XML 20 R10.htm IDEA: XBRL DOCUMENT v3.22.2
Real Estate
6 Months Ended
Jun. 30, 2022
Real Estate [Abstract]  
Real Estate

Note 3. Real Estate 

Investment in Unconsolidated Joint Venture

On May 5, 2021, the Company formed a joint venture with Goldman Sachs Urban Investment Group and Asland Capital Partners (the “Joint Venture”) for the construction of an approximately 258,000 square foot six-story commercial building in Washington, D.C. consisting of approximately 240,000 square feet of office space which is 100% leased to the Washington, D.C., Department of General Services (“DGS”) for its headquarters and approximately 18,000 square feet of street-level retail. The term of the lease with DGS is for 20 years and 10 months, to commence upon substantial completion and delivery to the DGS. This building is planned as the first phase of Northeast Heights, a redevelopment of two existing shopping centers, East River Park and Senator Square, into a mixed-use residential, office and retail property. Further, the Joint Venture has secured construction financing from JP Morgan not to exceed $105 million. The construction loan initially bears interest at LIBOR plus 200 basis points and has an initial term of three years with two, one-year extension options subject to customary conditions. The Company has a 10% interest in the joint venture and is a co-general partner along with Asland Capital Partners. The Company has contributed approximately $4.8 million of capital to the Joint Venture as of June 30, 2022. The Company sold approximately $8.0 million of development costs to the Joint Venture as part of its formation on May 5, 2021.

The Joint Venture currently estimates that the space will be delivered during the end of the fourth quarter 2022. Upon completion of the building, DGS will be obligated to pay initial annual net rent of approximately $5.4 million per year, subject to a 2.5% annual escalator on each anniversary of rent commencement, plus certain operating costs, property taxes and amortization of tenant improvements together totaling approximately an additional $8.1 million per year, for an aggregate total annual rent of approximately $13.5 million. The lease provides for a free rent period of 10 months immediately following rent commencement. The Lease also provides DGS with a tenant credit of approximately $6.8 million to be applied, at DGS’s election, against either annual rent or any other tenant payment obligations including tenant improvement costs, in excess of the tenant improvement allowance. Pursuant to the lease, the Joint Venture will contribute up to $155 per rentable square foot toward the cost of tenant improvements, to be amortized over 240 months. In addition, the lease provides that the Joint Venture will contribute $9.38 per rentable square foot in additional tenant improvement allowance between the 10th and 12th lease years, upon DGS’s timely election. The obligations of DGS under the Lease are subject to annual budget appropriation.

Acquisitions

On June 28, 2022, the Company acquired the 40% minority ownership percentage in the Crossroads joint venture for $1.0 million. Crossroads was included in the Grocery-Anchored Portfolio Sale that occurred on July 7, 2022.

Dispositions

The following table shows the property disposition during the six months ended June 30, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Date

 

Sales

 

 

 

 

 

Disposition

 

Location

 

GLA

 

 

Sold

 

Price

 

 

Impairment

 

Riverview Plaza

 

Philadelphia, PA

 

 

108,902

 

 

5/16/2022

 

$

34,000,000

 

 

$

(199,000

)

The impairment is included in operating (loss) income in the accompanying consolidated statement of operations.

Real Estate Held for Sale

As of June 30, 2022, Carll’s Corner, located in Bridgeton, New Jersey, the 33 grocery-anchored shopping centers and two redevelopment properties have been classified as “real estate held for sale” on the accompanying consolidated balance sheet.      

Discontinued Operations

On July 7, 2022, the Company and certain of its subsidiaries completed the Grocery-Anchored Portfolio Sale and East River Park and Senator Square sales for total gross proceeds of approximately $879 million, including the assumed debt. The Grocery-Anchored Portfolio Sale represents a strategic shift and will have a material effect on the Company’s operations and financial results, and, therefore, the Company has determined that it is deemed a discontinued operation. Accordingly, the portfolio of 33 grocery-anchored shopping centers have been classified as held for sale and the results of their operations have been classified as discontinued operations for all periods presented herein. With the reclass to held for sale, there were additional impairments of $16.1 million recorded during the second quarter of 2022. The following is a summary of income from discontinued operations:

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

21,546,000

 

 

$

21,277,000

 

 

$

43,677,000

 

 

$

43,771,000

 

Other

 

 

102,000

 

 

 

99,000

 

 

 

157,000

 

 

 

221,000

 

Total revenues

 

 

21,648,000

 

 

 

21,376,000

 

 

 

43,834,000

 

 

 

43,992,000

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating, maintenance and management

 

 

5,108,000

 

 

 

4,454,000

 

 

 

10,441,000

 

 

 

9,916,000

 

Real estate and other property-related taxes

 

 

3,278,000

 

 

 

3,229,000

 

 

 

6,534,000

 

 

 

6,491,000

 

General and administrative

 

 

91,000

 

 

 

(223,000

)

 

 

151,000

 

 

 

(99,000

)

Depreciation and amortization

 

 

3,964,000

 

 

 

7,281,000

 

 

 

9,726,000

 

 

 

15,031,000

 

Total expenses

 

 

12,441,000

 

 

 

14,741,000

 

 

 

26,852,000

 

 

 

31,339,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

 

9,207,000

 

 

 

6,635,000

 

 

 

16,982,000

 

 

 

12,653,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-OPERATING INCOME AND EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(1,509,000

)

 

 

(1,182,000

)

 

 

(3,036,000

)

 

 

(1,709,000

)

Total non-operating income and expenses

 

 

(1,509,000

)

 

 

(1,182,000

)

 

 

(3,036,000

)

 

 

(1,709,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME FROM DISCONTINUED OPERATIONS

 

 

7,698,000

 

 

 

5,453,000

 

 

 

13,946,000

 

 

 

10,944,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment charges

 

 

(16,119,000

)

 

 

-

 

 

 

(16,630,000

)

 

 

-

 

Gain on sales

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,047,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL (LOSS) INCOME FROM DISCONTINUED OPERATIONS

 

$

(8,421,000

)

 

$

5,453,000

 

 

$

(2,684,000

)

 

$

11,991,000

 

 

Net cash provided by operations from discontinued operations was $25.4 million and $25.3 million for the six months ended June 30, 2022 and 2021, respectively. Net cash used in investing activities from discontinued operations was $16.0 million and $9.7 million for the six months ended June 30, 2022 and 2021, respectively.