FWP 1 file1.htm FWP


                                                                  MORGAN STANLEY

IMPORTANT INFORMATION AND IRS CIRCULAR 230 NOTICE

This material has been prepared for information purposes to support the
promotion or marketing of the transaction or matters addressed herein. This is
not a research report and was not prepared by the Morgan Stanley research
department. It was prepared by Morgan Stanley sales, trading, banking or other
non-research personnel. This material was not intended or written to be used,
and it cannot be used by any taxpayer, for the purpose of avoiding penalties
that may be imposed on the taxpayer under U.S. federal tax laws. Each taxpayer
should seek advice based on the taxpayer's particular circumstances from an
independent tax advisor. Past performance is not necessarily a guide to future
performance. Please see additional important information and qualifications at
the end of this material.

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with
the SEC for the offering to which this communication relates. Before you invest,
you should read the prospectus in that registration statement and other
documents the depositor has filed with the SEC for more complete information
about the depositor, issuing trust and this offering. You may get these
documents for free by visiting EDGAR on the SEC web site at www.sec.gov.
Alternatively, the depositor or any underwriter or any dealer participating in
the offering will arrange to send you the prospectus if you request it by
calling toll-free 1-866-718-1649.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of the
email communication to which this material is attached are not applicable to
these materials and should be disregarded. Such legends, disclaimers or other
notices have been automatically generated as a result of these materials having
been sent via Bloomberg or another email system.



                                                                  MORGAN STANLEY



07/10/2007   11:45:41   CARVE Version 89.0   /u/asaporit/deal/top27/red/top27.red.070709.carve


MSC   MSC   SERIES 2007-TOP27 (FITCH/S&P/DBRS)   CLASS A4



Class            A4               Settlement Date    07/30/2007 Coupon          WAC                  Cusip            N/A
Original Balance 1,077,071,000.00 Dated Date         07/01/2007 Delay           10                   Yield Table Date 07/10/2007
Current Balance  1,077,071,000.00 First Payment Date 08/11/2007 Lead Manager    Morgan Stanley & Co. Yield Frequency  SemiAnnual
Credit Rating    AAA/AAA/AAA      Next Payment Date  08/11/2007 Orig Deal Size  2,722,865,021.00     Yield Day Count  30/360
Market Desc      N/A              Payment Freq       Monthly    Num of Tranches 32
Factor           1.00000000       Interest Freq      Monthly    Deal Age        0




CONDITION                                                       (_GROUP == 1)
PREPAY                  CPR 0   (!YM) CPR 50   (!YM) CPR 100   CPR 0    CPR 0   CPR 0   CPR 0     (!YM) CPR 50
DEFAULT                                                                 CDR 1   CDR 1   CDR 2.5   CDR 1.8
ADVANCES                                                                YES     YES     YES       YES
RECV MNTH                                                               12      12      12        12
RECV DISTR                                                              100 1   100 1   100 1     100 1
LOSSES                                                                  0.25    0.5     0.4       0.4
BALL EXT                                                       24 MOS
PREPAY                                                         CPR 0



PRICE / YIELD

                            97.34976      6.1421      6.1423      6.1478      6.1326      6.1479      6.1449      6.1539      6.1509
                            97.44976      6.1279      6.1282      6.1334      6.1185      6.1336      6.1306      6.1393      6.1363
                            97.54976      6.1138      6.1140      6.1190      6.1044      6.1192      6.1164      6.1247      6.1218
                            97.64976      6.0997      6.0999      6.1047      6.0904      6.1048      6.1022      6.1101      6.1073
                            97.74976      6.0856      6.0857      6.0903      6.0764      6.0905      6.0880      6.0955      6.0928
                            97.84976      6.0715      6.0716      6.0760      6.0624      6.0762      6.0738      6.0809      6.0783
                            97.94976      6.0575      6.0575      6.0617      6.0484      6.0619      6.0596      6.0663      6.0639
                            98.04976      6.0435      6.0435      6.0474      6.0344      6.0476      6.0455      6.0518      6.0495
                            98.14976      6.0294      6.0294      6.0331      6.0205      6.0333      6.0313      6.0373      6.0351
                            98.24976      6.0154      6.0154      6.0189      6.0065      6.0191      6.0172      6.0228      6.0207
                            98.34976      6.0015      6.0014      6.0046      5.9926      6.0049      6.0031      6.0083      6.0063
                            98.44976      5.9875      5.9874      5.9904      5.9787      5.9907      5.9890      5.9939      5.9919
                            98.54976      5.9736      5.9734      5.9762      5.9648      5.9765      5.9750      5.9794      5.9776
                            98.64976      5.9596      5.9594      5.9620      5.9510      5.9623      5.9609      5.9650      5.9633
                            98.74976      5.9457      5.9455      5.9478      5.9371      5.9481      5.9469      5.9506      5.9490
                            98.84976      5.9318      5.9315      5.9337      5.9233      5.9340      5.9329      5.9362      5.9347
                            98.94976      5.9180      5.9176      5.9196      5.9095      5.9199      5.9189      5.9219      5.9204
                            99.04976      5.9041      5.9037      5.9054      5.8957      5.9058      5.9049      5.9075      5.9062
                            99.14976      5.8903      5.8898      5.8913      5.8819      5.8917      5.8910      5.8932      5.8919
                            99.24976      5.8765      5.8760      5.8773      5.8682      5.8776      5.8771      5.8789      5.8777
                            99.34976      5.8627      5.8621      5.8632      5.8544      5.8636      5.8631      5.8646      5.8635
AVERAGE LIFE                                9.77        9.73        9.53        9.82        9.56        9.67        9.35        9.43
MOD DURATION @ 98.34976                     7.24        7.22        7.11        7.28        7.12        7.18        6.99        7.04
FIRST PRIN                            09/11/2016  03/11/2016  12/11/2015  09/11/2016  04/11/2014  06/11/2014  01/11/2014  01/11/2014
LAST PRIN                             06/11/2017  06/11/2017  04/11/2017  07/11/2017  06/11/2017  06/11/2017  06/11/2017  06/11/2017
PAYMENT WINDOW                                10          16          17          11          39          37          42          42
USD SWAP SPREAD @ 98.34976                    28          28          29          27          29          28          30          29



                                                                     Page 1 of 3

This material was not prepared by the Morgan Stanley research department. Please
refer to important information and qualifications at the end of this material.




                                                                  MORGAN STANLEY



07/10/2007   11:45:41   CARVE Version 89.0   /u/asaporit/deal/top27/red/top27.red.070709.carve


MSC   MSC   SERIES 2007-TOP27 (FITCH/S&P/DBRS)   CLASS AM



Class            AM             Settlement Date    07/30/2007 Coupon          WAC                  Cusip            N/A
Original Balance 272,286,000.00 Dated Date         07/01/2007 Delay           10                   Yield Table Date 07/10/2007
Current Balance  272,286,000.00 First Payment Date 08/11/2007 Lead Manager    Morgan Stanley & Co. Yield Frequency  SemiAnnual
Credit Rating    AAA/AAA/AAA    Next Payment Date  08/11/2007 Orig Deal Size  2,722,865,021.00     Yield Day Count  30/360
Market Desc      N/A            Payment Freq       Monthly    Num of Tranches 32
Factor           1.00000000     Interest Freq      Monthly    Deal Age        0




CONDITION                                                       (_GROUP == 1)
PREPAY                  CPR 0   (!YM) CPR 50   (!YM) CPR 100   CPR 0    CPR 0   CPR 0   CPR 0     (!YM) CPR 50
DEFAULT                                                                 CDR 1   CDR 1   CDR 2.5   CDR 1.8
ADVANCES                                                                YES     YES     YES       YES
RECV MNTH                                                               12      12      12        12
RECV DISTR                                                              100 1   100 1   100 1     100 1
LOSSES                                                                  0.25    0.5     0.4       0.4
BALL EXT                                                       24 MOS
PREPAY                                                         CPR 0



PRICE / YIELD

                            97.02998      6.1848      6.1845      6.1892      6.1198      6.1848      6.1845      6.1844      6.1842
                            97.12998      6.1708      6.1705      6.1749      6.1074      6.1708      6.1705      6.1704      6.1702
                            97.22998      6.1567      6.1564      6.1608      6.0950      6.1567      6.1565      6.1564      6.1561
                            97.32998      6.1427      6.1424      6.1466      6.0826      6.1427      6.1425      6.1424      6.1421
                            97.42998      6.1287      6.1284      6.1324      6.0702      6.1287      6.1285      6.1284      6.1281
                            97.52998      6.1147      6.1144      6.1183      6.0578      6.1147      6.1145      6.1144      6.1141
                            97.62998      6.1007      6.1004      6.1042      6.0455      6.1007      6.1005      6.1005      6.1002
                            97.72998      6.0868      6.0864      6.0901      6.0332      6.0868      6.0866      6.0866      6.0862
                            97.82998      6.0728      6.0725      6.0760      6.0209      6.0729      6.0727      6.0726      6.0723
                            97.92998      6.0589      6.0585      6.0619      6.0086      6.0590      6.0588      6.0588      6.0584
                            98.02998      6.0450      6.0446      6.0479      5.9963      6.0451      6.0449      6.0449      6.0445
                            98.12998      6.0312      6.0307      6.0338      5.9840      6.0312      6.0311      6.0310      6.0306
                            98.22998      6.0173      6.0168      6.0198      5.9718      6.0173      6.0172      6.0172      6.0168
                            98.32998      6.0034      6.0030      6.0058      5.9595      6.0035      6.0034      6.0034      6.0029
                            98.42998      5.9896      5.9891      5.9918      5.9473      5.9896      5.9896      5.9896      5.9891
                            98.52998      5.9758      5.9753      5.9779      5.9351      5.9758      5.9758      5.9758      5.9753
                            98.62998      5.9620      5.9615      5.9639      5.9229      5.9620      5.9620      5.9620      5.9615
                            98.72998      5.9482      5.9477      5.9500      5.9108      5.9483      5.9482      5.9483      5.9478
                            98.82998      5.9345      5.9340      5.9361      5.8986      5.9345      5.9345      5.9345      5.9340
                            98.92998      5.9207      5.9202      5.9222      5.8865      5.9208      5.9208      5.9208      5.9203
                            99.02998      5.9070      5.9065      5.9084      5.8744      5.9071      5.9071      5.9071      5.9066
AVERAGE LIFE                                9.90        9.88        9.75       11.75        9.90        9.91        9.92        9.90
MOD DURATION @ 98.02998                     7.31        7.30        7.23        8.27        7.31        7.32        7.32        7.31
FIRST PRIN                            06/11/2017  06/11/2017  04/11/2017  03/11/2019  06/11/2017  06/11/2017  06/11/2017  06/11/2017
LAST PRIN                             07/11/2017  07/11/2017  05/11/2017  05/11/2019  07/11/2017  07/11/2017  07/11/2017  07/11/2017
PAYMENT WINDOW                                 2           2           2           3           2           2           2           2
USD SWAP SPREAD @ 98.02998                    32          32          33          22          32          32          32          32



                                                                     Page 2 of 3

This material was not prepared by the Morgan Stanley research department. Please
refer to important information and qualifications at the end of this material.



                                                                  MORGAN STANLEY



07/10/2007   11:45:41   CARVE Version 89.0   /u/asaporit/deal/top27/red/top27.red.070709.carve


MSC   MSC   SERIES 2007-TOP27 (FITCH/S&P/DBRS)   CLASS AJ



Class            AJ             Settlement Date    07/30/2007 Coupon          WAC                  Cusip            N/A
Original Balance 190,601,000.00 Dated Date         07/01/2007 Delay           10                   Yield Table Date 07/10/2007
Current Balance  190,601,000.00 First Payment Date 08/11/2007 Lead Manager    Morgan Stanley & Co. Yield Frequency  SemiAnnual
Credit Rating    AAA/AAA/AAA    Next Payment Date  08/11/2007 Orig Deal Size  2,722,865,021.00     Yield Day Count  30/360
Market Desc      N/A            Payment Freq       Monthly    Num of Tranches 32
Factor           1.00000000     Interest Freq      Monthly    Deal Age        0




CONDITION                                                       (_GROUP == 1)
PREPAY                  CPR 0   (!YM) CPR 50   (!YM) CPR 100   CPR 0    CPR 0   CPR 0   CPR 0     (!YM) CPR 50
DEFAULT                                                                 CDR 1   CDR 1   CDR 2.5   CDR 1.8
ADVANCES                                                                YES     YES     YES       YES
RECV MNTH                                                               12      12      12        12
RECV DISTR                                                              100 1   100 1   100 1     100 1
LOSSES                                                                  0.25    0.5     0.4       0.4
BALL EXT                                                       24 MOS
PREPAY                                                         CPR 0



PRICE / YIELD

                            96.65658      6.2363      6.2358      6.2417      6.1648      6.2363      6.2346      6.2301      6.2325
                            96.75658      6.2222      6.2218      6.2274      6.1524      6.2223      6.2210      6.2178      6.2194
                            96.85658      6.2082      6.2077      6.2132      6.1400      6.2082      6.2075      6.2054      6.2063
                            96.95658      6.1941      6.1937      6.1990      6.1276      6.1942      6.1940      6.1931      6.1933
                            97.05658      6.1801      6.1797      6.1849      6.1152      6.1802      6.1804      6.1808      6.1802
                            97.15658      6.1661      6.1657      6.1707      6.1028      6.1662      6.1670      6.1685      6.1672
                            97.25658      6.1521      6.1517      6.1566      6.0905      6.1522      6.1535      6.1562      6.1542
                            97.35658      6.1382      6.1377      6.1424      6.0782      6.1382      6.1400      6.1439      6.1413
                            97.45658      6.1242      6.1238      6.1283      6.0658      6.1243      6.1266      6.1317      6.1283
                            97.55658      6.1103      6.1098      6.1142      6.0536      6.1103      6.1132      6.1194      6.1153
                            97.65658      6.0964      6.0959      6.1002      6.0413      6.0964      6.0998      6.1072      6.1024
                            97.75658      6.0825      6.0820      6.0861      6.0290      6.0825      6.0864      6.0950      6.0895
                            97.85658      6.0686      6.0681      6.0721      6.0168      6.0686      6.0730      6.0828      6.0766
                            97.95658      6.0548      6.0543      6.0581      6.0045      6.0548      6.0597      6.0707      6.0637
                            98.05658      6.0409      6.0404      6.0441      5.9923      6.0409      6.0463      6.0585      6.0509
                            98.15658      6.0271      6.0266      6.0301      5.9801      6.0271      6.0330      6.0464      6.0380
                            98.25658      6.0133      6.0128      6.0161      5.9679      6.0133      6.0197      6.0343      6.0252
                            98.35658      5.9995      5.9990      6.0022      5.9558      5.9995      6.0064      6.0222      6.0124
                            98.45658      5.9857      5.9852      5.9883      5.9436      5.9857      5.9932      6.0101      5.9996
                            98.55658      5.9720      5.9715      5.9743      5.9315      5.9720      5.9799      5.9980      5.9868
                            98.65658      5.9582      5.9578      5.9605      5.9194      5.9583      5.9667      5.9859      5.9741
AVERAGE LIFE                                9.95        9.95        9.80       11.83        9.95       10.52       12.07       11.10
MOD DURATION @ 97.65658                     7.33        7.33        7.25        8.30        7.33        7.61        8.35        7.89
FIRST PRIN                            07/11/2017  07/11/2017  05/11/2017  05/11/2019  07/11/2017  07/11/2017  07/11/2017  07/11/2017
LAST PRIN                             07/11/2017  07/11/2017  06/11/2017  06/11/2019  07/11/2017  03/11/2022  03/11/2022  03/11/2022
PAYMENT WINDOW                                 1           1           2           2           1          57          57          57
USD SWAP SPREAD @ 97.65658                    37          37          38          26          37          36          32          34



                                                                     Page 3 of 3

This material was not prepared by the Morgan Stanley research department. Please
refer to important information and qualifications at the end of this material.



                                                                  MORGAN STANLEY

This material was prepared by sales, trading, banking or other non-research
personnel of one of the following: Morgan Stanley & Co. Incorporated, Morgan
Stanley & Co. International Limited, Morgan Stanley Japan Limited and/or Morgan
Stanley Dean Witter Asia Limited (together with their affiliates, hereinafter
Morgan Stanley). This material was not produced by a Morgan Stanley research
analyst, although it may refer to a Morgan Stanley research analyst or research
report. Unless otherwise indicated, these views (if any) are the author's and
may differ from those of the Morgan Stanley fixed income or equity research
department or others in the firm.

This material may have been prepared by or in conjunction with Morgan Stanley
trading desks that may deal as principal in or own or act as market maker or
liquidity provider for the securities/instruments (or related derivatives)
mentioned herein. The trading desk may have accumulated a position in the
subject securities/instruments based on the information contained herein.
Trading desk materials are not independent of the proprietary interests of
Morgan Stanley, which may conflict with your interests. Morgan Stanley may also
perform or seek to perform investment banking services for the issuers of the
securities and instruments mentioned herein.

The information contained in this material is subject to change, completion or
amendment from time to time, and the information in this material supersedes
information in any other communication relating to the securities referred to in
this material.

This material is not a solicitation to participate in any trading strategy, and
is not an offer to sell any security or instrument or a solicitation of an offer
to buy or sell any security or instrument in any jurisdiction where the offer,
solicitation or sale is not permitted.

Unless otherwise set forth in this material, any securities referred to in this
material may not have been registered under the U.S. Securities Act of 1933, as
amended, and, if not, may not be offered or sold absent an exemption therefrom.
Recipients are required to comply with any legal or contractual restrictions on
their purchase, holding, sale, exercise of rights or performance of obligations
under any securities/instruments transaction.

The securities/instruments discussed in this material may not be suitable for
all investors. This material has been prepared and issued by Morgan Stanley for
distribution to market professionals and institutional investor clients only.
Other recipients should seek independent investment advice prior to making any
investment decision based on this material. This material does not provide
individually tailored investment advice or offer tax, regulatory, accounting or
legal advice. Prior to entering into any proposed transaction, recipients should
determine, in consultation with their own investment, legal, tax, regulatory and
accounting advisors, the economic risks and merits, as well as the legal, tax,
regulatory and accounting characteristics and consequences, of the transaction.
You should consider this material as only a single factor in making an
investment decision.

Options are not for everyone. Before purchasing or writing options, investors
should understand the nature and extent of their rights and obligations and be
aware of the risks involved, including the risks pertaining to the business and
financial condition of the issuer and the security/instrument. A secondary
market may not exist for these securities. For Morgan Stanley customers who are
purchasing or writing exchange-traded options, please review the publication
Characteristics and Risks of Standardized Options, which is available from your
account representative.

The value of and income from investments may vary because of changes in interest
rates, foreign exchange rates, default rates, prepayment rates,
securities/instruments prices, market indexes, operational or financial
conditions of companies or other factors. There may be time limitations on the
exercise of options or other rights in securities/instruments transactions. Past
performance is not necessarily a guide to future performance. Estimates of
future performance are based on assumptions that may not be realized. Actual
events may differ from those assumed and changes to any assumptions may have a
material impact on any projections or estimates. Other events not taken into
account may occur and may significantly affect the projections or estimates.
Certain assumptions may have been made for modeling purposes only to simplify
the presentation and/or calculation of any projections or estimates, and Morgan
Stanley does not represent that any such assumptions will reflect actual future
events. Accordingly, there can be no assurance that estimated returns or
projections will be realized or that actual returns or performance results will
not materially differ from those estimated herein. Some of the information
contained in this document may be aggregated data of transactions in securities
or other financial instruments executed by Morgan Stanley that has been compiled
so as not to identify the underlying transactions of any particular customer.

Notwithstanding anything herein to the contrary, Morgan Stanley and each
recipient hereof agree that they (and their employees, representatives, and
other agents) may disclose to any and all persons, without limitation of any
kind from the commencement of discussions, the U.S. federal and state income tax
treatment and tax structure of the transaction and all materials of any kind
(including opinions or other tax analyses) that are provided to it relating to
the tax treatment and tax structure. For this purpose, "tax structure" is
limited to facts relevant to the U.S. federal and state income tax treatment of
the transaction and does not include information relating to the identity of the
parties, their affiliates, agents or advisors.

In the UK, this communication is directed in the UK to those persons who are
market counterparties or intermediate customers (as defined in the UK Financial
Services Authority's rules). In Japan, this communication is directed to the
sophisticated institutional investors as defined under the Foreign Broker Dealer
Law of Japan and the ordinances thereunder. For additional information, research
reports and important disclosures see https://secure.ms.com/servlet/cls. The
trademarks and service marks contained herein are the property of their
respective owners.

This material may not be sold or redistributed without the prior written consent
of Morgan Stanley.

(c) 2005 Morgan Stanley