XML 42 R25.htm IDEA: XBRL DOCUMENT v3.20.4
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2020
Real Estate And Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation

Cedar Realty Trust, Inc.

Schedule III

Real Estate and Accumulated Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

Year built/

 

 

Gross

 

 

Initial cost to the Company

 

 

 

 

 

Year

 

 

Percent

 

 

Year last

 

 

leasable

 

 

 

 

 

 

Building and

 

Property

 

State

 

acquired

 

 

owned

 

 

renovated

 

 

area

 

 

Land

 

 

Improvements

 

Academy Plaza

 

PA

 

 

2001

 

 

100%

 

 

1965/2013

 

 

 

137,415

 

 

$

2,406,000

 

 

$

9,623,000

 

Big Y Shopping Center

 

CT

 

 

2013

 

 

100%

 

 

 

2007

 

 

 

101,105

 

 

 

11,272,000

 

 

 

23,395,000

 

Camp Hill

 

PA

 

 

2002

 

 

100%

 

 

1958/2005

 

 

 

430,198

 

 

 

4,460,000

 

 

 

17,857,000

 

Carmans Plaza

 

NY

 

 

2007

 

 

100%

 

 

1954/2007

 

 

 

195,485

 

 

 

8,539,000

 

 

 

35,804,000

 

Christina Crossing

 

DE

 

 

2017

 

 

100%

 

 

 

2008

 

 

 

119,446

 

 

 

4,341,000

 

 

 

23,227,000

 

Coliseum Marketplace

 

VA

 

 

2005

 

 

100%

 

 

1987/2012

 

 

 

106,648

 

 

 

2,924,000

 

 

 

14,416,000

 

Colonial Commons

 

PA

 

 

2011

 

 

100%

 

 

2011/2013

 

 

 

410,432

 

 

 

9,367,000

 

 

 

37,496,000

 

Crossroads II

 

PA

 

 

2008

 

 

60%

 

 

 

2009

 

 

 

133,717

 

 

 

15,383,000

 

 

 

-

 

East River Park

 

DC

 

 

2015

 

 

100%

 

 

1946-1996

 

 

 

150,038

 

 

 

9,143,000

 

 

 

30,893,000

 

Elmhurst Square

 

VA

 

 

2006

 

 

100%

 

 

1961-1983

 

 

 

66,254

 

 

 

1,371,000

 

 

 

5,994,000

 

Fairview Commons

 

PA

 

 

2007

 

 

100%

 

 

1976/2003

 

 

 

52,964

 

 

 

858,000

 

 

 

3,568,000

 

Fieldstone Marketplace

 

MA

 

2005/2012

 

 

100%

 

 

1988/2003

 

 

 

150,123

 

 

 

5,229,000

 

 

 

21,440,000

 

Fishtown Crossing

 

PA

 

 

2001

 

 

100%

 

 

 

1988

 

 

 

127,265

 

 

 

2,942,000

 

 

 

11,769,000

 

Franklin Village Plaza (a)

 

MA

 

2004/2012

 

 

100%

 

 

1987/2005

 

 

 

305,937

 

 

 

14,270,000

 

 

 

61,915,000

 

General Booth Plaza

 

VA

 

 

2005

 

 

100%

 

 

 

1985

 

 

 

71,639

 

 

 

1,935,000

 

 

 

9,493,000

 

Girard Plaza

 

PA

 

 

2019

 

 

100%

 

 

 

1950’s/2010

 

 

 

35,688

 

 

 

4,685,000

 

 

 

4,648,000

 

Gold Star Plaza

 

PA

 

 

2006

 

 

100%

 

 

 

1988

 

 

 

71,720

 

 

 

1,644,000

 

 

 

6,519,000

 

Golden Triangle

 

PA

 

 

2003

 

 

100%

 

 

1960/2005

 

 

 

202,790

 

 

 

2,320,000

 

 

 

9,713,000

 

Groton Shopping Center

 

CT

 

 

2007

 

 

100%

 

 

 

1969

 

 

 

130,264

 

 

 

3,070,000

 

 

 

12,320,000

 

Halifax Plaza

 

PA

 

 

2003

 

 

100%

 

 

 

1994

 

 

 

51,510

 

 

 

1,412,000

 

 

 

5,799,000

 

Hamburg Square

 

PA

 

 

2004

 

 

100%

 

 

1993/2010

 

 

 

102,058

 

 

 

1,153,000

 

 

 

4,678,000

 

Jordan Lane

 

CT

 

 

2005

 

 

100%

 

 

1969/1991

 

 

 

177,504

 

 

 

4,291,000

 

 

 

21,176,000

 

Kempsville Crossing

 

VA

 

 

2005

 

 

100%

 

 

1985/2013

 

 

 

79,512

 

 

 

2,207,000

 

 

 

11,000,000

 

Kings Plaza

 

MA

 

 

2007

 

 

100%

 

 

1970/1994

 

 

 

168,243

 

 

 

2,413,000

 

 

 

12,604,000

 

Lawndale Plaza

 

PA

 

 

2015

 

 

100%

 

 

 

1998

 

 

 

92,773

 

 

 

3,635,000

 

 

 

21,854,000

 

Meadows Marketplace

 

PA

 

2004/2012

 

 

100%

 

 

 

2005

 

 

 

91,518

 

 

 

1,914,000

 

 

 

-

 

Newport Plaza

 

PA

 

 

2003

 

 

100%

 

 

 

1996

 

 

 

64,489

 

 

 

1,721,000

 

 

 

7,758,000

 

New London Mall

 

CT

 

 

2009

 

 

100%

 

 

1967/1997

 

 

 

259,566

 

 

 

14,891,000

 

 

 

24,967,000

 

Northside Commons

 

PA

 

 

2008

 

 

100%

 

 

 

2009

 

 

 

69,136

 

 

 

3,332,000

 

 

 

-

 

Norwood Shopping Center

 

MA

 

 

2006

 

 

100%

 

 

1965/2013

 

 

 

87,406

 

 

 

1,874,000

 

 

 

8,453,000

 

Oak Ridge Shopping Center

 

VA

 

 

2006

 

 

100%

 

 

 

2000

 

 

 

38,700

 

 

 

960,000

 

 

 

4,254,000

 

Oakland Commons

 

CT

 

 

2007

 

 

100%

 

 

1962/2013

 

 

 

90,100

 

 

 

2,504,000

 

 

 

15,662,000

 

Oakland Mills

 

MD

 

 

2005

 

 

100%

 

 

1960's/2004

 

 

 

57,008

 

 

 

1,611,000

 

 

 

6,292,000

 

Palmyra Shopping Center

 

PA

 

 

2005

 

 

100%

 

 

1960/2012

 

 

 

111,051

 

 

 

1,488,000

 

 

 

6,566,000

 

Pine Grove Plaza

 

NJ

 

 

2003

 

 

100%

 

 

2001/2002

 

 

 

79,306

 

 

 

2,010,000

 

 

 

6,489,000

 

Quartermaster Plaza

 

PA

 

 

2014

 

 

100%

 

 

 

2004

 

 

 

456,602

 

 

 

37,031,000

 

 

 

54,210,000

 

River View Plaza

 

PA

 

 

2003

 

 

100%

 

 

1991/1998

 

 

 

113,922

 

 

 

9,718,000

 

 

 

40,356,000

 

San Souci Plaza

 

MD

 

 

2009

 

 

40%

 

 

1985 - 1997

 

 

 

264,134

 

 

 

14,849,000

 

 

 

18,445,000

 

Senator Square

 

DC

 

 

2018

 

 

100%

 

 

1946 - 2005

 

 

 

42,941

 

 

 

-

 

 

 

5,327,000

 

Shoppes at Arts District

 

DC

 

 

2016

 

 

100%

 

 

 

2011

 

 

 

35,676

 

 

 

2,247,000

 

 

 

18,616,000

 

South Philadelphia

 

PA

 

 

2003

 

 

100%

 

 

1950/2003

 

 

 

193,085

 

 

 

8,222,000

 

 

 

36,314,000

 

Southington Center

 

CT

 

 

2003

 

 

100%

 

 

1972/2000

 

 

 

155,842

 

 

 

-

 

 

 

11,834,000

 

Swede Square

 

PA

 

 

2003

 

 

100%

 

 

1980/2012

 

 

 

100,809

 

 

 

2,268,000

 

 

 

6,232,000

 

The Brickyard

 

CT

 

 

2004

 

 

100%

 

 

1990/2012

 

 

 

227,598

 

 

 

7,632,000

 

 

 

29,308,000

 

The Point

 

PA

 

 

2000

 

 

100%

 

 

1972/2012

 

 

 

262,072

 

 

 

2,700,000

 

 

 

10,800,000

 

The Shops at Bloomfield Station

 

NJ

 

 

2016

 

 

100%

 

 

 

2015

 

 

 

63,844

 

 

 

625,000

 

 

 

17,674,000

 

The Shops at Suffolk Downs

 

MA

 

 

2005

 

 

100%

 

 

2005/2011

 

 

 

121,187

 

 

 

7,580,000

 

 

 

11,089,000

 

Timpany Plaza

 

MA

 

 

2007

 

 

100%

 

 

1970's-1989

 

 

 

182,799

 

 

 

3,412,000

 

 

 

19,240,000

 

Trexler Mall

 

PA

 

 

2005

 

 

100%

 

 

1973/2013

 

 

 

336,687

 

 

 

6,932,000

 

 

 

32,815,000

 

Trexlertown Plaza

 

PA

 

 

2006

 

 

100%

 

 

1990/2011

 

 

 

325,171

 

 

 

13,349,000

 

 

 

23,867,000

 

Valley Plaza

 

MD

 

 

2003

 

 

100%

 

 

1975/1994

 

 

 

190,939

 

 

 

1,950,000

 

 

 

7,766,000

 

Washington Center Shoppes

 

NJ

 

 

2001

 

 

100%

 

 

1979/1995

 

 

 

157,300

 

 

 

2,061,000

 

 

 

7,314,000

 

Webster Plaza

 

MA

 

 

2007

 

 

100%

 

 

1960's-2004

 

 

 

98,984

 

 

 

3,551,000

 

 

 

18,412,000

 

Yorktowne Plaza

 

MD

 

 

2007

 

 

100%

 

 

1970/2000

 

 

 

136,197

 

 

 

5,940,000

 

 

 

25,505,000

 

Other

 

n/a

 

n/a

 

 

100%

 

 

n/a

 

 

 

-

 

 

 

1,965,000

 

 

 

-

 

Total Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,084,797

 

 

$

285,607,000

 

 

$

892,766,000

 

 

Cedar Realty Trust, Inc.

Schedule III

Real Estate and Accumulated Depreciation

 

 

 

 

 

 

Gross amount at which carried at

 

 

 

 

 

 

(continued)

 

Subsequent

 

 

December 31, 2020

 

 

 

 

 

 

 

 

cost

 

 

 

 

 

 

Building and

 

 

 

 

 

 

Accumulated

 

 

Property

 

capitalized (b)

 

 

Land

 

 

improvements

 

 

Total

 

 

depreciation

 

 

Academy Plaza

 

$

6,107,000

 

 

$

2,406,000

 

 

$

15,730,000

 

 

$

18,136,000

 

 

$

6,651,000

 

 

Big Y Shopping Center

 

 

361,000

 

 

 

10,268,000

 

 

 

24,760,000

 

 

 

35,028,000

 

 

 

5,560,000

 

 

Camp Hill

 

 

40,626,000

 

 

 

4,093,000

 

 

 

58,850,000

 

 

 

62,943,000

 

 

 

24,270,000

 

 

Carmans Plaza

 

 

18,641,000

 

 

 

8,421,000

 

 

 

54,563,000

 

 

 

62,984,000

 

 

 

17,896,000

 

 

Christina Crossing

 

 

1,603,000

 

 

 

4,341,000

 

 

 

24,830,000

 

 

 

29,171,000

 

 

 

3,595,000

 

 

Coliseum Marketplace

 

 

5,629,000

 

 

 

3,586,000

 

 

 

19,383,000

 

 

 

22,969,000

 

 

 

8,465,000

 

 

Colonial Commons

 

 

7,846,000

 

 

 

9,367,000

 

 

 

45,342,000

 

 

 

54,709,000

 

 

 

16,580,000

 

 

Crossroads II

 

 

29,734,000

 

 

 

17,671,000

 

 

 

27,446,000

 

 

 

45,117,000

 

 

 

8,147,000

 

 

East River Park

 

 

7,514,000

 

 

 

9,398,000

 

 

 

38,152,000

 

 

 

47,550,000

 

 

 

6,558,000

 

 

Elmhurst Square

 

 

1,251,000

 

 

 

1,371,000

 

 

 

7,245,000

 

 

 

8,616,000

 

 

 

2,668,000

 

 

Fairview Commons

 

 

452,000

 

 

 

858,000

 

 

 

4,020,000

 

 

 

4,878,000

 

 

 

1,470,000

 

 

Fieldstone Marketplace

 

 

3,386,000

 

 

 

5,167,000

 

 

 

24,888,000

 

 

 

30,055,000

 

 

 

10,740,000

 

 

Fishtown Crossing

 

 

9,676,000

 

 

 

2,843,000

 

 

 

21,544,000

 

 

 

24,387,000

 

 

 

5,417,000

 

 

Franklin Village Plaza (a)

 

 

6,494,000

 

 

 

14,681,000

 

 

 

67,998,000

 

 

 

82,679,000

 

 

 

19,215,000

 

 

General Booth Plaza

 

 

(132,000

)

 

 

1,935,000

 

 

 

9,361,000

 

 

 

11,296,000

 

 

 

3,522,000

 

 

Girard Plaza

 

 

52,000

 

 

 

4,685,000

 

 

 

4,700,000

 

 

 

9,385,000

 

 

 

405,000

 

 

Gold Star Plaza

 

 

755,000

 

 

 

1,644,000

 

 

 

7,274,000

 

 

 

8,918,000

 

 

 

3,409,000

 

 

Golden Triangle

 

 

12,824,000

 

 

 

2,320,000

 

 

 

22,537,000

 

 

 

24,857,000

 

 

 

10,288,000

 

 

Groton Shopping Center

 

 

8,552,000

 

 

 

3,113,000

 

 

 

20,829,000

 

 

 

23,942,000

 

 

 

6,453,000

 

 

Halifax Plaza

 

 

562,000

 

 

 

1,347,000

 

 

 

6,426,000

 

 

 

7,773,000

 

 

 

3,059,000

 

 

Hamburg Square

 

 

6,332,000

 

 

 

1,153,000

 

 

 

11,010,000

 

 

 

12,163,000

 

 

 

4,210,000

 

 

Jordan Lane

 

 

1,122,000

 

 

 

4,291,000

 

 

 

22,298,000

 

 

 

26,589,000

 

 

 

8,744,000

 

 

Kempsville Crossing

 

 

(2,754,000

)

 

 

2,207,000

 

 

 

8,246,000

 

 

 

10,453,000

 

 

 

3,399,000

 

 

Kings Plaza

 

 

1,684,000

 

 

 

2,408,000

 

 

 

14,293,000

 

 

 

16,701,000

 

 

 

4,489,000

 

 

Lawndale Plaza

 

 

1,091,000

 

 

 

3,635,000

 

 

 

22,945,000

 

 

 

26,580,000

 

 

 

4,783,000

 

 

Meadows Marketplace

 

 

11,959,000

 

 

 

1,914,000

 

 

 

11,959,000

 

 

 

13,873,000

 

 

 

4,324,000

 

 

Newport Plaza

 

 

586,000

 

 

 

1,682,000

 

 

 

8,383,000

 

 

 

10,065,000

 

 

 

3,948,000

 

 

New London Mall

 

 

4,797,000

 

 

 

8,807,000

 

 

 

35,848,000

 

 

 

44,655,000

 

 

 

15,186,000

 

 

Northside Commons

 

 

10,108,000

 

 

 

3,379,000

 

 

 

10,061,000

 

 

 

13,440,000

 

 

 

2,863,000

 

 

Norwood Shopping Center

 

 

1,017,000

 

 

 

1,874,000

 

 

 

9,470,000

 

 

 

11,344,000

 

 

 

3,447,000

 

 

Oak Ridge Shopping Center

 

 

471,000

 

 

 

960,000

 

 

 

4,725,000

 

 

 

5,685,000

 

 

 

1,878,000

 

 

Oakland Commons

 

 

(344,000

)

 

 

2,504,000

 

 

 

15,318,000

 

 

 

17,822,000

 

 

 

5,904,000

 

 

Oakland Mills

 

 

1,088,000

 

 

 

1,530,000

 

 

 

7,461,000

 

 

 

8,991,000

 

 

 

3,088,000

 

 

Palmyra Shopping Center

 

 

2,082,000

 

 

 

1,488,000

 

 

 

8,648,000

 

 

 

10,136,000

 

 

 

3,731,000

 

 

Pine Grove Plaza

 

 

579,000

 

 

 

1,622,000

 

 

 

7,456,000

 

 

 

9,078,000

 

 

 

3,386,000

 

 

Quartermaster Plaza

 

 

3,548,000

 

 

 

37,031,000

 

 

 

57,758,000

 

 

 

94,789,000

 

 

 

13,019,000

 

 

Riverview Plaza

 

 

9,598,000

 

 

 

10,872,000

 

 

 

48,800,000

 

 

 

59,672,000

 

 

 

20,002,000

 

 

San Souci Plaza

 

 

5,182,000

 

 

 

13,406,000

 

 

 

25,070,000

 

 

 

38,476,000

 

 

 

13,092,000

 

 

Senator Square

 

 

2,485,000

 

 

 

-

 

 

 

7,812,000

 

 

 

7,812,000

 

 

 

1,145,000

 

 

Shoppes at Arts District

 

 

75,000

 

 

 

2,247,000

 

 

 

18,691,000

 

 

 

20,938,000

 

 

 

3,338,000

 

 

South Philadelphia

 

 

17,210,000

 

 

 

10,363,000

 

 

 

51,383,000

 

 

 

61,746,000

 

 

 

23,388,000

 

 

Southington Center

 

 

1,704,000

 

 

 

-

 

 

 

13,538,000

 

 

 

13,538,000

 

 

 

5,429,000

 

 

Swede Square

 

 

8,254,000

 

 

 

2,272,000

 

 

 

14,482,000

 

 

 

16,754,000

 

 

 

6,309,000

 

 

The Brickyard

 

 

4,821,000

 

 

 

7,648,000

 

 

 

34,113,000

 

 

 

41,761,000

 

 

 

12,923,000

 

 

The Point

 

 

19,534,000

 

 

 

2,996,000

 

 

 

30,038,000

 

 

 

33,034,000

 

 

 

13,507,000

 

 

The Shops at Bloomfield Station

 

 

393,000

 

 

 

625,000

 

 

 

18,067,000

 

 

 

18,692,000

 

 

 

3,097,000

 

 

The Shops at Suffolk Downs

 

 

10,547,000

 

 

 

7,580,000

 

 

 

21,636,000

 

 

 

29,216,000

 

 

 

7,942,000

 

 

Timpany Plaza

 

 

2,366,000

 

 

 

3,368,000

 

 

 

21,650,000

 

 

 

25,018,000

 

 

 

7,006,000

 

 

Trexler Mall

 

 

13,691,000

 

 

 

6,932,000

 

 

 

46,506,000

 

 

 

53,438,000

 

 

 

16,945,000

 

 

Trexlertown Plaza

 

 

31,032,000

 

 

 

15,674,000

 

 

 

52,574,000

 

 

 

68,248,000

 

 

 

14,866,000

 

 

Valley Plaza

 

 

1,903,000

 

 

 

1,950,000

 

 

 

9,669,000

 

 

 

11,619,000

 

 

 

4,490,000

 

 

Washington Center Shoppes

 

 

6,891,000

 

 

 

2,000,000

 

 

 

14,266,000

 

 

 

16,266,000

 

 

 

6,315,000

 

 

Webster Plaza

 

 

4,035,000

 

 

 

4,082,000

 

 

 

21,916,000

 

 

 

25,998,000

 

 

 

7,353,000

 

 

Yorktowne Plaza

 

 

2,560,000

 

 

 

5,801,000

 

 

 

28,204,000

 

 

 

34,005,000

 

 

 

10,323,000

 

 

Other

 

 

1,525,000

 

 

 

878,000

 

 

 

2,612,000

 

 

 

3,490,000

 

 

 

332,000

 

 

Total Portfolio

 

$

349,105,000

 

 

$

284,694,000

 

 

$

1,242,784,000

 

 

$

1,527,478,000

 

 

$

428,569,000

 

 

 

Cedar Realty Trust, Inc.

Schedule III

Real Estate and Accumulated Depreciation

The changes in real estate and accumulated depreciation for the years ended December 31, 2020, 2019 and 2018, respectively, are as follows:

 

Cost

 

2020

 

 

2019

 

 

2018

 

Balance, beginning of the year

 

$

1,515,206,000

 

 

$

1,508,682,000

 

 

$

1,534,599,000

 

Properties transferred to held for sale

 

 

(22,512,000

)

 

 

(36,265,000

)

 

 

(61,505,000

)

Property acquisitions

 

 

 

 

 

9,333,000

 

 

 

6,481,000

 

Outparcel dispositions

 

 

(840,000

)

 

 

 

 

 

 

Improvements and betterments

 

 

35,624,000

 

 

 

37,089,000

 

 

 

29,107,000

 

Asset write-offs

 

 

 

 

 

(3,633,000

)

 

 

 

Balance, end of the year

 

$

1,527,478,000

 

(c)

$

1,515,206,000

 

 

$

1,508,682,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of the year

 

$

389,861,000

 

 

$

361,969,000

 

 

$

341,943,000

 

Properties transferred to held for sale

 

 

(3,947,000

)

 

 

(10,143,000

)

 

 

(14,886,000

)

Outparcel dispositions

 

 

(90,000

)

 

 

 

 

 

 

Depreciation expense (d)

 

 

42,745,000

 

 

 

41,142,000

 

 

 

34,912,000

 

Asset write-offs

 

 

 

 

 

(3,107,000

)

 

 

 

Balance, end of the year

 

$

428,569,000

 

 

$

389,861,000

 

 

$

361,969,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value

 

$

1,098,909,000

 

 

$

1,125,345,000

 

 

$

1,146,713,000

 

 

 

(a)

Amount of encumbrance totals $45.6 million at December 31, 2020.

 

(b)

Negative amounts represent write-offs of fully depreciated assets.

 

(c)

At December 31, 2020, the aggregate cost for federal income tax purposes was approximately $25.6 million greater than the Company's recorded values.

 

(d)

Depreciation is provided over the estimated useful lives of the buildings and improvements, which range from 3 to 40 years.