

99.47

100

99.67

99.11

0

11.023

0

600 - 619

18,180,698.91

99.37

100

88.67

98.8

0.72

10.727

0

620 - 639

31,296,605.88

98.76

100

38.58

95.05

0.22

11.003

0

640 - 659

36,309,650.16

98.69

100

47.38

91.39

0.98

10.245

0

660 - 679

49,107,719.77

97.39

100

24.97

84.37

0.62

10.575

0

680 - 699

46,610,642.52

96.53

100

17.54

80.11

0.56

10.215

0

700 - 719

31,114,113.80

97.5

100

19.38

72.17

1.83

10.423

0

720 - 739

24,984,011.38

96.74

100

13.4

70

0.73

10.416

0

740 - 759

17,527,556.40

96.45

100

13.66

63.06

1.51

10.428

0

760 - 779

13,238,976.86

95.52

100

12

64.62

0.56

10.256

0

780 - 799

7,094,819.94

95.38

100

16.08

58.96

0

10.381

0

800 >=

2,076,757.22

92.91

100

20.01

53.21

7.56

10.135

0

Total:

299,081,028.67

97.53

100

34.14

82.19

0.79

10.513

0


3. IO Loans

       
         

IO Loans

total BALC

AVG LTV

MAX LTV

FULL

OWNER

RATE

MARGIN

SECONDS

600 - 619

131,000.00

100

100

0

100

11.25

0

0

620 - 639

69,000.00

95

95

0

100

10

0

0

640 - 659

356,723.00

97.46

100

0

100

10.949

0

0

660 - 679

304,300.00

96.05

100

0

100

10.3

0

0

680 - 699

260,480.00

99.1

100

17.66

100

9.729

0

0

700 - 719

570,121.97

100

100

0

43.45

12.373

0

0

720 - 739

181,400.00

100

100

0

100

10.669

0

0

740 - 759

264,260.89

100

100

0

100

9.291

0

0

760 - 779

73,800.00

100

100

0

100

9

0

0

800 >=

157,000.00

80

80

0

0

9

0

0

Total:

2,368,085.86

97.54

100

1.94

79.75

10.667

0

0



Collateral Analysis

           
            
            
            
 

 Wtd Avg

Percent of

Wtd Avg

 

Wtd Avg

Wtd Avg

Wtd Avg

    

FICO and LTV

 Current Balance

Current Balance

GWAC

% MI

FICO

DTI

LTV

% SFD

% PUD

% Owner Occ

% Full Doc

500-524 and > 65%

  

          

525-549 and > 65%

8,433.33

0.01

11.991

0.00

542

49.03

89.56

100.00

0.00

100.00

100.00

550-574 and > 65%

11,844.81

0.79

11.809

0.00

563

41.88

95.44

89.00

0.00

98.12

95.78

575-599 and > 70%

36,145.40

6.41

11.034

0.00

589

42.24

99.39

90.74

0.00

99.08

99.51

600-624 and > 70%

45,830.22

8.69

10.806

0.00

613

42.04

99.29

84.26

3.32

97.36

72.50

625-649 and > 70%

52,398.92

14.87

10.677

0.00

638

41.62

98.75

73.05

9.89

93.15

45.03

650-674 and > 80%

63,610.69

17.31

10.413

0.00

663

40.85

98.01

66.88

13.50

87.03

30.89

675-699 and > 80%

68,311.21

19.12

10.335

0.00

687

38.62

97.34

59.35

21.44

81.71

19.19

700-724 and > 80%

64,538.22

12.60

10.456

0.00

711

39.05

97.67

57.43

20.66

72.73

18.71

725-749 and > 85%

59,243.45

8.54

10.519

0.00

736

38.16

97.29

54.01

26.43

64.70

13.48

750-774 and > 85%

62,650.86

6.16

10.264

0.00

762

37.71

97.02

54.73

24.89

69.39

12.96

775-799 and > 85%

61,657.58

3.13

10.468

0.00

785

37.95

95.95

58.36

19.67

57.81

17.00

>=800 and > 85%

57,819.23

0.52

10.200

0.00

805

35.62

96.78

52.69

25.62

70.79

26.63



   
   
   
   
   

% Ltd Doc

% Stated Doc

% Int Only

   

0.00

0.00

0.00

4.22

0.00

0.00

0.49

0.00

0.00

5.44

22.00

0.77

11.27

43.22

0.80

20.62

45.19

0.23

26.04

47.26

0.78

24.86

42.11

1.51

30.18

38.79

1.75

29.87

40.26

0.40

27.07

35.11

0.00

12.44

28.98

0.00



           
           
           
           
 

 Wtd Avg

Percent of

Wtd Avg

 

Wtd Avg

Wtd Avg

Wtd Avg

   

LTV and DTI

 Current Balance

Current Balance

GWAC

% MI

FICO

DTI

LTV

% SFD

% PUD

% Owner Occ

60-64% and > 50%

  

         

65-69% and > 50%

  

         

70-74% and > 50%

  

         

75-79% and > 50%

  

         

80-84% and > 50%

  

         

85-89% and > 50%

51,191.92

0.07

9.737

0.00

679

52.96

85.17

12.47

0.00

75.89

90-94% and > 50%

38,339.54

0.08

10.801

0.00

658

51.33

92.77

19.64

0.00

67.76

95-99% and > 50%

15,812.78

0.21

10.903

0.00

639

52.87

95.00

77.45

3.95

78.02

>=100% and > 50%

57,912.26

0.74

9.869

0.00

649

51.48

100.00

90.14

2.49

94.73


    
    
    
    
    

% Full Doc

% Ltd Doc

% Stated Doc

% Int Only

    
    
    
    
    

12.47

87.53

0.00

0.00

36.71

4.65

58.64

0.00

63.92

9.23

26.84

0.00

49.38

9.82

40.80

0.00



           
           
           
           
 

 Wtd Avg

Percent of

Wtd Avg

 

Wtd Avg

Wtd Avg

Wtd Avg

   

DTI and FICO

 Current Balance

Current Balance

GWAC

% MI

FICO

DTI

LTV

% SFD

% PUD

% Owner Occ

20-24% and < 525

  

         

25-29% and < 550

  

         

30-34% and < 575

10,837.67

0.07

11.909

0.00

564

32.85

95.59

94.73

0.00

87.62

35-39% and < 600

25,244.78

1.06

11.313

0.00

585

37.73

98.73

92.35

0.00

99.26

40-44% and < 625

38,981.42

3.28

10.923

0.00

602

42.62

99.03

88.21

1.20

99.42

45-49% and < 650

45,408.63

12.59

10.638

0.00

616

48.02

99.25

81.22

2.60

97.48

50-54% and < 675

34,646.30

0.93

10.463

0.00

628

51.15

98.36

85.09

0.00

92.94

>=55% and < 700

45,434.38

0.03

9.836

0.00

648

58.13

100.00

39.58

60.42

0.00

           


    
    
    
    
    

% Full Doc

% Ltd Doc

% Stated Doc

% Int Only

    
    

86.28

13.72

0.00

0.00

100.00

0.00

0.00

0.00

82.00

4.59

13.42

0.00

70.81

3.31

25.89

0.69

51.93

7.90

40.18

0.00

0.00

100.00

0.00

0.00

    



           
           

Non-Full Doc

          
           
           
 

 Wtd Avg

Percent of

Wtd Avg

 

Wtd Avg

Wtd Avg

Wtd Avg

   

FICO

 Current Balance

Current Balance

GWAC

% MI

FICO

DTI

LTV

% SFD

% PUD

% Owner Occ

500-524

  

         

525-549

  

         

550-574

14,200.87

0.03

11.857

0.00

560

43.43

95.00

82.95

0.00

100.00

575-599

15,560.15

0.03

12.047

0.00

585

30.52

93.16

100.00

0.00

100.00

600-624

60,945.35

2.38

11.253

0.00

619

42.15

98.97

75.10

9.88

94.59

625-649

59,785.09

8.12

11.208

0.00

638

41.67

98.43

67.54

11.50

93.15

650-674

67,652.70

11.63

10.843

0.00

664

40.31

97.35

62.44

14.77

85.43

675-699

72,515.50

14.38

10.538

0.00

687

37.78

96.57

55.91

23.59

78.60

700-724

67,219.94

8.63

10.503

0.00

711

38.29

97.20

57.95

19.13

70.79

725-749

58,888.30

6.14

10.447

0.00

736

37.28

96.36

56.22

23.57

59.40

750-774

63,392.72

4.47

10.145

0.00

762

37.24

96.06

51.78

24.54

62.84

775-799

60,687.32

2.09

10.342

0.00

785

38.57

94.86

60.24

13.72

52.08

>=800

64,567.43

0.39

10.175

0.00

807

34.82

89.64

57.64

19.23

36.89



      
      
      
      
      
      

% Full Doc

% Ltd Doc

% Stated Doc

% Int Only

% CA

% NY

      
      

0.00

100.00

0.00

0.00

26.93

0.00

0.00

100.00

0.00

0.00

0.00

0.00

0.00

19.83

80.17

2.80

23.75

6.92

0.00

20.78

79.22

1.47

20.19

14.12

0.00

32.30

67.70

0.35

32.23

12.57

0.00

35.26

64.74

0.93

33.37

6.38

0.00

38.21

61.79

1.25

33.12

7.27

0.00

45.09

54.91

1.48

25.56

3.34

0.00

42.90

57.10

0.55

28.02

4.71

0.00

43.28

56.72

0.00

22.81

8.53

0.00

44.82

55.18

13.51

14.08

8.25




Interest Only

            
             
             
 

 Wtd Avg

Percent of

Wtd Avg

 

Wtd Avg

Wtd Avg

Wtd Avg

     

FICO

 Current Balance

Current Balance

GWAC

% MI

FICO

DTI

LTV

% SFD

% PUD

% Owner Occ

% Full Doc

% Ltd Doc

500-524

  

           

525-549

  

           

550-574

  

           

575-599

  

           

600-624

100,000.00

0.07

10.819

0.00

613

46.53

98.28

34.50

65.50

100.00

0.00

100.00

625-649

89,180.75

0.12

10.949

0.00

646

38.82

97.46

12.90

87.10

100.00

0.00

41.56

650-674

60,150.00

0.04

9.750

0.00

668

43.14

90.00

0.00

100.00

100.00

0.00

100.00

675-699

63,497.14

0.15

10.114

0.00

686

41.59

99.47

29.81

42.97

100.00

10.35

60.18

700-724

142,530.49

0.19

12.373

0.00

703

0.00

100.00

56.55

29.56

43.45

0.00

0.00

725-749

89,132.18

0.15

9.852

0.00

740

40.23

100.00

49.83

50.17

100.00

0.00

39.19

750-774

73,800.00

0.02

9.000

0.00

761

40.30

100.00

100.00

0.00

100.00

0.00

100.00

775-799

            

>=800

157,000.00

0.05

9.000

0.00

817

24.30

80.00

0.00

100.00

0.00

0.00

100.00


     
     
     
     

% Stated Doc

% Int Only

% CA

% NY

% FL

     
     
     
     

0.00

100.00

0.00

0.00

0.00

58.44

100.00

0.00

0.00

0.00

0.00

100.00

0.00

0.00

0.00

29.47

100.00

0.00

0.00

0.00

56.55

100.00

0.00

0.00

0.00

21.77

100.00

0.00

0.00

0.00

0.00

100.00

0.00

0.00

0.00

     

0.00

100.00

0.00

0.00

0.00



 

 

 

 

 

 

 

 

Master &

Sched

 

 

 

 

 

 

 

% of

Gross

Gross

Gross

Gross

Sub Serv

Rem

Rem

Orig

Initial

Periodic

FICO Spreadsheet Request

Count

Balance

Balance

Rate

Margin

Lifecap

Lifefloor

Fees

Term

Amort

Term

Cap

Cap

541 - 550

13

144,384

0.05

12.014

0

0

0

0.5

144

144

148

0

0

551 - 560

90

835,023

0.28

12.08

0

0

0

0.5

114

114

119

0

0

561 - 570

64

733,701

0.25

12.103

0

0

0

0.5

132

132

137

0

0

571 - 580

113

3,165,282

1.06

11.145

0

0

0

0.5

305

305

309

0

0

581 - 590

247

8,714,475

2.91

10.958

0

0

0

0.5

328

328

332

0

0

591 - 600

234

8,983,580

3

11.038

0

0

0

0.5

330

330

335

0

0

601 - 610

221

10,043,266

3.36

10.78

0

0

0

0.5

335

337

339

0

0

611 - 620

204

9,106,696

3.04

10.705

0

0

0

0.5

325

338

329

0

0

621 - 630

286

14,712,880

4.92

10.945

0

0

0

0.5

297

343

301

0

0

631 - 640

324

16,744,486

5.6

10.995

0

0

0

0.5

292

347

296

0

0

641 - 650

376

20,160,712

6.74

10.287

0

0

0

0.5

300

348

304

0

0

651 - 660

282

16,742,697

5.6

10.191

0

0

0

0.5

301

348

305

0

0

661 - 670

372

24,672,602

8.25

10.452

0

0

0

0.5

255

349

260

0

0

671 - 680

355

23,785,765

7.95

10.696

0

0

0

0.5

241

348

245

0

0

681 - 690

330

22,269,617

7.45

10.196

0

0

0

0.5

222

352

226

0

0

691 - 700

346

24,015,642

8.03

10.239

0

0

0

0.5

231

351

235

0

0

701 - 710

261

17,020,667

5.69

10.43

0

0

0

0.5

225

350

229

0

0

711 - 720

230

14,104,007

4.72

10.441

0

0

0

0.5

216

351

220

0

0

721 - 730

186

12,490,445

4.18

10.481

0

0

0

0.5

202

350

206

0

0

731 - 740

203

12,219,844

4.09

10.378

0

0

0

0.5

218

352

222

0

0

741 - 750

158

8,437,379

2.82

10.452

0

0

0

0.5

212

349

216

0

0

751 - 760

131

8,173,320

2.73

10.299

0

0

0

0.5

202

348

206

0

0

761 - 770

112

6,968,387

2.33

10.072

0

0

0

0.5

218

352

222

0

0

771 - 780

104

6,158,881

2.06

10.5

0

0

0

0.5

205

346

210

0

0

781 - 790

65

4,316,260

1.44

10.413

0

0

0

0.5

209

350

214

0

0

791 - 800

47

2,961,335

0.99

10.166

0

0

0

0.5

214

334

218

0

0

801 - 810

18

841,315

0.28

10.474

0

0

0

0.5

182

355

187

0

0

811 - 820

8

558,379

0.19

10.286

0

0

0

0.5

230

348

233

0

0

Total:

5380

299,081,029

100

10.513

0

0

0

0.5

255

345

259

0

0



Month

 

 

 

 

to Next

Provided

Known

 

 

Adj

LTV

FICOs

Avg Balance

LTV>80w MI

0

94.05

549

11,106

0

0

94.63

556

9,278

0

0

94.45

565

11,464

0

0

98.65

577

28,011

0

0

99.51

585

35,281

0

0

99.44

596

38,391

0

0

99.5

605

45,445

0

0

99.22

616

44,641

0

0

98.78

626

51,444

0

0

98.57

636

51,681

0

0

98.92

645

53,619

0

0

98.47

656

59,371

0

0

97.19

665

66,324

0

0

97.41

675

67,002

0

0

96.23

686

67,484

0

0

96.87

696

69,409

0

0

97.43

705

65,213

0

0

97.14

715

61,322

0

0

96.45

725

67,153

0

0

97.48

735

60,196

0

0

95.63

746

53,401

0

0

97.35

755

62,392

0

0

95.99

766

62,218

0

0

94.58

775

59,220

0

0

95.46

785

66,404

0

0

94.84

797

63,007

0

0

94

805

46,740

0

0

90.52

815

69,797

0

0

97.53

678

55,591

0


MORGAN STANLEY

MSM 2005-8SL

MSM 2005-8SL

5,380 records

Balance: 299,081,029



Selection Criteria: MSM 2005-8SL

Table of Contents


1. Property Type

2. Top 5 Zip Code Concentrations


1. Property Type

       
         

 

 

 

% of

 

 

 

 

 

 

  

Mortgage

     

 

  

Pool by

     

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

  

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Property Type

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

2 Family

357

22,330,304

7.47

10.371

299

97.96

678

42.0

3 Family

83

6,276,255

2.10

10.969

210

94.42

706

37.6

4 Family

80

5,044,615

1.69

11.381

182

94.64

716

35.8

Other

4,860

265,429,855

88.75

10.497

254

97.62

677

40.1

Total:

5,380

299,081,029

100.00

10.513

255

97.53

678

40.2


2. Top 5 Zip Code Concentrations

     
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Top 5 Zip Code Concentrations

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

11221

8

822,678

2.44

10.551

350

95.88

696

44.7

11213

4

500,354

1.49

10.123

356

100.00

651

48.1

11423

4

429,828

1.28

10.201

281

98.80

683

44.9

10469

4

402,920

1.20

9.870

275

96.95

684

43.6

11207

4

377,636

1.12

10.186

302

100.00

662

46.3

Other

496

31,117,757

92.47

10.665

260

96.71

690

40.1

Total:

520

33,651,174

100.00

10.634

265

96.81

689

40.5

         


MORGAN STANLEY

MSM 2005-8SL

MSM 2005-8SL

5,380 records

Balance: 299,081,029



Selection Criteria: MSM 2005-8SL

Table of Contents


1. Lien Position

2. Top 5 Zip Code Concentrations


1. Lien Position

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Lien Position

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

2nd Lien

5,380

299,081,029

100

10.513

255

97.53

678

40.2

Total:

5,380

299,081,029

100

10.513

255

97.53

678

40.17


2. Top 5 Zip Code Concentrations

       
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Top 5 Zip Code Concentrations

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

89123

26

1,314,560

0.44

10.992

197

96.98

683

39.3

89131

16

1,286,449

0.43

10.611

176

95.83

689

35.9

89031

20

1,179,369

0.39

10.839

203

99.17

687

42.5

89139

16

1,009,119

0.34

11.063

189

98.71

682

39.5

89052

9

966,421

0.32

9.79

189

96.39

720

36.2

Other

5,293

293,325,109

98.08

10.509

256

97.53

678

40.2

Total:

5,380

299,081,029

100

10.513

255

97.53

678

40.17


MORGAN STANLEY

MSM 2005-8SL

MSM 2005-8SL; Aegis Mortgage Corporation

401 records

Balance: 18,273,166



Selection Criteria: MSM 2005-8SL; Aegis Mortgage Corporation

Table of Contents


1. Originator

2. Product with IO term

3. Range of Gross Interest Rates (%)

4. Range of Cut-off Date Principal Balances ($)

5. Stated Original Term (months)

6. Range of Stated Remaining Terms (months)

7. Range of Combined Original LTV Ratios (%)

8. Range of Gross Margins (%)

9. Range of Minimum Mortgage Rates (%)

10. Range of Maximum Mortgage Rates (%)

11. Initial Periodic Cap (%)

12. Subsequent Periodic Cap (%)

13. Next Rate Adjustment Dates

14. Geographic Distribution of Mortgaged Properties

15. Occupancy

16. Property Type

17. Loan Purpose

18. Documentation Level

19. Credit Score

20. Prepayment Penalty Term

21. Lien Position

22. Interest Only Term


1. Originator

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Originator

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Aegis Mortgage Corpo

401

18,273,166

100

11.254

179

97.8

703

38.01

Total:

401

18,273,166

100

11.254

179

97.8

703

38.01


2. Product with IO term

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Product with IO term

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Balloon - 15/30

401

18,273,166

100

11.254

179

97.8

703

38.01

Total:

401

18,273,166

100

11.254

179

97.8

703

38.01


3. Range of Gross Interest Rates (%)

       
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Gross Interest Rates (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

7.000 – 7.999

5

567,433

3.11

7.663

179

90.28

755

16.3

8.000 – 8.999

36

2,632,342

14.41

8.436

179

96.99

725

39.71

9.000 – 9.999

72

2,935,254

16.06

9.498

179

96.7

696

37.98

10.000 – 10.999

67

2,308,187

12.63

10.288

179

97.32

682

38.96

11.000 – 11.999

34

1,713,026

9.37

11.455

179

98.27

710

40.07

12.000 – 12.999

41

1,986,354

10.87

12.343

179

98

705

38.43

13.000 – 13.999

124

5,113,108

27.98

13.258

179

99.24

696

38.44

14.000 – 14.999

15

663,496

3.63

14.485

179

99.93

720

36.33

15.000 – 15.999

3

109,585

0.6

15.265

179

100

679

39.24

16.000 – 16.999

1

44,995

0.25

16.5

179

100

641

43

17.000 >=

3

199,384

1.09

17.591

179

100

648

44.38

Total:

401

18,273,166

100

11.254

179

97.8

703

38.01

Minimum: 7.250

        

Maximum: 17.625

        

Weighted Average: 11.254

        


4. Range of Cut-off Date Principal Balances ($)

      
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Cut-off Date Principal Balances ($)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

1 - 25,000

124

2,219,481

12.15

11.286

179

96.13

701

35.15

25,001 - 50,000

157

5,735,779

31.39

11.771

179

98.14

691

38.58

50,001 - 75,000

72

4,340,894

23.76

11.788

179

99.17

706

39.78

75,001 - 100,000

24

2,076,999

11.37

11.533

179

98.74

723

37.88

100,001 - 125,000

9

999,090

5.47

9.576

179

98.33

717

40.17

125,001 - 150,000

5

707,655

3.87

9.813

179

100

701

40.49

150,001 - 175,000

1

151,965

0.83

13

179

100

663

40.2

175,001 - 200,000

4

742,073

4.06

9.871

179

95.99

690

40.92

200,001 - 225,000

1

213,829

1.17

10.5

178

100

640

44.81

225,001 - 250,000

2

485,805

2.66

10.509

179

100

714

0

275,001 - 300,000

2

599,597

3.28

8

179

83.25

742

7.63

Total:

401

18,273,166

100

11.254

179

97.8

703

38.01

Minimum: 9,995

        

Maximum: 299,809

        

Average: 45,569

        


5. Stated Original Term (months)

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Stated Original Term (months)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

180

401

18,273,166

100

11.254

179

97.8

703

38.01

Total:

401

18,273,166

100

11.254

179

97.8

703

38.01

Minimum: 180

        

Maximum: 180

        

Weighted Average: 180

        


6. Range of Stated Remaining Terms (months)

      
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Stated Remaining Terms (months)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

169 – 180

401

18,273,166

100

11.254

179

97.8

703

38.01

Total:

401

18,273,166

100

11.254

179

97.8

703

38.01

Minimum: 174

        

Maximum: 180

        

Weighted Average: 179

        


7. Range of Combined Original LTV Ratios (%)

      
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Combined Original LTV Ratios (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

70.01 - 75.00

1

29,334

0.16

8.875

179

73.4

651

41.72

75.01 - 80.00

3

400,737

2.19

9.141

179

80

742

42.77

80.01 - 85.00

5

91,757

0.5

9.427

179

84.95

737

40.3

85.01 - 90.00

54

1,854,529

10.15

9.755

179

89.27

725

29.65

90.01 - 95.00

42

1,748,669

9.57

11.454

179

94.5

700

39.42

95.01 - 100.00

296

14,148,139

77.43

11.502

179

99.97

699

38.82

Total:

401

18,273,166

100

11.254

179

97.8

703

38.01

Minimum: 73.40

        

Maximum: 100.00

        

Weighted Average: 97.80

        


8. Range of Gross Margins (%)

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Gross Margins (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed Rate Loans

401

18,273,166

100

11.254

179

97.8

703

38.01

Total:

401

18,273,166

100

11.254

179

97.8

703

38.01

Non-Zero Minimum: 0.000

        

Maximum: 0.000

        

Non-Zero Weighted Average: 0.000

        


9. Range of Minimum Mortgage Rates (%)

      
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Minimum Mortgage Rates (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed Rate Loans

401

18,273,166

100

11.254

179

97.8

703

38.01

Total:

401

18,273,166

100

11.254

179

97.8

703

38.01

Non-Zero Minimum: 0.000

        

Maximum: 0.000

        

Non-Zero Weighted Average: 0.000

        


10. Range of Maximum Mortgage Rates (%)

      
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Maximum Mortgage Rates (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed Rate Loans

401

18,273,166

100

11.254

179

97.8

703

38.01

Total:

401

18,273,166

100

11.254

179

97.8

703

38.01

Non-Zero Minimum: 0.000

        

Maximum: 0.000

        

Non-Zero Weighted Average: 0.000

        


11. Initial Periodic Cap (%)

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Initial Periodic Cap (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed Rate Loans

401

18,273,166

100

11.254

179

97.8

703

38.01

Total:

401

18,273,166

100

11.254

179

97.8

703

38.01

Non-Zero Minimum: 0.000

        

Maximum: 0.000

        

Non-Zero Weighted Average: 0.000

        


12. Subsequent Periodic Cap (%)

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Subsequent Periodic Cap (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed Rate Loans

401

18,273,166

100

11.254

179

97.8

703

38.01

Total:

401

18,273,166

100

11.254

179

97.8

703

38.01

Non-Zero Minimum: 0.000

        

Maximum: 0.000

        

Non-Zero Weighted Average: 0.000

        


13. Next Rate Adjustment Dates

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Next Rate Adjustment Dates

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed Rate Loans

401

18,273,166

100

11.254

179

97.8

703

38.01

Total:

401

18,273,166

100

11.254

179

97.8

703

38.01


14. Geographic Distribution of Mortgaged Properties

     
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Geographic Distribution of Mortgaged Properties

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

California

27

2,717,338

14.87

10.014

179

94.87

716

32.87

Arizona

46

2,389,796

13.08

11.716

179

98.31

721

36.8

Texas

61

1,885,246

10.32

9.772

179

99.13

686

38.79

Florida

46

1,835,078

10.04

10.784

179

95.44

704

38.59

Illinois

20

1,097,373

6.01

13.114

179

99.37

697

42.41

Idaho

31

1,018,745

5.58

11.499

179

96.61

710

35.94

Colorado

21

915,508

5.01

12.617

179

99.75

678

40.38

Nevada

12

905,249

4.95

11.356

179

98.16

707

38.77

Utah

21

774,973

4.24

11.286

179

98.23

695

38.67

Ohio

25

663,555

3.63

11.872

179

98.66

674

35.74

Georgia

12

559,951

3.06

11.179

179

99.29

680

38.78

Virginia

6

512,355

2.8

12.893

179

98.27

717

47.15

Oregon

14

497,536

2.72

12.067

179

97.44

711

34.88

Maryland

7

457,327

2.5

10.108

179

100

661

41.66

Minnesota

8

359,276

1.97

11.864

179

99.17

721

33.28

Other

44

1,683,861

9.21

11.823

179

99.38

703

38.48

Total:

401

18,273,166

100

11.254

179

97.8

703

38.01

Number of States/District of Columbia Represented: 30

        


15. Occupancy

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Occupancy

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Investment

256

8,959,267

49.03

12.403

179

97.96

706

38.06

Primary

104

7,213,737

39.48

9.925

179

97.5

689

37.6

Second Home

41

2,100,162

11.49

10.915

179

98.16

735

38.76

Total:

401

18,273,166

100

11.254

179

97.8

703

38.01


16. Property Type

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Property Type

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Single Family Residence

261

11,176,213

61.16

11.065

179

97.98

701

38.52

Planned Unit Development

84

4,865,999

26.63

11.252

179

97.49

708

36.51

2-4 Family

35

1,450,989

7.94

12.268

179

97.8

700

36.36

Condo

21

779,964

4.27

12.093

179

97.22

702

44

Total:

401

18,273,166

100

11.254

179

97.8

703

38.01


17. Loan Purpose

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Loan Purpose

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Purchase

351

16,407,545

89.79

11.283

179

98.02

705

38

Refinance – Cashout

41

1,627,603

8.91

10.922

179

95.61

681

38.26

Refinance – Rate Term

9

238,018

1.3

11.549

179

97.5

678

37.26

Total:

401

18,273,166

100

11.254

179

97.8

703

38.01


18. Documentation Level

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Documentation Level

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Limited Documentation

260

10,754,304

58.85

12.059

179

97.45

705

36.98

No Documentation

69

3,869,411

21.18

10.152

179

96.83

711

38.19

Full Documentation

72

3,649,451

19.97

10.05

179

99.88

688

40.94

Total:

401

18,273,166

100

11.254

179

97.8

703

38.01


19. Credit Score

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Credit Score

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

600 – 624

12

388,324

2.13

11.531

179

98.89

622

32.88

625 – 649

59

2,264,926

12.39

11.713

179

99.28

640

41.7

650 – 674

65

3,021,491

16.54

11.94

179

98.37

664

39.83

675 – 699

70

3,051,428

16.7

11.233

179

97.97

687

38.83

700 – 724

74

3,881,692

21.24

10.986

179

97.76

712

39.01

725 – 749

63

2,722,164

14.9

11.313

179

97.4

736

36.23

750 – 774

30

1,558,274

8.53

10.078

179

95.05

763

28.86

775 – 799

24

1,181,803

6.47

11.093

179

98.83

784

39.62

800 +

4

203,064

1.11

10.003

179

89.45

810

40.16

Total:

401

18,273,166

100

11.254

179

97.8

703

38.01

Non-Zero Minimum: 620

        

Maximum: 816

        

Non-Zero Weighted Average: 703

        


20. Prepayment Penalty Term

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Prepayment Penalty Term

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

0

401

18,273,166

100

11.254

179

97.8

703

38.01

Total:

401

18,273,166

100

11.254

179

97.8

703

38.01

Non-Zero Minimum: 0

        

Maximum: 0

        

Non-Zero Weighted Average: 0

        


21. Lien Position

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

Lien

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Position

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

2nd Lien

401

18,273,166

100

11.254

179

97.8

703

38.01

Total:

401

18,273,166

100

11.254

179

97.8

703

38.01


22. Interest Only Term

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Interest Only Term

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

0

401

18,273,166

100

11.254

179

97.8

703

38.01

Total:

401

18,273,166

100

11.254

179

97.8

703

38.01


Selection Criteria: MSM 2005-8SL; American Home Loan Corporation

Table of Contents


1. Originator

2. Product with IO term

3. Range of Gross Interest Rates (%)

4. Range of Cut-off Date Principal Balances ($)

5. Stated Original Term (months)

6. Range of Stated Remaining Terms (months)

7. Range of Combined Original LTV Ratios (%)

8. Range of Gross Margins (%)

9. Range of Minimum Mortgage Rates (%)

10. Range of Maximum Mortgage Rates (%)

11. Initial Periodic Cap (%)

12. Subsequent Periodic Cap (%)

13. Next Rate Adjustment Dates

14. Geographic Distribution of Mortgaged Properties

15. Occupancy

16. Property Type

17. Loan Purpose

18. Documentation Level

19. Credit Score

20. Prepayment Penalty Term

21. Lien Position

22. Interest Only Term


1. Originator

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Originator

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

American Home Loan Corporation

1,574

104,170,873

100

10.973

175

95.22

708

35.15

Total:

1,574

104,170,873

100

10.973

175

95.22

708

35.15


2. Product with IO term

       
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Product with IO term

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed – 10 Year

5

156,705

0.15

9.991

116

87.4

705

34.98

Fixed – 15 Year

17

750,335

0.72

9.822

175

94.81

725

36.78

Fixed – 20 Year

17

585,037

0.56

11.216

235

96.52

741

37.75

Balloon – 15/30

1,535

102,678,796

98.57

10.981

175

95.23

707

35.13

Total:

1,574

104,170,873

100

10.973

175

95.22

708

35.15


3. Range of Gross Interest Rates (%)

      
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Gross Interest Rates (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

6.000 - 6.999

1

73,640

0.07

6.125

176

100

736

38.68

7.000 - 7.999

19

2,807,083

2.69

7.574

175

94.61

734

35.51

8.000 - 8.999

43

4,355,911

4.18

8.572

175

86.07

719

34.54

9.000 - 9.999

259

20,250,380

19.44

9.644

175

95.27

720

34.34

10.000 - 10.999

351

27,319,491

26.23

10.421

175

95.81

711

34.86

11.000 - 11.999

405

24,282,459

23.31

11.542

175

95.44

706

35.09

12.000 - 12.999

281

15,848,186

15.21

12.314

175

96.53

700

35.25

13.000 - 13.999

118

5,391,451

5.18

13.358

176

94.57

676

37.95

14.000 - 14.999

68

2,537,521

2.44

14.282

175

94.9

680

35.83

15.000 - 15.999

24

1,098,210

1.05

15.305

175

97.27

650

38.07

16.000 - 16.999

2

145,566

0.14

16.701

174

99.01

648

39.84

17.000 >=

3

60,974

0.06

17.398

175

94.92

644

30.55

Total:

1,574

104,170,873

100

10.973

175

95.22

708

35.15

Minimum: 6.125

        

Maximum: 17.625

        

Weighted Average: 10.973

        


4. Range of Cut-off Date Principal Balances ($)

    
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Cut-off Date Principal Balances ($)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

1 – 25,000

228

3,941,622

3.78

12.306

176

91.56

706

33.78

25,001 – 50,000

528

19,142,927

18.38

11.398

176

94.05

707

34.47

50,001 – 75,000

380

23,708,045

22.76

11.159

175

94.79

710

35.76

75,001 – 100,000

157

13,630,118

13.08

11.15

175

96.38

702

35.93

100,001 – 125,000

93

10,322,948

9.91

11.016

176

96.93

707

35.38

125,001 – 150,000

72

9,877,647

9.48

10.809

175

97.89

705

36.47

150,001 – 175,000

37

6,038,648

5.8

10.541

175

97.36

701

33.87

175,001 – 200,000

49

9,366,507

8.99

10.742

175

94.24

705

34.28

200,001 – 225,000

7

1,496,238

1.44

9.38

175

97.03

746

35.27

225,001 – 250,000

6

1,451,232

1.39

8.734

175

94.11

745

37.87

250,001 – 275,000

2

529,737

0.51

9.43

175

100

751

31.3

275,001 – 300,000

13

3,828,112

3.67

9.425

175

91.4

710

34.08

325,001 – 350,000

1

348,559

0.33

8.75

173

87.5

773

39.62

475,001 – 500,000

1

488,533

0.47

8.625

175

90

676

36.26

Total:

1,574

104,170,873

100

10.973

175

95.22

708

35.15

Minimum: 34

        

Maximum: 488,533

        

Average: 66,182

        


5. Stated Original Term (months)

      
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Stated Original Term (months)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

120

5

156,705

0.15

9.991

116

87.4

705

34.98

180

1,552

103,429,131

99.29

10.973

175

95.23

707

35.14

240

17

585,037

0.56

11.216

235

96.52

741

37.75

Total:

1,574

104,170,873

100

10.973

175

95.22

708

35.15

Minimum: 120

        

Maximum: 240

        

Weighted Average: 180

        


6. Range of Stated Remaining Terms (months)

    
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Stated Remaining Terms (months)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

109 – 120

5

156,705

0.15

9.991

116

87.4

705

34.98

157 – 168

3

164,653

0.16

10.135

167

98.04

659

43.71

169 – 180

1,549

103,264,478

99.13

10.974

175

95.22

708

35.11

229 – 240

17

585,037

0.56

11.216

235

96.52

741

37.75

Total:

1,574

104,170,873

100

10.973

175

95.22

708

35.15

Minimum: 115

        

Maximum: 236

        

Weighted Average: 175

        


7. Range of Combined Original LTV Ratios (%)

    
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Combined Original LTV Ratios (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

25.01 - 30.00

1

59,015

0.06

9.75

176

25.53

697

0

35.01 - 40.00

1

66,587

0.06

8.375

175

40

684

0

55.01 - 60.00

2

131,081

0.13

10.708

167

59.55

747

0

60.01 - 65.00

1

199,686

0.19

10.625

176

64.47

699

0

65.01 - 70.00

5

245,000

0.24

8.983

176

67.44

718

26.27

70.01 - 75.00

11

604,835

0.58

9.43

175

72.33

717

34.92

75.01 - 80.00

41

2,119,254

2.03

9.397

174

78.86

711

33.09

80.01 - 85.00

51

3,038,478

2.92

9.813

175

83.77

702

36.58

85.01 - 90.00

327

18,377,028

17.64

10.996

175

89.48

712

34.07

90.01 - 95.00

511

26,545,405

25.48

11.411

175

94.62

713

34.61

95.01 - 100.00

623

52,784,505

50.67

10.907

175

99.59

704

35.95

Total:

1,574

104,170,873

100

10.973

175

95.22

708

35.15

Minimum: 25.53

       

0

Maximum: 100.00

        

Weighted Average: 95.22

        


8. Range of Gross Margins (%)

      
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Gross Margins (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed Rate Loans

1,574

104,170,873

100

10.973

175

95.22

708

35.15

Total:

1,574

104,170,873

100

10.973

175

95.22

708

35.15

Non-Zero Minimum: 0.000

        

Maximum: 0.000

        

Non-Zero Weighted Average: 0.000

        


9. Range of Minimum Mortgage Rates (%)

     
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Minimum Mortgage Rates (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed Rate Loans

1,574

104,170,873

100

10.973

175

95.22

708

35.15

Total:

1,574

104,170,873

100

10.973

175

95.22

708

35.15

Non-Zero Minimum: 0.000

        

Maximum: 0.000

        

Non-Zero Weighted Average: 0.000

        


10. Range of Maximum Mortgage Rates (%)

     
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Maximum Mortgage Rates (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed Rate Loans

1,574

104,170,873

100

10.973

175

95.22

708

35.15

Total:

1,574

104,170,873

100

10.973

175

95.22

708

35.15

Non-Zero Minimum: 0.000

        

Maximum: 0.000

        

Non-Zero Weighted Average: 0.000

        


11. Initial Periodic Cap (%)

       
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Initial Periodic Cap (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed Rate Loans

1,574

104,170,873

100

10.973

175

95.22

708

35.15

Total:

1,574

104,170,873

100

10.973

175

95.22

708

35.15

Non-Zero Minimum: 0.000

        

Maximum: 0.000

        

Non-Zero Weighted Average: 0.000

        


12. Subsequent Periodic Cap (%)

      
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Subsequent Periodic Cap (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed Rate Loans

1,574

104,170,873

100

10.973

175

95.22

708

35.15

Total:

1,574

104,170,873

100

10.973

175

95.22

708

35.15

Non-Zero Minimum: 0.000

        

Maximum: 0.000

        

Non-Zero Weighted Average: 0.000

        


13. Next Rate Adjustment Dates

      
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Next Rate Adjustment Dates

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed Rate Loans

1,574

104,170,873

100

10.973

175

95.22

708

35.15

Total:

1,574

104,170,873

100

10.973

175

95.22

708

35.15


14. Geographic Distribution of Mortgaged Properties

   
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Geographic Distribution of Mortgaged Properties

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

California

270

27,602,438

26.5

10.586

175

95.9

706

36.47

Florida

174

10,553,285

10.13

11.201

175

94.83

708

32.64

Illinois

121

8,277,082

7.95

10.845

175

95.7

707

35.15

Virginia

94

8,035,973

7.71

11.15

175

94.69

703

38.16

Arizona

127

7,636,870

7.33

11.364

175

95.03

717

36.13

Maryland

63

4,602,879

4.42

10.652

175

97.16

699

38.14

Nevada

67

4,245,334

4.08

11.21

175

96.63

708

32.92

New York

42

3,790,695

3.64

11.1

175

93.65

689

33.78

Massachusetts

38

3,025,438

2.9

11.171

176

95.12

722

33.4

Texas

66

2,721,909

2.61

10.224

177

92.59

730

31.68

Colorado

46

2,581,457

2.48

11.701

175

95.48

698

34.51

North Carolina

57

2,185,634

2.1

11.298

175

95.78

700

37.91

Washington

33

2,107,560

2.02

9.942

175

94.3

718

32.35

Oregon

41

1,959,616

1.88

11.274

175

95.51

722

36.45

South Carolina

40

1,917,405

1.84

10.821

181

94.32

718

33.52

Other

295

12,927,300

12.41

11.407

175

94.22

707

34

Total:

1,574

104,170,873

100

10.973

175

95.22

708

35.15

Number of States/District of Columbia Represented: 43

      


15. Occupancy

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Occupancy

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Primary

884

74,255,268

71.28

10.739

175

96.67

704

35.55

Investment

631

27,148,511

26.06

11.567

175

91.65

719

34.33

Second Home

59

2,767,094

2.66

11.403

175

91.42

702

36.73

Total:

1,574

104,170,873

100

10.973

175

95.22

708

35.15


16. Property Type

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Property Type

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Single Family Residence

858

56,483,042

54.22

10.863

175

95.44

706

35.16

Planned Unit Development

375

25,936,963

24.9

11.04

176

95.07

707

35.65

2-4 Family

182

12,268,788

11.78

11.191

176

93.71

716

34.28

Condo

159

9,482,080

9.1

11.161

175

96.31

706

35.44

Total:

1,574

104,170,873

100

10.973

175

95.22

708

35.15


17. Loan Purpose

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Loan Purpose

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Purchase

1,329

90,125,460

86.52

11.006

175

95.93

710

35.2

Refinance – Cashout

216

12,799,601

12.29

10.75

175

90.58

692

34.82

Refinance – Rate Term

29

1,245,812

1.2

10.821

177

92.14

716

35.57

Total:

1,574

104,170,873

100

10.973

175

95.22

708

35.15


18. Documentation Level

       
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Documentation Level

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Stated Documentation

578

39,380,992

37.8

10.726

175

96.26

710

34.62

Limited Documentation

585

39,315,454

37.74

11.046

175

94.34

700

35.17

No Documentation

250

15,108,618

14.5

12.069

175

94.47

730

0

Full Documentation

161

10,365,809

9.95

10.034

176

95.76

695

35.37

Total:

1,574

104,170,873

100

10.973

175

95.22

708

35.15


19. Credit Score

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Credit Score

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

600 – 624

25

998,683

0.96

12.528

175

96.23

621

39.76

625 – 649

130

6,186,400

5.94

12.964

175

96.13

638

36.63

650 – 674

220

14,332,010

13.76

11.586

175

94.75

666

35.09

675 – 699

387

29,890,524

28.69

10.792

175

95.32

688

34.86

700 – 724

289

19,731,322

18.94

10.705

175

95.81

712

35.09

725 – 749

226

14,062,613

13.5

10.688

175

95.23

737

34.23

750 – 774

180

11,741,714

11.27

10.575

175

95.56

762

36.24

775 – 799

97

6,029,235

5.79

10.545

177

92.82

785

33.62

800 +

20

1,198,372

1.15

10.342

175

92.17

804

27.5

Total:

1,574

104,170,873

100

10.973

175

95.22

708

35.15

Non-Zero Minimum: 617

        

Maximum: 816

        

Non-Zero Weighted Average: 708

        


20. Prepayment Penalty Term

       
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Prepayment Penalty Term

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

0

1,574

104,170,873

100

10.973

175

95.22

708

35.1

Total:

1,574

104,170,873

100

10.973

175

95.22

708

35.1

Non-Zero Minimum: 0

        

Maximum: 0

        

Non-Zero Weighted Average: 0

        


21. Lien Position

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

Lien

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Position

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

2nd Lien

1,574

104,170,873

100

10.973

175

95.22

708

35.1

Total:

1,574

104,170,873

100

10.973

175

95.22

708

35.1


22. Interest Only Term

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Interest Only Term

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

0

1,574

104,170,873

100

10.973

175

95.22

708

35.1

Total:

1,574

104,170,873

100

10.973

175

95.22

708

35.1


MORGAN STANLEY

MSM 2005-8SL

MSM 2005-8SL; Fremont Investment and Loan, Inc.

2,783 records

Balance: 138,799,741



Selection Criteria: MSM 2005-8SL; Fremont Investment and Loan, Inc.

Table of Contents


1. Originator

2. Product with IO term

3. Range of Gross Interest Rates (%)

4. Range of Cut-off Date Principal Balances ($)

5. Stated Original Term (months)

6. Range of Stated Remaining Terms (months)

7. Range of Combined Original LTV Ratios (%)

8. Range of Gross Margins (%)

9. Range of Minimum Mortgage Rates (%)

10. Range of Maximum Mortgage Rates (%)

11. Initial Periodic Cap (%)

12. Subsequent Periodic Cap (%)

13. Next Rate Adjustment Dates

14. Geographic Distribution of Mortgaged Properties

15. Occupancy

16. Property Type

17. Loan Purpose

18. Documentation Level

19. Credit Score

20. Prepayment Penalty Term

21. Lien Position

22. Interest Only Term


1. Originator

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Originator

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fremont Investment and Loan, Inc.

2,783

138,799,741

100

10.039

339

99.41

649

42.28

Total:

2,783

138,799,741

100

10.039

339

99.41

649

42.28


2. Product with IO term

       
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Product with IO term

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed – 5 Year

41

417,975

0.3

11.926

56

93.32

596

39.78

Fixed – 10 Year

391

4,133,463

2.98

11.775

116

95.51

610

42.08

Fixed – 15 Year

177

3,519,166

2.54

11.231

176

96.83

623

41.22

Fixed – 20 Year

186

4,669,386

3.36

10.384

236

99.77

629

41.24

Fixed – 30 Year

1,988

126,059,751

90.82

9.93

356

99.62

652

42.37

Total:

2,783

138,799,741

100

10.039

339

99.41

649

42.28


3. Range of Gross Interest Rates (%)

     
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Gross Interest Rates (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

6.000 – 6.999

1

14,883

0.01

6.95

236

100

642

26.9

7.000 – 7.999

7

429,043

0.31

7.873

342

99.48

693

44.8

8.000 – 8.999

419

28,071,956

20.22

8.832

352

99.49

682

42.55

9.000 – 9.999

731

49,643,021

35.77

9.609

350

99.54

672

42.28

10.000 – 10.999

707

34,773,511

25.05

10.622

344

99.62

621

42.65

11.000 – 11.999

611

22,208,584

16

11.277

322

99.44

607

41.62

12.000 – 12.999

284

3,383,528

2.44

12.295

152

95.14

611

40.51

13.000 – 13.999

23

275,214

0.2

13.218

137

91.92

604

40.21

Total:

2,783

138,799,741

100

10.039

339

99.41

649

42.28

Minimum: 6.950

        

Maximum: 13.750

        

Weighted Average: 10.039

        


4. Range of Cut-off Date Principal Balances ($)

    
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Cut-off Date Principal Balances ($)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

1 - 25,000

719

9,498,318

6.84

11.291

173

96.84

614

41.22

25,001 - 50,000

969

34,946,599

25.18

10.24

344

99.64

634

41.63

50,001 - 75,000

514

31,698,124

22.84

9.999

353

99.51

649

42.35

75,001 - 100,000

291

25,051,536

18.05

9.786

353

99.54

662

43.39

100,001 - 125,000

154

17,177,316

12.38

9.678

356

99.77

663

42.41

125,001 - 150,000

85

11,732,069

8.45

9.851

356

99.77

664

42.23

150,001 - 175,000

32

5,216,443

3.76

9.811

356

100

662

42.03

175,001 - 200,000

19

3,479,337

2.51

9.567

356

98.44

680

43.08

Total:

2,783

138,799,741

100

10.039

339

99.41

649

42.28

Minimum: 4,695

        

Maximum: 187,144

        

Average: 49,874

        


5. Stated Original Term (months)

      
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Stated Original Term (months)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

60

41

417,975

0.3

11.926

56

93.32

596

39.78

120

391

4,133,463

2.98

11.775

116

95.51

610

42.08

180

177

3,519,166

2.54

11.231

176

96.83

623

41.22

240

186

4,669,386

3.36

10.384

236

99.77

629

41.24

360

1,988

126,059,751

90.82

9.93

356

99.62

652

42.37

Total:

2,783

138,799,741

100

10.039

339

99.41

649

42.28

Minimum: 60

        

Maximum: 360

        

Weighted Average: 343

        


6. Range of Stated Remaining Terms (months)

    
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Stated Remaining Terms (months)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

49 – 60

41

417,975

0.3

11.926

56

93.32

596

39.78

109 – 120

391

4,133,463

2.98

11.775

116

95.51

610

42.08

169 – 180

177

3,519,166

2.54

11.231

176

96.83

623

41.22

229 – 240

186

4,669,386

3.36

10.384

236

99.77

629

41.24

349 – 360

1,988

126,059,751

90.82

9.93

356

99.62

652

42.37

Total:

2,783

138,799,741

100

10.039

339

99.41

649

42.28

Minimum: 54

        

Maximum: 357

        

Weighted Average: 339

        


7. Range of Combined Original LTV Ratios (%)

    
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Combined Original LTV Ratios (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

70.01 - 75.00

1

14,761

0.01

13.75

116

75

591

39.38

75.01 - 80.00

2

192,207

0.14

9.079

347

78.64

682

31.57

80.01 - 85.00

8

124,656

0.09

11.165

131

84.78

606

44.43

85.01 - 90.00

55

1,330,040

0.96

10.577

270

89.82

629

40.53

90.01 - 95.00

538

10,893,383

7.85

10.792

251

94.76

633

41.53

95.01 - 100.00

2,179

126,244,694

90.95

9.969

348

99.96

651

42.38

Total:

2,783

138,799,741

100

10.039

339

99.41

649

42.28

Minimum: 75.00

        

Maximum: 100.00

        

Weighted Average: 99.41

        


8. Range of Gross Margins (%)

      
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Gross Margins (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed Rate Loans

2,783

138,799,741

100

10.039

339

99.41

649

42.28

Total:

2,783

138,799,741

100

10.039

339

99.41

649

42.28

Non-Zero Minimum: 0.000

        

Maximum: 0.000

        

Non-Zero Weighted Average: 0.000

        


9. Range of Minimum Mortgage Rates (%)

     
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Minimum Mortgage Rates (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed Rate Loans

2,783

138,799,741

100

10.039

339

99.41

649

42.28

Total:

2,783

138,799,741

100

10.039

339

99.41

649

42.28

Non-Zero Minimum: 0.000

        

Maximum: 0.000

        

Non-Zero Weighted Average: 0.000

        


10. Range of Maximum Mortgage Rates (%)

    
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Maximum Mortgage Rates (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed Rate Loans

2,783

138,799,741

100

10.039

339

99.41

649

42.28

Total:

2,783

138,799,741

100

10.039

339

99.41

649

42.28

Non-Zero Minimum: 0.000

        

Maximum: 0.000

        

Non-Zero Weighted Average: 0.000

        


11. Initial Periodic Cap (%)

       
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Initial Periodic Cap (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed Rate Loans

2,783

138,799,741

100

10.039

339

99.41

649

42.28

Total:

2,783

138,799,741

100

10.039

339

99.41

649

42.28

Non-Zero Minimum: 0.000

        

Maximum: 0.000

        

Non-Zero Weighted Average: 0.000

        


12. Subsequent Periodic Cap (%)

      
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Subsequent Periodic Cap (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed Rate Loans

2,783

138,799,741

100

10.039

339

99.41

649

42.28

Total:

2,783

138,799,741

100

10.039

339

99.41

649

42.28

Non-Zero Minimum: 0.000

        

Maximum: 0.000

        

Non-Zero Weighted Average: 0.000

        


13. Next Rate Adjustment Dates

      
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Next Rate Adjustment Dates

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed Rate Loans

2,783

138,799,741

100

10.039

339

99.41

649

42.28

Total:

2,783

138,799,741

100

10.039

339

99.41

649

42.28


14. Geographic Distribution of Mortgaged Properties

   
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Geographic Distribution of Mortgaged Properties

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

California

527

44,077,949

31.76

9.727

351

99.39

659

42.49

Florida

347

13,473,511

9.71

10.222

333

99.49

642

41.57

New York

166

12,047,321

8.68

9.975

347

99.26

670

43.84

Maryland

133

7,288,653

5.25

10.036

338

99.55

646

42.42

New Jersey

126

6,563,063

4.73

10.368

335

99.25

647

43.23

Virginia

104

6,026,955

4.34

9.925

344

99.47

653

42.13

Georgia

216

5,868,723

4.23

10.55

315

99.47

626

40.81

Massachusetts

100

5,867,006

4.23

10.038

345

99.29

651

43.1

Illinois

170

5,762,556

4.15

10.262

323

99.32

636

43.15

Hawaii

45

3,290,808

2.37

9.713

348

99.53

685

41.83

Minnesota

84

2,958,919

2.13

10.332

339

99.65

629

42.43

Washington

50

2,586,593

1.86

9.845

349

99.52

648

40.27

Arizona

63

2,551,597

1.84

10.225

332

99.17

637

43.06

Nevada

40

2,495,043

1.8

9.942

354

99.95

658

42.23

Colorado

58

2,196,036

1.58

9.888

331

99.52

640

42.42

Other

554

15,745,007

11.34

10.497

313

99.42

626

40.91

Total:

2,783

138,799,741

100

10.039

339

99.41

649

42.28

Number of States/District of Columbia Represented: 42

      


15. Occupancy

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Occupancy

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Primary

2,608

136,741,001

98.52

10.01

342

99.49

649

42.33

Investment

168

1,954,817

1.41

12.027

132

94.27

662

39

Second Home

7

103,923

0.07

12.096

134

94.64

659

46.35

Total:

2,783

138,799,741

100

10.039

339

99.41

649

42.28


16. Property Type

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Property Type

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Single Family Residence

2,349

115,531,124

83.24

10.044

339

99.44

647

42.12

2-4 Family

246

15,205,355

10.95

10.017

337

99.3

666

43.74

Condo

188

8,063,262

5.81

10.021

337

99.27

654

41.84

Total:

2,783

138,799,741

100

10.039

339

99.41

649

42.28


17. Loan Purpose

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Loan Purpose

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Purchase

2,339

116,818,783

84.16

10.035

339

99.55

652

42.2

Refinance – Cashout

438

21,567,890

15.54

10.07

337

98.68

634

42.7

Refinance – Rate Term

6

413,068

0.3

9.624

356

98.58

660

44.02

Total:

2,783

138,799,741

100

10.039

339

99.41

649

42.28


18. Documentation Level

       
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Documentation Level

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Full Documentation

2,011

83,357,386

60.06

10.04

332

99.29

635

42.2

Stated Documentation

753

55,162,235

39.74

10.029

351

99.63

672

42.42

Limited Documentation

19

280,120

0.2

11.927

144

94.39

586

39.12

Total:

2,783

138,799,741

100

10.039

339

99.41

649

42.28


19. Credit Score

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Credit Score

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

525 – 549

3

25,300

0.02

11.991

129

89.56

542

49.03

550 – 574

199

2,357,116

1.7

11.809

164

95.44

563

41.88

575 – 599

530

19,157,059

13.8

11.034

327

99.39

589

42.24

600 – 624

510

23,222,653

16.73

10.704

337

99.5

612

42.21

625 – 649

567

30,418,045

21.92

10.046

344

99.5

638

42.53

650 – 674

417

27,609,273

19.89

9.507

348

99.47

662

42.47

675 – 699

264

16,978,492

12.23

9.328

347

99.28

687

41.69

700 – 724

139

8,811,006

6.35

9.323

343

99.71

710

41.89

725 – 749

77

4,879,546

3.52

9.5

349

99.76

736

42.61

750 – 774

48

3,062,966

2.21

9.315

352

99.83

761

42.02

775 – 799

23

1,912,707

1.38

9.616

351

99.52

785

43.45

800 +

6

365,577

0.26

9.719

349

99.86

807

44.78

Total:

2,783

138,799,741

100

10.039

339

99.41

649

42.28

Non-Zero Minimum: 541

        

Maximum: 817

        

Non-Zero Weighted Average: 649

        


20. Prepayment Penalty Term

      
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Prepayment Penalty Term

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

0

874

35,035,387

25.24

10.334

329

99.29

641

42.02

12

319

17,602,567

12.68

10.128

340

99.33

655

42.85

24

1,402

77,409,771

55.77

9.915

343

99.5

651

42.25

36

188

8,752,016

6.31

9.78

342

99.27

650

42.51

Total:

2,783

138,799,741

100

10.039

339

99.41

649

42.28

Non-Zero Minimum: 12

        

Maximum: 36

        

Non-Zero Weighted Average: 23

        


21. Lien Position

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

Lien

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Position

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

2nd Lien

2,783

138,799,741

100

10.039

339

99.41

649

42.28

Total:

2,783

138,799,741

100

10.039

339

99.41

649

42.28


22. Interest Only Term

       
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Interest Only Term

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

0

2,783

138,799,741

100

10.039

339

99.41

649

42.28

Total:

2,783

138,799,741

100

10.039

339

99.41

649

42.28

         


MORGAN STANLEY

MSM 2005-8SL

MSM 2005-8SL; Morgan Stanley

622 records

Balance: 37,837,249



Selection Criteria: MSM 2005-8SL; Morgan Stanley

Table of Contents


1. Originator

2. Product with IO term

3. Range of Gross Interest Rates (%)

4. Range of Cut-off Date Principal Balances ($)

5. Stated Original Term (months)

6. Range of Stated Remaining Terms (months)

7. Range of Combined Original LTV Ratios (%)

8. Range of Gross Margins (%)

9. Range of Minimum Mortgage Rates (%)

10. Range of Maximum Mortgage Rates (%)

11. Initial Periodic Cap (%)

12. Subsequent Periodic Cap (%)

13. Next Rate Adjustment Dates

14. Geographic Distribution of Mortgaged Properties

15. Occupancy

16. Property Type

17. Loan Purpose

18. Documentation Level

19. Credit Score

20. Prepayment Penalty Term

21. Lien Position

22. Interest Only Term


1. Originator

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Originator

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Morgan Stanley

622

37,837,249

100

10.624

203

96.84

690

40.91

Total:

622

37,837,249

100

10.624

203

96.84

690

40.91


2. Product with IO term

       
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Product with IO term

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed – 15 Year

12

592,606

1.57

10.495

177

96.54

697

32.96

Fixed – 30 Year

63

5,047,114

13.34

10.574

357

97.59

683

45.07

Balloon – 15/30

521

29,829,443

78.84

10.631

177

96.66

691

40.08

Interest Only Fixed – 15 Year – 60 mo. IO term

2

109,000

0.29

10.472

177

100

678

39.28

Interest Only Balloon – 15/30 – 60 mo. IO term

23

1,936,664

5.12

10.331

177

96.99

699

39.81

Interest Only Fixed – 30 Year – 120 mo. IO term

1

322,422

0.85

12.75

358

100

701

0

Total:

622

37,837,249

100

10.624

203

96.84

690

40.91


3. Range of Gross Interest Rates (%)

     
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Gross Interest Rates (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

6.000 - 6.999

2

71,902

0.19

6.875

175

79.41

766

28.14

7.000 - 7.999

31

1,810,518

4.79

7.503

190

95.93

712

39.02

8.000 - 8.999

50

2,853,199

7.54

8.563

189

95.61

700

40.25

9.000 - 9.999

106

6,548,614

17.31

9.473

180

96.12

702

40.47

10.000 - 10.999

164

10,684,663

28.24

10.523

236

97.34

692

42.68

11.000 - 11.999

155

9,226,689

24.39

11.341

190

97.62

677

40

12.000 - 12.999

64

3,742,008

9.89

12.224

198

97.62

686

41.41

13.000 - 13.999

48

2,760,291

7.3

13.275

196

95.4

682

38.93

14.000 - 14.999

1

119,620

0.32

14

179

95

660

0

15.000 - 15.999

1

19,744

0.05

15.125

178

85

635

0

Total:

622

37,837,249

100

10.624

203

96.84

690

40.91

Minimum: 6.875

        

Maximum: 15.125

        

Weighted Average: 10.624

        


4. Range of Cut-off Date Principal Balances ($)

    
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Cut-off Date Principal Balances ($)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

1 – 25,000

76

1,618,463

4.28

11.032

182

92.6

712

35.07

25,001 – 50,000

224

8,500,404

22.47

10.623

187

96.53

688

39.56

50,001 – 75,000

163

10,095,974

26.68

10.487

193

97.8

691

41.93

75,001 – 100,000

88

7,677,521

20.29

10.527

214

97.47

689

41.36

100,001 – 125,000

30

3,346,010

8.84

10.989

237

98.65

698

42.05

125,001 – 150,000

23

3,170,314

8.38

10.584

208

97.02

672

43.82

150,001 – 175,000

8

1,276,821

3.37

10.034

177

95.68

700

36.42

175,001 – 200,000

5

923,684

2.44

9.983

177

95.68

700

40.62

200,001 – 225,000

3

655,830

1.73

12.204

295

86.43

694

0

225,001 – 250,000

1

249,806

0.66

10.625

178

83.33

670

44.63

300,001 – 325,000

1

322,422

0.85

12.75

358

100

701

0

Total:

622

37,837,249

100

10.624

203

96.84

690

40.91

Minimum: 9,944

       

35.07

Maximum: 322,422

        

Average: 60,832

        


5. Stated Original Term (months)

      
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Stated Original Term (months)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

180

558

32,467,713

85.81

10.61

177

96.69

691

39.97

360

64

5,369,536

14.19

10.705

357

97.74

684

45.07

Total:

622

37,837,249

100

10.624

203

96.84

690

40.91

Minimum: 180

        

Maximum: 360

        

Weighted Average: 206

        


6. Range of Stated Remaining Terms (months)

    
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Stated Remaining Terms (months)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

169 – 180

558

32,467,713

85.81

10.61

177

96.69

691

39.97

349 – 360

64

5,369,536

14.19

10.705

357

97.74

684

45.07

Total:

622

37,837,249

100

10.624

203

96.84

690

40.91

Minimum: 172

        

Maximum: 359

        

Weighted Average: 203

        


7. Range of Combined Original LTV Ratios (%)

    
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Combined Original LTV Ratios (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

65.01 - 70.00

1

224,902

0.59

13.25

178

70

691

0

70.01 - 75.00

1

50,739

0.13

6.875

174

75

779

0

75.01 - 80.00

6

478,573

1.26

9.909

178

79.01

715

30.45

80.01 - 85.00

17

1,046,205

2.77

9.252

177

84.24

676

41.19

85.01 - 90.00

95

3,852,732

10.18

10.128

193

89.7

697

37.18

90.01 - 95.00

144

8,434,961

22.29

10.903

209

94.85

689

41.46

95.01 - 100.00

358

23,749,138

62.77

10.663

204

99.92

690

41.58

Total:

622

37,837,249

100

10.624

203

96.84

690

40.91

Minimum: 70.00

        

Maximum: 100.00

        

Weighted Average: 96.84

        


         

8. Range of Gross Margins (%)

      
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Gross Margins (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed Rate Loans

622

37,837,249

100

10.624

203

96.84

690

40.91

Total:

622

37,837,249

100

10.624

203

96.84

690

40.91

Non-Zero Minimum: 0.000

        

Maximum: 0.000

        

Non-Zero Weighted Average: 0.000

       


9. Range of Minimum Mortgage Rates (%)

    
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Minimum Mortgage Rates (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed Rate Loans

622

37,837,249

100

10.624

203

96.84

690

40.91

Total:

622

37,837,249

100

10.624

203

96.84

690

40.91

Non-Zero Minimum: 0.000

        

Maximum: 0.000

        

Non-Zero Weighted Average: 0.000

       


10. Range of Maximum Mortgage Rates (%)

    
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Range of Maximum Mortgage Rates (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed Rate Loans

622

37,837,249

100

10.624

203

96.84

690

40.91

Total:

622

37,837,249

100

10.624

203

96.84

690

40.91

Non-Zero Minimum: 0.000

        

Maximum: 0.000

        

Non-Zero Weighted Average: 0.000

       


11. Initial Periodic Cap (%)

       
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Initial Periodic Cap (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed Rate Loans

622

37,837,249

100

10.624

203

96.84

690

40.91

Total:

622

37,837,249

100

10.624

203

96.84

690

40.91

Non-Zero Minimum: 0.000

        

Maximum: 0.000

        

Non-Zero Weighted Average: 0.000

       


12. Subsequent Periodic Cap (%)

      
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Subsequent Periodic Cap (%)

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed Rate Loans

622

37,837,249

100

10.624

203

96.84

690

40.91

Total:

622

37,837,249

100

10.624

203

96.84

690

40.91

Non-Zero Minimum: 0.000

        

Maximum: 0.000

        

Non-Zero Weighted Average: 0.000

       


13. Next Rate Adjustment Dates

      
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Next Rate Adjustment Dates

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Fixed Rate Loans

622

37,837,249

100

10.624

203

96.84

690

40.91

Total:

622

37,837,249

100

10.624

203

96.84

690

40.91


14. Geographic Distribution of Mortgaged Properties

   
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Geographic Distribution of Mortgaged Properties

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Nevada

194

11,596,714

30.65

10.546

181

97.2

691

39.95

California

70

5,662,557

14.97

10.671

184

96.21

694

40.89

New York

50

4,390,089

11.6

10.507

332

97.17

683

45.93

Virginia

46

3,798,894

10.04

10.484

177

98.79

687

39.83

Florida

44

2,032,300

5.37

10.876

198

96.84

687

40.68

Arizona

25

1,548,966

4.09

11.394

215

95.54

690

39.49

Georgia

34

1,419,783

3.75

10.64

177

98.89

683

40.89

New Jersey

21

1,255,448

3.32

9.912

235

96.03

670

40.13

Colorado

18

903,300

2.39

10.395

177

98.09

704

42.65

North Carolina

12

557,427

1.47

10.674

178

98.16

671

38.99

Maryland

9

495,230

1.31

10.637

177

97.54

667

44.55

South Carolina

9

489,795

1.29

10.45

178

91.66

733

34.34

Texas

10

488,963

1.29

12.108

178

83.37

697

43.31

New Mexico

10

425,750

1.13

11.917

178

95.29

713

36.27

Connecticut

8

387,376

1.02

10.543

222

97.86

704

41.4

Other

62

2,384,658

6.3

10.563

179

95.89

702

36.73

Total:

622

37,837,249

100

10.624

203

96.84

690

40.91

Number of States/District of Columbia Represented: 36

      


15. Occupancy

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Occupancy

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Primary

421

27,614,615

72.98

10.271

205

97.66

684

41.88

Investment

138

6,668,686

17.62

11.782

205

94.03

706

37.23

Second Home

63

3,553,948

9.39

11.193

181

95.73

708

40.52

Total:

622

37,837,249

100

10.624

203

96.84

690

40.91


16. Property Type

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Property Type

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Planned Unit Development

269

16,291,788

43.06

10.429

178

97.18

692

39.94

Single Family Residence

236

14,353,167

37.93

10.737

204

96.44

690

41.04

2-4 Family

57

4,726,042

12.49

10.671

288

96.52

688

43.89

Condo

60

2,466,252

6.52

11.164

189

97.54

687

39.23

Total:

622

37,837,249

100

10.624

203

96.84

690

40.91


17. Loan Purpose

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Loan Purpose

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Purchase

522

31,691,856

83.76

10.662

202

97.63

694

40.77

Refinance – Cashout

70

4,819,743

12.74

10.589

214

92.81

665

41.9

Refinance – Rate Term

30

1,325,649

3.5

9.83

181

92.49

691

39.79

Total:

622

37,837,249

100

10.624

203

96.84

690

40.91


18. Documentation Level

       
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Documentation Level

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Stated Documentation

291

19,645,192

51.92

10.955

213

96.9

682

41.82

Limited Documentation

185

9,807,477

25.92

10.384

184

95.76

699

40.58

Full Documentation

91

4,727,093

12.49

9.565

194

98.02

687

40.18

No Documentation

55

3,657,487

9.67

10.855

208

97.89

715

0

Total:

622

37,837,249

100

10.624

203

96.84

690

40.91


19. Credit Score

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Credit Score

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

600 – 624

20

1,376,077

3.64

11.076

182

98.13

620

43.79

625 – 649

94

5,646,047

14.92

11.16

221

97.17

638

42.08

650 – 674

127

7,547,446

19.95

10.808

205

96.61

664

42.4

675 – 699

133

8,573,498

22.66

10.419

195

96.05

687

39.34

700 – 724

96

6,299,217

16.65

10.679

202

97.55

709

41.46

725 – 749

81

4,707,990

12.44

10.362

198

97.52

735

39.95

750 – 774

47

2,627,874

6.95

9.987

202

97.13

760

41.01

775 – 799

21

749,355

1.98

9.953

182

94.96

784

35.5

800 +

3

309,745

0.82

9.909

232

89.81

810

24.3

Total:

622

37,837,249

100

10.624

203

96.84

690

40.91

Non-Zero Minimum: 608

        

Maximum: 817

        

Non-Zero Weighted Average: 690

        


20. Prepayment Penalty Term

      
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Prepayment Penalty Term

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

0

517

29,721,116

78.55

10.58

204

96.85

691

40.75

5

2

50,684

0.13

12.5

175

94.94

712

35.3

12

19

1,526,357

4.03

11.329

204

95.54

689

48.11

24

19

1,464,691

3.87

11.311

203

96.32

685

42.77

36

58

4,538,334

11.99

10.63

198

97.73

690

40.44

60

7

536,067

1.42

8.947

177

94.08

691

36.73

Total:

622

37,837,249

100

10.624

203

96.84

690

40.91

Non-Zero Minimum: 5

        

Maximum: 60

        

Non-Zero Weighted Average: 31

        


21. Lien Position

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

Lien

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Position

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

2nd Lien

622

37,837,249

100

10.624

203

96.84

690

40.91

Total:

622

37,837,249

100

10.624

203

96.84

690

40.91


22. Interest Only Term

       
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Interest Only Term

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

0

596

35,469,163

93.74

10.621

203

96.79

690

40.98

60

25

2,045,664

5.41

10.339

177

97.15

698

39.76

120

1

322,422

0.85

12.75

358

100

701

0

Total:

622

37,837,249

100

10.624

203

96.84

690

40.91


MORGAN STANLEY

MSM 2005-8SL

MSM 2005-8SL

5,380 records

Balance: 299,081,029



Selection Criteria: MSM 2005-8SL

Table of Contents


1. Cash-Out Refinance

2. Top 5 Zip Code Concentrations


1. Cash-Out Refinance

      
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Cash-Out Refinance

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

Cash-Out

765

40,814,837

13.65

10.379

265

95.32

658

40.46

Other

4,615

258,266,191

86.35

10.534

253

97.88

681

40.12

Total:

5,380

299,081,029

100

10.513

255

97.53

678

40.17


2. Top 5 Zip Code Concentrations

     
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Top 5 Zip Code Concentrations

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

89141

3

411,648

1.01

10.345

177

92.94

676

38.72

85383

2

335,044

0.82

10.402

223

87.57

659

41.24

94568

2

320,786

0.79

8.996

244

81.9

645

46.94

90019

2

318,222

0.78

9.97

356

99.94

627

42.76

96732

3

315,021

0.77

10.734

356

98.77

626

44.41

Other

753

39,114,115

95.83

10.39

265

95.46

658

40.39

Total:

765

40,814,837

100

10.379

265

95.32

658

40.46

         


MORGAN STANLEY

MSM 2005-8SL

MSM 2005-8SL

5,380 records

Balance: 299,081,029



Selection Criteria: MSM 2005-8SL

Table of Contents


1. Top 5 City Concentrations

2. Top 5 Zip Code Concentrations



1. Top 5 City Concentrations

      
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Top 5 City Concentrations

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

LAS VEGAS

163.00

10151298.00

3.39

10.44

213.00

97.40

684.00

40.63

BROOKLYN

41.00

3991794.00

1.33

10.14

347.00

98.56

676.00

45.17

Las Vegas

53.00

3125036.00

1.04

11.18

175.00

96.60

704.00

33.82

Chicago

39.00

2880866.00

0.96

11.21

175.00

95.71

698.00

35.19

CHICAGO

63.00

2747908.00

0.92

11.22

266.00

99.48

664.00

42.87

Other

5021.00

276184127.00

92.34

10.50

257.00

97.53

678.00

40.13

Total:

5380.00

299081029.00

100.00

10.51

255.00

97.53

678.00

40.17


2. Top 5 Zip Code Concentrations

      
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

Top 5 Zip Code Concentrations

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

89123

26

1,314,560

0.44

10.992

197

96.98

683

39.34

89131

16

1,286,449

0.43

10.611

176

95.83

689

35.92

89031

20

1,179,369

0.39

10.839

203

99.17

687

42.48

89139

16

1,009,119

0.34

11.063

189

98.71

682

39.5

89052

9

966,421

0.32

9.79

189

96.39

720

36.17

Other

5,293

293,325,109

98.08

10.509

256

97.53

678

40.2

Total:

5,380

299,081,029

100

10.513

255

97.53

678

40.17


MORGAN STANLEY

MSM 2005-8SL

MSM 2005-8SL

5,380 records

Balance: 299,081,029



Selection Criteria: MSM 2005-8SL

Table of Contents


1. DTI Back

        
         

 

 

 

% of

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

Pool by

 

 

 

 

 

 

 

Aggregate

Aggregate

Weighted

Weighted

Weighted

 

 

 

Number

Cut-off

Cut-off

Average

Average

Average

Weighted

 

 

of

Date

Date

Gross

Remaining

Combined

Average

Back

 

Mortgage

Principal

Principal

Interest

Term

Original

FICO

DTI

DTI Back

Loans

Balance ($)

Balance

Rate(%)

(months)

LTV

Score

Ratio

<= 0.00

1067

69082558

23.10

10.96

180

96.04

711.00

0

0.01 - 10.00

16

701272

0.23

9.82

222

92.35

698.00

6.49

10.01 - 20.00

101

4774250

1.60

10.66

249

95.97

675.00

15.60

20.01 - 30.00

439

22145955

7.40

10.53

239

96.64

686.00

26.30

30.01 - 40.00

1292

70853796

23.69

10.50

245

97.18

678.00

36.08

40.01 - 50.00

2377

128255215

42.88

10.29

304

98.76

660.00

45.63

50.01 - 60.00

86

3207031

1.07

10.10

287

97.59

649.00

51.64

60.01 >=

2

60951

0.02

11.52

179

97.95

700.00

61.92

Total:

5380

299081029

100

10.51

255

97.53

678

40.17





This information is being delivered to a specific number of prospective sophisticated investors in order to assist them in determining whether they have an interest in the type of security described herein. It has been prepared solely for information purposes and is not an offer to buy or sell or a solicitation of an offer to buy or sell any security or instrument or to participate in any trading strategy. This material is based on information that Morgan Stanley & Co. Incorporated ("Morgan Stanley") considers reliable. Morgan Stanley makes no representation or warranty with respect to the accuracy or completeness of the information, or with respect to the terms of any future offer of securities conforming to the terms hereof. Any such offer of securities would be made pursuant to a definitive Prospectus or Private Placement Memorandum, as the case may be, prepared by the issuer which could contain material information not contained herein and to which the prospective purchasers are referred. In the event of any such offering, this information shall be deemed superseded, amended and supplemented in its entirety by such Prospectus or Private Placement Memorandum. Such Prospectus or Private Placement Memorandum will contain all material information in respect of any securities offered thereby and any decision to invest in such securities should be made solely in reliance upon such Prospectus or Private Placement Memorandum. The information contained here in may be based on certain assumptions regarding market conditions and other matters and is therefore subject to change. We make no representations regarding the reasonableness of such assumptions or the likelihood that any of such assumptions will coincide with actual market conditions or events, and this material should not be relied on for such purposes. No representation is made that any returns indicated will be achieved. Changes to the assumptions may have a material impact on any returns detailed. Morgan Stanley disclaims any and all liability relating to this information, including without limitation any express or implied representations or warranties for, statements contained in, and omissions from the information contained here in. Additional information is available upon request. Morgan Stanley and others associated with it may have positions in, and may effect transaction in, securities and instruments of issuers mentioned herein and may also perform or seek to perform investment banking services for the issuers of such securities and instruments. Past performance is not necessarily indicative of future results. Price and availability are subject to change without notice. Information contained in this material is current as of the date appearing on this material only. Information in this material regarding any assets backing any securities discussed herein supercedes all prior information regarding such assets. Morgan Stanley is acting as the lead underwriter and not acting as agent for the issuer or its affiliates in connection with the proposed transaction. To our readers worldwide: In addition, please note that this publication has been issued by Morgan Stanley, approved by Morgan Stanley International Limited, a member of The Securities and Futures Authority, and by Morgan Stanley Japan Ltd. We recommend that such investors obtain the advice of their Morgan Stanley, Morgan Stanley International or Morgan Stanley Japan Ltd. representative about the investments concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES AUTHORITY.