XML 48 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Mortgage Loans Payable And Unsecured Credit Facilities (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule Of Debt Related To Continuing Operations

Debt is composed of the following at December 31, 2016 and 2015:

 

 

 

December 31, 2016

 

December 31, 2015

 

 

 

 

 

 

Contractual  interest rates

 

 

 

 

 

Contractual  interest rates

 

 

Balance

 

 

Weighted -

 

 

 

 

Balance

 

 

Weighted -

 

 

 

Description

 

outstanding

 

 

average

 

 

Range

 

outstanding

 

 

average

 

 

Range

Fixed-rate mortgages

 

$

138,288,000

 

 

 

4.6%

 

 

3.9% - 7.5%

 

$

298,779,000

 

 

 

5.4%

 

 

3.9% - 7.5%

Unsecured credit facilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable-rate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving credit facility

 

 

72,000,000

 

 

 

2.1%

 

 

 

 

 

78,000,000

 

 

 

1.7%

 

 

 

Term loan

 

 

50,000,000

 

 

 

2.1%

 

 

 

 

 

50,000,000

 

 

 

1.7%

 

 

 

Fixed-rate (a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term loan

 

 

75,000,000

 

 

 

2.9%

 

 

 

 

 

75,000,000

 

 

 

2.9%

 

 

 

Term loan

 

 

50,000,000

 

 

 

2.8%

 

 

 

 

 

50,000,000

 

 

 

2.8%

 

 

 

Term loan

 

 

75,000,000

 

 

 

4.0%

 

 

 

 

 

75,000,000

 

 

 

4.0%

 

 

 

Term loan

 

 

50,000,000

 

 

 

3.3%

 

 

 

 

 

50,000,000

 

 

 

3.3%

 

 

 

Term loan

 

 

100,000,000

 

 

 

3.2%

 

 

 

 

 

-

 

 

-

 

 

 

 

 

 

610,288,000

 

 

 

3.3%

 

 

 

 

 

676,779,000

 

 

 

3.3%

 

 

 

Unamortized premium

 

 

667,000

 

 

 

 

 

 

 

 

 

243,000

 

 

 

 

 

 

 

Unamortized debt issuance costs

 

 

(3,210,000

)

 

 

 

 

 

 

 

 

(3,202,000

)

 

 

 

 

 

 

 

 

$

607,745,000

 

 

 

 

 

 

 

 

$

673,820,000

 

 

 

 

 

 

 

 

(a)

The interest rates on these term loans consist of LIBOR plus a credit spread based on the Company’s leverage ratio, for which the Company has interest rate swap agreements which convert the LIBOR rates to fixed rates. Accordingly, these term loans are presented as fixed-rate debt. 

Schedule Of Mortgage Loans Payable Repaid

During 2016 and 2015, the Company repaid the following mortgage loans payable:

 

 

 

 

 

Principal payoff

 

Property

 

Repayment date

 

amount

 

Gold Star Plaza

 

March 10, 2016

 

$

953,000

 

West Bridgewater

 

June 6, 2016

 

$

10,037,000

 

Hamburg Square

 

July 1, 2016

 

$

4,569,000

 

Meadows Marketplace

 

August 1, 2016

 

$

9,089,000

 

Carman's Plaza

 

August 1, 2016

 

$

33,500,000

 

San Souci Plaza

 

September 1, 2016

 

$

27,200,000

 

Camp Hill

 

September 30, 2016

 

$

60,742,000

 

Swede Square

 

December 29, 2016

 

$

9,652,000

 

Golden Triangle

 

December 30, 2016

 

$

18,496,000

 

 

 

 

 

 

 

 

 

 

 

 

Principal payoff

 

Property

 

Repayment date

 

amount

 

New London Mall

 

February 1, 2015

 

$

27,365,000

 

Oak Ridge Shopping Center

 

March 11, 2015

 

$

3,155,000

 

Pine Grove Plaza

 

June 1, 2015

 

$

5,139,000

 

Quartermaster Plaza

 

July 1, 2015

 

$

41,327,000

 

Groton Shopping Center

 

July 1, 2015

 

$

10,953,000

 

Jordan Lane

 

August 2, 2015

 

$

11,682,000

 

Southington Center

 

August 2, 2015

 

$

5,129,000

 

Oakland Mills

 

September 1, 2015

 

$

4,385,000

 

 

Schedule Of Principal Payments On Mortgage Loans Payable And Credit Facility

Scheduled principal payments on mortgage loans payable, unsecured term loans, and the unsecured credit facility at December 31, 2016, due on various dates from 2017 to 2029, are as follows:

 

 

Secured Debt

 

 

Unsecured Debt

 

 

 

 

 

 

 

 

 

 

Unamortized

 

 

 

 

 

 

 

Scheduled

 

 

Balloon

 

 

Revolving

 

 

Term

 

 

 

 

 

 

Unamortized

 

 

Debt

 

 

 

 

 

Year

 

Amortization

 

 

Payments

 

 

Credit Facility

 

 

Loans

 

 

Total

 

 

Premium

 

 

Issuance Costs

 

 

Total

 

2017

 

$

3,221,000

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

3,221,000

 

 

$

119,000

 

 

$

(759,000

)

 

$

2,581,000

 

2018

 

 

3,377,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,377,000

 

 

 

126,000

 

 

 

(759,000

)

 

 

2,744,000

 

2019

 

 

3,542,000

 

 

 

-

 

 

 

72,000,000

 

(a)

 

75,000,000

 

 

 

150,542,000

 

 

 

126,000

 

 

 

(607,000

)

 

 

150,061,000

 

2020

 

 

3,707,000

 

 

 

-

 

 

 

-

 

 

 

100,000,000

 

 

 

103,707,000

 

 

 

126,000

 

 

 

(391,000

)

 

 

103,442,000

 

2021

 

 

3,253,000

 

 

 

22,367,000

 

 

 

-

 

 

 

75,000,000

 

 

 

100,620,000

 

 

 

126,000

 

 

 

(259,000

)

 

 

100,487,000

 

Thereafter

 

 

11,561,000

 

 

 

87,260,000

 

 

 

-

 

 

 

150,000,000

 

 

 

248,821,000

 

 

 

44,000

 

 

 

(435,000

)

 

 

248,430,000

 

 

 

$

28,661,000

 

 

$

109,627,000

 

 

$

72,000,000

 

 

$

400,000,000

 

 

$

610,288,000

 

 

$

667,000

 

 

$

(3,210,000

)

 

$

607,745,000

 

 

The revolving credit facility is subject to a one-year extension at the Company's option.

Summary Of The Derivative Financial Instruments Held

The following is a summary of the derivative financial instruments held by the Company at December 31, 2016 and December 31, 2015:

 

December 31, 2016

Designation/

 

 

 

 

 

 

 

Notional

 

 

Fair

 

 

Maturity

 

Balance sheet

Cash flow

 

Derivative

 

Count

 

 

value

 

 

value

 

 

dates

 

location

Qualifying

 

Interest rate swaps

 

 

3

 

 

$

200,000,000

 

 

$

3,074,000

 

 

2020 - 2023

 

Other assets and deferred charges, net

Qualifying

 

Interest rate swaps

 

 

2

 

 

$

150,000,000

 

 

$

2,321,000

 

 

2019 - 2021

 

Accounts payable and accrued liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

Designation/

 

 

 

 

 

 

 

Notional

 

 

Fair

 

 

Maturity

 

Balance sheet

Cash flow

 

Derivative

 

Count

 

 

value

 

 

value

 

 

dates

 

location

Qualifying

 

Interest rate swaps

 

 

4

 

 

$

250,000,000

 

 

$

3,945,000

 

 

2019 - 2022

 

Accounts payable and accrued liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect Of The Derivative Financial Instruments On The Consolidated Statements Of Operations And Consolidated Statements Of Equity

The following presents the effect of the Company’s derivative financial instruments on the consolidated statements of operations and the consolidated statements of equity 2016, 2015 and 2014, respectively:

 

 

 

 

 

Gain (loss) recognized in other

 

 

 

 

 

comprehensive income

 

 

 

 

 

(effective portion)

 

Designation/

 

 

 

Years ended December 31,

 

Cash flow

 

Derivative

 

2016

 

 

2015

 

 

2014

 

Qualifying

 

Interest rate swaps

 

$

1,162,000

 

 

$

(4,539,000

)

 

$

(3,650,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) recognized in other

 

 

 

 

 

comprehensive income

 

 

 

 

 

reclassified into earnings (effective portion)

 

 

 

 

 

Years ended December 31,

 

 

 

Classification

 

2016

 

 

2015

 

 

2014

 

 

 

Continuing Operations

 

$

(3,739,000

)

 

$

(3,621,000

)

 

$

(1,663,000

)

 

 

Discontinued Operations

 

$

-

 

 

$

-

 

 

$

(129,000

)