XML 47 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Mortgage Loans Payable and Credit Facilities (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Debt and Finance Lease Obligations Related to Continuing Operations

Debt and finance lease obligations are composed of the following at December 31, 2022 and 2021 and collateralized by 12 properties at December 31, 2022:

 

 

 

 

December 31, 2022

 

December 31, 2021

 

 

 

 

 

 

 

Contractual

 

 

 

 

Contractual

 

 

Maturity

 

Balance

 

 

interest rates

 

Balance

 

 

interest rates

Description

 

dates

 

outstanding

 

 

weighted-average

 

outstanding

 

 

weighted-average

Fixed-rate mortgage

 

 

 

 

 

 

 

 

 

 

 

 

Franklin Village

 

Jun 2026

 

$

 

 

n/a

 

$

44,571,000

 

 

3.9%

Shops at Suffolk Downs (a)

 

Jun 2031

 

 

 

 

n/a

 

 

15,600,000

 

 

3.5%

Trexlertown Plaza (a)

 

Jun 2031

 

 

 

 

n/a

 

 

36,100,000

 

 

3.5%

The Point (a)

 

Jun 2031

 

 

 

 

n/a

 

 

29,700,000

 

 

3.5%

Christina Crossing (a)

 

Jun 2031

 

 

 

 

n/a

 

 

17,000,000

 

 

3.5%

Lawndale Plaza (a)

 

Jun 2031

 

 

 

 

n/a

 

 

15,600,000

 

 

3.5%

Senator Square finance lease obligation

 

Sep 2050

 

 

 

 

n/a

 

 

5,596,000

 

 

5.3%

 

 

 

 

 

 

 

n/a

 

 

164,167,000

 

 

3.6%

Credit facilities:

 

 

 

 

 

 

 

 

 

 

 

 

Variable-rate:

 

 

 

 

 

 

 

 

 

 

 

 

Revolving credit facility (b)

 

Aug 2024

 

 

 

 

n/a

 

 

66,000,000

 

 

1.6% (b)

Fixed-rate:

 

 

 

 

 

 

 

 

 

 

 

 

Term loan (c)

 

Apr 2023

 

 

 

 

n/a

 

 

100,000,000

 

 

3.3%

Term loan (c)

 

Sep 2024

 

 

 

 

n/a

 

 

75,000,000

 

 

3.8%

Term loan (c)

 

Jul 2025

 

 

 

 

n/a

 

 

75,000,000

 

 

4.7%

Term loan (c)

 

Aug 2026

 

 

 

 

n/a

 

 

50,000,000

 

 

3.3%

Term loan

 

Nov 2032

 

 

110,000,000

 

 

5.3%

 

 

 

 

n/a

Term loan

 

Jan 2033

 

 

25,000,000

 

 

6.4%

 

 

 

 

n/a

 

 

 

 

 

135,000,000

 

 

5.5%

 

 

530,167,000

 

 

3.5%

Unamortized issuance costs

 

 

 

 

(3,538,000

)

 

 

 

 

(3,129,000

)

 

 

 

 

 

 

$

131,462,000

 

 

 

 

$

527,038,000

 

 

 

(a)
The mortgages for these properties were cross-collateralized.
(b)
The revolving credit facility was subject to two one-year extensions at the Company’s option.
(c)
The interest rates on these term loans consisted of LIBOR plus a credit spread based on the Company’s leverage ratio, for which the Company had interest rate swap agreements which converted the LIBOR rates to fixed rates. Accordingly, these term loans are presented as fixed-rate debt.
Schedule of Principal Payments on Secured Term Loans

Scheduled principal payments on secured term loans at December 31, 2022, due on various dates from 2032 to 2033, are as follows:

2023

 

$

 

2024

 

 

 

2025

 

 

 

2026

 

 

 

2027

 

 

126,000

 

Thereafter

 

 

134,874,000

 

 

 

$

135,000,000

 

Summary of Derivative Financial Instruments Held

The following is a summary of the derivative financial instruments held by the Company at December 31, 2021:

December 31, 2021

Designation/

 

 

 

 

 

 

Fair

 

 

Maturity

 

Balance sheet

Cash flow

 

Derivative

 

Count

 

 

value

 

 

dates

 

location

Qualifying

 

Interest rate swaps

 

 

5

 

 

$

8,232,000

 

 

2023-2025

 

Accounts payable and accrued liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of Derivative Financial Instruments on Consolidated Statements of Operations and Consolidated Statements of Equity

The following presents the effect of the Company’s derivative financial instruments on the consolidated statements of operations and the consolidated statements of equity for the years ended 2022, 2021 and 2020, respectively:

 

 

 

 

(Loss) gain recognized in other

 

 

 

 

 

comprehensive income (loss)

 

 

 

 

 

(effective portion)

 

Designation/

 

 

 

Years ended December 31,

 

Cash flow

 

Derivative

 

2022

 

 

2021

 

 

2020

 

Qualifying

 

Interest rate swaps

 

$

6,001,000

 

 

$

4,148,000

 

 

$

(17,940,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) recognized in other

 

 

 

 

 

comprehensive income (loss)

 

 

 

 

 

reclassified into earnings (effective portion)

 

 

 

 

 

Years ended December 31,

 

 

 

Classification

 

2022

 

 

2021

 

 

2020

 

 

 

Continuing Operations

 

$

(2,320,000

)

 

$

(6,476,000

)

 

$

(6,062,000

)